{"text_format":"1","workbook":"xlsx","n_sheets":27,"sheets":["RawAll","TechCosts","OtherParams","Single","REProd","RENewCap","DemandsPrices","Sum","ByCountry","ByProject","Map","Map report","TransRaw","RawANr","RawBOr","RawDRr","RawLEr","RawMAr","RawMOr","RawNAr","RawSAr","RawSWr","RawTAr","RawZAr","RawZIr","RawTBw","Sheet1"],"not_rendered":{"charts":55,"images":0,"macros":1,"external_links":2,"defined_names":56,"comments":13,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RawAll","index":0,"n_rows":4036,"n_cols":81,"rows_kept":4036,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Paste->"]
[{"$f":"IF(C12=\"MESSAGE\",E12,\"\")","v":""},{"$f":"IF(A12=\"\",\"\",ROW())","v":""}]
["","","Table","01:00:00","MAIN,","adb"]
["",""]
[{"$f":"IF(C15=\"MESSAGE\",E15,\"\")","v":"Objective"},{"$f":"IF(A15=\"\",\"\",ROW())","v":15},"MESSAGE","Int_V2","Objective"]
[{"$f":"IF(C16=\"MESSAGE\",E16,\"\")","v":""},{"$f":"IF(A16=\"\",\"\",ROW())","v":""},"Apr","3,",2013,"14:24:00"]
["",""]
["","","?","obj"]
["",""]
["","",2010,736736500]
["","",2011,0]
["","",2012,0]
["","",2013,0]
["","",2014,0]
["","",2015,0]
["","",2016,0]
["","",2017,0]
["","",2018,0]
["","",2019,0]
["","",2020,0]
["","",2021,0]
["","",2022,0]
["","",2023,0]
["","",2024,0]
["","",2025,0]
["","",2026,0]
["","",2027,0]
["","",2028,0]
["","",2029,0]
["","",2030,0]
["","",2031,0]
["","",2040,0]
["","",2050,0]
["",""]
["",""]
["","","Table","02:00:00","MAIN,","adb"]
["",""]
["TransmissionOutput",48,"MESSAGE","Int_V2","TransmissionOutput"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ELEXBOrSArOut","ELEXBOrZIrOut","ELEXLErSArOut","ELEXDRrZArOut","ELEXMOrSArOut","ELEXMOrSWrOut","ELEXMOrZIrOut","ELEXNArSArOut","ELEXSArSWrOut","ELEXSArZIrOut","ELEXZArZIrOut","ELEXSArBOrOut","ELEXZIrBOrOut","ELEXSArLErOut","ELEXZArDRrOut","ELEXSArMOrOut","ELEXSWrMOrOut","ELEXZIrMOrOut","ELEXSArNArOut","ELEXSWrSArOut","ELEXZIrSArOut","ELEXZIrZArOut","ELNCzizBOrZIrOut","ELNCzizNArBOrOut","ELNCzizNArZIrOut","ELNCzizNArZArOut","ELNCzizZArZIrOut","ELNCzizZIrBOrOut","ELNCzizBOrNArOut","ELNCzizZIrNArOut","ELNCzizZArNArOut","ELNCzizZIrZArOut","ELNUwesDRrNArOut","ELNUwesNArSArOut","ELNUwesDRrANrOut","ELNUwesANrBOrOut","ELNUwesBOrSArOut","ELNUwesNArDRrOut","ELNUwesSArNArOut","ELNUwesANrDRrOut","ELNUwesBOrANrOut","ELNUwesSArBOrOut","ELNU765DRrZArOut","ELNU765ZArZIrOut","ELNU765ZIrNArOut","ELNU765ZIrSArOut","ELNU765ZArDRrOut","ELNU765ZIrZArOut","ELNU765NArZIrOut","ELNU765SArZIrOut","ELNUothANrDRrOut","ELNUothBOrSArOut","ELNUothDRrZArOut","ELNUothLErSArOut","ELNUothMArMOrpsOut","ELNUothMArMOrpmOut","ELNUothMArZArOut","ELNUothMOrSArOut","ELNUothMOrZIrOut","ELNUothNArSArOut","ELNUothSArSWrOut","ELNUothNArAnrOut","ELNUothTArZArOut","ELNUothSArZIrOut","ELNUothDRrANrOut","ELNUothSArBOrOut","ELNUothZArDRrOut","ELNUothSArLErOut","ELNUothMOrMArpsOut","ELNUothMOrMArpmOut","ELNUothZArMArOut","ELNUothSArMOrOut","ELNUothZIrMOrOut","ELNUothSArNArOut","ELNUothSWrSArOut","ELNUothAnrNArOut","ELNUothZArTArOut","ELNUothZIrSArOut"]
["",""]
["","",2010,0,366.12,0,0,0,448.89,495.5,0,0,600,0,744.71,0,33.78,96.34,0,0,0,212.09,345.87,0,971.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,278.67,0,0,0,426.74,495.5,0,0,600,0,690.56,0,36.17,121.49,0,0,0,218.4,332.65,0,842.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,400.35,0,0,0,396.36,495.5,0,0,600,0,300.62,0,38.590000000000003,153.99,0,0,0,188.24,331.88,0,922.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,440.65,0,0,0,374.49,495.5,0,0,600,0,370.8,0,40.99,193.36,0,0,0,195.03,308.7,0,1000.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,356.84,0,0,0,354.65,495.5,0,0,600,0,312.55,0,39.18,229.2,0,0,0,203.25,284.5,0,1019.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,648.25,495.5,0,0,600,0,308.32,0,41,257.66000000000003,0,0,0,0,570.16,0,1122.6400000000001,383.26,0,0,0,0,0,214.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.47,0,0,0,0,0,0,0,0]
["","",2016,0,157.41,1.1299999999999999,0,0,946.25,495.5,0,0,600,0,793.96,0,38.75,257.66000000000003,0,0,0,45.6,859.35,0,1397.2,600,0,0,0,0,0,561.16999999999996,0,0,154.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.4,0,0,0,0,0,0,0,0,0,0,396.36,0,0,0,0,0,0,0,20.41,0,0,0,0,0,0,397,0]
["","",2017,0,18.329999999999998,0,0,0,966.44,495.5,0,0,600,0,748.24,0,40.74,257.66000000000003,0,0,0,0.05,880.29,0,1397.2,598.52,0,0,0,0,0,600,0,0,370.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,411.71,0,0,396.36,0,0,60.44,0,203.72,0,9.7899999999999991,20.41,0,0,0,0,0,0,397,0]
["","",2018,1.79,0,1.01,0,0,1437.11,495.5,0,0,597.94000000000005,0,225.28,0,44.84,0,0,0,0,0,896.87,0,1397.2,74.92,0,0,0,0,0,590.57000000000005,0,0,41.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,411.71,0,0,396.36,0,0,129.44,0,141.16,0,9.7899999999999991,0,0,0,0,0,449.6,0,397,0]
["","",2019,0.91,0,0,0,0,1444.2,495.5,0,0,152.59,0,0,0,47.03,0,0,0,0,0,904.37,0,1131.8599999999999,0,0,0,0,0,0,389.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,252.84,0,19.36,20.41,0,48.65,411.71,0,0,396.36,0,0,129.44,0,0,0,0,0,0,0,0,0,449.6,0,397,0]
["","",2020,375.39,0,0.21,29.06,0,1444.2,495.5,0,0,0,0,0,0,50.66,0,0,0,0,0,903.97,545.15,659.72,0,0,0,0,0,0,4.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,497.7,0,19.36,12.1,0,463.22,411.71,0,0,0,0,0,221.68,0,0,0,0,0,0,0,0,0,449.6,0,397,0]
["","",2021,798.4,0,0,176.21,12.29,1444.2,495.5,89.24,0,0,0,0,0,23.56,0,0,0,0,0,1334.71,600,367.65,0,0,0,0,0,440.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,497.7,0,19.36,1.44,0,596.4,411.71,0,0,0,0,0,414.62,0,0,0,0,0,0,0,0,0,449.6,116.35,142.44999999999999,0]
["","",2022,798.4,0,0,257.66000000000003,115.96,1444.2,495.5,454.13,0,0,0,0,0,27.82,0,0,0,0,0,1435.5,600,513.65,0,0,0,0,0,389.53,0,112.09,0,0,0,0,58.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,498.15,497.7,0,66.7,20.41,0,596.4,411.71,0,0,0,0,0,597.24,0,0,0,0,0,0,0,0,0,449.6,278.05,231.16,0]
["","",2023,798.4,0,0,257.66000000000003,403.68,1126.83,495.5,744,0,0,0,0,0,32.25,0,0,0,0,0,1435.5,600,45.7,431.99,0,0,0,0,0,221.84,0,0,0,96.79,0,258.66000000000003,0,0,0,0,0,0,0,0,0,0,1487.7,0,0,0,0,0,498.15,497.7,0,66.7,20.41,0,596.4,372.72,0,0,0,0,0,597.24,0,0,0,0,0,0,0,0,0,449.6,396.36,339.73,0]
["","",2024,798.4,480.87,1.41,257.66000000000003,348.81,1128.9100000000001,492.98,744,0,0,62.56,0,0,38.03,0,0,0,7.02,0,1435.5,600,0,600,0,2.7,0,0,0,47.43,0,0,0,293.61,0,341.2,0,0,0,0,0,0,0,0,0,0,2769.06,0,0,0,0,0,498.15,497.7,0,66.7,10.76,0,596.4,407.8,0,0,0,0,0,597.24,0,0,0,0,0,0,0,3.96,0,449.6,396.36,106.83,0]
["","",2025,798.4,2.4,1.3,257.66000000000003,317.52999999999997,1131.0899999999999,492.98,744,0,0,145.51,0,0,42.42,0,0,0,3.36,0,1435.5,600,0,520.91999999999996,0,0,0,0,0,596.82000000000005,0,0,0,498.98,678.84,426.21,0,0,0,0,0,0,0,0,0,0,2975.4,0,0,0,0,0,498.15,497.7,0,66.7,0.81,0,596.4,399.79,0,0,0,0,0,597.24,0,0,0,0,0,0,0,5.81,0,449.6,396.36,105.06,0]
["","",2026,798.4,61.7,1.2,257.66000000000003,272.89999999999998,1133.3800000000001,492.98,744,0,0,80.81,0,0,46.85,0,0,0,4.3,0,1435.5,600,0,600,0,0,0,0,0,447.56,0,0,0,728.78,732.5,502.83,0,0,0,0,0,0,0,0,0,0,2975.4,0,0,0,0,0,498.15,497.7,0,56.78,0.28999999999999998,0,596.4,407.8,0,0,0,0,0,597.24,0,0,0,0,0,0,0,5.81,0,449.6,396.36,196.91,0]
["","",2027,798.4,3.34,1.0900000000000001,257.66000000000003,361.19,1135.58,406.03,744,0,0,362.37,0,0,51.54,0,0,0,7.02,0,1435.5,600,0,600,0,0,0,4.93,0,495.35,0,0,0,973.57,983.93,553.39,0,0,0,0,0,0,0,0,0,0,2975.4,0,0,0,0,0,498.15,497.7,0,46.25,0.28999999999999998,0,596.4,353.33,0,0,0,0,0,597.24,0,0,0,0,0,0,0,5.81,0,449.6,396.36,2.4500000000000002,0]
["","",2028,798.4,203.53,0.96,257.66000000000003,269.27999999999997,1137.8599999999999,437.45,744,0,0,194.39,0,0,56.61,0,0,0,7.02,0,1435.5,600,0,600,0,0,0,2.58,0,283.17,0,0,0,1207.29,983.93,603.94000000000005,0,0,0,0,0,0,0,0,0,0,2975.4,0,0,0,0,0,498.15,497.7,0,35.19,0.28999999999999998,0,596.4,378.1,0,0,0,0,0,597.24,0,0,0,0,0,0,0,4.62,0,449.6,396.36,3.23,0]
["","",2029,798.4,382.78,0.84,257.66000000000003,148.47999999999999,1140.1400000000001,492.98,744,0,0,18.34,0,0,61.81,0,0,0,2.78,0,1435.5,600,0,600,0,1.75,0,0,0,93.5,0,0,0,1421.85,983.93,661.84,0,0,0,0,0,0,0,0,0,0,2975.4,0,0,0,0,0,498.15,497.7,0,23.87,0.28999999999999998,0,596.4,407.8,0,0,0,0,0,597.24,0,0,0,0,0,0,0,5.81,0,449.6,396.36,3.93,0]
["","",2030,798.4,471.72,6.34,257.66000000000003,446.97,1143.6199999999999,227.79,744,0,0,54.7,0,0,73.099999999999994,0,0,0,24.74,0,1435.5,600,0,600,0,348.46,235.16,0,0,0,0,0,0,1592.23,488.16,751.62,0,0,0,0,0,0,0,0,0,0,2975.4,0,0,0,0,0,498.15,497.7,0,25.83,1.42,0,596.4,316.91000000000003,0,0,0,0,0,597.24,0,0,0,0,0,0,0,0.96,0,449.6,396.36,4.6500000000000004,0]
["","",2031,798.4,290.14,4.32,257.66000000000003,582.83000000000004,1150.06,40.31,744,0,0,654.22,0,0,75.64,0,0,0,29.4,0,1435.5,600,0,600,0,275.47000000000003,41.82,41.71,0,93.4,0,2.06,0,1923.2,843.62,1185.22,0,11.03,0,0,0,0,0,1456.93,0,0,2975.4,0,0,0,0,0,498.15,497.7,0,25.98,1.1399999999999999,0,596.4,252.27,198.25,0,0,0,0,597.24,0,0,0,27.83,0,0,0,28.76,0,449.6,396.36,397,0]
["","",2040,798.4,48.33,0,257.66000000000003,1263.1199999999999,0.96,35.9,712.25,0,0,776.29,0,0,143.30000000000001,0,0,10.02,74.23,0,1397.45,600,113.08,574.1,7.92,332.42,188.29,324.52999999999997,0,0,0,223.11,0,1923.2,811.32,1480.8,62.41,168.28,0,0,0,0,0,2093.1799999999998,0,0,1746.79,0,0,0,0,0,498.15,497.7,0,101.62,3.28,0,596.4,35.64,212.4,0,0,0,0,597.24,0,0,0,249.97,0,18.57,0,116.64,0,449.6,230.46,397,0]
["","",2050,399.2,0,0,128.83000000000001,1027.8699999999999,0,5.61,372,0,0,698.6,0,0,103.03,0,0,631.04999999999995,47.8,0,717.75,300,0,83.05,302.32,333.28,0,600,67.23,0,0,424.8,0,1869.93,1062,1480.8,62.41,540.14,0,0,0,0,0,2093.1799999999998,0,0,2750.48,0,0,0,0,0,498.15,497.7,0,25.2,0,0,596.4,5.81,297.75,0,116.8,0,0,597.24,0,0,130,0,0,62.62,0,113.93,0,449.6,167.64,123.06,0]
["",""]
["",""]
["","","Table","03:00:00","MAIN,","adb"]
[{"$f":"IF(C80=\"MESSAGE\",E80,\"\")","v":""},{"$f":"IF(A80=\"\",\"\",ROW())","v":""}]
["TransmissionInput",81,"MESSAGE","Int_V2","TransmissionInput"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ELEXBOrSArInp","ELEXBOrZIrInp","ELEXLErSArInp","ELEXDRrZArInp","ELEXMOrSArInp","ELEXMOrSWrInp","ELEXMOrZIrInp","ELEXNArSArInp","ELEXSArSWrInp","ELEXSArZIrInp","ELEXZArZIrInp","ELEXSArBOrInp","ELEXZIrBOrInp","ELEXSArLErInp","ELEXZArDRrInp","ELEXSArMOrInp","ELEXSWrMOrInp","ELEXZIrMOrInp","ELEXSArNArInp","ELEXSWrSArInp","ELEXZIrSArInp","ELEXZIrZArInp","ELNCzizBOrZIrInp","ELNCzizNArBOrInp","ELNCzizNArZIrInp","ELNCzizNArZArInp","ELNCzizZArZIrInp","ELNCzizZIrBOrInp","ELNCzizBOrNArInp","ELNCzizZIrNArInp","ELNCzizZArNArInp","ELNCzizZIrZArInp","ELNUwesDRrNArInp","ELNUwesNArSArInp","ELNUwesDRrANrInp","ELNUwesANrBOrInp","ELNUwesBOrSArInp","ELNUwesNArDRrInp","ELNUwesSArNArInp","ELNUwesANrDRrInp","ELNUwesBOrANrInp","ELNUwesSArBOrInp","ELNU765DRrZArInp","ELNU765ZArZIrInp","ELNU765ZIrNArInp","ELNU765ZIrSArInp","ELNU765ZArDRrInp","ELNU765ZIrZArInp","ELNU765NArZIrInp","ELNU765SArZIrInp","ELNUothANrDRrInp","ELNUothBOrSArInp","ELNUothDRrZArInp","ELNUothLErSArInp","ELNUothMArMOrpsInp","ELNUothMArMOrpmInp","ELNUothMArZArInp","ELNUothMOrSArInp","ELNUothMOrZIrInp","ELNUothNArSArInp","ELNUothSArSWrInp","ELNUothNArAnrInp","ELNUothTArZArInp","ELNUothSArZIrInp","ELNUothDRrANrInp","ELNUothSArBOrInp","ELNUothZArDRrInp","ELNUothSArLErInp","ELNUothMOrMArpsInp","ELNUothMOrMArpmInp","ELNUothZArMArInp","ELNUothSArMOrInp","ELNUothZIrMOrInp","ELNUothSArNArInp","ELNUothSWrSArInp","ELNUothAnrNArInp","ELNUothZArTArInp","ELNUothZIrSArInp"]
["",""]
["","",2010,0,375.51,0,0,0,456.18,510.82,0,0,600.15,0,757.59,0,33.99,102.06,0,0,0,223.25,351.49,0,972.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,285.82,0,0,0,433.68,510.82,0,0,600.15,0,702.51,0,36.380000000000003,128.69999999999999,0,0,0,229.89,338.05,0,842.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,410.62,0,0,0,402.81,510.82,0,0,600.15,0,305.82,0,38.82,163.12,0,0,0,198.15,337.28,0,922.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,451.95,0,0,0,380.58,510.82,0,0,600.15,0,377.21,0,41.24,204.83,0,0,0,205.29,313.72000000000003,0,1000.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,365.99,0,0,0,360.41,510.82,0,0,600.15,0,317.95999999999998,0,39.42,242.8,0,0,0,213.94,289.13,0,1019.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,658.79,510.82,0,0,600.15,0,313.64999999999998,0,41.25,272.94,0,0,0,0,579.42999999999995,0,1122.78,391.08,0,0,0,0,0,218.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.79,0,0,0,0,0,0,0,0]
["","",2016,0,161.44,1.1399999999999999,0,0,961.63,510.82,0,0,600.15,0,807.69,0,38.979999999999997,272.94,0,0,0,48,873.32,0,1397.37,612.24,0,0,0,0,0,572.62,0,0,156.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.66,0,0,0,0,0,0,0,0,0,0,400.36,0,0,0,0,0,0,0,21.04,0,0,0,0,0,0,422.34,0]
["","",2017,0,18.8,0,0,0,982.15,510.82,0,0,600.15,0,761.18,0,40.99,272.94,0,0,0,0.05,894.61,0,1397.37,610.74,0,0,0,0,0,612.24,0,0,373.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,424.44,0,0,400.36,0,0,61.67,0,205.77,0,9.99,21.04,0,0,0,0,0,0,422.34,0]
["","",2018,1.82,0,1.01,0,0,1460.47,510.82,0,0,598.09,0,229.18,0,45.11,0,0,0,0,0,911.45,0,1397.37,76.45,0,0,0,0,0,602.62,0,0,41.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,424.44,0,0,400.36,0,0,132.08000000000001,0,142.59,0,9.99,0,0,0,0,0,454.14,0,422.34,0]
["","",2019,0.93,0,0,0,0,1467.68,510.82,0,0,152.63,0,0,0,47.31,0,0,0,0,0,919.08,0,1131.99,0,0,0,0,0,0,397.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,255.39,0,19.760000000000002,21.04,0,49.64,424.44,0,0,400.36,0,0,132.08000000000001,0,0,0,0,0,0,0,0,0,454.14,0,422.34,0]
["","",2020,381.89,0,0.21,30.78,0,1467.68,510.82,0,0,0,0,0,0,50.96,0,0,0,0,0,918.67,545.29,659.8,0,0,0,0,0,0,4.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,502.73,0,19.760000000000002,12.47,0,472.67,424.44,0,0,0,0,0,226.2,0,0,0,0,0,0,0,0,0,454.14,0,422.34,0]
["","",2021,812.21,0,0,186.66,14.29,1467.68,510.82,93.94,0,0,0,0,0,23.7,0,0,0,0,0,1356.42,600.15,367.7,0,0,0,0,0,449.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,502.73,0,19.760000000000002,1.48,0,608.57000000000005,424.44,0,0,0,0,0,423.08,0,0,0,0,0,0,0,0,0,454.14,117.53,151.54,0]
["","",2022,812.21,0,0,272.94,134.83000000000001,1467.68,510.82,478.03,0,0,0,0,0,27.98,0,0,0,0,0,1458.84,600.15,513.71,0,0,0,0,0,397.48,0,114.38,0,0,0,0,63.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,508.32,502.73,0,68.06,21.04,0,608.57000000000005,424.44,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,0,0,454.14,280.86,245.91,0]
["","",2023,812.21,0,0,272.94,469.4,1145.1500000000001,510.82,783.16,0,0,0,0,0,32.44,0,0,0,0,0,1458.84,600.15,45.7,440.8,0,0,0,0,0,226.37,0,0,0,106.37,0,281.14999999999998,0,0,0,0,0,0,0,0,0,0,1582.66,0,0,0,0,0,508.32,502.73,0,68.06,21.04,0,608.57000000000005,384.25,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,0,0,454.14,400.36,361.41,0]
["","",2024,812.21,493.2,1.42,272.94,405.59,1147.27,508.23,783.16,0,0,62.56,0,0,38.26,0,0,0,7.24,0,1458.84,600.15,0,612.24,0,2.76,0,0,0,48.4,0,0,0,322.64999999999998,0,370.87,0,0,0,0,0,0,0,0,0,0,2945.81,0,0,0,0,0,508.32,502.73,0,68.06,11.09,0,608.57000000000005,420.42,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,4.08,0,454.14,400.36,113.64,0]
["","",2025,812.21,2.46,1.31,272.94,369.22,1149.48,508.23,783.16,0,0,145.53,0,0,42.67,0,0,0,3.46,0,1458.84,600.15,0,531.54999999999995,0,0,0,0,0,609,0,0,0,548.33000000000004,737.86,463.27,0,0,0,0,0,0,0,0,0,0,3165.32,0,0,0,0,0,508.32,502.73,0,68.06,0.84,0,608.57000000000005,412.15,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,5.99,0,454.14,400.36,111.76,0]
["","",2026,812.21,63.28,1.2,272.94,317.33,1151.81,508.23,783.16,0,0,80.819999999999993,0,0,47.13,0,0,0,4.43,0,1458.84,600.15,0,612.24,0,0,0,0,0,456.69,0,0,0,800.86,796.19,546.55999999999995,0,0,0,0,0,0,0,0,0,0,3165.32,0,0,0,0,0,508.32,502.73,0,57.94,0.3,0,608.57000000000005,420.42,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,5.99,0,454.14,400.36,209.48,0]
["","",2027,812.21,3.42,1.0900000000000001,272.94,419.99,1154.04,418.59,783.16,0,0,362.41,0,0,51.86,0,0,0,7.24,0,1458.84,600.15,0,612.24,0,0,0,4.9800000000000004,0,505.46,0,0,0,1069.8599999999999,1069.48,601.51,0,0,0,0,0,0,0,0,0,0,3165.32,0,0,0,0,0,508.32,502.73,0,47.19,0.3,0,608.57000000000005,364.26,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,5.99,0,454.14,400.36,2.61,0]
["","",2028,812.21,208.75,0.97,272.94,313.11,1156.3599999999999,450.98,783.16,0,0,194.41,0,0,56.95,0,0,0,7.24,0,1458.84,600.15,0,612.24,0,0,0,2.61,0,288.94,0,0,0,1326.69,1069.48,656.46,0,0,0,0,0,0,0,0,0,0,3165.32,0,0,0,0,0,508.32,502.73,0,35.909999999999997,0.3,0,608.57000000000005,389.8,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,4.76,0,454.14,400.36,3.44,0]
["","",2029,812.21,392.59,0.84,272.94,172.65,1158.68,508.23,783.16,0,0,18.34,0,0,62.19,0,0,0,2.86,0,1458.84,600.15,0,612.24,0,1.78,0,0,0,95.41,0,0,0,1562.48,1069.48,719.39,0,0,0,0,0,0,0,0,0,0,3165.32,0,0,0,0,0,508.32,502.73,0,24.35,0.3,0,608.57000000000005,420.42,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,5.99,0,454.14,400.36,4.1900000000000004,0]
["","",2030,812.21,483.81,6.38,272.94,519.73,1162.21,234.84,783.16,0,0,54.71,0,0,73.540000000000006,0,0,0,25.51,0,1458.84,600.15,0,612.24,0,355.57,239.96,0,0,0,0,0,0,1749.7,530.61,816.98,0,0,0,0,0,0,0,0,0,0,3165.32,0,0,0,0,0,508.32,502.73,0,26.35,1.47,0,608.57000000000005,326.70999999999998,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,0.99,0,454.14,400.36,4.95,0]
["","",2031,812.21,297.58,4.34,272.94,677.71,1168.76,41.56,783.16,0,0,654.29999999999995,0,0,76.099999999999994,0,0,0,30.31,0,1458.84,600.15,0,612.24,0,281.10000000000002,42.68,42.14,0,95.3,0,2.1,0,2113.41,916.98,1288.28,0,12.54,0,0,0,0,0,1549.92,0,0,3165.32,0,0,0,0,0,508.32,502.73,0,26.51,1.17,0,608.57000000000005,260.07,213.17,0,0,0,0,609.42999999999995,0,0,0,28.39,0,0,0,29.64,0,454.14,400.36,422.34,0]
["","",2040,812.21,49.57,0,272.94,1468.75,0.98,37.01,749.74,0,0,776.39,0,0,144.16999999999999,0,0,10.19,76.53,0,1420.18,600.15,113.1,585.82000000000005,8.08,339.2,192.13,327.8,0,0,0,227.66,0,2113.41,881.86,1609.57,82.12,191.22,0,0,0,0,0,2226.79,0,0,1858.29,0,0,0,0,0,508.32,502.73,0,103.7,3.39,0,608.57000000000005,36.74,228.39,0,0,0,0,609.42999999999995,0,0,0,255.07,0,19.34,0,120.25,0,454.14,232.79,422.34,0]
["","",2050,406.1,0,0,136.47,1195.2,0,5.79,391.58,0,0,698.68,0,0,103.65,0,0,641.30999999999995,49.28,0,729.42,300.08,0,84.75,308.49,340.09,0,606.05999999999995,68.599999999999994,0,0,433.47,0,2054.87,1154.3499999999999,1609.57,82.12,613.79,0,0,0,0,0,2226.79,0,0,2926.04,0,0,0,0,0,508.32,502.73,0,25.71,0,0,608.57000000000005,5.99,320.16000000000003,0,117.98,0,0,609.42999999999995,0,0,130,0,0,65.23,0,117.45,0,454.14,169.33,130.91999999999999,0]
["",""]
["",""]
["","","Table","04:00:00","MAIN,","adb"]
["",""]
["TransmissionCapacity",114,"MESSAGE","Int_V2","TransmissionCapacity"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ELEXBOrSArCap","ELEXBOrZIrCap","ELEXLErSArCap","ELEXDRrZArCap","ELEXMOrSArCap","ELEXMOrSWrCap","ELEXMOrZIrCap","ELEXNArSArCap","ELEXSArSWrCap","ELEXSArZIrCap","ELEXZArZIrCap","ELEXSArBOrCap","ELEXZIrBOrCap","ELEXSArLErCap","ELEXZArDRrCap","ELEXSArMOrCap","ELEXSWrMOrCap","ELEXZIrMOrCap","ELEXSArNArCap","ELEXSWrSArCap","ELEXZIrSArCap","ELEXZIrZArCap","ELNCzizBOrZIrCap","ELNCzizNArBOrCap","ELNCzizNArZIrCap","ELNCzizNArZArCap","ELNCzizZArZIrCap","ELNCzizZIrBOrCap","ELNCzizBOrNArCap","ELNCzizZIrNArCap","ELNCzizZArNArCap","ELNCzizZIrZArCap","ELNUwesDRrNArCap","ELNUwesNArSArCap","ELNUwesDRrANrCap","ELNUwesANrBOrCap","ELNUwesBOrSArCap","ELNUwesNArDRrCap","ELNUwesSArNArCap","ELNUwesANrDRrCap","ELNUwesBOrANrCap","ELNUwesSArBOrCap","ELNU765DRrZArCap","ELNU765ZArZIrCap","ELNU765ZIrNArCap","ELNU765ZIrSArCap","ELNU765ZArDRrCap","ELNU765ZIrZArCap","ELNU765NArZIrCap","ELNU765SArZIrCap","ELNUothANrDRrCap","ELNUothBOrSArCap","ELNUothDRrZArCap","ELNUothLErSArCap","ELNUothMArMOrpsCap","ELNUothMArMOrpmCap","ELNUothMArZArCap","ELNUothMOrSArCap","ELNUothMOrZIrCap","ELNUothNArSArCap","ELNUothSArSWrCap","ELNUothNArAnrCap","ELNUothTArZArCap","ELNUothSArZIrCap","ELNUothDRrANrCap","ELNUothSArBOrCap","ELNUothZArDRrCap","ELNUothSArLErCap","ELNUothMOrMArpsCap","ELNUothMOrMArpmCap","ELNUothZArMArCap","ELNUothSArMOrCap","ELNUothZIrMOrCap","ELNUothSArNArCap","ELNUothSWrSArCap","ELNUothAnrNArCap","ELNUothZArTArCap","ELNUothZIrSArCap"]
["",""]
["","",2010,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.51,0,0,0,0,0,0,0,0,0,0,0,0,0,10.51,0,0,0,0,0,0,0,0]
["","",2016,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.46,0,0,0,0,20.49,0,0,0,0,0,400,400,0,12.46,0,0,0,0,20.49,0,0,0,0,0,400,400,0]
["","",2017,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60.72,0,204.66,0,9.84,20.49,0,0,413.61,0,0,400,400,0,60.72,0,204.66,0,9.84,20.49,0,0,413.61,0,0,400,400,0]
["","",2018,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130.03,0,204.66,0,9.84,20.49,0,0,413.61,0,450,400,400,0,130.03,0,204.66,0,9.84,20.49,0,0,413.61,0,450,400,400,0]
["","",2019,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130.03,0,254.01,0,19.45,20.49,0,48.94,413.61,0,450,400,400,0,130.03,0,254.01,0,19.45,20.49,0,48.94,413.61,0,450,400,400,0]
["","",2020,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,222.7,0,500,0,19.45,20.49,0,466.02,413.61,0,450,400,400,0,222.7,0,500,0,19.45,20.49,0,466.02,413.61,0,450,400,400,0]
["","",2021,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,416.53,0,500,0,19.45,20.49,0,600,413.61,0,450,400,400,0,416.53,0,500,0,19.45,20.49,0,600,413.61,0,450,400,400,0]
["","",2022,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,59.53,0,0,0,0,59.53,0,0,0,0,0,0,0,0,0,0,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0]
["","",2023,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,100.66,0,262.01,0,0,100.66,0,262.01,0,0,0,0,0,1500,0,0,0,1500,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0]
["","",2024,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,305.33,0,345.63,0,0,305.33,0,345.63,0,0,0,0,0,2791.95,0,0,0,2791.95,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0]
["","",2025,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,518.9,696.67,431.73,0,0,518.9,696.67,431.73,0,0,0,0,0,3000,0,0,0,3000,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0]
["","",2026,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,757.89,751.74,509.35,0,0,757.89,751.74,509.35,0,0,0,0,0,3000,0,0,0,3000,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0]
["","",2027,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1012.45,1009.78,560.57000000000005,0,0,1012.45,1009.78,560.57000000000005,0,0,0,0,0,3000,0,0,0,3000,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0]
["","",2028,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1255.5,1009.78,611.77,0,0,1255.5,1009.78,611.77,0,0,0,0,0,3000,0,0,0,3000,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0]
["","",2029,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1478.63,1009.78,670.42,0,0,1478.63,1009.78,670.42,0,0,0,0,0,3000,0,0,0,3000,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0]
["","",2030,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1655.81,1009.78,761.37,0,0,1655.81,1009.78,761.37,0,0,0,0,0,3000,0,0,0,3000,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,413.61,0,450,400,400,0]
["","",2031,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,2000,1500,1200.5899999999999,0,37.21,2000,1500,1200.5899999999999,0,37.21,1468.97,0,0,3000,1468.97,0,0,3000,600,500,500,0,386.55,20.49,0,600,413.61,199.75,450,400,400,0,600,500,500,0,386.55,20.49,0,600,413.61,199.75,450,400,400,0]
["","",2040,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,2000,1500,1500,897.71,311.12,2000,1500,1500,897.71,311.12,2110.4899999999998,0,0,3000,2110.4899999999998,209.39,0,3000,600,500,500,0,386.55,20.49,62.62,600,413.61,300,450,400,400,0,600,500,500,0,386.55,20.49,62.62,600,413.61,300,450,400,400,0]
["","",2050,400,325,115,130,1925,725,250,375,725,300,700,400,325,115,130,1925,725,250,375,725,300,700,600,600,600,600,600,600,600,600,600,600,2000,1500,1500,897.71,1000,2000,1500,1500,897.71,1000,2110.4899999999998,0,0,3000,2110.4899999999998,209.39,0,3000,600,500,500,130,386.55,20.49,62.62,600,413.61,300,450,400,400,0,600,500,500,130,386.55,20.49,62.62,600,413.61,300,450,400,400,0]
["",""]
[{"$f":"IF(C144=\"MESSAGE\",E144,\"\")","v":""},{"$f":"IF(A144=\"\",\"\",ROW())","v":""}]
["","","Table","05:00:00","MAIN,","adb"]
["",""]
["TransmissionInvestment",147,"MESSAGE","Int_V2","TransmissionInvestment"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ELNCzizBOrZIrCap","ELNCzizNArBOrCap","ELNCzizNArZIrCap","ELNCzizNArZArCap","ELNCzizZArZIrCap","ELNCzizZIrBOrCap","ELNCzizBOrNArCap","ELNCzizZIrNArCap","ELNCzizZArNArCap","ELNCzizZIrZArCap","ELNUwesDRrNArCap","ELNUwesNArSArCap","ELNUwesDRrANrCap","ELNUwesANrBOrCap","ELNUwesBOrSArCap","ELNUwesNArDRrCap","ELNUwesSArNArCap","ELNUwesANrDRrCap","ELNUwesBOrANrCap","ELNUwesSArBOrCap","ELNU765DRrZArCap","ELNU765ZArZIrCap","ELNU765ZIrNArCap","ELNU765ZIrSArCap","ELNU765ZArDRrCap","ELNU765ZIrZArCap","ELNU765NArZIrCap","ELNU765SArZIrCap","ELNUothANrDRrCap","ELNUothBOrSArCap","ELNUothDRrZArCap","ELNUothLErSArCap","ELNUothMArMOrpsCap","ELNUothMArMOrpmCap","ELNUothMArZArCap","ELNUothMOrSArCap","ELNUothMOrZIrCap","ELNUothNArSArCap","ELNUothSArSWrCap","ELNUothNArAnrCap","ELNUothTArZArCap","ELNUothSArZIrCap","ELNUothDRrANrCap","ELNUothSArBOrCap","ELNUothZArDRrCap","ELNUothSArLErCap","ELNUothMOrMArpsCap","ELNUothMOrMArpmCap","ELNUothZArMArCap","ELNUothSArMOrCap","ELNUothZIrMOrCap","ELNUothSArNArCap","ELNUothSWrSArCap","ELNUothAnrNArCap","ELNUothZArTArCap","ELNUothZIrSArCap"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,48.22,48.22,48.22,48.22,48.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.09,0,0,0,0,1.25,0,0,0,0,0,102.88,87.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.08,0,15.4,0,1.04,0,0,0,43.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.61,0,0,0,0,0,0,0,0,0,7.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.71,0,1.01,0,0,6.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15.52,0,18.510000000000002,0,0,0,0,54.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32.47,0,0,0,0,0,0,17.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,8.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30.73,52.3,0,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,21.89,0,29.73,0,0,0,0,0,0,0,0,0,0,353.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,44.5,0,12.28,0,0,0,0,0,0,0,0,0,0,304.60000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,46.44,169.55,12.64,0,0,0,0,0,0,0,0,0,0,49.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,51.96,13.4,11.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,55.35,62.8,7.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,52.85,0,7.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,48.52,0,8.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,38.53,0,13.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,14.97,23.86,12.9,0,1.64,0,0,0,0,0,189.95,0,0,0,0,0,0,0,0,0,0,0,6.73,0,0,0,0,13.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,4.63,22.66,6.35,0,0,0,0,0,43.66,0,0,0,0,0,0,0,0,0,0,0,0,0,2.94,0,0,3.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","06:00:00","MAIN,","adb"]
["",""]
["TransmissionNewCap",180,"MESSAGE","Int_V2","TransmissionNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ELNCzizBOrZIrNCp","ELNCzizNArBOrNCp","ELNCzizNArZIrNCp","ELNCzizNArZArNCp","ELNCzizZArZIrNCp","ELNUwesDRrNArNCp","ELNUwesNArSArNCp","ELNUwesDRrANrNCp","ELNUwesANrBOrNCp","ELNUwesBOrSArNCp","ELNU765DRrZArNCp","ELNU765ZArZIrNCp","ELNU765ZIrNArNCp","ELNU765ZIrSArNCp","ELNUothANrDRrNCp","ELNUothBOrSArNCp","ELNUothDRrZArNCp","ELNUothLErSArNCp","ELNUothMArMOrpsNCp","ELNUothMArMOrpmNCp","ELNUothMArZArNCp","ELNUothMOrSArNCp","ELNUothMOrZIrNCp","ELNUothNArSArNCp","ELNUothSArSWrNCp","ELNUothNArAnrNCp","ELNUothTArZArNCp","ELNUothSArZIrNCp"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.51,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.46,0,0,0,0,9.98,0,0,0,0,0,400,400,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,48.26,0,204.66,0,9.84,0,0,0,413.61,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,69.31,0,0,0,0,0,0,0,0,0,450,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49.35,0,9.61,0,0,48.94,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,92.67,0,245.99,0,0,0,0,417.07,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,193.83,0,0,0,0,0,0,133.97999999999999,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,59.53,0,0,0,0,0,0,183.47,500,0,0,47.56,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,100.66,0,202.48,0,0,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,204.67,0,83.61,0,0,0,0,0,1291.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,213.57,696.67,86.11,0,0,0,0,0,208.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,238.98,55.07,77.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,254.56,258.04000000000002,51.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,243.05,0,51.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,223.14,0,58.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,177.17,0,90.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,68.84,98.04,87.84,0,7.44,293.79000000000002,0,0,0,0,0,0,0,63.91,0,0,0,0,39.950000000000003,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,31.52,94.5,28.83,67.53,22.04,0,0,0,0,0,0,0,0,6.59,0,0,10.55,0,0,0,0]
[{"$f":"IF(C208=\"MESSAGE\",E208,\"\")","v":""},{"$f":"IF(A208=\"\",\"\",ROW())","v":""},2050,0,0,0,0,0,0,0,0,0,68.89,0,0,0,0,0,0,0,13,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","07:00:00","MAIN,","adb"]
["",""]
["ANrPrimaire",213,"MESSAGE","Int_V2","ANrPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude"]
["",""]
["","",2010,0,0,0,839.66,0,870.19,0,0,0]
["","",2011,0,0,0,917.16,0,1008.79,0,0,0]
["","",2012,0,0,0,990.36,0,976.83,0,0,0]
["","",2013,0,0,0,1076.48,0,1130.4100000000001,0,0,0]
["","",2014,0,0,0,1297.6500000000001,0,30.03,0,0,0]
["","",2015,0,0,0,1643.89,0,30.03,0,0,0]
["","",2016,0,0,0,393.68,0,30.46,0,0,0]
["","",2017,0,0,0,385.52,0,30.55,0,0,0]
["","",2018,0,0,0,385.52,0,30.03,0,0,0]
["","",2019,0,0,0,522.96,0,30.03,0,0,0]
["","",2020,0,0,0,1297.6500000000001,0,28.51,0,0,0]
["","",2021,0,0,0,1297.6500000000001,0,25.62,0,0,0]
["","",2022,0,0,0,1297.6500000000001,0,22.35,0,0,0]
["","",2023,0,0,0,1297.6500000000001,0,20.05,0,0,0]
["","",2024,0,0,0,1297.6500000000001,0,20.05,0,0,0]
["","",2025,0,0,0,1297.6500000000001,0,20.05,0,0,0]
["","",2026,0,0,0,1297.6500000000001,0,20.05,0,0,0]
["","",2027,0,0,0,1297.6500000000001,0,21.08,0,0,0]
["","",2028,0,0,0,1297.6500000000001,0,23.51,0,0,0]
["","",2029,0,0,0,1297.6500000000001,0,26.23,0,0,0]
["","",2030,0,0,0,1297.95,0,22.05,0,0,0]
["","",2031,0,0,0,386.41,0,10.96,0,0,0]
["","",2040,0,0,0,155.1,0,31.1,0,0,0]
["","",2050,0,0,0,0.51,0,34.81,0,0,0]
["",""]
["",""]
["","","Table","08:00:00","MAIN,","adb"]
["",""]
["ANrSecElcOut",246,"MESSAGE","Int_V2","ANrSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,167.93,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,183.43,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,198.07,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.92,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,215.3,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,41.8,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,69.25,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,41.8,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,188.97,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,185.05,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,185.05,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,251.02,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,24.65,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,54.12,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,88.09,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,106.66,0,0,0.09,622.87,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C272=\"MESSAGE\",E272,\"\")","v":""},{"$f":"IF(A272=\"\",\"\",ROW())","v":""},2031,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,106.66,0,0,0.27,185.05,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,522.15,0,0,0.27,74.02,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,761.77,0,0,0.15,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","09:00:00","MAIN,","adb"]
["",""]
["ANrTerElcOut",279,"MESSAGE","Int_V2","ANrTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,645.63,0,161.22,40.98,9.36,0.24,0,0,0,0,374.2,0,0,0,0]
["","",2011,660.35,0,140.36000000000001,87.94,10.75,0.95,0,0,0,0,404.1,0,0,0,0]
["","",2012,736.51,0,181.61,73.989999999999995,11.88,2.2200000000000002,0,0,0,0,433.1,0,0,0,0]
["","",2013,762.77,0,176.47,108.43,11.28,5.42,0,0,0,0,462.3,0,0,0,0]
["","",2014,924.31,0,309.98,7.02,5.0199999999999996,1.6,13.09,0,0,0,493,0,0,0,0]
["","",2015,990.09,0,343.98,7.02,3.41,1.6,17.989999999999998,0,0,0,523.5,0,0,0,0]
["","",2016,1050.3499999999999,0,376.78,7.02,5.01,1.67,21.42,0,0,0,547.20000000000005,0,0,0,0]
["","",2017,1116.07,0,412.08,7.02,8.67,1.68,23.45,0,0,0,571.4,0,0,0,0]
["","",2018,1181.6099999999999,0,449.98,7.02,10.27,1.6,28.34,0,0,0,595.79999999999995,0,0,0,0]
["","",2019,1244.29,0,490.68,7.02,7.23,1.6,38.47,0,0,0,620.6,0,0,0,0]
["","",2020,1308.6300000000001,0,531.78,7.02,8,1.35,45.65,0,0,0,642.6,0,0,0,0]
["","",2021,1380.28,0,568.78,7.02,8.5,0.89,48.61,0,0,0,676.9,0,0,0,0]
["","",2022,1454.43,0,607.58000000000004,7.02,9.0299999999999994,0.37,51.7,0,0,0,712.3,0,0,0,0]
["","",2023,1530.8,0,648.28,7.02,9.56,0,54.74,0,0,0,748.5,0,0,0,0]
["","",2024,1609.21,0,690.68,7.02,10.029999999999999,0,57.47,0,0,0,785.6,0,0,0,0]
["","",2025,1689.97,0,734.98,7.02,10.54,0,60.36,0,0,0,823.6,0,0,0,0]
["","",2026,1762.76,0,777.18,7.02,10.130000000000001,0,63.87,0,0,0,858,0,0,0,0]
["","",2027,1834.21,0,819.58,7.02,9.91,0.16,66.92,0,0,0,891.3,0,0,0,0]
["","",2028,1910.23,0,864.48,7.02,10.28,0.55000000000000004,69.37,0,0,0,926.3,0,0,0,0]
["","",2029,1997.51,0,915.48,7.02,10.68,0.99,72.13,0,0,0,966.4,0,0,0,0]
["","",2030,2100.52,0,976.14,4.3600000000000003,11.27,1.53,75.19,0,0,0,1012.4,0,0,0,0]
["","",2031,2096.67,0,982.01,0.28999999999999998,11.1,1.62,74.98,0,0,0,1003.6,0,0,0,0]
["","",2040,2747.89,0,1351.4,0,14.19,4.9800000000000004,95.84,0,0,0,1255.9000000000001,0,0,0,0]
["","",2050,3076.36,0,1592.6,0,15.88,5.57,107.25,0,0,0,1332,0,0,0,0]
["",""]
["",""]
["","","Table","10:00:00","MAIN,","adb"]
["",""]
["ANrSecTotCap",312,"MESSAGE","Int_V2","ANrSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,195,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,213,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,230,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,250,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,72,0,448,26,83,80,60,20,38,7,260,135,860,94.34,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,72,0,448,26,83,80,60,20,38,7,260,135,860,207.17,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C336=\"MESSAGE\",E336,\"\")","v":""},{"$f":"IF(A336=\"\",\"\",ROW())","v":""},2029,0,72,0,448,26,83,80,60,20,38,7,260,135,860,337.2,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,72,0,448,26,83,80,60,20,38,7,260,135,860,408.25,0,0,132.63,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,44.44,0,448,26,36.89,35.56,26.67,8.89,16.89,3.11,260,135,860,408.25,0,0,383.69,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,448,26,0,0,0,0,0,0,260,135,860,1998.64,0,0,383.69,293.14,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,448,26,0,0,0,0,0,0,0,135,860,2915.88,0,0,216.95,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","11:00:00","MAIN,","adb"]
["",""]
["ANrTerTotCap",345,"MESSAGE","Int_V2","ANrTerTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,991.6,0,230.1,51.22,17.7,2.74,0,0,0,0,654.9,0,0,0,0]
["","",2011,1022.5,0,226.2,109.91,17.399999999999999,7.98,0,0,0,0,699.22,0,0,0,0]
["","",2012,1105.8800000000001,0,222.3,109.91,17.100000000000001,13.92,0,0,0,0,749.39,0,0,0,0]
["","",2013,1170.26,0,218.4,135.52000000000001,18.82,18.079999999999998,0,0,0,0,799.92,0,0,0,0]
["","",2014,1251.31,0,356.62,135.52000000000001,18.52,18.079999999999998,27.08,0,0,0,853.04,0,0,0,0]
["","",2015,1342.36,0,395.45,135.52000000000001,18.22,18.079999999999998,42.02,0,0,0,905.81,0,0,0,0]
["","",2016,1427.92,0,432.91,135.52000000000001,21.06,18.079999999999998,48.45,0,0,0,946.82,0,0,0,0]
["","",2017,1522.09,0,473.22,135.52000000000001,30.52,18.079999999999998,48.45,0,0,0,988.7,0,0,0,0]
["","",2018,1613.57,0,516.5,135.52000000000001,38.74,18.079999999999998,58.91,0,0,0,1030.92,0,0,0,0]
["","",2019,1697.14,0,562.98,135.52000000000001,38.44,15.33,89.34,0,0,0,1073.83,0,0,0,0]
["","",2020,1787.5,0,609.91,135.52000000000001,48.19,10.1,107.14,0,0,0,1111.8900000000001,0,0,0,0]
["","",2021,1892.46,0,652.16999999999996,135.52000000000001,55.82,4.16,113.92,0,0,0,1171.24,0,0,0,0]
["","",2022,2001.28,0,696.48,135.52000000000001,64.13,0,121.01,0,0,0,1232.49,0,0,0,0]
["","",2023,2110.87,0,742.96,135.52000000000001,71.09,0,128.02000000000001,0,0,0,1295.1300000000001,0,0,0,0]
["","",2024,2218.61,0,791.37,135.52000000000001,74.63,0,134.38999999999999,0,0,0,1359.33,0,0,0,0]
["","",2025,2329.2399999999998,0,841.96,135.52000000000001,78.39,0,141.16,0,0,0,1425.08,0,0,0,0]
["","",2026,2425.75,0,890.16,135.52000000000001,78.97,0,153.02000000000001,0,0,0,1484.6,0,0,0,0]
["","",2027,2518.31,0,938.57,135.52000000000001,78.67,1.86,162.88,0,0,0,1542.22,0,0,0,0]
["","",2028,2615.7399999999998,0,989.85,135.52000000000001,78.37,6.27,168.98,0,0,0,1602.78,0,0,0,0]
["","",2029,2728.03,0,1048.0899999999999,84.3,78.069999999999993,11.19,175.85,0,0,0,1672.17,0,0,0,0]
["","",2030,2903.92,0,1116.3599999999999,25.62,77.77,17.350000000000001,183.02,0,0,0,1751.76,0,0,0,0]
["","",2031,2958.76,0,1121.53,5.69,76.27,12.16,183.02,0,0,0,1736.53,0,0,0,0]
["","",2040,3803.52,0,1543.26,0,73.42,0.31,217.23,0,0,0,2173.09,0,0,0,0]
["","",2050,4198.47,0,1818.71,0,82.17,0,255.86,0,0,0,2304.7600000000002,0,0,0,0]
["",""]
["",""]
["","","Table","12:00:00","MAIN,","adb"]
["",""]
["ANrSecNewCap",378,"MESSAGE","Int_V2","ANrSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,17,0,0,0,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,17,0,0,0,0,0,0,0,0,0,0,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,80,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C400=\"MESSAGE\",E400,\"\")","v":""},{"$f":"IF(A400=\"\",\"\",ROW())","v":""},2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,94.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,112.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,71.05,0,0,132.63,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50.21,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,167.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,91.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","13:00:00","MAIN,","adb"]
["",""]
["ANrTerNewCap",411,"MESSAGE","Int_V2","ANrTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,75.099999999999994,0,0,51.22,0,2.74,0,0,0,0,0,0,0,0,0]
["","",2011,30.9,0,0,58.68,0,5.24,0,0,0,0,55.42,0,0,0,0]
["","",2012,83.37,0,0,0,0,5.94,0,0,0,0,61.28,0,0,0,0]
["","",2013,64.38,0,0,25.62,2.02,4.16,0,0,0,0,61.63,0,0,0,0]
["","",2014,81.05,0,142.12,0,0,0,27.08,0,0,0,64.22,0,0,0,0]
["","",2015,91.05,0,42.73,0,0,0,14.93,0,0,0,63.87,0,0,0,0]
["","",2016,85.56,0,41.36,0,3.14,0,6.44,0,0,0,52.11,0,0,0,0]
["","",2017,94.17,0,44.21,0,9.77,0,0,0,0,0,52.97,0,0,0,0]
["","",2018,91.48,0,47.18,0,8.52,0,10.45,0,0,0,53.32,0,0,0,0]
["","",2019,83.58,0,50.38,0,0,0,30.44,0,0,0,54.01,0,0,0,0]
["","",2020,90.35,0,50.84,0,10.050000000000001,0,17.8,0,0,0,49.17,0,0,0,0]
["","",2021,104.97,0,46.15,0,7.93,0,6.78,0,0,0,70.45,0,0,0,0]
["","",2022,108.82,0,48.21,0,8.61,0,7.08,0,0,0,72.349999999999994,0,0,0,0]
["","",2023,109.59,0,50.38,0,7.26,0,7.01,0,0,0,73.739999999999995,0,0,0,0]
["","",2024,107.74,0,52.32,0,3.84,0,6.37,0,0,0,75.290000000000006,0,0,0,0]
["","",2025,110.63,0,54.49,0,4.0599999999999996,0,6.77,0,0,0,76.849999999999994,0,0,0,0]
["","",2026,96.51,0,52.09,0,0.88,0,11.86,0,0,0,70.62,0,0,0,0]
["","",2027,92.56,0,52.32,0,0,1.86,9.86,0,0,0,68.72,0,0,0,0]
["","",2028,97.44,0,55.17,0,0,4.41,6.1,0,0,0,71.66,0,0,0,0]
["","",2029,112.29,0,62.14,0,0,4.92,6.87,0,0,0,80.489999999999995,0,0,0,0]
["","",2030,175.89,0,72.17,0,0,6.15,7.17,0,0,0,90.69,0,0,0,0]
["","",2031,10.97,0,4.9400000000000004,0,0,0.62,0,0,0,0,8.0500000000000007,0,0,0,0]
["","",2040,88.92,0,48.29,0,0,5.9,8.7799999999999994,0,0,0,57.05,0,0,0,0]
["","",2050,39.5,0,31.44,0,1.17,6.3,13.72,0,0,0,24.27,0,0,0,0]
["",""]
["",""]
["","","Table","14:00:00","MAIN,","adb"]
["",""]
["ANrFinaleElc",444,"MESSAGE","Int_V2","ANrFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","Export","Rural","Urban"]
["",""]
["","",2010,202.2,0,9.6,374.2]
["","",2011,228.3,0,11.7,404.1]
["","",2012,255.6,0,14.1,433.1]
["","",2013,284.89999999999998,0,16.7,462.3]
["","",2014,317,0,19.7,493]
["","",2015,351,0,23,523.5]
["","",2016,383.8,0,28.1,547.20000000000005]
["","",2017,419.1,0,33.799999999999997,571.4]
["","",2018,457,0,40.200000000000003,595.79999999999995]
["","",2019,497.7,0,47.3,620.6]
["","",2020,538.79999999999995,0,55,642.6]
["","",2021,575.79999999999995,0,58,676.9]
["","",2022,614.6,0,61.1,712.3]
["","",2023,655.29999999999995,0,64.3,748.5]
["","",2024,697.7,0,67.5,785.6]
[{"$f":"IF(C464=\"MESSAGE\",E464,\"\")","v":""},{"$f":"IF(A464=\"\",\"\",ROW())","v":""},2025,742,0,70.900000000000006,823.6]
["","",2026,784.2,0,74,858]
["","",2027,826.6,0,77,891.3]
["","",2028,871.5,0,80.2,926.3]
["","",2029,922.5,0,83.8,966.4]
["","",2030,980.5,0,88,1012.4]
["","",2031,982.3,0,87.7,1003.6]
["","",2040,1351.4,0,115,1255.9000000000001]
["","",2050,1592.6,0,128.69999999999999,1332]
["",""]
["",""]
["","","Table","15:00:00","MAIN,","adb"]
["",""]
["ANrFinaleShp",477,"MESSAGE","Int_V2","ANrFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","Export","Rural","Urban"]
["",""]
["","",2010,-2540.29,0,-3976.91,-3155.33]
["","",2011,-2609.6799999999998,0,-4358.68,-3761.16]
["","",2012,-2586.4699999999998,0,-4356.22,-3713.21]
["","",2013,-4027.2,0,-8533.34,-5426.16]
["","",2014,-1334.79,0,-1271.6600000000001,-2031.25]
["","",2015,-1732.64,0,-1346.18,-2494.81]
["","",2016,-837.86,0,-1614.76,-1426.54]
["","",2017,-594.39,0,-1430.01,-1135.51]
["","",2018,-768.91,0,-1775.41,-1335.55]
["","",2019,-858,0,-1792.26,-1434.19]
["","",2020,-871.71,0,-1747.35,-1444.76]
["","",2021,-915.52,0,-1759.08,-1488.39]
["","",2022,-938.31,0,-1767.28,-1507.49]
["","",2023,-968.32,0,-1777.32,-1534.55]
["","",2024,-973.68,0,-1783.25,-1533.61]
["","",2025,-979.37,0,-1789.7,-1533.04]
["","",2026,-1004.68,0,-1847.75,-1554.21]
["","",2027,-1134.25,0,-1910.64,-1715.63]
["","",2028,-1131.78,0,-1931.48,-1705.47]
["","",2029,-1146.3399999999999,0,-1957.08,-1708.39]
["","",2030,-1154.44,0,-1936.24,-1756.15]
["","",2031,-993.1,0,-1897.37,-1600.53]
["","",2040,-1022.41,0,-1929.69,-1637.59]
["","",2050,-1075.67,0,-1937.93,-1677.83]
["",""]
["",""]
["","","Table","16:00:00","MAIN,","adb"]
["",""]
["BOrPrimaire",510,"MESSAGE","Int_V2","BOrPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,387.09,0,0,0,3.95,0,0]
["","",2011,0,387.09,0,0,0,21.35,0,0]
["","",2012,0,1981.79,0,0,0,21.9,0,0]
["","",2013,0,1981.79,0,0,0,32.4,0,0]
["","",2014,0,1981.79,0,0.09,0,32.1,0,0]
["","",2015,0,2779.14,0,0.09,0,28.05,0,0]
["","",2016,0,3576.49,0,0.09,0,28.21,0,0]
["","",2017,0,3576.49,0,0.09,0,28.3,0,0]
["","",2018,0,3576.49,0,0.09,0,28.52,0,0]
["","",2019,0,3576.49,0,0.09,0,28.71,0,0]
["","",2020,0,3576.49,0,0.09,0,28.71,0,0]
["","",2021,0,3576.49,0,0.09,0,14.89,0,0]
["","",2022,0,5119.83,0,0.09,0,14.16,0,0]
[{"$f":"IF(C528=\"MESSAGE\",E528,\"\")","v":""},{"$f":"IF(A528=\"\",\"\",ROW())","v":""},2023,0,8008.72,0,0.09,0,10.199999999999999,0,0]
["","",2024,0,9354.27,0,0.09,0,10.199999999999999,0,0]
["","",2025,0,9354.27,0,0.09,0,10.199999999999999,0,0]
["","",2026,0,9354.27,0,0.09,0,10.199999999999999,0,0]
["","",2027,0,9354.27,0,0.09,0,10.199999999999999,0,0]
["","",2028,0,9354.27,0,0.09,0,10.199999999999999,0,0]
["","",2029,0,9354.27,0,0.09,0,10.199999999999999,0,0]
["","",2030,0,9354.27,0,0.09,0,6.25,0,0]
["","",2031,0,9139.2199999999993,0,0.08,0,0.62,0,0]
["","",2040,0,8488.77,0,0,0,0,0,0]
["","",2050,0,5857.51,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","17:00:00","MAIN,","adb"]
["",""]
["BOrSecElcOut",543,"MESSAGE","Int_V2","BOrSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,116.13,527.85,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,116.13,791.77,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,116.13,1055.69,571.04,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,116.13,1055.69,1639.92,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,51.61,1055.69,2137.7800000000002,0,0,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,897.34,2137.7800000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,26.39,2137.7800000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","18:00:00","MAIN,","adb"]
["",""]
["BOrTerElcOut",576,"MESSAGE","Int_V2","BOrTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,461.06,0,222.92,1.38,7.4,0,0,0,0,0,188.7,0,0,0,0]
["","",2011,494.83,0,245.07,2.63,8.69,0.11,0,0,0,0,198,2.1,0,0,0]
["","",2012,507.28,0,256.52999999999997,2.57,9.58,0.22,0,0,0,0,199,2.1,0,0,0]
["","",2013,534.67999999999995,0,275.3,4.8,10.42,0.88,0,0,0,0,206.5,2.1,0,0,0]
["","",2014,561.03,0,294.70999999999998,4.6900000000000004,11.91,0.89,0,0,0,0,211.9,2.1,0,0,0]
["","",2015,576.14,0,309.27999999999997,3.32,13.13,0.87,0,0,0,0,212.2,2.1,0,0,0]
["","",2016,588.52,0,316.26,3.34,15.32,0.88,0,0,0,0,215.9,2.1,0,0,0]
["","",2017,644.39,0,346.57,3.43,18.940000000000001,0.86,0,0,0,0,235.4,2.1,0,0,0]
["","",2018,680.43,0,366.3,3.5,22.24,0.86,0,0,0,0,247.5,2.1,0,0,0]
["","",2019,735,0,396.03,3.57,26.44,0.86,0,0,0,0,266.2,2.1,0,0,0]
["","",2020,746.51,0,402.63,3.57,29.24,0.86,0,0,0,0,269.2,2.1,0,0,0]
[{"$f":"IF(C592=\"MESSAGE\",E592,\"\")","v":""},{"$f":"IF(A592=\"\",\"\",ROW())","v":""},2021,760.14,0,409.03,3.57,29.85,0.75,0,0,0,0,275.89999999999998,0,0,0,0]
["","",2022,771.29,0,415.43,3.57,30.37,0.63,0,0,0,0,280.5,0,0,0,0]
["","",2023,782.87,0,421.63,3.57,31.5,0,0,0,0,0,285,0,0,0,0]
["","",2024,793.49,0,427.83,3.57,31.9,0,0,0,0,0,289.5,0,0,0,0]
["","",2025,803.78,0,433.83,3.57,32.299999999999997,0,0,0,0,0,293.89999999999998,0,0,0,0]
["","",2026,814.03,0,439.83,3.57,32.700000000000003,0,0,0,0,0,298.3,0,0,0,0]
["","",2027,824.57,0,446.03,3.57,33.1,0,0,0,0,0,302.8,0,0,0,0]
["","",2028,835.2,0,452.23,3.57,33.6,0,0,0,0,0,307.3,0,0,0,0]
["","",2029,844.41,0,457.73,3.57,33.9,0,0,0,0,0,311.39999999999998,0,0,0,0]
["","",2030,848.39,0,461.01,2.19,34,0,0,0,0,0,313,0,0,0,0]
["","",2031,861.57,0,458.38,0.22,34.5,0,0,0,0,0,327,0,0,0,0]
["","",2040,910.4,0,383.1,0,36.4,0,0,0,0,0,439.7,0,0,0,0]
["","",2050,934.02,0,277.39999999999998,0,37.4,0,0,0,0,0,558.5,0,0,0,0]
["",""]
["",""]
["","","Table","19:00:00","MAIN,","adb"]
["",""]
["BOrSecTotCap",609,"MESSAGE","Int_V2","BOrSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,132,600,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,132,900,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,132,1200,649.09,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,132,1200,1864.09,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,58.67,1200,2430,0,0,32.72,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,720,2430,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,30,2430,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","20:00:00","MAIN,","adb"]
["",""]
["BOrTerTotCap",642,"MESSAGE","Int_V2","BOrTerTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,607.4,571.37,255.08,26.73,17.7,0,0,0,0,0,330.4,0,0,0,0]
["","",2011,607.4,0,280.88,50.13,17.399999999999999,1.21,0,0,0,0,324.8,23.82,0,0,0]
["","",2012,621.30999999999995,0,293.89999999999998,50.13,18.32,2.52,0,0,0,0,326.52999999999997,23.82,0,0,0]
["","",2013,632.12,0,317.13,68.94,18.02,9.6999999999999993,0,0,0,0,339.51,23.82,0,0,0]
["","",2014,663.91,0,339.17,68.94,20.52,9.6999999999999993,0,0,0,0,348.85,23.82,0,0,0]
["","",2015,698.86,0,354.24,68.94,22.51,9.6999999999999993,0,0,0,0,349.37,23.82,0,0,0]
["","",2016,714.19,0,362.24,68.94,26.16,9.6999999999999993,0,0,0,0,355.77,23.82,0,0,0]
["","",2017,782.16,0,396.95,68.94,32.869999999999997,9.6999999999999993,0,0,0,0,389.51,23.82,0,0,0]
["","",2018,826.21,0,419.56,68.94,39.81,9.6999999999999993,0,0,0,0,410.45,23.82,0,0,0]
[{"$f":"IF(C656=\"MESSAGE\",E656,\"\")","v":""},{"$f":"IF(A656=\"\",\"\",ROW())","v":""},2019,895.74,0,453.6,68.94,48.63,9.6999999999999993,0,0,0,0,442.81,23.82,0,0,0]
["","",2020,912.43,0,461.13,68.94,54.52,8.49,0,0,0,0,448,0,0,0,0]
["","",2021,952.68,0,468.44,68.94,56.66,7.18,0,0,0,0,477.39,0,0,0,0]
["","",2022,968.92,0,475.75,68.94,58.67,0,0,0,0,0,485.35,0,0,0,0]
["","",2023,991.59,0,482.83,68.94,66.180000000000007,0,0,0,0,0,493.14,0,0,0,0]
["","",2024,1005.88,0,489.91,68.94,67.02,0,0,0,0,0,500.92,0,0,0,0]
["","",2025,1019.73,0,496.76,68.94,67.87,0,0,0,0,0,508.54,0,0,0,0]
["","",2026,1033.54,0,503.61,68.94,68.709999999999994,0,0,0,0,0,516.15,0,0,0,0]
["","",2027,1047.69,0,510.69,68.94,69.55,0,0,0,0,0,523.94000000000005,0,0,0,0]
["","",2028,1062.07,0,517.77,68.94,70.599999999999994,0,0,0,0,0,531.72,0,0,0,0]
["","",2029,1074.42,0,524.05999999999995,42.22,71.23,0,0,0,0,0,538.82000000000005,0,0,0,0]
["","",2030,1102.21,0,527.29,18.82,71.44,0,0,0,0,0,541.58000000000004,0,0,0,0]
["","",2031,1159.8399999999999,0,523.54,4.18,72.489999999999995,0,0,0,0,0,565.80999999999995,0,0,0,0]
["","",2040,1305.19,0,482.69,0,76.48,0,0,0,0,0,760.81,0,0,0,0]
["","",2050,1425.68,0,439.69,0,78.58,0,0,0,0,0,966.37,0,0,0,0]
["",""]
["",""]
["","","Table","21:00:00","MAIN,","adb"]
["",""]
["BOrSecNewCap",675,"MESSAGE","Int_V2","BOrSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,649.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,1215,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,565.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,49.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","22:00:00","MAIN,","adb"]
["",""]
["BOrTerNewCap",708,"MESSAGE","Int_V2","BOrTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,571.37,1.38,26.73,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,30.09,23.4,0,1.21,0,0,0,0,0,23.82,0,0,0]
["","",2012,13.91,0,17.32,0,1.22,1.31,0,0,0,0,7.33,0,0,0,0]
["","",2013,10.82,0,27.53,18.82,0,7.18,0,0,0,0,18.579999999999998,0,0,0,0]
["","",2014,31.79,0,26.34,0,2.79,0,0,0,0,0,14.94,0,0,0,0]
["","",2015,34.950000000000003,0,19.37,0,2.29,0,0,0,0,0,6.12,0,0,0,0]
["","",2016,15.33,0,12.29,0,3.95,0,0,0,0,0,12,0,0,0,0]
[{"$f":"IF(C720=\"MESSAGE\",E720,\"\")","v":""},{"$f":"IF(A720=\"\",\"\",ROW())","v":""},2017,67.97,0,39.020000000000003,0,7.01,0,0,0,0,0,39.340000000000003,0,0,0,0]
["","",2018,44.04,0,26.91,0,7.23,0,0,0,0,0,26.54,0,0,0,0]
["","",2019,69.540000000000006,0,38.33,0,9.1199999999999992,0,0,0,0,0,37.96,0,0,0,0]
["","",2020,16.68,0,11.84,0,6.18,0,0,0,0,0,10.79,0,0,0,0]
["","",2021,40.26,0,11.61,0,2.44,0,0,0,0,0,34.99,0,0,0,0]
["","",2022,16.239999999999998,0,11.61,0,2.3199999999999998,0,0,0,0,0,13.56,0,0,0,0]
["","",2023,22.67,0,11.38,0,7.81,0,0,0,0,0,13.39,0,0,0,0]
["","",2024,14.29,0,11.38,0,1.1399999999999999,0,0,0,0,0,13.39,0,0,0,0]
["","",2025,13.85,0,11.15,0,1.1399999999999999,0,0,0,0,0,13.21,0,0,0,0]
["","",2026,13.81,0,11.15,0,1.1399999999999999,0,0,0,0,0,13.21,0,0,0,0]
["","",2027,14.16,0,11.38,0,1.1399999999999999,0,0,0,0,0,13.39,0,0,0,0]
["","",2028,14.37,0,11.38,0,1.35,0,0,0,0,0,13.39,0,0,0,0]
["","",2029,12.35,0,10.58,0,0.93,0,0,0,0,0,12.69,0,0,0,0]
["","",2030,27.79,0,7.53,0,0.51,0,0,0,0,0,8.3699999999999992,0,0,0,0]
["","",2031,11.53,0,3.55,0,0.51,0,0,0,0,0,10.44,0,0,0,0]
["","",2040,15.3,0,0,0,0.72,0,0,0,0,0,26.13,0,0,0,0]
["","",2050,12.05,0,0,0,0.51,0,0,0,0,0,26.16,0,0,0,0]
["",""]
["",""]
["","","Table","23:00:00","MAIN,","adb"]
["",""]
["BOrFinaleElc",741,"MESSAGE","Int_V2","BOrFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,224.3,0,7.4,188.7]
["","",2011,247.7,0,8.8000000000000007,200.1]
["","",2012,259.10000000000002,0,9.8000000000000007,201.1]
["","",2013,280.10000000000002,0,11.3,208.6]
["","",2014,299.39999999999998,0,12.8,214]
["","",2015,312.60000000000002,0,14,214.3]
["","",2016,319.60000000000002,0,16.2,218]
["","",2017,350,0,19.8,237.5]
["","",2018,369.8,0,23.1,249.6]
["","",2019,399.6,0,27.3,268.3]
["","",2020,406.2,0,30.1,271.3]
["","",2021,412.6,0,30.6,275.89999999999998]
["","",2022,419,0,31,280.5]
["","",2023,425.2,0,31.5,285]
["","",2024,431.4,0,31.9,289.5]
["","",2025,437.4,0,32.299999999999997,293.89999999999998]
["","",2026,443.4,0,32.700000000000003,298.3]
["","",2027,449.6,0,33.1,302.8]
["","",2028,455.8,0,33.6,307.3]
["","",2029,461.3,0,33.9,311.39999999999998]
["","",2030,463.2,0,34,313]
["","",2031,458.6,0,34.5,327]
["","",2040,383.1,0,36.4,439.7]
["","",2050,277.39999999999998,0,37.4,558.5]
["",""]
["",""]
["","","Table",1,"MAIN,","adb"]
["",""]
["BOrFinaleShp",774,"MESSAGE","Int_V2","BOrFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-579.5,0,-824.67,-690.97]
["","",2011,-889.31,0,-1831.28,-1720.34]
["","",2012,-451.1,0,-1640.68,-947.53]
["","",2013,-1685.5,0,-4417.3100000000004,-3316.23]
["","",2014,-1342.48,0,-3553.86,-2620.88]
[{"$f":"IF(C784=\"MESSAGE\",E784,\"\")","v":""},{"$f":"IF(A784=\"\",\"\",ROW())","v":""},2015,-484.73,0,-1428.43,-979.7]
["","",2016,-500.46,0,-1448.82,-995.21]
["","",2017,-527.99,0,-1660.19,-1023.6]
["","",2018,-709.97,0,-1917.46,-1220.6500000000001]
["","",2019,-831.35,0,-2074.5500000000002,-1354.32]
["","",2020,-862.46,0,-2113.73,-1384.57]
["","",2021,-934.92,0,-2203.34,-1462.22]
["","",2022,-946.06,0,-2217.9899999999998,-1473.15]
["","",2023,-971.22,0,-2249.96,-1499.32]
["","",2024,-976.65,0,-2259.86,-1505.31]
["","",2025,-981.61,0,-2267.4299999999998,-1509.7]
["","",2026,-1007.12,0,-2299.9699999999998,-1536.13]
["","",2027,-1104.17,0,-2418.31,-1638.26]
["","",2028,-1101.08,0,-2418.65,-1635.32]
["","",2029,-1121.8900000000001,0,-2445.19,-1656.17]
["","",2030,-1085.8699999999999,0,-2403.33,-1616.9]
["","",2031,-1021.4,0,-2269.6799999999998,-1482.74]
["","",2040,-906.1,0,-2409.85,-1608.28]
["","",2050,-928.34,0,-2436.6999999999998,-1624.48]
["",""]
["",""]
["","","Table",1.0416666666666667,"MAIN,","adb"]
["",""]
["DRrPrimaire",807,"MESSAGE","Int_V2","DRrPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,3.66,0,0]
["","",2012,0,0,0,0,0,6.17,0,0]
["","",2013,0,0,0,0,0,7.22,0,0]
["","",2014,0,0,0,0,0,7.22,0,0]
["","",2015,0,0,0,0,0,7.22,0,0]
["","",2016,0,0,0,0,0,7.22,0,0]
["","",2017,0,0,0,0,0,7.22,0,0]
["","",2018,0,0,0,0,0,7.22,0,0]
["","",2019,0,0,0,0,0,7.22,0,0]
["","",2020,0,0,0,0,0,7.22,0,0]
["","",2021,0,0,0,0,0,3.56,0,0]
["","",2022,0,0,0,0,0,1.05,0,0]
["","",2023,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.0833333333333333,"MAIN,","adb"]
["",""]
["DRrSecElcOut",840,"MESSAGE","Int_V2","DRrSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
["",""]
["","",2010,0,846.02,112.95,16.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,891.75,125.36,18.350000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,937.48,137.32,20.239999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C848=\"MESSAGE\",E848,\"\")","v":""},{"$f":"IF(A848=\"\",\"\",ROW())","v":""},2013,0,983.21,150.16,22.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1028.94,162.12,23.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1073.47,176.3,25.9,13.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1073.47,176.3,25.9,108.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1073.47,176.3,25.9,108.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1073.47,176.3,25.9,108.75,0,529.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1073.47,176.3,25.9,112.9,0,1058.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1073.47,176.3,25.9,112.9,0,1587.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1073.47,176.3,25.9,112.9,0,2116.8000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1073.47,176.3,25.9,112.9,0,2646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1073.47,176.3,25.9,112.9,0,3175.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1073.47,176.3,25.9,112.9,0,3704.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1073.47,176.3,25.9,112.9,0,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1073.47,176.3,25.9,112.9,0,4762.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1073.47,176.3,25.9,112.9,0,5292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1073.47,176.3,25.9,112.9,0,5821.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1073.47,176.3,25.9,112.9,0,6350.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1073.47,176.3,25.9,112.9,0,6879.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1073.47,176.3,25.9,112.9,0,9525.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.125,"MAIN,","adb"]
["",""]
["DRrTerElcOut",873,"MESSAGE","Int_V2","DRrTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1018.36,0,444.5,0,16.3,0,0,0,0,0,404.8,0,0,0,0]
["","",2011,1099.0999999999999,0,501.9,0,18.809999999999999,0.59,0,0,0,0,427.4,0,0,0,0]
["","",2012,1186.57,0,565.70000000000005,0,21.81,0.99,0,0,0,0,450.3,0,0,0,0]
["","",2013,1281.42,0,636.6,0,25.54,1.1599999999999999,0,0,0,0,473.2,0,0,0,0]
["","",2014,1371.9,0,715.2,0,20.21,1.1599999999999999,9.6300000000000008,0,0,0,496,0,0,0,0]
["","",2015,1469.23,0,802.4,0,14.21,1.1599999999999999,20.53,0,0,0,518.5,0,0,0,0]
["","",2016,1571.76,0,899,0,8.61,1.1599999999999999,34.229999999999997,0,0,0,537.5,0,0,0,0]
["","",2017,1694.91,0,1006,0,12.79,1.1599999999999999,39.15,0,0,0,555.1,0,0,0,0]
["","",2018,1826.57,0,1124.5,0,16.64,1.1599999999999999,45.51,0,0,0,570.70000000000005,0,0,0,0]
["","",2019,1956.51,0,1255.5,0,11.63,1.1599999999999999,62.12,0,0,0,583.70000000000005,0,0,0,0]
["","",2020,2105.63,0,1400.4,0,13.67,1.1599999999999999,73.069999999999993,0,0,0,593.6,0,0,0,0]
["","",2021,2273.25,0,1525.7,0,14.04,0.56999999999999995,80.39,0,0,0,631.79999999999995,0,0,0,0]
["","",2022,2456.3000000000002,0,1662,0,16.11,0.17,86.32,0,0,0,672.3,0,0,0,0]
["","",2023,2651.58,0,1810.4,0,16.47,0,94.33,0,0,0,715.1,0,0,0,0]
["","",2024,2863.62,0,1971.9,0,17.77,0,101.83,0,0,0,760.4,0,0,0,0]
["","",2025,3064.19,0,2127.9,0,19.02,0,108.98,0,0,0,800.9,0,0,0,0]
["","",2026,3247.9,0,2274.5,0,20.170000000000002,0,115.53,0,0,0,835.3,0,0,0,0]
["","",2027,3442.89,0,2431.1999999999998,0,21.37,0,122.43,0,0,0,871,0,0,0,0]
["","",2028,3649.44,0,2598.5,0,22.66,0,129.84,0,0,0,907.8,0,0,0,0]
["","",2029,3868.39,0,2777.2,0,24.01,0,137.59,0,0,0,945.8,0,0,0,0]
["","",2030,4100.5600000000004,0,2968,0,25.46,0,145.84,0,0,0,985.1,0,0,0,0]
["","",2031,4348.58,0,3146.1,0,28.56,0,153.04,0,0,0,1044.2,0,0,0,0]
["","",2040,5523.01,0,3995.8,0,36.26,0,194.34,0,0,0,1326.2,0,0,0,0]
["","",2050,5708.27,0,4129.8,0,37.49,0,200.91,0,0,0,1370.7,0,0,0,0]
["",""]
["",""]
["","","Table",1.1666666666666667,"MAIN,","adb"]
["",""]
["DRrSecTotCap",906,"MESSAGE","Int_V2","DRrSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
["",""]
["","",2010,0,1406,255,97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C912=\"MESSAGE\",E912,\"\")","v":""},{"$f":"IF(A912=\"\",\"\",ROW())","v":""},2011,0,1482,283,107,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1558,310,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1634,339,129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1710,366,139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1784,398,151,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1784,398,151,231.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1784,398,151,231.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1784,398,151,231.19,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1784,398,151,240,0,1800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1784,398,151,240,0,2700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1784,398,151,240,0,3600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1784,398,151,240,0,4500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1784,398,151,240,0,5400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1784,398,151,240,0,6300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1784,398,151,240,0,7200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1784,398,151,240,0,8100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1784,398,151,240,0,9000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1784,398,151,240,0,9900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1784,398,151,240,0,10800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1784,398,151,240,0,11700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1784,398,151,240,0,16200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.2083333333333333,"MAIN,","adb"]
["",""]
["DRrTerTotCap",939,"MESSAGE","Int_V2","DRrTerTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1429.8,0,507.61,0,35.4,0,0,0,0,0,708,0,0,0,0]
["","",2011,1521.28,0,573.16,0,34.799999999999997,6.62,0,0,0,0,739.53,0,0,0,0]
["","",2012,1621.68,0,646.01,0,37.86,11.17,0,0,0,0,779.16,0,0,0,0]
["","",2013,1732.23,0,726.98,0,44.33,13.08,0,0,0,0,818.78,0,0,0,0]
["","",2014,1840.24,0,816.74,0,43.73,13.08,19.27,0,0,0,858.23,0,0,0,0]
["","",2015,1955.1,0,916.32,0,43.13,13.08,41.06,0,0,0,897.16,0,0,0,0]
["","",2016,2071.09,0,1026.6300000000001,0,42.53,13.08,76.3,0,0,0,930.04,0,0,0,0]
["","",2017,2214.33,0,1148.82,0,58.28,13.08,83.03,0,0,0,960.49,0,0,0,0]
["","",2018,2364.7199999999998,0,1284.1500000000001,0,74.260000000000005,13.08,93.94,0,0,0,987.48,0,0,0,0]
["","",2019,2501.31,0,1433.75,0,73.67,13.08,143.86000000000001,0,0,0,1009.98,0,0,0,0]
["","",2020,2664.54,0,1599.22,0,88.33,6.45,169.18,0,0,0,1027.1099999999999,0,0,0,0]
["","",2021,2874.38,0,1742.31,0,99.72,1.91,188.14,0,0,0,1093.21,0,0,0,0]
["","",2022,3102.85,0,1897.96,0,114.09,0,199.52,0,0,0,1163.28,0,0,0,0]
["","",2023,3339.83,0,2067.4299999999998,0,122.5,0,220.59,0,0,0,1237.3399999999999,0,0,0,0]
["","",2024,3595.74,0,2251.86,0,132.22999999999999,0,238.11,0,0,0,1315.72,0,0,0,0]
["","",2025,3835.75,0,2430,0,141.52000000000001,0,254.84,0,0,0,1385.8,0,0,0,0]
["","",2026,4053.16,0,2597.42,0,150.03,0,270.17,0,0,0,1445.32,0,0,0,0]
["","",2027,4283.1400000000003,0,2776.37,0,158.99,0,286.29000000000002,0,0,0,1507.09,0,0,0,0]
["","",2028,4526.04,0,2967.42,0,168.61,0,303.61,0,0,0,1570.77,0,0,0,0]
["","",2029,4782.53,0,3171.49,0,178.67,0,321.73,0,0,0,1636.52,0,0,0,0]
["","",2030,5053.72,0,3389.38,0,189.39,0,341.04,0,0,0,1704.52,0,0,0,0]
["","",2031,5361.91,0,3592.76,0,204.72,0,353.67,0,0,0,1806.78,0,0,0,0]
["","",2040,6809.96,0,4563.1000000000004,0,259.95999999999998,0,423.78,0,0,0,2294.73,0,0,0,0]
["","",2050,7038.47,0,4716.12,0,268.75,0,444.98,0,0,0,2371.73,0,0,0,0]
["",""]
["",""]
["","","Table",1.25,"MAIN,","adb"]
["",""]
["DRrSecNewCap",972,"MESSAGE","Int_V2","DRrSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
[{"$f":"IF(C976=\"MESSAGE\",E976,\"\")","v":""},{"$f":"IF(A976=\"\",\"\",ROW())","v":""}]
["","",2010,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,76,27,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,76,29,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,76,27,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,74,32,12,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,203.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,8.81,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.2916666666666667,"MAIN,","adb"]
["",""]
["DRrTerNewCap",1005,"MESSAGE","Int_V2","DRrTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,167.7,0,6.11,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,91.48,0,74.05,0,0,6.62,0,0,0,0,43.53,0,0,0,0]
["","",2012,100.4,0,81.36,0,3.66,4.54,0,0,0,0,51.62,0,0,0,0]
["","",2013,110.54,0,89.47,0,7.08,1.91,0,0,0,0,51.62,0,0,0,0]
["","",2014,108.01,0,98.26,0,0,0,19.27,0,0,0,51.45,0,0,0,0]
["","",2015,114.86,0,108.08,0,0,0,21.79,0,0,0,50.93,0,0,0,0]
["","",2016,116,0,118.81,0,0,0,35.24,0,0,0,44.88,0,0,0,0]
["","",2017,143.24,0,130.69,0,16.350000000000001,0,6.74,0,0,0,42.45,0,0,0,0]
["","",2018,150.38999999999999,0,143.83000000000001,0,16.579999999999998,0,10.9,0,0,0,38.99,0,0,0,0]
["","",2019,136.58000000000001,0,158.1,0,0.01,0,49.92,0,0,0,34.5,0,0,0,0]
["","",2020,163.22999999999999,0,173.97,0,15.26,0,25.32,0,0,0,29.13,0,0,0,0]
["","",2021,209.84,0,151.59,0,12,0,18.97,0,0,0,78.099999999999994,0,0,0,0]
["","",2022,228.47,0,164.15,0,14.97,0,11.38,0,0,0,82.08,0,0,0,0]
["","",2023,236.98,0,177.97,0,9.01,0,21.07,0,0,0,86.06,0,0,0,0]
["","",2024,255.91,0,192.93,0,10.33,0,17.52,0,0,0,90.38,0,0,0,0]
["","",2025,240.01,0,186.65,0,9.89,0,16.72,0,0,0,82.08,0,0,0,0]
["","",2026,217.41,0,175.92,0,9.11,0,15.33,0,0,0,71.52,0,0,0,0]
["","",2027,229.98,0,187.45,0,9.56,0,16.13,0,0,0,73.77,0,0,0,0]
["","",2028,242.9,0,199.55,0,10.220000000000001,0,17.32,0,0,0,75.680000000000007,0,0,0,0]
["","",2029,256.49,0,212.57,0,10.66,0,18.12,0,0,0,77.75,0,0,0,0]
["","",2030,271.2,0,226.39,0,11.32,0,19.309999999999999,0,0,0,80,0,0,0,0]
["","",2031,61.64,0,49.18,0,3.67,0,2.5299999999999998,0,0,0,32.450000000000003,0,0,0,0]
["","",2040,152.43,0,110.64,0,6.41,0,14.86,0,0,0,63.36,0,0,0,0]
["","",2050,22.85,0,23.8,0,1.48,0,21.47,0,0,0,19.7,0,0,0,0]
["",""]
["",""]
["","","Table",1.3333333333333333,"MAIN,","adb"]
["",""]
["DRrFinaleElc",1038,"MESSAGE","Int_V2","DRrFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
[{"$f":"IF(C1040=\"MESSAGE\",E1040,\"\")","v":""},{"$f":"IF(A1040=\"\",\"\",ROW())","v":""}]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,444.5,0,16.3,404.8]
["","",2011,501.9,0,19.399999999999999,427.4]
["","",2012,565.70000000000005,0,22.8,450.3]
["","",2013,636.6,0,26.7,473.2]
["","",2014,715.2,0,31,496]
["","",2015,802.4,0,35.9,518.5]
["","",2016,899,0,44,537.5]
["","",2017,1006,0,53.1,555.1]
["","",2018,1124.5,0,63.3,570.70000000000005]
["","",2019,1255.5,0,74.900000000000006,583.70000000000005]
["","",2020,1400.4,0,87.9,593.6]
["","",2021,1525.7,0,95,631.79999999999995]
["","",2022,1662,0,102.6,672.3]
["","",2023,1810.4,0,110.8,715.1]
["","",2024,1971.9,0,119.6,760.4]
["","",2025,2127.9,0,128,800.9]
["","",2026,2274.5,0,135.69999999999999,835.3]
["","",2027,2431.1999999999998,0,143.80000000000001,871]
["","",2028,2598.5,0,152.5,907.8]
["","",2029,2777.2,0,161.6,945.8]
["","",2030,2968,0,171.3,985.1]
["","",2031,3146.1,0,181.6,1044.2]
["","",2040,3995.8,0,230.6,1326.2]
["","",2050,4129.8,0,238.4,1370.7]
["",""]
["",""]
["","","Table",1.375,"MAIN,","adb"]
["",""]
["DRrFinaleShp",1071,"MESSAGE","Int_V2","DRrFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,-450.5,0,-461.93,-469.55]
["","",2011,-462.78,0,-1501.12,-1017.31]
["","",2012,-475.04,0,-1612.55,-1023.86]
["","",2013,-487.26,0,-2399.21,-1030.1500000000001]
["","",2014,-499.46,0,-1621.78,-1036.21]
["","",2015,-800.51,0,-1228.46,-1383.45]
["","",2016,-877.9,0,-1702.06,-1459.11]
["","",2017,-671.58,0,-1870.77,-1300.01]
["","",2018,-731.83,0,-1752.71,-1264.99]
["","",2019,-825.91,0,-1786.43,-1357.5]
["","",2020,-834.81,0,-1740.44,-1354.37]
["","",2021,-877.77,0,-1752.2,-1400.06]
["","",2022,-857.94,0,-1752.53,-1377.42]
["","",2023,-885.57,0,-1762.21,-1406.39]
["","",2024,-890.52,0,-1768.05,-1410.69]
["","",2025,-895.76,0,-1774.4,-1415.29]
["","",2026,-919.07,0,-1784.68,-1439.42]
["","",2027,-1009.12,0,-1807.67,-1535.57]
["","",2028,-1006.37,0,-1814.37,-1531.41]
["","",2029,-1025.49,0,-1825.77,-1550.81]
["","",2030,-979.6,0,-1785.85,-1500.19]
["","",2031,-826.04,0,-1804.56,-1348.6]
["","",2040,-798.22,0,-1810.57,-1321.93]
["","",2050,-899.85,0,-1830.34,-1431.28]
["",""]
["",""]
["","","Table",1.4166666666666667,"MAIN,","adb"]
["",""]
[{"$f":"IF(C1104=\"MESSAGE\",E1104,\"\")","v":"LErPrimaire"},{"$f":"IF(A1104=\"\",\"\",ROW())","v":1104},"MESSAGE","Int_V2","LErPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,2.4500000000000002,0,0]
["","",2011,0,0,0,0,0,4.45,0,0]
["","",2012,0,0,0,0,0,6.69,0,0]
["","",2013,0,0,0,0,0,9.5,0,0]
["","",2014,0,0,0,0,0,10.31,0,0]
["","",2015,0,0,0,0,0,10.9,0,0]
["","",2016,0,0,0,0,0,9.81,0,0]
["","",2017,0,0,0,0,0,9.86,0,0]
["","",2018,0,0,0,0,0,9.9,0,0]
["","",2019,0,0,0,0,0,9.93,0,0]
["","",2020,0,0,0,0,0,8.59,0,0]
["","",2021,0,0,0,0,0,6.67,0,0]
["","",2022,0,0,0,0,0,4.5199999999999996,0,0]
["","",2023,0,0,0,0,0,2.2400000000000002,0,0]
["","",2024,0,0,0,0,0,1.84,0,0]
["","",2025,0,0,0,0,0,1.84,0,0]
["","",2026,0,0,0,0,0,1.84,0,0]
["","",2027,0,0,0,0,0,1.84,0,0]
["","",2028,0,0,0,0,0,1.84,0,0]
["","",2029,0,0,0,0,0,1.84,0,0]
["","",2030,0,0,0,0,0,0.85,0,0]
["","",2031,0,0,0,0,0,0.3,0,0]
["","",2040,13.16,0,0,0,0,7.05,0,0]
["","",2050,13.16,0,0,0,0,11.41,0,0]
["",""]
["",""]
["","","Table",1.4583333333333333,"MAIN,","adb"]
["",""]
["LErSecElcOut",1137,"MESSAGE","Int_V2","LErSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.51,0,0,0,0]
["","",2015,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.6,0,0,0,0]
["","",2016,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.77,0,0,0,0]
["","",2017,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.92,0,0,0,0]
["","",2018,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.08,0,0,0,0]
["","",2019,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.24,0,0,0,0]
["","",2020,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.41,0,0,0,0]
["","",2021,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.6100000000000003,0,0,0,0]
["","",2022,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.82,0,0,0,0]
["","",2023,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.04,0,0,0,0]
["","",2024,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.26,0,0,0,0]
["","",2025,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.49,0,0,0,0]
["","",2026,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.71,0,0,0,0]
["","",2027,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.95,0,0,0,0]
["","",2028,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.21,0,0,0,0]
["","",2029,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.48,0,0,0,0]
["","",2030,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.76,0,0,0,0]
["","",2031,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.99,0,0,0,0]
["","",2040,0,31.26,6.68,30.97,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0]
["","",2050,0,31.26,6.68,30.97,0,0,0,0,0,0,0,5,0,15.16,16.059999999999999,0,0,0,0]
["",""]
["",""]
[{"$f":"IF(C1168=\"MESSAGE\",E1168,\"\")","v":""},{"$f":"IF(A1168=\"\",\"\",ROW())","v":""},"Table",1.5,"MAIN,","adb"]
["",""]
["LErTerElcOut",1170,"MESSAGE","Int_V2","LErTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,61.79,0,5.75,0.35,0.85,0.05,0,0,0,0,48.22,0.18,0,0,0]
["","",2011,64.06,0,6.63,0.37,1.05,0.05,0,0,0,0,49.31,0.49,0,0,0]
["","",2012,66.36,0,7.63,0.37,1.1200000000000001,0.08,0,0,0,0,50.48,0.82,0,0,0]
["","",2013,68.64,0,8.57,0.43,1.22,0.18,0,0,0,0,51.66,1.1399999999999999,0,0,0]
["","",2014,70.260000000000005,0,9.36,0.74,0.7,0.11,0.79,0,0,0,53.1,1.2,0,0,0]
["","",2015,72.069999999999993,0,10.36,0.94,0.04,0.11,1.65,0,0,0,54.7,1.2,0,0,0]
["","",2016,75.349999999999994,0,11.91,0.59,0.16,0.09,1.85,0,0,0,56.2,1.2,0,0,0]
["","",2017,78.48,0,13.31,0.59,0.28999999999999998,0.1,2.11,0,0,0,57.7,1.2,0,0,0]
["","",2018,81.56,0,14.71,0.59,0.47,0.11,2.3199999999999998,0,0,0,59.1,1.2,0,0,0]
["","",2019,84.75,0,16.2,0.6,0.5,0.11,2.69,0,0,0,60.7,1.2,0,0,0]
["","",2020,88.16,0,17.760000000000002,0.64,0.59,0.06,3.15,0,0,0,62.38,1.02,0,0,0]
["","",2021,92.23,0,18.559999999999999,0.64,0.56999999999999995,0.06,3.27,0,0,0,65.48,0.72,0,0,0]
["","",2022,96.48,0,19.36,0.64,0.6,0.04,3.45,0,0,0,68.709999999999994,0.39,0,0,0]
["","",2023,100.9,0,20.260000000000002,0.64,0.62,0,3.58,0,0,0,72.040000000000006,0.06,0,0,0]
["","",2024,105.25,0,21.16,0.64,0.65,0,3.75,0,0,0,75.3,0,0,0,0]
["","",2025,109.73,0,22.06,0.64,0.68,0,3.92,0,0,0,78.7,0,0,0,0]
["","",2026,114.26,0,23.06,0.64,0.68,0,4.12,0,0,0,82.1,0,0,0,0]
["","",2027,119.05,0,24.06,0.64,0.65,0,4.3499999999999996,0,0,0,85.8,0,0,0,0]
["","",2028,124.23,0,25.16,0.64,0.67,0,4.53,0,0,0,89.7,0,0,0,0]
["","",2029,129.54,0,26.26,0.64,0.65,0,4.75,0,0,0,93.8,0,0,0,0]
["","",2030,135.28,0,27.8,0.3,0.63,0,5.07,0,0,0,97.9,0,0,0,0]
["","",2031,139.84,0,28.9,0.1,0.61,0,5.29,0,0,0,101.1,0,0,0,0]
["","",2040,206.35,0,40.93,2.4700000000000002,0.36,0,8.44,0,0,0,151.4,0,0,0,0]
["","",2050,321.26,0,63.85,3.85,0.11,7.0000000000000007E-2,13.52,0,0,0,236.1,0,0,0,0]
["",""]
["",""]
["","","Table",1.5416666666666667,"MAIN,","adb"]
["",""]
["LErSecTotCap",1203,"MESSAGE","Int_V2","LErSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2015,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2016,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2017,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2018,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2019,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2020,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2021,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2022,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2023,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2024,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2025,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2026,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2027,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2028,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2029,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2030,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2031,0,73,110,80,0,0,0,0,0,0,0,0,0,0,35.56,0,0,0,32.79]
["","",2040,0,73,110,80,0,0,0,0,0,0,0,10,0,0,0,0,0,0,64.58]
["","",2050,0,73,110,80,0,0,0,0,0,0,0,10,0,50.55,53.54,0,0,0,249.05]
[{"$f":"IF(C1232=\"MESSAGE\",E1232,\"\")","v":""},{"$f":"IF(A1232=\"\",\"\",ROW())","v":""}]
["",""]
["","","Table",1.5833333333333333,"MAIN,","adb"]
["",""]
["LErTerTotCap",1236,"MESSAGE","Int_V2","LErTerTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,94.9,36.89,6.7,6.7,1.45,0.59,0,0,0,0,82.6,2.04,0,0,0]
["","",2011,94.9,0,7.71,7.17,1.78,0.59,0,0,0,0,81.2,5.52,0,0,0]
["","",2012,94.9,36.89,8.85,7.17,1.83,0.77,0,0,0,0,80.45,9.24,0,0,0]
["","",2013,94.9,0,9.99,7.17,1.83,1.23,0,0,0,0,79.75,12.9,0,0,0]
["","",2014,94.9,0,11.14,10,1.83,1.23,1.58,0,0,0,81.69,13.63,0,0,0]
["","",2015,94.9,0,12.41,12.41,1.83,1.23,5.35,0,0,0,84.46,13.63,0,0,0]
["","",2016,104.5,0,13.78,12.41,1.83,1.23,5.35,0,0,0,87.06,13.63,0,0,0]
["","",2017,108.96,0,15.38,12.41,1.83,1.23,5.35,0,0,0,89.65,13.63,0,0,0]
["","",2018,113.23,0,16.98,12.41,2.31,1.23,5.35,0,0,0,92.07,13.63,0,0,0]
["","",2019,117.35,0,18.690000000000001,12.41,2.71,0.64,6.24,0,0,0,94.84,11.59,0,0,0]
["","",2020,122.16,0,20.52,12.41,3.75,0.64,7.3,0,0,0,99.27,8.1,0,0,0]
["","",2021,131.59,0,21.43,12.41,3.78,0.47,7.67,0,0,0,107.25,4.38,0,0,0]
["","",2022,141.84,0,22.35,12.41,4.1500000000000004,0,8.09,0,0,0,115.62,0.72,0,0,0]
["","",2023,152.44,0,23.37,12.41,4.6399999999999997,0,8.36,0,0,0,124.1,0,0,0,0]
["","",2024,160.12,0,24.4,12.41,4.8600000000000003,0,8.76,0,0,0,130.29,0,0,0,0]
["","",2025,167.44,0,25.43,12.41,5.09,0,9.16,0,0,0,136.16999999999999,0,0,0,0]
["","",2026,174.71,0,26.57,12.41,5.21,0,9.75,0,0,0,142.06,0,0,0,0]
["","",2027,182.36,0,27.71,12.41,5.21,0,10.59,0,0,0,148.46,0,0,0,0]
["","",2028,190.72,0,28.97,12.41,5.42,0,11.02,0,0,0,155.21,0,0,0,0]
["","",2029,199.17,0,30.23,5.71,5.42,0,11.86,0,0,0,162.30000000000001,0,0,0,0]
["","",2030,213.77,0,31.86,5.24,5.42,0,13.12,0,0,0,169.4,0,0,0,0]
["","",2031,224.05,0,33.04,2.02,5.42,0,13.96,0,0,0,174.93,0,0,0,0]
["","",2040,291.52,0,47.67,47.68,5.42,0,25.08,0,0,0,261.97000000000003,0,0,0,0]
["","",2050,450.82,0,74.36,26.7,5.42,0,44.13,0,0,0,408.52,0,0,0,0]
["",""]
["",""]
["","","Table",1.625,"MAIN,","adb"]
["",""]
["LErSecNewCap",1269,"MESSAGE","Int_V2","LErSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1296=\"MESSAGE\",E1296,\"\")","v":""},{"$f":"IF(A1296=\"\",\"\",ROW())","v":""},2040,0,0,0,0,0,0,0,0,0,0,0,1.05,0,0,0,0,0,0,6.8]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,5.05,5.35,0,0,0,18.45]
["",""]
["",""]
["","","Table",1.6666666666666667,"MAIN,","adb"]
["",""]
["LErTerNewCap",1302,"MESSAGE","Int_V2","LErTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,36.89,0.8,6.7,1.45,0.59,0,0,0,0,0,2.04,0,0,0]
["","",2011,0,0,1.1100000000000001,0.47,0.33,0,0,0,0,0,0,3.49,0,0,0]
["","",2012,0,36.89,1.24,0,0.05,0.18,0,0,0,0,0.65,3.72,0,0,0]
["","",2013,0,0,1.24,0,0,0.47,0,0,0,0,0.7,3.66,0,0,0]
["","",2014,0,0,1.24,2.83,0,0,1.58,0,0,0,3.34,0.72,0,0,0]
["","",2015,0,0,1.37,2.41,0,0,3.77,0,0,0,4.17,0,0,0,0]
["","",2016,9.6,0,1.47,0,0,0,0,0,0,0,4,0,0,0,0]
["","",2017,4.45,0,1.7,0,0,0,0,0,0,0,4,0,0,0,0]
["","",2018,4.2699999999999996,0,1.7,0,0.48,0,0,0,0,0,3.82,0,0,0,0]
["","",2019,4.12,0,1.81,0,0.39,0,0.89,0,0,0,4.17,0,0,0,0]
["","",2020,4.8099999999999996,0,1.93,0,1.05,0,1.06,0,0,0,5.83,0,0,0,0]
["","",2021,9.44,0,1.01,0,0.03,0,0.36,0,0,0,9.3800000000000008,0,0,0,0]
["","",2022,10.25,0,1.01,0,0.37,0,0.43,0,0,0,9.77,0,0,0,0]
["","",2023,10.6,0,1.1299999999999999,0,0.49,0,0.27,0,0,0,9.8800000000000008,0,0,0,0]
["","",2024,7.69,0,1.1299999999999999,0,0.22,0,0.4,0,0,0,7.59,0,0,0,0]
["","",2025,7.32,0,1.1299999999999999,0,0.22,0,0.4,0,0,0,7.28,0,0,0,0]
["","",2026,7.27,0,1.24,0,0.12,0,0.6,0,0,0,7.28,0,0,0,0]
["","",2027,7.65,0,1.24,0,0,0,0.84,0,0,0,7.8,0,0,0,0]
["","",2028,8.36,0,1.36,0,0.21,0,0.42,0,0,0,8.15,0,0,0,0]
["","",2029,8.44,0,1.36,0,0,0,0.84,0,0,0,8.49,0,0,0,0]
["","",2030,14.6,0,1.74,0,0,0,1.26,0,0,0,8.49,0,0,0,0]
["","",2031,2.06,0,0.33,0,0,0,0.17,0,0,0,2.5099999999999998,0,0,0,0]
["","",2040,7.1,0,1.64,5.0199999999999996,0,0,1.59,0,0,0,10.56,0,0,0,0]
["","",2050,15.93,0,2.77,2.67,0,7.0000000000000007E-2,2.56,0,0,0,16.059999999999999,0,0,0,0]
["",""]
["",""]
["","","Table",1.7083333333333333,"MAIN,","adb"]
["",""]
["LErFinaleElc",1335,"MESSAGE","Int_V2","LErFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,6.1,0,0.9,48.4]
["","",2011,7,0,1.1000000000000001,49.8]
["","",2012,8,0,1.2,51.3]
["","",2013,9,0,1.4,52.8]
["","",2014,10.1,0,1.6,54.3]
["","",2015,11.3,0,1.8,55.9]
["","",2016,12.5,0,2.1,57.4]
["","",2017,13.9,0,2.5,58.9]
["","",2018,15.3,0,2.9,60.3]
["","",2019,16.8,0,3.3,61.9]
["","",2020,18.399999999999999,0,3.8,63.4]
["","",2021,19.2,0,3.9,66.2]
["","",2022,20,0,4.0999999999999996,69.099999999999994]
["","",2023,20.9,0,4.2,72.099999999999994]
["","",2024,21.8,0,4.4000000000000004,75.3]
["","",2025,22.7,0,4.5999999999999996,78.7]
["","",2026,23.7,0,4.8,82.1]
["","",2027,24.7,0,5,85.8]
["","",2028,25.8,0,5.2,89.7]
["","",2029,26.9,0,5.4,93.8]
[{"$f":"IF(C1360=\"MESSAGE\",E1360,\"\")","v":""},{"$f":"IF(A1360=\"\",\"\",ROW())","v":""},2030,28.1,0,5.7,97.9]
["","",2031,29,0,5.9,101.1]
["","",2040,43.4,0,8.8000000000000007,151.4]
["","",2050,67.7,0,13.7,236.1]
["",""]
["",""]
["","","Table",1.75,"MAIN,","adb"]
["",""]
["LErFinaleShp",1368,"MESSAGE","Int_V2","LErFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-575.22,0,-2480.73,-1147.97]
["","",2011,-635.04,0,-2013.28,-1175.9000000000001]
["","",2012,-580.30999999999995,0,-2889.65,-1199.4000000000001]
["","",2013,-735.31,0,-3790.6,-1434.94]
["","",2014,-765.44,0,-1492.32,-1487.25]
["","",2015,-2336.64,0,-4902.78,-4785.6400000000003]
["","",2016,-481.99,0,-287.45999999999998,-970.64]
["","",2017,-512.45000000000005,0,-361.74,-1003.16]
["","",2018,-684.1,0,-1687.52,-1189.3399999999999]
["","",2019,-820.7,0,-1778.61,-1336.45]
["","",2020,-851.31,0,-1743.62,-1372.33]
["","",2021,-935.96,0,-1762.8,-1463.35]
["","",2022,-959.17,0,-1771.09,-1487.38]
["","",2023,-1059.96,0,-1794.06,-1595.61]
["","",2024,-1051.1400000000001,0,-1800.84,-1587.1]
["","",2025,-1072.3599999999999,0,-1810.24,-1608.84]
["","",2026,-1098.96,0,-1826.46,-1636.38]
["","",2027,-1210.54,0,-1841.26,-1755.83]
["","",2028,-1209.43,0,-1912.96,-1753.19]
["","",2029,-1208.33,0,-1969.99,-1750.53]
["","",2030,-1154.1400000000001,0,-1905.38,-1695.75]
["","",2031,-1028.17,0,-1969.08,-1592.07]
["","",2040,-1338.19,0,-1952.95,-2183.84]
["","",2050,-1524.62,0,-2016.98,-2391.3000000000002]
["",""]
["",""]
["","","Table",1.7916666666666667,"MAIN,","adb"]
["",""]
["MArPrimaire",1401,"MESSAGE","Int_V2","MArPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,118.42,0,0,0,0,107.9,0,0]
["","",2011,248.68,0,0,0,0,83.5,0,0]
["","",2012,263.16000000000003,0,0,0,0,102.17,0,0]
["","",2013,263.16000000000003,0,0,0,0,83.11,0,0]
["","",2014,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2015,263.16000000000003,0,0,0,0,2.15,0,0]
["","",2016,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2017,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2018,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2019,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2020,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2021,263.16000000000003,0,0,0,0,1.52,0,0]
["","",2022,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2023,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2024,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2025,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2026,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2027,263.16000000000003,0,0,0,0,0.68,0,0]
[{"$f":"IF(C1424=\"MESSAGE\",E1424,\"\")","v":""},{"$f":"IF(A1424=\"\",\"\",ROW())","v":""},2028,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2029,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2030,263.16000000000003,0,0,0,0,0,0,0]
["","",2031,263.16000000000003,0,0,0,0,0,0,0]
["","",2040,15.92,0,0,0,0,0,0,0]
["","",2050,0,607.02,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.8333333333333333,"MAIN,","adb"]
["",""]
["MArSecElcOut",1434,"MESSAGE","Int_V2","MArSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,28.83,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,45,0,0,0,0,0,0,0]
["","",2011,0,21.4,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,94.5,0,0,0,0,0,0,0]
["","",2012,0,26.49,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2013,0,20.92,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2014,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2015,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2016,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2017,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2018,0,0,30.27,38.549999999999997,36.049999999999997,16.12,30,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2019,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2020,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2021,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2022,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,63.02,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2023,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2024,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2025,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2026,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2027,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2028,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2029,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2030,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2031,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2040,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,6.05,0,0,0,0,0,0,0]
["","",2050,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,224.6,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.875,"MAIN,","adb"]
["",""]
["MArTerElcOut",1467,"MESSAGE","Int_V2","MArTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,169.76,0,55.82,3.68,2.4,0,0,0,0,0,87.5,0,0,0,0]
["","",2011,209.73,0,69.62,3.68,3.19,0.11,0,0,0,0,108.7,0,0,0,0]
["","",2012,219.79,0,73.12,3.68,3.55,0.35,0,0,0,0,115,0,0,0,0]
["","",2013,229.82,0,76.62,3.68,4.0999999999999996,0.3,0,0,0,0,121.2,0,0,0,0]
["","",2014,239.08,0,83.56,0.24,1.32,0.24,3.53,0,0,0,127.7,0,0,0,0]
["","",2015,249.02,0,87.06,0.24,1.81,0.23,3.65,0,0,0,134.1,0,0,0,0]
["","",2016,258.47000000000003,0,90.66,0.24,2.0499999999999998,0.24,4.51,0,0,0,140.4,0,0,0,0]
["","",2017,267.77,0,94.16,0.24,2.4500000000000002,0.24,5.41,0,0,0,146.6,0,0,0,0]
["","",2018,276.88,0,97.86,0.24,2.46,0.24,6.69,0,0,0,153,0,0,0,0]
["","",2019,285.88,0,101.46,0.24,2.56,0.24,7.99,0,0,0,159.4,0,0,0,0]
["","",2020,294.02,0,105.16,0.24,1.9,0.24,10.15,0,0,0,165.9,0,0,0,0]
["","",2021,304.45999999999998,0,108.96,0.24,1.98,0.13,10.59,0,0,0,172.2,0,0,0,0]
["","",2022,313.45999999999998,0,112.36,0.24,2.06,0,11.04,0,0,0,177.6,0,0,0,0]
["","",2023,322.48,0,115.76,0.24,2.0099999999999998,0,11.49,0,0,0,183.2,0,0,0,0]
["","",2024,331.93,0,119.26,0.24,2.0699999999999998,0,11.83,0,0,0,189,0,0,0,0]
["","",2025,341.67,0,122.86,0.24,2.13,0,12.17,0,0,0,195,0,0,0,0]
[{"$f":"IF(C1488=\"MESSAGE\",E1488,\"\")","v":""},{"$f":"IF(A1488=\"\",\"\",ROW())","v":""},2026,351.8,0,126.66,0.24,2.1800000000000002,0,12.52,0,0,0,201.2,0,0,0,0]
["","",2027,362.01,0,130.46,0.24,2.2400000000000002,0,12.86,0,0,0,207.5,0,0,0,0]
["","",2028,372.73,0,134.46,0.24,2.3199999999999998,0,13.28,0,0,0,214.1,0,0,0,0]
["","",2029,383.71,0,138.56,0.24,2.38,0,13.62,0,0,0,220.9,0,0,0,0]
["","",2030,380.69,0,137.80000000000001,0,2.33,0,13.57,0,0,0,219.5,0,0,0,0]
["","",2031,407.26,0,147.4,0,2.5299999999999998,0,14.47,0,0,0,234.8,0,0,0,0]
["","",2040,471.25,0,170.7,0,2.54,0,17.16,0,0,0,272,0,0,0,0]
["","",2050,560.55999999999995,0,203.1,0,3.02,0,20.38,0,0,0,323.5,0,0,0,0]
["",""]
["",""]
["","","Table",1.9166666666666667,"MAIN,","adb"]
["",""]
["MArSecTotCap",1500,"MESSAGE","Int_V2","MArSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0]
["","",2011,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,189,0,0,0,0,0,0,0]
["","",2012,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2013,0,36,121.6,88,68,64,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2014,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2015,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2016,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2017,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2018,0,36,121.6,88,68,64,69.89,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2019,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2020,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2021,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2022,0,36,121.6,88,68,64,100,100,173.81,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2023,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2024,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2025,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2026,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2027,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2028,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2029,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2030,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2031,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,110,0,0,0,0,0,0,0]
["","",2040,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,12.1,0,0,0,0,0,0,0]
["","",2050,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,264.23,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.9583333333333333,"MAIN,","adb"]
["",""]
["MArTerTotCap",1533,"MESSAGE","Int_V2","MArTerTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,252.26,0,64.900000000000006,4.5999999999999996,5.9,0,0,0,0,0,153.4,0,0,0,0]
["","",2011,310.10000000000002,0,79.56,4.5999999999999996,5.8,1.26,0,0,0,0,188.08,0,0,0,0]
["","",2012,323.83999999999997,0,83.56,4.5999999999999996,5.7,2.77,0,0,0,0,198.98,0,0,0,0]
["","",2013,338.7,0,87.56,4.5999999999999996,6.75,2.77,0,0,0,0,209.71,0,0,0,0]
["","",2014,349.54,0,95.51,4.5999999999999996,6.65,2.77,7.3,0,0,0,220.96,0,0,0,0]
["","",2015,365.57,0,99.51,4.5999999999999996,6.55,2.77,7.3,0,0,0,232.03,0,0,0,0]
["","",2016,379.53,0,103.62,4.5999999999999996,7.27,2.77,9.0500000000000007,0,0,0,242.93,0,0,0,0]
["","",2017,394.4,0,107.62,4.5999999999999996,9.1,2.77,10.86,0,0,0,253.66,0,0,0,0]
["","",2018,408.85,0,111.84,4.5999999999999996,10.34,2.77,13.82,0,0,0,264.74,0,0,0,0]
["","",2019,423.07,0,115.96,4.5999999999999996,11.68,2.77,17.03,0,0,0,275.81,0,0,0,0]
["","",2020,435.55,0,120.18,4.5999999999999996,11.58,1.51,23.53,0,0,0,287.06,0,0,0,0]
["","",2021,452.51,0,124.52,4.5999999999999996,13.07,0,24.5,0,0,0,297.95999999999998,0,0,0,0]
["","",2022,467.55,0,128.4,4.5999999999999996,14.77,0,25.51,0,0,0,307.3,0,0,0,0]
["","",2023,481,0,132.29,4.5999999999999996,14.93,0,26.88,0,0,0,316.99,0,0,0,0]
[{"$f":"IF(C1552=\"MESSAGE\",E1552,\"\")","v":""},{"$f":"IF(A1552=\"\",\"\",ROW())","v":""},2024,495.24,0,136.28,4.5999999999999996,15.37,0,27.67,0,0,0,327.02999999999997,0,0,0,0]
["","",2025,509.91,0,140.38999999999999,4.5999999999999996,15.81,0,28.47,0,0,0,337.41,0,0,0,0]
["","",2026,525.1,0,144.72999999999999,4.5999999999999996,16.25,0,29.27,0,0,0,348.14,0,0,0,0]
["","",2027,540.41999999999996,0,149.07,4.5999999999999996,16.7,0,30.06,0,0,0,359.04,0,0,0,0]
["","",2028,556.6,0,153.63999999999999,4.5999999999999996,17.25,0,31.06,0,0,0,370.46,0,0,0,0]
["","",2029,573.05999999999995,0,158.32,0,17.690000000000001,0,31.85,0,0,0,382.22,0,0,0,0]
["","",2030,573.05999999999995,0,157.36000000000001,0,17.59,0,31.85,0,0,0,379.8,0,0,0,0]
["","",2031,612.30999999999995,0,168.33,0,18.8,0,33.85,0,0,0,406.28,0,0,0,0]
["","",2040,707.7,0,194.93,0,20.52,0,35.24,0,0,0,470.64,0,0,0,0]
["","",2050,841.74,0,231.93,0,24.37,0,49.58,0,0,0,559.75,0,0,0,0]
["",""]
["",""]
["","","Table",2,"MAIN,","adb"]
["",""]
["MArSecNewCap",1566,"MESSAGE","Int_V2","MArSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,99,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,102.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,69.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,30.11,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,173.81,47.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,26.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.42,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",2.0416666666666665,"MAIN,","adb"]
["",""]
["MArTerNewCap",1599,"MESSAGE","Int_V2","MArTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,23.66,0,0,4.5999999999999996,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,57.84,0,15.76,0,0,1.26,0,0,0,0,37.28,0,0,0,0]
["","",2012,13.74,0,5.0999999999999996,0,0,1.51,0,0,0,0,13.5,0,0,0,0]
["","",2013,14.86,0,5.0999999999999996,0,1.1499999999999999,0,0,0,0,0,13.33,0,0,0,0]
["","",2014,10.84,0,9.06,0,0,0,7.3,0,0,0,13.85,0,0,0,0]
["","",2015,16.02,0,5.0999999999999996,0,0,0,0,0,0,0,13.67,0,0,0,0]
["","",2016,13.97,0,5.21,0,0.82,0,1.74,0,0,0,13.5,0,0,0,0]
["","",2017,14.86,0,5.0999999999999996,0,1.93,0,1.81,0,0,0,13.33,0,0,0,0]
["","",2018,14.45,0,5.33,0,1.35,0,2.97,0,0,0,13.67,0,0,0,0]
["","",2019,14.22,0,5.21,0,1.44,0,3.2,0,0,0,13.67,0,0,0,0]
["","",2020,12.48,0,5.33,0,0,0,6.5,0,0,0,13.85,0,0,0,0]
["","",2021,16.96,0,5.44,0,1.59,0,0.97,0,0,0,13.5,0,0,0,0]
[{"$f":"IF(C1616=\"MESSAGE\",E1616,\"\")","v":""},{"$f":"IF(A1616=\"\",\"\",ROW())","v":""},2022,15.04,0,4.9800000000000004,0,1.8,0,1.01,0,0,0,11.94,0,0,0,0]
["","",2023,13.45,0,4.9800000000000004,0,0.26,0,1.36,0,0,0,12.29,0,0,0,0]
["","",2024,14.24,0,5.0999999999999996,0,0.54,0,0.8,0,0,0,12.64,0,0,0,0]
["","",2025,14.67,0,5.21,0,0.54,0,0.8,0,0,0,12.98,0,0,0,0]
["","",2026,15.19,0,5.44,0,0.54,0,0.8,0,0,0,13.33,0,0,0,0]
["","",2027,15.33,0,5.44,0,0.54,0,0.8,0,0,0,13.5,0,0,0,0]
["","",2028,16.18,0,5.67,0,0.65,0,1,0,0,0,14.02,0,0,0,0]
["","",2029,16.46,0,5.78,0,0.54,0,0.8,0,0,0,14.37,0,0,0,0]
["","",2030,0,0,0.14000000000000001,0,0,0,0,0,0,0,0.18,0,0,0,0]
["","",2031,7.85,0,3.29,0,0.34,0,0.4,0,0,0,7.89,0,0,0,0]
["","",2040,10.039999999999999,0,3.9,0,0.28000000000000003,0,1.52,0,0,0,9.3800000000000008,0,0,0,0]
["","",2050,13.4,0,4.8,0,0.49,0,2.92,0,0,0,11.51,0,0,0,0]
["",""]
["",""]
["","","Table",2.0833333333333335,"MAIN,","adb"]
["",""]
["MArFinaleElc",1632,"MESSAGE","Int_V2","MArFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,59.5,0,2.4,87.5]
["","",2011,73.3,0,3.3,108.7]
["","",2012,76.8,0,3.9,115]
["","",2013,80.3,0,4.4000000000000004,121.2]
["","",2014,83.8,0,5.0999999999999996,127.7]
["","",2015,87.3,0,5.7,134.1]
["","",2016,90.9,0,6.8,140.4]
["","",2017,94.4,0,8.1,146.6]
["","",2018,98.1,0,9.4,153]
["","",2019,101.7,0,10.8,159.4]
["","",2020,105.4,0,12.3,165.9]
["","",2021,109.2,0,12.7,172.2]
["","",2022,112.6,0,13.1,177.6]
["","",2023,116,0,13.5,183.2]
["","",2024,119.5,0,13.9,189]
["","",2025,123.1,0,14.3,195]
["","",2026,126.9,0,14.7,201.2]
["","",2027,130.69999999999999,0,15.1,207.5]
["","",2028,134.69999999999999,0,15.6,214.1]
["","",2029,138.80000000000001,0,16,220.9]
["","",2030,137.80000000000001,0,15.9,219.5]
["","",2031,147.4,0,17,234.8]
["","",2040,170.7,0,19.7,272]
["","",2050,203.1,0,23.4,323.5]
["",""]
["",""]
["","","Table",2.125,"MAIN,","adb"]
["",""]
["MArFinaleShp",1665,"MESSAGE","Int_V2","MArFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-3391.93,0,-4823.22,-4198.58]
["","",2011,-3143.8,0,-4550.83,-4238.32]
["","",2012,-3201.86,0,-5285.08,-4262.63]
["","",2013,-3259.92,0,-7304.55,-4286.33]
["","",2014,-1751.13,0,-1719.92,-2481.4899999999998]
["","",2015,-494.24,0,-580.27,-1009.54]
["","",2016,-571.11,0,-1700.03,-1091.67]
["","",2017,-540.04999999999995,0,-1689.23,-1050.3800000000001]
["","",2018,-697.6,0,-1748.4,-1220.03]
["","",2019,-770.25,0,-1794.92,-1292.4100000000001]
[{"$f":"IF(C1680=\"MESSAGE\",E1680,\"\")","v":""},{"$f":"IF(A1680=\"\",\"\",ROW())","v":""},2020,-822.21,0,-1719.56,-1340.65]
["","",2021,-831.32,0,-1743.44,-1349.55]
["","",2022,-838.18,0,-1748.71,-1355.95]
["","",2023,-899.57,0,-1764.77,-1421.58]
["","",2024,-929.08,0,-1775.09,-1452.48]
["","",2025,-947.49,0,-1783.86,-1471.28]
["","",2026,-978.83,0,-1795.62,-1504.03]
["","",2027,-1076.6400000000001,0,-1820.05,-1608.47]
["","",2028,-1075.6600000000001,0,-1827.09,-1606.15]
["","",2029,-1117.32,0,-2994.77,-1684.17]
["","",2030,-1013.26,0,-524.69000000000005,-1498.61]
["","",2031,-955.92,0,-1845.38,-1499.48]
["","",2040,-1047.0899999999999,0,-1891.41,-1620.68]
["","",2050,-1056.72,0,-1885.4,-1619.96]
["",""]
["",""]
["","","Table",2.1666666666666665,"MAIN,","adb"]
["",""]
["MOrPrimaire",1698,"MESSAGE","Int_V2","MOrPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,0.11,0,0]
["","",2011,0,0,0,0,0,1.65,0,0]
["","",2012,0,0,0,0,0,2.16,0,0]
["","",2013,0,0,0,0,0,2.4900000000000002,0,0]
["","",2014,0,0,0,0,0,2.4900000000000002,0,0]
["","",2015,0,891.63,0,0,0,2.4900000000000002,0,0]
["","",2016,0,1783.27,0,0,0,2.4900000000000002,0,0]
["","",2017,0,1783.27,0,0,0,2.4900000000000002,0,0]
["","",2018,0,1783.27,0,0,0,2.4900000000000002,0,0]
["","",2019,0,1783.27,0,50.69,0,2.4900000000000002,0,0]
["","",2020,0,2128.33,0,666.2,0,2.38,0,0]
["","",2021,0,2633.54,0,666.2,0,0.84,0,0]
["","",2022,0,2853.22,0,666.2,0,0.32,0,0]
["","",2023,0,2853.22,0,666.2,0,0,0,0]
["","",2024,0,2853.22,0,666.2,0,0,0,0]
["","",2025,0,2853.22,0,666.2,0,0,0,0]
["","",2026,0,2853.22,0,666.2,0,0,0,0]
["","",2027,0,2853.22,0,666.2,0,0,0,0]
["","",2028,0,2853.22,0,666.2,0,0,0,0]
["","",2029,0,2853.22,0,666.2,0,0,0,0]
["","",2030,0,2853.22,0,666.2,0,0,0,0]
["","",2031,0,2853.22,0,552.46,0,0,0,0]
["","",2040,0,3178.23,0,0,0,0,0,0]
["","",2050,0,2059.48,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",2.2083333333333335,"MAIN,","adb"]
["",""]
["MOrSecElcOut",1731,"MESSAGE","Int_V2","MOrSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,0,1370.58,16.88,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1370.58,21.3,0,329.9,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,477.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1744=\"MESSAGE\",E1744,\"\")","v":""},{"$f":"IF(A1744=\"\",\"\",ROW())","v":""},2018,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,1370.58,21.3,26.87,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,1370.58,21.3,353.09,659.81,127.68,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,1370.58,21.3,353.09,659.81,314.60000000000002,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,1370.58,21.3,292.8,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,1370.58,21.3,0,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,120.25,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,1370.58,21.3,0,32.99,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,333.13,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",2.25,"MAIN,","adb"]
["",""]
["MOrTerElcOut",1764,"MESSAGE","Int_V2","MOrTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,407.55,0,309.7,0,5.68,0.02,0,0,0,0,51.4,0,0,0,0]
["","",2011,433.12,0,325.60000000000002,0,6.54,0.26,0,0,0,0,58.3,0,0,0,0]
["","",2012,462.45,0,343.8,0,7.65,0.35,0,0,0,0,66.2,0,0,0,0]
["","",2013,483.57,0,355.2,0,8.8000000000000007,0.4,0,0,0,0,73.599999999999994,0,0,0,0]
["","",2014,502.72,0,367.8,0,7.17,0.4,2.93,0,0,0,81.7,0,0,0,0]
["","",2015,522.41999999999996,0,380.5,0,5.32,0.4,6.28,0,0,0,90.6,0,0,0,0]
["","",2016,538.39,0,390,0,4.47,0.4,9.33,0,0,0,98.4,0,0,0,0]
["","",2017,560.04999999999995,0,401.7,0,5.3,0.4,11.1,0,0,0,107.4,0,0,0,0]
["","",2018,579.5,0,412.5,0,5.15,0.4,14.06,0,0,0,116.7,0,0,0,0]
["","",2019,598.29,0,423.6,0,3.83,0.4,18.37,0,0,0,126.7,0,0,0,0]
["","",2020,619.71,0,434.8,0,4.0199999999999996,0.38,21.5,0,0,0,137.5,0,0,0,0]
["","",2021,644.49,0,446.2,0,4.21,0.13,22.55,0,0,0,149.9,0,0,0,0]
["","",2022,670.18,0,457.9,0,4.1500000000000004,0.05,23.79,0,0,0,163.30000000000001,0,0,0,0]
["","",2023,696.94,0,469.7,0,4.32,0,24.78,0,0,0,177.5,0,0,0,0]
["","",2024,724.91,0,481.7,0,4.5,0,25.8,0,0,0,192.8,0,0,0,0]
["","",2025,754.04,0,494,0,4.68,0,26.82,0,0,0,209.1,0,0,0,0]
["","",2026,784.24,0,506.4,0,4.87,0,27.93,0,0,0,226.5,0,0,0,0]
["","",2027,815.68,0,519,0,5.07,0,29.03,0,0,0,245.1,0,0,0,0]
["","",2028,848.34,0,531.79999999999995,0,5.26,0,30.14,0,0,0,264.89999999999998,0,0,0,0]
["","",2029,882.45,0,544.79999999999995,0,5.48,0,31.42,0,0,0,286.10000000000002,0,0,0,0]
["","",2030,917.31,0,558,0,5.2,0,33.1,0,0,0,308.7,0,0,0,0]
["","",2031,954.39,0,578,0,5.93,0,33.97,0,0,0,323.3,0,0,0,0]
["","",2040,1359.01,0,796.6,0,7.33,0,49.47,0,0,0,490.2,0,0,0,0]
["","",2050,2014.34,0,1135.2,0,10.86,0,73.34,0,0,0,775,0,0,0,0]
["",""]
["",""]
["","","Table",2.2916666666666665,"MAIN,","adb"]
["",""]
["MOrSecTotCap",1797,"MESSAGE","Int_V2","MOrSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,64,2075,65,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,64,2075,82,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,64,2075,82,410,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,64,2075,82,410,375,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1808=\"MESSAGE\",E1808,\"\")","v":""},{"$f":"IF(A1808=\"\",\"\",ROW())","v":""},2016,0,64,2075,82,410,750,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,64,2075,82,410,750,0,0,40,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,64,2075,82,410,750,145.13,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,64,2075,82,410,750,357.61,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,2075,82,340,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,2075,82,0,375,450,0,40,0,1500,0,0,0,0,0,0,141.47,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,2075,82,0,37.5,450,0,0,0,1500,0,0,0,0,0,0,391.92,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",2.3333333333333335,"MAIN,","adb"]
["",""]
["MOrTerTotCap",1830,"MESSAGE","Int_V2","MOrTerTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,466.24,0,353.67,0,11.8,0.2,0,0,0,0,88.94,0,0,0,0]
["","",2011,495.95,0,371.83,0,11.6,2.99,0,0,0,0,100.88,0,0,0,0]
["","",2012,532.42999999999995,0,392.61,0,13.28,3.92,0,0,0,0,114.55,0,0,0,0]
["","",2013,560.39,0,405.63,0,15.27,4.51,0,0,0,0,127.35,0,0,0,0]
["","",2014,587.57000000000005,0,420.02,0,15.07,4.51,5.86,0,0,0,141.37,0,0,0,0]
["","",2015,616.05999999999995,0,434.52,0,14.87,4.51,12.57,0,0,0,156.77000000000001,0,0,0,0]
["","",2016,640.53,0,445.37,0,16.45,4.51,18.66,0,0,0,170.26,0,0,0,0]
["","",2017,672.04,0,458.73,0,20.14,4.51,22.2,0,0,0,185.83,0,0,0,0]
["","",2018,700.99,0,471.06,0,22.62,4.51,29.02,0,0,0,201.93,0,0,0,0]
["","",2019,727.67,0,483.74,0,22.42,4.3099999999999996,42.02,0,0,0,219.23,0,0,0,0]
["","",2020,759.78,0,496.53,0,25.65,1.52,49.78,0,0,0,237.92,0,0,0,0]
["","",2021,798.08,0,509.55,0,29.07,0.59,52.15,0,0,0,259.37,0,0,0,0]
["","",2022,835.76,0,522.91,0,30.47,0,55.66,0,0,0,282.56,0,0,0,0]
["","",2023,875.09,0,536.38,0,32.17,0,57.94,0,0,0,307.13,0,0,0,0]
["","",2024,915.9,0,550.09,0,33.5,0,60.32,0,0,0,333.6,0,0,0,0]
["","",2025,958.51,0,564.13,0,34.83,0,62.71,0,0,0,361.81,0,0,0,0]
["","",2026,1003.02,0,578.29,0,36.26,0,65.3,0,0,0,391.91,0,0,0,0]
["","",2027,1049.54,0,592.67999999999995,0,37.700000000000003,0,67.89,0,0,0,424.1,0,0,0,0]
["","",2028,1098.03,0,607.29999999999995,0,39.14,0,70.48,0,0,0,458.36,0,0,0,0]
["","",2029,1149.1099999999999,0,622.15,0,40.799999999999997,0,73.459999999999994,0,0,0,495.04,0,0,0,0]
["","",2030,1200.32,0,637.22,0,40.75,0,79.44,0,0,0,534.14,0,0,0,0]
["","",2031,1252.06,0,660.06,0,44.11,0,79.44,0,0,0,559.41,0,0,0,0]
["","",2040,1803.74,0,909.7,0,59.16,0,112.6,0,0,0,848.19,0,0,0,0]
["","",2050,2712.55,0,1296.3699999999999,0,87.7,0,172.44,0,0,0,1340.99,0,0,0,0]
["",""]
["",""]
["","","Table",2.375,"MAIN,","adb"]
["",""]
["MOrSecNewCap",1863,"MESSAGE","Int_V2","MOrSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,0,0,18,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1872=\"MESSAGE\",E1872,\"\")","v":""},{"$f":"IF(A1872=\"\",\"\",ROW())","v":""},2014,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,145.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,212.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,92.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.89,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,18.53,0,0,0,0,0,0,0,0,0,0,25.04,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",2.4166666666666665,"MAIN,","adb"]
["",""]
["MOrTerNewCap",1896,"MESSAGE","Int_V2","MOrTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,8.74,0,5.57,0,0,0.2,0,0,0,0,0.44,0,0,0,0]
["","",2011,29.71,0,24.06,0,0,2.79,0,0,0,0,13.44,0,0,0,0]
["","",2012,36.479999999999997,0,26.68,0,1.88,0.93,0,0,0,0,15.17,0,0,0,0]
["","",2013,27.96,0,18.920000000000002,0,2.19,0.59,0,0,0,0,14.3,0,0,0,0]
["","",2014,27.19,0,20.29,0,0,0,5.86,0,0,0,15.52,0,0,0,0]
["","",2015,28.48,0,20.399999999999999,0,0,0,6.7,0,0,0,16.899999999999999,0,0,0,0]
["","",2016,24.47,0,16.75,0,1.78,0,6.09,0,0,0,15,0,0,0,0]
["","",2017,31.51,0,19.260000000000002,0,3.89,0,3.54,0,0,0,17.07,0,0,0,0]
["","",2018,28.95,0,18.23,0,2.67,0,6.82,0,0,0,17.59,0,0,0,0]
["","",2019,26.68,0,18.579999999999998,0,0,0,13.01,0,0,0,18.8,0,0,0,0]
["","",2020,32.119999999999997,0,18.690000000000001,0,3.43,0,7.76,0,0,0,20.190000000000001,0,0,0,0]
["","",2021,38.29,0,18.920000000000002,0,3.62,0,2.38,0,0,0,22.96,0,0,0,0]
["","",2022,37.68,0,19.260000000000002,0,1.6,0,3.5,0,0,0,24.69,0,0,0,0]
["","",2023,39.33,0,19.37,0,1.9,0,2.2799999999999998,0,0,0,26.07,0,0,0,0]
["","",2024,40.81,0,19.600000000000001,0,1.53,0,2.39,0,0,0,27.97,0,0,0,0]
["","",2025,42.61,0,19.95,0,1.53,0,2.39,0,0,0,29.7,0,0,0,0]
["","",2026,44.51,0,20.059999999999999,0,1.64,0,2.59,0,0,0,31.61,0,0,0,0]
["","",2027,46.52,0,20.29,0,1.64,0,2.59,0,0,0,33.68,0,0,0,0]
["","",2028,48.49,0,20.52,0,1.64,0,2.59,0,0,0,35.76,0,0,0,0]
["","",2029,51.08,0,20.75,0,1.86,0,2.99,0,0,0,38.18,0,0,0,0]
["","",2030,51.21,0,20.97,0,0.16,0,5.97,0,0,0,40.6,0,0,0,0]
["","",2031,10.35,0,10.47,0,0.87,0,0,0,0,0,6.55,0,0,0,0]
["","",2040,58.07,0,32.18,0,1.78,0,5.68,0,0,0,31.9,0,0,0,0]
["","",2050,90.88,0,44.57,0,3.05,0,10.66,0,0,0,50.78,0,0,0,0]
["",""]
["",""]
["","","Table",2.4583333333333335,"MAIN,","adb"]
["",""]
["MOrFinaleElc",1929,"MESSAGE","Int_V2","MOrFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_SAF"]
["",""]
["","",2010,309.7,0,5.7,51.4,0]
["","",2011,325.60000000000002,0,6.8,58.3,0]
[{"$f":"IF(C1936=\"MESSAGE\",E1936,\"\")","v":""},{"$f":"IF(A1936=\"\",\"\",ROW())","v":""},2012,343.8,0,8,66.2,0]
["","",2013,355.2,0,9.1999999999999993,73.599999999999994,0]
["","",2014,367.8,0,10.5,81.7,0]
["","",2015,380.5,0,12,90.6,0]
["","",2016,390,0,14.2,98.4,0]
["","",2017,401.7,0,16.8,107.4,0]
["","",2018,412.5,0,19.600000000000001,116.7,0]
["","",2019,423.6,0,22.6,126.7,0]
["","",2020,434.8,0,25.9,137.5,0]
["","",2021,446.2,0,26.9,149.9,0]
["","",2022,457.9,0,28,163.30000000000001,0]
["","",2023,469.7,0,29.1,177.5,0]
["","",2024,481.7,0,30.3,192.8,0]
["","",2025,494,0,31.5,209.1,0]
["","",2026,506.4,0,32.799999999999997,226.5,0]
["","",2027,519,0,34.1,245.1,0]
["","",2028,531.79999999999995,0,35.4,264.89999999999998,0]
["","",2029,544.79999999999995,0,36.9,286.10000000000002,0]
["","",2030,558,0,38.299999999999997,308.7,0]
["","",2031,578,0,39.9,323.3,0]
["","",2040,796.6,0,56.8,490.2,0]
["","",2050,1135.2,0,84.2,775,0]
["",""]
["",""]
["","","Table",2.5,"MAIN,","adb"]
["",""]
["MOrFinaleShp",1962,"MESSAGE","Int_V2","MOrFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_SAF"]
["",""]
["","",2010,-422,0,-1475.46,-996.01,0]
["","",2011,-432.97,0,-1497.12,-1001.47,0]
["","",2012,-443.91,0,-1613.95,-1006.71,0]
["","",2013,-454.83,0,-1657.45,-1011.73,0]
["","",2014,-465.73,0,-1645.14,-1016.56,0]
["","",2015,-476.61,0,-1646.15,-1021.19,0]
["","",2016,-487.46,0,-1662.72,-1025.6400000000001,0]
["","",2017,-518.61,0,-1676.81,-1054.1099999999999,0]
["","",2018,-695.38,0,-1755.79,-1251.72,0]
["","",2019,-825.68,0,-1774.56,-1389.29,0]
["","",2020,-857.34,0,-1741.9,-1410.92,0]
["","",2021,-866.92,0,-1747.38,-1415.4,0]
["","",2022,-888.17,0,-1755.29,-1432.8,0]
["","",2023,-980.49,0,-1776.36,-1528.61,0]
["","",2024,-972.43,0,-1782.99,-1515.07,0]
["","",2025,-991.85,0,-1791.97,-1529.55,0]
["","",2026,-1016.21,0,-1802.46,-1549.22,0]
["","",2027,-1118.4000000000001,0,-1827.72,-1652.56,0]
["","",2028,-1117.3699999999999,0,-1834.76,-1643.98,0]
["","",2029,-1116.3399999999999,0,-1842.48,-1635.51,0]
["","",2030,-1105.19,0,-1817.31,-1618.57,0]
["","",2031,-977.45,0,-1856.24,-1513.93,0]
["","",2040,-1072.49,0,-1893.19,-1635.9,0]
["","",2050,-1066.28,0,-1886.84,-1621.91,0]
["",""]
["",""]
["","","Table",2.5416666666666665,"MAIN,","adb"]
["",""]
["NArPrimaire",1995,"MESSAGE","Int_V2","NArPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
[{"$f":"IF(C2000=\"MESSAGE\",E2000,\"\")","v":""},{"$f":"IF(A2000=\"\",\"\",ROW())","v":""},2010,0,351.9,0,0,0,4.62,0,0]
["","",2011,0,351.9,0,0,0,9.17,0,0]
["","",2012,0,351.9,0,0,0,16,0,0]
["","",2013,0,351.9,0,0,0,22.44,0,0]
["","",2014,0,351.9,0,0.28000000000000003,0,21.55,0,0]
["","",2015,0,351.9,0,0.28000000000000003,0,21.41,0,0]
["","",2016,0,401.93,0,0.28000000000000003,0,21.68,0,0]
["","",2017,0,454.44,0,0.28000000000000003,0,22.77,0,0]
["","",2018,0,523.27,0,0.28000000000000003,0,22.78,0,0]
["","",2019,0,1065.2,0,31.09,0,22.78,0,0]
["","",2020,0,1065.2,0,31.09,0,20.57,0,0]
["","",2021,0,1065.2,0,31.09,0,16.010000000000002,0,0]
["","",2022,0,1065.2,0,31.09,0,9.18,0,0]
["","",2023,0,1065.2,0,31.09,0,3.87,0,0]
["","",2024,0,1065.2,0,31.09,0,3.87,0,0]
["","",2025,0,1065.2,0,31.09,0,3.87,0,0]
["","",2026,0,1065.2,0,31.09,0,3.51,0,0]
["","",2027,0,1065.2,0,31.09,0,2.64,0,0]
["","",2028,0,1065.2,0,31.09,0,2.4,0,0]
["","",2029,0,1065.2,0,31.09,0,2.4,0,0]
["","",2030,0,1065.2,0,31.09,0,0,0,0]
["","",2031,0,869.7,0,35.729999999999997,0,0,0,0]
["","",2040,0,713.31,0,910.94,0,0,0,0]
["","",2050,0,1410.35,0,1373.92,0,0,0,0]
["",""]
["",""]
["","","Table",2.5833333333333335,"MAIN,","adb"]
["",""]
["NArSecElcOut",2028,"MESSAGE","Int_V2","NArSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,105.57,0,144.56,0,18.510000000000002,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,105.57,0,144.56,0,37.94,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,105.57,0,144.56,0,63.41,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,105.57,0,144.56,16.329999999999998,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,105.57,0,144.56,16.329999999999998,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,105.57,0,144.56,16.329999999999998,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,46.92,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,1.48,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,144.56,482.8,263.92,129.83000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,144.56,728.18,263.92,129.83000000000001,0,0,0,0,0,257.89999999999998,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",2.625,"MAIN,","adb"]
["",""]
["NArTerElcOut",2061,"MESSAGE","Int_V2","NArTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
[{"$f":"IF(C2064=\"MESSAGE\",E2064,\"\")","v":""},{"$f":"IF(A2064=\"\",\"\",ROW())","v":""},null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,401.65,0,236.16,0.84,5.92,0.08,0,0,0,0,122.22,0.28000000000000003,0,0,0]
["","",2011,407.64,0,240.16,0.84,6.54,0.26,0,0,0,0,124.68,0.82,0,0,0]
["","",2012,416.45,0,246.06,0.84,7.37,0.33,0,0,0,0,127.66,1.84,0,0,0]
["","",2013,422.9,0,250.53,0.97,7.9,0.6,0,0,0,0,130.25,2.5499999999999998,0,0,0]
["","",2014,430.79,0,257.02999999999997,0.87,6.41,0.5,2.58,0,0,0,134.55000000000001,2.5499999999999998,0,0,0]
["","",2015,441.31,0,264.76,0.84,5.4,0.49,4.5999999999999996,0,0,0,139.55000000000001,2.5499999999999998,0,0,0]
["","",2016,451.38,0,268.76,0.84,3.7,0.54,8.16,0,0,0,148.25,2.5499999999999998,0,0,0]
["","",2017,463.44,0,272.45999999999998,0.84,3.67,0.71,9.92,0,0,0,157.25,2.5499999999999998,0,0,0]
["","",2018,478.63,0,276.76,0.84,4.96,0.71,10.83,0,0,0,167.15,2.5499999999999998,0,0,0]
["","",2019,493.42,0,281.06,0.84,5.66,0.71,12.42,0,0,0,177.55,2.5499999999999998,0,0,0]
["","",2020,507.82,0,285.26,0.84,5.54,0.63,15.03,0,0,0,188.83,2.27,0,0,0]
["","",2021,525.23,0,294.95999999999998,0.84,5.75,0.45,15.7,0,0,0,196.07,1.73,0,0,0]
["","",2022,543.78,0,304.95999999999998,0.84,5.97,0.38,16.350000000000001,0,0,0,204.1,0.7,0,0,0]
["","",2023,562.53,0,315.36,0.84,6.18,0.23,16.989999999999998,0,0,0,212,0,0,0,0]
["","",2024,581.19000000000005,0,326.16000000000003,0.84,6.39,0.23,17.579999999999998,0,0,0,219.5,0,0,0,0]
["","",2025,599.86,0,337.06,0.84,6.57,0.23,18.09,0,0,0,227,0,0,0,0]
["","",2026,620.97,0,349.26,0.84,6.82,0.18,18.8,0,0,0,235.5,0,0,0,0]
["","",2027,639.29,0,360.86,0.84,5.72,0.04,20.94,0,0,0,243.6,0,0,0,0]
["","",2028,659.74,0,372.66,0.84,6.04,0,21.46,0,0,0,251.9,0,0,0,0]
["","",2029,681.7,0,385.26,0.84,6.62,0,21.78,0,0,0,260.60000000000002,0,0,0,0]
["","",2030,702.6,0,397.6,0,7.14,0,22.06,0,0,0,268.7,0,0,0,0]
["","",2031,741.93,0,417.5,0,8.17,0,22.63,0,0,0,285.2,0,0,0,0]
["","",2040,948.55,0,514.70000000000005,0,6.23,0,33.369999999999997,0,0,0,387.2,0,0,0,0]
["","",2050,1286.42,0,664.8,0,8.44,0,45.26,0,0,0,556,0,0,0,0]
["",""]
["",""]
["","","Table",2.6666666666666665,"MAIN,","adb"]
["",""]
["NArSecTotCap",2094,"MESSAGE","Int_V2","NArSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,120,24,330,0,0,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,120,24,330,17.36,0,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,120,24,330,17.36,21.04,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,120,24,330,17.36,43.13,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,120,24,330,17.36,72.08,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,120,24,330,17.36,300,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,120,24,330,17.36,300,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,120,24,330,17.36,300,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,53.33,10.67,330,0,300,360,0,0,106.77,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,330,513.17999999999995,300,360,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,330,774,300,360,0,0,0,0,0,303.42,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",2.7083333333333335,"MAIN,","adb"]
["",""]
["NArTerTotCap",2127,"MESSAGE","Int_V2","NArTerTotCap"]
[{"$f":"IF(C2128=\"MESSAGE\",E2128,\"\")","v":""},{"$f":"IF(A2128=\"\",\"\",ROW())","v":""},"Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,501.4,196.62,270,16.22,11.8,0.9,0,0,0,0,212.4,3.12,0,0,0]
["","",2011,501.4,0,274.57,16.22,11.6,2.99,0,0,0,0,208.8,9.2799999999999994,0,0,0]
["","",2012,501.4,106.62,281.31,16.22,12.78,3.77,0,0,0,0,205.3,20.86,0,0,0]
["","",2013,501.4,0,286.56,16.22,12.98,5.42,0,0,0,0,203.83,28.83,0,0,0]
["","",2014,513.05999999999995,0,293.87,16.22,12.78,5.42,5.17,0,0,0,211.27,28.83,0,0,0]
["","",2015,528.04,0,302.66000000000003,16.22,12.58,5.42,9.1999999999999993,0,0,0,219.92,28.83,0,0,0]
["","",2016,546.21,0,307.23,16.22,12.38,6.07,16.420000000000002,0,0,0,234.98,28.83,0,0,0]
["","",2017,565.29,0,311.45999999999998,16.22,12.91,7.65,20.5,0,0,0,250.55,28.83,0,0,0]
["","",2018,590.29,0,316.37,16.22,16.53,8.08,21.74,0,0,0,267.68,28.83,0,0,0]
["","",2019,615.36,0,321.27999999999997,16.22,19.760000000000002,7.18,24.94,0,0,0,285.68,25.72,0,0,0]
["","",2020,643.65,0,326.07,16.22,22.56,5.09,31.03,0,0,0,307.52,19.55,0,0,0]
["","",2021,674.71,0,337.15,16.22,25.22,4.3099999999999996,32.409999999999997,0,0,0,324.66000000000003,7.98,0,0,0]
["","",2022,710.77,0,348.57,16.22,26.94,2.66,33.74,0,0,0,347.19,0,0,0,0]
["","",2023,744.64,0,360.45,16.22,29.24,2.66,35.06,0,0,0,366.82,0,0,0,0]
["","",2024,769.93,0,372.78,16.22,30.32,2.66,36.270000000000003,0,0,0,379.8,0,0,0,0]
["","",2025,795.07,0,385.23,16.22,31.26,2.0099999999999998,37.33,0,0,0,392.78,0,0,0,0]
["","",2026,824.33,0,399.16,16.22,33,0.43,38.799999999999997,0,0,0,407.49,0,0,0,0]
["","",2027,849.72,0,412.41,16.22,32.799999999999997,0,45.81,0,0,0,421.5,0,0,0,0]
["","",2028,877.89,0,425.88,16.22,34.44,0,46.68,0,0,0,435.86,0,0,0,0]
["","",2029,907.85,0,440.27,0,36.33,0,46.68,0,0,0,450.92,0,0,0,0]
["","",2030,949.97,0,454.05,0,38.01,0,46.68,0,0,0,464.93,0,0,0,0]
["","",2031,1005.08,0,476.77,0,41.37,0,46.68,0,0,0,493.48,0,0,0,0]
["","",2040,1298.08,0,587.77,0,44.64,0,71.040000000000006,0,0,0,669.97,0,0,0,0]
["","",2050,1785.33,0,759.18,0,60.54,0,104.58,0,0,0,962.05,0,0,0,0]
["",""]
["",""]
["","","Table",2.75,"MAIN,","adb"]
["",""]
["NArSecNewCap",2160,"MESSAGE","Int_V2","NArSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,17.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,21.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,22.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,28.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,227.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,360,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,54.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,26.08,19.36,0,0,0,0,0,0,30.34,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",2.7916666666666665,"MAIN,","adb"]
[{"$f":"IF(C2192=\"MESSAGE\",E2192,\"\")","v":""},{"$f":"IF(A2192=\"\",\"\",ROW())","v":""}]
["NArTerNewCap",2193,"MESSAGE","Int_V2","NArTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,196.62,4.5,16.22,0,0.9,0,0,0,0,0,3.12,0,0,0]
["","",2011,0,0,9.07,0,0,2.09,0,0,0,0,0,6.16,0,0,0]
["","",2012,0,106.62,11.24,0,1.38,0.79,0,0,0,0,0.1,11.58,0,0,0]
["","",2013,0,0,9.75,0,0.4,1.65,0,0,0,0,2.13,7.98,0,0,0]
["","",2014,11.66,0,11.81,0,0,0,5.17,0,0,0,11.04,0,0,0,0]
["","",2015,14.99,0,13.29,0,0,0,4.04,0,0,0,12.25,0,0,0,0]
["","",2016,18.170000000000002,0,9.07,0,0,0.65,7.21,0,0,0,18.649999999999999,0,0,0,0]
["","",2017,19.07,0,8.73,0,0.73,1.57,4.08,0,0,0,19.170000000000002,0,0,0,0]
["","",2018,25,0,9.41,0,3.81,0.43,1.24,0,0,0,20.73,0,0,0,0]
["","",2019,25.07,0,9.41,0,3.43,0,3.2,0,0,0,21.59,0,0,0,0]
["","",2020,28.29,0,9.3000000000000007,0,3.01,0,6.09,0,0,0,25.44,0,0,0,0]
["","",2021,31.07,0,15.58,0,2.86,0,1.38,0,0,0,20.74,0,0,0,0]
["","",2022,36.06,0,15.92,0,1.92,0,1.33,0,0,0,26.13,0,0,0,0]
["","",2023,33.86,0,16.38,0,2.5,0,1.31,0,0,0,23.24,0,0,0,0]
["","",2024,25.29,0,16.829999999999998,0,1.27,0,1.21,0,0,0,16.579999999999998,0,0,0,0]
["","",2025,25.14,0,16.95,0,1.1399999999999999,0,1.06,0,0,0,16.579999999999998,0,0,0,0]
["","",2026,29.27,0,18.43,0,1.94,0,1.46,0,0,0,18.309999999999999,0,0,0,0]
["","",2027,25.39,0,17.75,0,0,0,7.01,0,0,0,17.62,0,0,0,0]
["","",2028,28.17,0,17.98,0,1.84,0,0.87,0,0,0,17.96,0,0,0,0]
["","",2029,29.96,0,18.89,0,2.09,0,0,0,0,0,18.649999999999999,0,0,0,0]
["","",2030,42.12,0,18.28,0,1.88,0,0,0,0,0,17.62,0,0,0,0]
["","",2031,11.02,0,9.0500000000000007,0,0.87,0,0,0,0,0,9.31,0,0,0,0]
["","",2040,30.84,0,16.18,0,0.54,0,4.24,0,0,0,22.18,0,0,0,0]
["","",2050,48.73,0,21.64,0,1.79,0,5.6,0,0,0,32.81,0,0,0,0]
["",""]
["",""]
["","","Table",2.8333333333333335,"MAIN,","adb"]
["",""]
["NArFinaleElc",2226,"MESSAGE","Int_V2","NArFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,237,0,6,122.5]
["","",2011,241,0,6.8,125.5]
["","",2012,246.9,0,7.7,129.5]
["","",2013,251.5,0,8.5,132.80000000000001]
["","",2014,257.89999999999998,0,9.5,137.1]
["","",2015,265.60000000000002,0,10.5,142.1]
["","",2016,269.60000000000002,0,12.4,150.80000000000001]
["","",2017,273.3,0,14.3,159.80000000000001]
["","",2018,277.60000000000002,0,16.5,169.7]
["","",2019,281.89999999999998,0,18.8,180.1]
["","",2020,286.10000000000002,0,21.2,191.1]
["","",2021,295.8,0,21.9,197.8]
["","",2022,305.8,0,22.7,204.8]
["","",2023,316.2,0,23.4,212]
["","",2024,327,0,24.2,219.5]
["","",2025,337.9,0,24.9,227]
["","",2026,350.1,0,25.8,235.5]
["","",2027,361.7,0,26.7,243.6]
["","",2028,373.5,0,27.5,251.9]
["","",2029,386.1,0,28.4,260.60000000000002]
["","",2030,397.6,0,29.2,268.7]
["","",2031,417.5,0,30.8,285.2]
["","",2040,514.70000000000005,0,39.6,387.2]
["","",2050,664.8,0,53.7,556]
["",""]
[{"$f":"IF(C2256=\"MESSAGE\",E2256,\"\")","v":""},{"$f":"IF(A2256=\"\",\"\",ROW())","v":""}]
["","","Table",2.875,"MAIN,","adb"]
["",""]
["NArFinaleShp",2259,"MESSAGE","Int_V2","NArFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-761.05,0,-1492.52,-1125.23]
["","",2011,-638.51,0,-1516.96,-1147.82]
["","",2012,-546.41999999999996,0,-1813.39,-1168.52]
["","",2013,-1202.3399999999999,0,-3657.71,-2455.7399999999998]
["","",2014,-692.73,0,-1749.29,-1381.46]
["","",2015,-665.11,0,-1900.01,-1358.82]
["","",2016,-784.82,0,-2068.4,-1574.04]
["","",2017,-795.52,0,-2117.54,-1554.99]
["","",2018,-812.61,0,-2051.7199999999998,-1425.91]
["","",2019,-844.1,0,-1941.7,-1373.72]
["","",2020,-876.46,0,-1907.75,-1399.72]
["","",2021,-923.05,0,-1926.45,-1449.31]
["","",2022,-946.06,0,-1937.81,-1473.15]
["","",2023,-987.56,0,-1955.6,-1517.05]
["","",2024,-992.9,0,-1963.91,-1522.8]
["","",2025,-998.62,0,-1971.48,-1528.13]
["","",2026,-1024.2,0,-2015.88,-1554.63]
["","",2027,-1123.23,0,-1988.18,-1658.85]
["","",2028,-1120.07,0,-2042.62,-1655.84]
["","",2029,-1141.08,0,-2059.16,-1676.69]
["","",2030,-1090.56,0,-2022.04,-1621.97]
["","",2031,-952.03,0,-2007.31,-1494.83]
["","",2040,-1051.97,0,-2104.1,-1641.38]
["","",2050,-1056.22,0,-2101.61,-1636.75]
["",""]
["",""]
["","","Table",2.9166666666666665,"MAIN,","adb"]
["",""]
["SArPrimaire",2292,"MESSAGE","Int_V2","SArPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude"]
["",""]
["","",2010,0,85481.38,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2011,0,88201.63,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2012,0,89838.69,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2013,0,92568.48,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2014,0,93648.87,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2015,0,93591.95,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2016,2.4,99085.73,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2017,171.05,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0]
["","",2018,171.05,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0]
["","",2019,236.84,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0]
["","",2020,236.84,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0]
["","",2021,236.84,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0]
["","",2022,236.84,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0]
["","",2023,236.84,95971.36,0,136.77000000000001,4560.4399999999996,2.13,0,0]
["","",2024,236.84,93997.67,0,136.77000000000001,4560.4399999999996,2.13,0,0]
["","",2025,236.84,90272.5,0,136.77000000000001,8681.65,140.82,0,0]
["","",2026,236.84,90272.5,0,136.77000000000001,11342.02,140.82,0,0]
["","",2027,236.84,90271.12,0,141.96,12982.09,138.69,0,0]
["","",2028,236.84,90271.12,0,141.96,16648.09,138.69,0,0]
["","",2029,236.84,90271.12,0,141.96,20605.25,138.69,0,0]
["","",2030,236.84,90271.12,0,141.96,23797.41,138.69,0,0]
["","",2031,236.84,90054.2,0,336.15,32803.43,273.61,0,0]
["","",2040,76.319999999999993,89753.36,0,800.08,66091.7,313.52,0,0]
[{"$f":"IF(C2320=\"MESSAGE\",E2320,\"\")","v":""},{"$f":"IF(A2320=\"\",\"\",ROW())","v":""},2050,0,83579.92,0,11392.43,107303.8,321.55,0,0]
["",""]
["",""]
["","","Table",2.9583333333333335,"MAIN,","adb"]
["",""]
["SArSecElcOut",2325,"MESSAGE","Int_V2","SArSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,26550.9,2986.47,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,26550.9,3761.74,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26550.9,4228.3,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,26550.9,4517.04,0,100.42,1459.34,0,635.17999999999995,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,190.2,75.02,0,0,0]
["","",2014,0,26550.9,4335.6899999999996,0,100.41,1459.34,0,1270.3499999999999,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,358.8,157.79,0,31.98,0]
["","",2015,0,26550.9,3340.95,0,100.42,1459.34,0,2540.6999999999998,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,554.70000000000005,262.07,0,95.94,0]
["","",2016,0,26550.9,4417.43,0,100.41,1459.34,0,3175.88,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0.91,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2017,0,26550.9,3172.23,0,100.41,1459.34,0,3811.05,1272.1099999999999,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2018,0,26550.9,2682.3,0,100.42,1459.34,0,3811.05,1908.16,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2019,0,26550.9,1702.43,0,100.41,1459.34,306.29000000000002,3811.05,3180.27,55.2,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2020,0,26550.9,1212.5,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2021,0,26550.9,1212.5,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2022,0,26550.9,1212.5,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2023,0,26550.9,100.97,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,644.24,362.34,0,127.92,0]
["","",2024,0,25973.119999999999,3.63,0,100.42,1459.34,20.67,3811.05,3816.33,17.84,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,1094.24,362.34,0,127.92,0]
["","",2025,0,24625.05,27.27,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,1360,0,90,0,0,1544.24,362.34,0,127.92,0]
["","",2026,0,24617.72,33.159999999999997,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,2237.92,0,90,0,0,1994.24,362.34,0,127.92,0]
["","",2027,0,24612.799999999999,36.729999999999997,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,68.14,0,0,2779.15,0,90,0,0,2326.6799999999998,362.34,0,127.92,0]
["","",2028,0,24604.21,43.65,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,68.14,0,0,3988.92,0,90,0,0,2382.08,362.34,0,127.92,0]
["","",2029,0,24593.88,51.96,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,68.14,0,0,5294.79,0,90,0,0,2382.08,362.34,0,127.92,0]
["","",2030,0,24564.2,75.86,0,100.41,1459.34,20.67,3811.05,3816.33,14.74,0,0,0,0,68.14,0,0,6348.2,0,90,0,0,2382.08,362.34,0,127.92,0]
["","",2031,0,18406.7,3469.59,0,100.41,1459.34,26.61,3811.05,3816.33,17.84,0,0,0,52.1,77.989999999999995,1949.65,0,9320.19,0,90,0,0,2321.08,336.47,0,124.37,0]
["","",2040,0,4995.45,1468.44,0,100.41,1459.34,80,3620.5,3816.33,0,0,0,0,240.02,0,18644.28,0,20305.32,0,29,0,0,1764.47,10.029999999999999,0,3.2,0]
["","",2050,0,334.86,694.76,0,100.41,1459.34,40,190.55,1272.1099999999999,0,0,0,0,327.71,4944.04,28209.94,0,33905.31,0,0,0,0,3000,0,0,0,0]
["",""]
["",""]
["","","Table",3,"MAIN,","adb"]
["",""]
["SArTerElcOut",2358,"MESSAGE","Int_V2","SArTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,28398.98,0,18274.7,0,426,0,0,0,0,0,7778.5,0,0,0,0]
["","",2011,29166.67,0,18768.7,0,484.5,0,0,0,0,0,8007.3,0,0,0,0]
["","",2012,30013.86,0,19313.900000000001,0,547.5,0,0,0,0,0,8258.1,0,0,0,0]
["","",2013,31044.61,0,19985.5,0,607.88,9.82,0,0,0,0,8563.2999999999993,0,0,0,0]
["","",2014,31771.759999999998,0,20453.3,0,675.48,9.82,0,0,0,0,8781.2999999999993,0,0,0,0]
["","",2015,32856.49,0,21151.3,0,754.38,9.82,0,0,0,0,9098.2000000000007,0,0,0,0]
["","",2016,33933.69,0,21508.400000000001,0,784.48,9.82,0,0,0,0,9768.4,0,0,0,0]
["","",2017,35086.46,0,21891.5,0,816.43,10.17,0,0,0,0,10489.8,0,0,0,0]
["","",2018,36256.44,0,22327.3,0,768.06,10.17,83.87,0,0,0,11280,0,0,0,0]
["","",2019,37591.599999999999,0,22785.200000000001,0,789.73,10.17,100,0,0,0,12129.5,0,0,0,0]
["","",2020,38795.839999999997,0,23126.5,0,824.23,10.17,100,0,0,0,12964.9,0,0,0,0]
["","",2021,39907.68,0,23588.7,0,915.03,10.17,100,0,0,0,13473.1,0,0,0,0]
["","",2022,40917.730000000003,0,23980.5,0,1006.53,10.17,100,0,0,0,13954.9,0,0,0,0]
["","",2023,41904.629999999997,0,24341.7,0,1110.1600000000001,0.34,100,0,0,0,14432,0,0,0,0]
["","",2024,42888.33,0,24698.5,0,1207.26,0.34,100,0,0,0,14919.6,0,0,0,0]
["","",2025,44119.95,0,25202.5,0,1294.17,22.53,100,0,0,0,15511.1,0,0,0,0]
["","",2026,45384.36,0,25696.799999999999,0,1407.57,22.53,100,0,0,0,16113.7,0,0,0,0]
["","",2027,46533.56,0,26114,0,1521.21,22.19,100,0,0,0,16684.400000000001,0,0,0,0]
["","",2028,47641.62,0,26497.200000000001,0,1636.61,22.19,100,0,0,0,17249.2,0,0,0,0]
["","",2029,48760.42,0,26875.3,0,1756.11,22.19,100,0,0,0,17826.2,0,0,0,0]
["","",2030,49550.25,0,27063.3,0,1865.91,22.19,100,0,0,0,18290.7,0,0,0,0]
[{"$f":"IF(C2384=\"MESSAGE\",E2384,\"\")","v":""},{"$f":"IF(A2384=\"\",\"\",ROW())","v":""},2031,52231.23,0,28390.68,22.82,1963.45,33.35,100,0,0,0,19411.5,0,0,0,0]
["","",2040,62260.34,0,32439.78,22.82,2358.5700000000002,39.729999999999997,100,0,0,0,24421.1,0,0,0,0]
["","",2050,79041.83,0,39217.620000000003,2.2799999999999998,3018.9,50.41,100,0,0,0,32802.1,0,0,0,0]
["",""]
["",""]
["","","Table",3.0416666666666665,"MAIN,","adb"]
["",""]
["SArSecTotCap",2391,"MESSAGE","Int_V2","SArSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,30471.02,5434,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,30471.02,6113,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2012,0,30471.02,6416,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2013,0,30471.02,6517,2400,665,1800,1580,722,0,0,0,0,0,0,260,0,0,0,0,130,0,0,634,300,0,0,0]
["","",2014,0,30471.02,6517,2400,665,1800,1580,1444,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1196,631,0,50,0]
["","",2015,0,30471.02,6517,2400,665,1800,1580,2888,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1048,0,150,0]
["","",2016,0,30471.02,6517,2400,665,1800,1580,3610,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2017,0,30471.02,6517,2400,665,1800,1580,4332,1446,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2018,0,30471.02,6517,2400,665,1800,1580,4332,2169,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2019,0,30471.02,6517,2400,665,1800,1580,4332,3615,1332,0,0,0,0,260,0,0,0,0,180,0,0,1849,1449,0,200,0]
["","",2020,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,1849,1449,0,200,0]
["","",2021,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,1000,260,0,0,0,0,180,0,0,1849,1449,0,200,0]
["","",2022,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,2000,260,0,0,0,0,180,0,0,1849,1449,0,200,0]
["","",2023,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,3000,260,0,0,0,0,180,0,0,2147.4699999999998,1449,0,200,0]
["","",2024,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,4000,260,0,0,0,0,180,0,0,3647.47,1449,0,200,0]
["","",2025,0,30471.02,4617,2400,665,1800,1580,4332,4338,1332,0,0,0,5000,260,0,0,1600,0,180,0,0,5147.47,1449,0,200,0]
["","",2026,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,6000,260,0,0,2632.85,0,180,0,0,6647.47,1449,0,200,0]
["","",2027,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,7000,260,0,0,3269.58,0,180,0,0,7755.6,1449,0,200,0]
["","",2028,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,8000,260,0,0,4692.8500000000004,0,180,0,0,7940.28,1449,0,200,0]
["","",2029,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,9000,260,0,0,6229.16,0,180,0,0,7940.28,1449,0,200,0]
["","",2030,0,28190.98,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,10000,260,0,0,7468.47,0,180,0,0,7940.28,1449,0,200,0]
["","",2031,0,21124.31,4300,2058,665,1800,1580,4332,4338,1332,0,0,0,15000,0,2293.71,0,10964.93,0,180,0,0,7083.94,928.56,0,94.44,0]
["","",2040,0,5733,1819.9,2058,665,1800,1580,2671.4,4338,1332,0,0,0,15894.99,0,21934.46,0,23888.6,0,58,0,0,4381.58,40.1,0,5,0]
["","",2050,0,384.3,1463,1440.6,665,1800,1580,216.6,1446,1332,0,0,0,17394.990000000002,9319.48,34571.07,0,39888.6,0,0,0,0,10000,0,0,0,0]
["",""]
["",""]
["","","Table",3.0833333333333335,"MAIN,","adb"]
["",""]
["SArTerTotCap",2424,"MESSAGE","Int_V2","SArTerTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,35619.699999999997,0,20537.900000000001,0,902.7,0,0,0,0,0,13587.7,0,0,0,0]
["","",2011,35619.699999999997,0,20338.59,0,935.83,0,0,0,0,0,13357.4,0,0,0,0]
["","",2012,35619.699999999997,0,20929.39,0,1057.52,0,0,0,0,0,13136.01,0,0,0,0]
["","",2013,35784.83,0,21657.17,0,1093.04,111.19,0,0,0,0,13621.5,0,0,0,0]
["","",2014,36648.21,0,22164.09,0,1223.6099999999999,111.19,0,0,0,0,13968.26,0,0,0,0]
["","",2015,37926.480000000003,0,22920.48,0,1376.01,111.19,0,0,0,0,14472.36,0,0,0,0]
["","",2016,39405.760000000002,0,23307.45,0,1434.15,111.19,0,0,0,0,15538.42,0,0,0,0]
["","",2017,40984.410000000003,0,23722.59,0,1493.06,115.05,0,0,0,0,16685.95,0,0,0,0]
["","",2018,42621.84,0,24194.84,0,1477.76,115.05,167.74,0,0,0,17942.900000000001,0,0,0,0]
["","",2019,44456.5,0,24691.040000000001,0,1534.65,115.05,200,0,0,0,19294.169999999998,0,0,0,0]
["","",2020,46149.55,0,25060.89,0,1601.29,115.05,200,0,0,0,20623.04,0,0,0,0]
["","",2021,47638.559999999998,0,25561.75,0,1776.67,115.05,200,0,0,0,21431.43,0,0,0,0]
["","",2022,49014.42,0,25986.32,0,1953.41,3.86,200,0,0,0,22197.8,0,0,0,0]
["","",2023,50481.06,0,26377.73,0,2234.66,3.86,200,0,0,0,22956.73,0,0,0,0]
["","",2024,51841.49,0,26764.38,0,2422.21,3.86,200,0,0,0,23732.35,0,0,0,0]
["","",2025,53261.61,0,27310.53,0,2406.91,255.01,200,0,0,0,24673.25,0,0,0,0]
["","",2026,54980.82,0,27846.18,0,2625.95,251.15,200,0,0,0,25631.77,0,0,0,0]
["","",2027,56573.49,0,28298.28,0,2848.27,251.15,200,0,0,0,26539.59,0,0,0,0]
["","",2028,58121.36,0,28713.53,0,3071.17,251.15,200,0,0,0,27438.02,0,0,0,0]
[{"$f":"IF(C2448=\"MESSAGE\",E2448,\"\")","v":""},{"$f":"IF(A2448=\"\",\"\",ROW())","v":""},2029,59691.58,0,29123.25,0,3301.99,251.15,200,0,0,0,28355.81,0,0,0,0]
["","",2030,60865.27,0,29326.98,0,3514.07,251.15,200,0,0,0,29094.69,0,0,0,0]
["","",2031,63762.59,0,30772.62,440.66,3610.38,377.42,200,0,0,0,30877.53,0,0,0,0]
["","",2040,77029.95,0,35160.400000000001,440.66,4320.8500000000004,26.58,200,0,0,0,38846.22,0,0,0,0]
["","",2050,99569.65,0,42498.65,44.07,5508.21,0,200,0,0,0,52177.73,0,0,0,0]
["",""]
["",""]
["","","Table",3.125,"MAIN,","adb"]
["",""]
["SArSecNewCap",2457,"MESSAGE","Int_V2","SArSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,0,380,0,0,0,0,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2012,0,0,303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,101,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,634,300,0,0,0]
["","",2014,0,0,0,0,0,0,0,722,0,1332,0,0,0,0,0,0,0,0,0,0,0,0,562,331,0,50,0]
["","",2015,0,0,0,0,0,0,0,1444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,653,417,0,100,0]
["","",2016,0,0,0,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,401,0,50,0]
["","",2017,0,0,0,0,0,0,0,722,1446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,1446,0,0,0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,298.47000000000003,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,1500,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1600,0,0,0,0,1500,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1032.8499999999999,0,0,0,0,1500,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,636.73,0,0,0,0,1108.1300000000001,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1423.27,0,0,0,0,184.68,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1536.31,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1239.31,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,458.74,0,699.29,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,304.74,0,2067.4499999999998,0,1360.39,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,931.95,1263.6600000000001,0,1600,0,0,0,0,957.3,0,0,0,0]
["",""]
["",""]
["","","Table",3.1666666666666665,"MAIN,","adb"]
["",""]
["SArTerNewCap",2490,"MESSAGE","Int_V2","SArTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,148.79,0,48.43,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,938.9,0,136.99,0,0,0,0,0,8.91,0,0,0,0]
["","",2013,165.13,0,1075.8800000000001,0,50.82,111.19,0,0,0,0,715.79,0,0,0,0]
["","",2014,863.37,0,855.03,0,145.87,0,0,0,0,0,577.05999999999995,0,0,0,0]
["","",2015,1278.27,0,1104.48,0,167.7,0,0,0,0,0,734.4,0,0,0,0]
["","",2016,1479.28,0,735.07,0,73.44,0,0,0,0,0,1296.3599999999999,0,0,0,0]
["","",2017,1578.65,0,763.24,0,74.209999999999994,3.86,0,0,0,0,1377.83,0,0,0,0]
["","",2018,1637.43,0,820.35,0,0,0,167.74,0,0,0,1487.24,0,0,0,0]
["","",2019,1834.65,0,844.3,0,72.180000000000007,0,32.26,0,0,0,1581.57,0,0,0,0]
["","",2020,1693.06,0,717.95,0,81.94,0,0,0,0,0,1559.17,0,0,0,0]
["","",2021,1489,0,848.96,0,190.68,0,0,0,0,0,1038.69,0,0,0,0]
["","",2022,1375.86,0,772.67,0,192.04,0,0,0,0,0,996.67,0,0,0,0]
["","",2023,1466.65,0,739.51,0,296.55,0,0,0,0,0,989.22,0,0,0,0]
["","",2024,1360.43,0,734.74,0,202.85,0,0,0,0,0,1005.93,0,0,0,0]
["","",2025,1420.12,0,894.26,0,0,251.15,0,0,0,0,1171.2,0,0,0,0]
["","",2026,1719.21,0,883.75,0,234.34,0,0,0,0,0,1188.82,0,0,0,0]
[{"$f":"IF(C2512=\"MESSAGE\",E2512,\"\")","v":""},{"$f":"IF(A2512=\"\",\"\",ROW())","v":""},2027,1592.67,0,800.2,0,237.62,0,0,0,0,0,1138.1099999999999,0,0,0,0]
["","",2028,1547.86,0,763.35,0,238.2,0,0,0,0,0,1128.73,0,0,0,0]
["","",2029,1570.22,0,757.83,0,246.12,0,0,0,0,0,1148.0899999999999,0,0,0,0]
["","",2030,1173.69,0,551.83000000000004,0,227.38,0,0,0,0,0,969.18,0,0,0,0]
["","",2031,579.47,0,637.23,88.13,34.56,53.16,0,0,0,0,586.87,0,0,0,0]
["","",2040,1396.56,0,809.97,0,90.09,44.54,3.87,0,0,0,1069.1099999999999,0,0,0,0]
["","",2050,2253.9699999999998,0,1081.92,0,134.04,57.05,16.32,0,0,0,1563.45,0,0,0,0]
["",""]
["",""]
["","","Table",3.2083333333333335,"MAIN,","adb"]
["",""]
["SArFinaleElc",2523,"MESSAGE","Int_V2","SArFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,18274.7,0,426,7778.5]
["","",2011,18768.7,0,484.5,8007.3]
["","",2012,19313.900000000001,0,547.5,8258.1]
["","",2013,19985.5,0,617.70000000000005,8563.2999999999993]
["","",2014,20453.3,0,685.3,8781.2999999999993]
["","",2015,21151.3,0,764.2,9098.2000000000007]
["","",2016,21508.400000000001,0,794.3,9768.4]
["","",2017,21891.5,0,826.6,10489.8]
["","",2018,22327.3,0,862.1,11280]
["","",2019,22785.200000000001,0,899.9,12129.5]
["","",2020,23126.5,0,934.4,12964.9]
["","",2021,23588.7,0,1025.2,13473.1]
["","",2022,23980.5,0,1116.7,13954.9]
["","",2023,24341.7,0,1210.5,14432]
["","",2024,24698.5,0,1307.5999999999999,14919.6]
["","",2025,25202.5,0,1416.7,15511.1]
["","",2026,25696.799999999999,0,1530.1,16113.7]
["","",2027,26114,0,1643.4,16684.400000000001]
["","",2028,26497.200000000001,0,1758.8,17249.2]
["","",2029,26875.3,0,1878.3,17826.2]
["","",2030,27063.3,0,1988.1,18290.7]
["","",2031,28413.5,0,2096.8000000000002,19411.5]
["","",2040,32462.6,0,2498.3000000000002,24421.1]
["","",2050,39219.9,0,3169.3,32802.1]
["",""]
["",""]
["","","Table",3.25,"MAIN,","adb"]
["",""]
["SArFinaleShp",2556,"MESSAGE","Int_V2","SArFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,-247.65,0,-326.89,-295.39]
["","",2011,-375.85,0,-1390.07,-306.14999999999998]
["","",2012,-387.04,0,-1402.4,-814.06]
["","",2013,-441.29,0,-1530.32,-912.13]
["","",2014,-452.48,0,-1544.28,-921.66]
["","",2015,-463.68,0,-1555.37,-931.03]
["","",2016,-474.92,0,-1566.48,-940.36]
["","",2017,-506.37,0,-1711.13,-972.24]
["","",2018,-683.68,0,-1702.72,-1166.79]
["","",2019,-824.71,0,-1992.26,-1317.69]
["","",2020,-856.75,0,-2026.2,-1346.65]
["","",2021,-944.94,0,-2135.1799999999998,-1441.47]
["","",2022,-969.82,0,-2165.94,-1466.59]
["","",2023,-1075.1500000000001,0,-2296.3000000000002,-1579.57]
["","",2024,-1066.78,0,-2342.87,-1570.35]
[{"$f":"IF(C2576=\"MESSAGE\",E2576,\"\")","v":""},{"$f":"IF(A2576=\"\",\"\",ROW())","v":""},2025,-1499,0,-3297.76,-2372.15]
["","",2026,-1218,0,-2615.8000000000002,-1810.98]
["","",2027,-1230.9000000000001,0,-2493.64,-1741.48]
["","",2028,-1231.74,0,-2494.69,-1739.69]
["","",2029,-1235.51,0,-2499.36,-1741.04]
["","",2030,-1227.74,0,-2558.65,-1771.42]
["","",2031,-1233.94,0,-2784.11,-1922.49]
["","",2040,-1211.17,0,-2616.64,-1820.2]
["","",2050,-1401.77,0,-2937.86,-2077.58]
["",""]
["",""]
["","","Table",3.2916666666666665,"MAIN,","adb"]
["",""]
["SWrPrimaire",2589,"MESSAGE","Int_V2","SWrPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,80.260000000000005,0,0,0,0,2.2200000000000002,0,0]
["","",2011,119.74,0,0,0,0,3.47,0,0]
["","",2012,216.05,0,0,0,0,5.4,0,0]
["","",2013,228.65,0,0,0,0,5.97,0,0]
["","",2014,228.65,0,0,0.02,0,5.97,0,0]
["","",2015,228.65,0,0,0.03,0,5.97,0,0]
["","",2016,228.65,0,0,0.05,0,5.97,0,0]
["","",2017,228.65,17.399999999999999,0,0.05,0,5.97,0,0]
["","",2018,228.65,27.69,0,0.05,0,5.97,0,0]
["","",2019,228.65,40.39,0,0.05,0,5.97,0,0]
["","",2020,228.65,45.28,0,0.05,0,5.97,0,0]
["","",2021,228.65,1234.1300000000001,0,0.05,0,4.72,0,0]
["","",2022,228.65,1514.21,0,0.05,0,4.4800000000000004,0,0]
["","",2023,228.65,2377.69,0,0.05,0,3.91,0,0]
["","",2024,228.65,2377.69,0,0.05,0,3.91,0,0]
["","",2025,228.65,2377.69,0,0.05,0,3.91,0,0]
["","",2026,228.65,2377.69,0,0.05,0,3.91,0,0]
["","",2027,228.65,2377.69,0,0.05,0,3.91,0,0]
["","",2028,228.65,2377.69,0,0.05,0,3.91,0,0]
["","",2029,228.65,2377.69,0,0.05,0,3.91,0,0]
["","",2030,228.65,2377.69,0,0.05,0,1.68,0,0]
["","",2031,228.65,2377.69,0,0.04,0,0.19,0,0]
["","",2040,26.99,5693.95,0,0,0,0,0,0]
["","",2050,0,5693.95,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",3.3333333333333335,"MAIN,","adb"]
["",""]
["SWrSecElcOut",2622,"MESSAGE","Int_V2","SWrSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,15.31,0,0,0,0,0,0,0,0,30.5,0,0,0,0,0,0,0]
["","",2011,0,15.31,0,0,0,0,0,0,0,0,45.5,0,0,0,0,0,0,0]
["","",2012,0,15.31,0,0,0,0,0,0,0,0,82.1,0,0,0,0,0,0,0]
["","",2013,0,15.31,0,0,0,0,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2014,0,15.31,0,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2015,0,15.31,0,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2016,0,15.31,0,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2017,0,15.31,6.44,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2018,0,15.31,10.25,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2019,0,15.31,14.94,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2020,0,15.31,16.75,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2021,0,15.31,456.63,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2022,0,15.31,560.26,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
[{"$f":"IF(C2640=\"MESSAGE\",E2640,\"\")","v":""},{"$f":"IF(A2640=\"\",\"\",ROW())","v":""},2023,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2024,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2025,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2026,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2027,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2028,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2029,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2030,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2031,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0]
["","",2040,0,15.31,879.74,0,0,0,0,1227.02,0,0,10.26,0,0,0,0,0,0,0]
["","",2050,0,15.31,879.74,0,0,0,0,1227.02,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",3.375,"MAIN,","adb"]
["",""]
["SWrTerElcOut",2655,"MESSAGE","Int_V2","SWrTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,136.05000000000001,0,46.12,0.78,2.2000000000000002,0,0,0,0,0,73.3,0,0,0,0]
["","",2011,142.02000000000001,0,48.32,0.78,2.5,0,0,0,0,0,76.599999999999994,0.2,0,0,0]
["","",2012,148.66999999999999,0,50.23,1.37,2.86,0.04,0,0,0,0,80.7,0.2,0,0,0]
["","",2013,154.82,0,52.33,1.37,3.17,0.13,0,0,0,0,84.3,0.2,0,0,0]
["","",2014,159.34,0,54.23,1.37,2.74,0.13,0.73,0,0,0,87.5,0.2,0,0,0]
["","",2015,162.47999999999999,0,55.73,1.37,2.2000000000000002,0.13,1.67,0,0,0,90,0.2,0,0,0]
["","",2016,166.38,0,58.83,1.37,1.99,0.13,1.98,0,0,0,91.4,0.2,0,0,0]
["","",2017,171.46,0,62.53,1.37,1.78,0.13,2.29,0,0,0,93.3,0.2,0,0,0]
["","",2018,174.78,0,65.63,1.37,1.57,0.13,2.6,0,0,0,94.2,0.2,0,0,0]
["","",2019,178.74,0,69.03,1.37,1.36,0.13,2.91,0,0,0,95.4,0.2,0,0,0]
["","",2020,180.84,0,71.73,1.37,1.23,0.13,3.14,0,0,0,95.5,0.2,0,0,0]
["","",2021,182.86,0,72.83,1.37,1.04,0.13,3.63,0,0,0,96.8,0,0,0,0]
["","",2022,184.01,0,73.63,1.37,0.76,0.09,4.3499999999999996,0,0,0,97.7,0,0,0,0]
["","",2023,186.01,0,74.63,1.37,0.83,0,4.7699999999999996,0,0,0,98.8,0,0,0,0]
["","",2024,188,0,75.63,1.37,0.89,0,5.1100000000000003,0,0,0,99.9,0,0,0,0]
["","",2025,190.06,0,76.73,1.37,0.94,0,5.36,0,0,0,101,0,0,0,0]
["","",2026,192.24,0,77.83,1.37,1,0,5.7,0,0,0,102.2,0,0,0,0]
["","",2027,194.33,0,78.930000000000007,1.37,1.07,0,6.13,0,0,0,103.3,0,0,0,0]
["","",2028,196.5,0,80.03,1.37,1.1299999999999999,0,6.47,0,0,0,104.5,0,0,0,0]
["","",2029,198.66,0,81.13,1.37,1.19,0,6.81,0,0,0,105.7,0,0,0,0]
["","",2030,201.97,0,83.21,0.59,1.2,0,7.3,0,0,0,107.1,0,0,0,0]
["","",2031,208.08,0,86.03,7.0000000000000007E-2,1.29,0,7.41,0,0,0,110,0,0,0,0]
["","",2040,236.36,0,97.9,0,1.28,0,8.6199999999999992,0,0,0,125,0,0,0,0]
["","",2050,282.35000000000002,0,116.8,0,1.75,0,10.050000000000001,0,0,0,149.19999999999999,0,0,0,0]
["",""]
["",""]
["","","Table",3.4166666666666665,"MAIN,","adb"]
["",""]
["SWrSecTotCap",2688,"MESSAGE","Int_V2","SWrSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,62,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0]
["","",2011,0,62,0,0,0,0,0,0,0,0,91,0,0,0,0,0,0,0]
["","",2012,0,62,0,0,0,0,0,0,0,0,164.2,0,0,0,0,0,0,0]
["","",2013,0,62,0,0,0,0,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2014,0,62,0,0,0,8.34,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2015,0,62,0,0,0,14.53,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2016,0,62,0,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2017,0,62,7.32,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2018,0,62,11.65,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2019,0,62,16.989999999999998,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2020,0,62,19.05,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
[{"$f":"IF(C2704=\"MESSAGE\",E2704,\"\")","v":""},{"$f":"IF(A2704=\"\",\"\",ROW())","v":""},2021,0,62,519.04999999999995,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2022,0,62,636.84,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2023,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2024,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2025,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2026,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2027,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2028,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2029,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2030,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0]
["","",2031,0,62,1000,0,0,12.92,0,0,0,0,112.77,0,0,0,0,0,0,0]
["","",2040,0,62,1000,0,0,0.55000000000000004,0,1443.55,0,0,20.51,0,0,0,0,0,0,0]
["","",2050,0,62,1000,0,0,0,0,1443.55,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",3.4583333333333335,"MAIN,","adb"]
["",""]
["SWrTerTotCap",2721,"MESSAGE","Int_V2","SWrTerTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,188.5,95.28,53.1,15.04,5.9,0,0,0,0,0,129.80000000000001,0,0,0,0]
["","",2011,195.34,0,55.47,15.04,5.8,0,0,0,0,0,130.85,2.2599999999999998,0,0,0]
["","",2012,195.34,0,57.88,26.41,5.7,0.44,0,0,0,0,137.94999999999999,2.2599999999999998,0,0,0]
["","",2013,203.6,0,60.28,26.41,5.6,1.48,0,0,0,0,144.16999999999999,2.2599999999999998,0,0,0]
["","",2014,210.8,0,62.45,26.41,5.5,1.48,1.46,0,0,0,149.71,2.2599999999999998,0,0,0]
["","",2015,216.15,0,64.16,26.41,5.4,1.48,3.34,0,0,0,154.04,2.2599999999999998,0,0,0]
["","",2016,220.91,0,67.7,26.41,5.3,1.48,3.96,0,0,0,156.46,2.2599999999999998,0,0,0]
["","",2017,227.23,0,71.92,26.41,5.2,1.48,4.58,0,0,0,159.75,2.2599999999999998,0,0,0]
["","",2018,230.96,0,75.459999999999994,26.41,5.0999999999999996,1.48,5.2,0,0,0,161.30000000000001,2.2599999999999998,0,0,0]
["","",2019,235.58,0,79.349999999999994,26.41,5,1.48,5.82,0,0,0,163.38,2.2599999999999998,0,0,0]
["","",2020,237.35,0,82.43,26.41,4.9000000000000004,1.48,6.44,0,0,0,163.55000000000001,0,0,0,0]
["","",2021,242.25,0,83.69,26.41,4.8,1.04,7.9,0,0,0,167.49,0,0,0,0]
["","",2022,244.43,0,84.6,26.41,4.8899999999999997,0,10.19,0,0,0,169.05,0,0,0,0]
["","",2023,248.7,0,85.74,26.41,6.19,0,11.15,0,0,0,170.95,0,0,0,0]
["","",2024,251.88,0,86.88,26.41,6.63,0,11.95,0,0,0,172.86,0,0,0,0]
["","",2025,255.02,0,88.14,26.41,6.97,0,12.54,0,0,0,174.76,0,0,0,0]
["","",2026,258.48,0,89.4,26.41,7.41,0,13.34,0,0,0,176.84,0,0,0,0]
["","",2027,261.87,0,90.65,26.41,7.96,0,14.33,0,0,0,178.74,0,0,0,0]
["","",2028,265.31,0,91.91,26.41,8.4,0,15.13,0,0,0,180.82,0,0,0,0]
["","",2029,268.74,0,93.16,11.37,8.85,0,15.93,0,0,0,182.89,0,0,0,0]
["","",2030,286.29000000000002,0,95.25,11.37,9.1999999999999993,0,17.32,0,0,0,185.32,0,0,0,0]
["","",2031,303.75,0,98.27,1.26,9.6199999999999992,0,17.32,0,0,0,190.33,0,0,0,0]
["","",2040,345.76,0,111.8,0,10.31,0,20.36,0,0,0,216.29,0,0,0,0]
["","",2050,413.57,0,133.38,0,13.05,0,22.1,0,0,0,258.16000000000003,0,0,0,0]
["",""]
["",""]
["","","Table",3.5,"MAIN,","adb"]
["",""]
["SWrSecNewCap",2754,"MESSAGE","Int_V2","SWrSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,73.2,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,9.57,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,8.34,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,6.19,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,5.51,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,7.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,4.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C2768=\"MESSAGE\",E2768,\"\")","v":""},{"$f":"IF(A2768=\"\",\"\",ROW())","v":""},2019,0,0,5.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,2.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,117.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,363.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,151.94999999999999,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,32.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",3.5416666666666665,"MAIN,","adb"]
["",""]
["SWrTerNewCap",2787,"MESSAGE","Int_V2","SWrTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,95.28,0,15.04,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,6.84,0,3.27,0,0,0,0,0,0,0,3.25,2.2599999999999998,0,0,0]
["","",2012,0,0,3.3,11.37,0,0.44,0,0,0,0,9.2899999999999991,0,0,0,0]
["","",2013,8.27,0,3.3,0,0,1.04,0,0,0,0,8.43,0,0,0,0]
["","",2014,7.2,0,3.07,0,0,0,1.46,0,0,0,7.74,0,0,0,0]
["","",2015,5.35,0,2.61,0,0,0,1.88,0,0,0,6.53,0,0,0,0]
["","",2016,4.76,0,4.4400000000000004,0,0,0,0.62,0,0,0,4.62,0,0,0,0]
["","",2017,6.32,0,5.13,0,0,0,0.62,0,0,0,5.49,0,0,0,0]
["","",2018,3.74,0,4.4400000000000004,0,0,0,0.62,0,0,0,3.76,0,0,0,0]
["","",2019,4.6100000000000003,0,4.78,0,0,0,0.62,0,0,0,4.28,0,0,0,0]
["","",2020,1.78,0,3.98,0,0,0,0.62,0,0,0,2.37,0,0,0,0]
["","",2021,4.9000000000000004,0,2.16,0,0,0,1.46,0,0,0,6.14,0,0,0,0]
["","",2022,2.1800000000000002,0,1.81,0,0.19,0,2.29,0,0,0,3.76,0,0,0,0]
["","",2023,4.2699999999999996,0,2.04,0,1.4,0,0.96,0,0,0,4.0999999999999996,0,0,0,0]
["","",2024,3.19,0,2.04,0,0.54,0,0.8,0,0,0,4.0999999999999996,0,0,0,0]
["","",2025,3.14,0,2.16,0,0.43,0,0.6,0,0,0,4.0999999999999996,0,0,0,0]
["","",2026,3.46,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0]
["","",2027,3.4,0,2.16,0,0.65,0,1,0,0,0,4.0999999999999996,0,0,0,0]
["","",2028,3.44,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0]
["","",2029,3.43,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0]
["","",2030,17.55,0,2.98,0,0.45,0,1.39,0,0,0,4.62,0,0,0,0]
["","",2031,3.49,0,1.51,0,0.18,0,0,0,0,0,3.2,0,0,0,0]
["","",2040,4.42,0,2.3199999999999998,0,0.17,0,0.64,0,0,0,4.93,0,0,0,0]
["","",2050,6.78,0,3.06,0,0.37,0,1.2,0,0,0,6.39,0,0,0,0]
["",""]
["",""]
["","","Table",3.5833333333333335,"MAIN,","adb"]
["",""]
["SWrFinaleElc",2820,"MESSAGE","Int_V2","SWrFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,46.9,0,2.2000000000000002,73.3]
["","",2011,49.1,0,2.5,76.8]
["","",2012,51.6,0,2.9,80.900000000000006]
["","",2013,53.7,0,3.3,84.5]
["","",2014,55.6,0,3.6,87.7]
["","",2015,57.1,0,4,90.2]
["","",2016,60.2,0,4.0999999999999996,91.6]
[{"$f":"IF(C2832=\"MESSAGE\",E2832,\"\")","v":""},{"$f":"IF(A2832=\"\",\"\",ROW())","v":""},2017,63.9,0,4.2,93.5]
["","",2018,67,0,4.3,94.4]
["","",2019,70.400000000000006,0,4.4000000000000004,95.6]
["","",2020,73.099999999999994,0,4.5,95.7]
["","",2021,74.2,0,4.8,96.8]
["","",2022,75,0,5.2,97.7]
["","",2023,76,0,5.6,98.8]
["","",2024,77,0,6,99.9]
["","",2025,78.099999999999994,0,6.3,101]
["","",2026,79.2,0,6.7,102.2]
["","",2027,80.3,0,7.2,103.3]
["","",2028,81.400000000000006,0,7.6,104.5]
["","",2029,82.5,0,8,105.7]
["","",2030,83.8,0,8.5,107.1]
["","",2031,86.1,0,8.6999999999999993,110]
["","",2040,97.9,0,9.9,125]
["","",2050,116.8,0,11.8,149.19999999999999]
["",""]
["",""]
["","","Table",3.625,"MAIN,","adb"]
["",""]
["SWrFinaleShp",2853,"MESSAGE","Int_V2","SWrFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-461.56,0,-862.24,-718.4]
["","",2011,-575.39,0,-822.23,-1226.58]
["","",2012,-618.45000000000005,0,-1570.99,-1298.98]
["","",2013,-1355.87,0,-3484.07,-2747.18]
["","",2014,-540.32000000000005,0,-1670.15,-1117.44]
["","",2015,-551.61,0,-1666.34,-1126.92]
["","",2016,-730.79,0,-1663.57,-1463.49]
["","",2017,-886.61,0,-1634.85,-1734.26]
["","",2018,-903.77,0,-1412.19,-1615.24]
["","",2019,-919.6,0,-1425.79,-1524.25]
["","",2020,-925.14,0,-1469.51,-1503.44]
["","",2021,-949.98,0,-1613.17,-1478.6]
["","",2022,-953.3,0,-1770.01,-1481.01]
["","",2023,-975.94,0,-1778.71,-1504.44]
["","",2024,-967.93,0,-1785.38,-1496.75]
["","",2025,-987.29,0,-1794.41,-1516.58]
["","",2026,-1011.56,0,-1804.98,-1541.7]
["","",2027,-1113.33,0,-1830.55,-1650.65]
["","",2028,-1112.32,0,-1837.59,-1648.23]
["","",2029,-1111.31,0,-1845.31,-1645.81]
["","",2030,-1100.23,0,-1825.85,-1634.66]
["","",2031,-973.47,0,-1858.01,-1528.01]
["","",2040,-1063.6500000000001,0,-1894.14,-1641.81]
["","",2050,-1042.72,0,-1884.07,-1606.41]
["",""]
["",""]
["","","Table",3.6666666666666665,"MAIN,","adb"]
["",""]
["TArPrimaire",2886,"MESSAGE","Int_V2","TArPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,277.36,0,0,867.18,0,0,0,0]
["","",2011,277.36,0,0,943.47,0,1.06,0,0]
["","",2012,277.36,0,0,1114.54,0,2.95,0,0]
["","",2013,277.36,0,0,1344.17,0,4.0999999999999996,0,0]
["","",2014,277.36,586.5,0,667.54,0,3.9,0,0]
[{"$f":"IF(C2896=\"MESSAGE\",E2896,\"\")","v":""},{"$f":"IF(A2896=\"\",\"\",ROW())","v":""},2015,277.36,586.5,0,807.56,0,3.9,0,0]
["","",2016,277.36,487.5,0,2.11,0,3.9,0,0]
["","",2017,277.36,586.5,0,1.08,0,3.9,0,0]
["","",2018,277.36,586.5,0,22.95,0,3.9,0,0]
["","",2019,277.36,586.5,0,198.55,0,3.9,0,0]
["","",2020,277.36,586.5,0,253.34,0,3.9,0,0]
["","",2021,277.36,586.5,0,805.33,0,2.84,0,0]
["","",2022,277.36,586.5,0,805.33,0,0.95,0,0]
["","",2023,277.36,586.5,0,805.33,0,0,0,0]
["","",2024,1198.4100000000001,586.5,0,805.33,0,0,0,0]
["","",2025,1199.5899999999999,586.5,0,805.33,0,0,0,0]
["","",2026,1315.79,586.5,0,805.33,0,0,0,0]
["","",2027,1315.79,586.5,0,1516.01,0,0,0,0]
["","",2028,1315.79,586.5,0,1839.68,0,0.08,0,0]
["","",2029,1315.79,586.5,0,2192.36,0,7.34,0,0]
["","",2030,1315.79,586.5,0,2575.71,0,18.16,0,0]
["","",2031,1315.79,586.5,0,2098.4,0,29.4,0,0]
["","",2040,1315.79,527.85,0,4929.26,0,44.35,0,0]
["","",2050,1315.79,0,0,10254.469999999999,0,66.34,0,0]
["",""]
["",""]
["","","Table",3.7083333333333335,"MAIN,","adb"]
["",""]
["TArSecElcOut",2919,"MESSAGE","Int_V2","TArSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,260.14999999999998,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2011,0,283.04000000000002,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2012,0,334.36,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2013,0,403.25,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2014,0,0,0,132.46,55.16,283.04000000000002,0,175.95,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2015,0,0.67,0,132.47,55.16,341.46,0,175.95,0,14.74,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2016,0,0,0,132.46,55.16,0.89,0,146.25,0,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2017,0,0,0,132.47,55.16,0.46,0,175.95,66.510000000000005,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2018,0,0,0,132.47,55.16,9.73,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2019,0,0,0,132.46,55.16,84.19,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2020,0,0,0,132.47,55.16,107.41,0,175.95,135.78,14.74,38.229999999999997,0,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2021,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2022,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2023,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2024,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,455.4,0,0,0,0,0,0,0]
["","",2025,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,455.84,127.5,0,0,0,0,0,0]
["","",2026,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,0,0,0,0,0]
["","",2027,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,341.12,0,0,0,500,127.5,0,0,0,0,0,0]
["","",2028,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,496.49,0,0,0,500,127.5,0,0,0,0,0,0]
["","",2029,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,665.77,0,0,0,500,127.5,0,0,0,0,0,0]
["","",2030,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,849.78,0,0,0,500,127.5,0,0,0,0,0,0]
["","",2031,0,0.92,0,132.46,55.16,4.67,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,2.0699999999999998,997.17,0,0,0,500,127.5,0,0,0,0,0,0]
["","",2040,0,0,0,132.46,55.16,0,0,158.35,135.78,14.74,38.229999999999997,103.56,56.2,97.99,0,0,13.23,2344.87,0,0,0,500,127.5,0,0,0,0,0,0]
["","",2050,0,0,0,132.47,55.16,0,0,0,135.78,14.74,38.229999999999997,103.56,56.2,110.76,0,0,15.2,4897.82,0,0,0,500,127.5,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",3.75,"MAIN,","adb"]
["",""]
["TArTerElcOut",2952,"MESSAGE","Int_V2","TArTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,525.51,0,103,0,7.9,0,0,0,0,0,340.2,0,0,0,0]
["","",2011,547.26,0,112.7,0,8.93,0.17,0,0,0,0,351.9,0,0,0,0]
["","",2012,596.01,0,128.6,0,10.43,0.47,0,0,0,0,380.7,0,0,0,0]
[{"$f":"IF(C2960=\"MESSAGE\",E2960,\"\")","v":""},{"$f":"IF(A2960=\"\",\"\",ROW())","v":""},2013,661.46,0,149.30000000000001,0,12.54,0.66,0,0,0,0,419.3,0,0,0,0]
["","",2014,714.41,0,171.3,0,4.92,0.62,10.15,0,0,0,457.5,0,0,0,0]
["","",2015,784.54,0,196.3,0,5.61,0.62,12.36,0,0,0,499.1,0,0,0,0]
["","",2016,845.62,0,220.5,0,4.8099999999999996,0.62,14.86,0,0,0,535.79999999999995,0,0,0,0]
["","",2017,936.61,0,254.2,0,3.73,0.62,18.25,0,0,0,591.1,0,0,0,0]
["","",2018,1011.22,0,284.7,0,3.79,0.62,20.190000000000001,0,0,0,634.29999999999995,0,0,0,0]
["","",2019,1081.95,0,315.5,0,4.09,0.62,21.79,0,0,0,674.1,0,0,0,0]
["","",2020,1157.4100000000001,0,349.2,0,4.1500000000000004,0.62,23.72,0,0,0,716.3,0,0,0,0]
["","",2021,1236.31,0,380.3,0,4.7699999999999996,0.45,27.28,0,0,0,760.1,0,0,0,0]
["","",2022,1320.58,0,414,0,5.48,0.15,31.37,0,0,0,806.5,0,0,0,0]
["","",2023,1423.72,0,454.8,0,6.29,0,36.01,0,0,0,863.6,0,0,0,0]
["","",2024,1534.97,0,499.5,0,7.16,0,41.04,0,0,0,924.7,0,0,0,0]
["","",2025,1654.84,0,548.4,0,8.14,0,46.66,0,0,0,990,0,0,0,0]
["","",2026,1784.05,0,602,0,9.24,0,52.96,0,0,0,1059.7,0,0,0,0]
["","",2027,1923.38,0,660.7,0,10.45,0,59.85,0,0,0,1134.2,0,0,0,0]
["","",2028,2071.7199999999998,0,725,0,10.24,0.01,69.14,0,0,0,1213.8,0,0,0,0]
["","",2029,2233.1999999999998,0,795.3,0,11.39,1.17,76.930000000000007,0,0,0,1298.8,0,0,0,0]
["","",2030,2408.69,0,872.2,0,13.89,2.91,83.91,0,0,0,1389.5,0,0,0,0]
["","",2031,2604.33,0,948.7,0,17.36,4.7,86.64,0,0,0,1494.4,0,0,0,0]
["","",2040,3966.31,0,1522.2,0,56.9,7.1,100,0,0,0,2169,0,0,0,0]
["","",2050,5994.95,0,2428.8000000000002,0,134.69,10.61,100,0,0,0,3103.4,0,0,0,0]
["",""]
["",""]
["","","Table",3.7916666666666665,"MAIN,","adb"]
["",""]
["TArSecTotCap",2985,"MESSAGE","Int_V2","TArSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2011,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2012,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2013,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2014,0,741,138,384,177,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2015,0,741,138,384,177,400,0,200,0,21,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2016,0,741,138,384,177,400,0,200,0,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2017,0,741,138,384,177,400,0,200,175.37,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2018,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2019,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2020,0,741,138,384,177,400,0,200,358,21,53,0,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2021,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2022,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2023,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2024,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,910.79,0,0,0,0,0,0,0]
["","",2025,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,911.69,150,0,0,0,0,0,0]
["","",2026,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,0,0,0,0,0]
["","",2027,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,401.36,0,0,0,1000,150,0,0,0,0,0,0]
["","",2028,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,584.16,0,0,0,1000,150,0,0,0,0,0,0]
["","",2029,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,783.34,0,0,0,1000,150,0,0,0,0,0,0]
["","",2030,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,999.84,0,0,0,1000,150,0,0,0,0,0,0]
["","",2031,0,66.67,40,384,177,355.56,0,200,358,21,53,222,118,0,0,0,149.91,1173.26,0,0,0,789.21,150,0,0,0,0,0,0]
["","",2040,0,0,0,384,177,0,0,180,358,21,53,222,118,319.44,0,0,992.41,2758.94,0,0,0,1000,0,0,0,0,0,0,0]
["","",2050,0,0,0,384,177,0,0,0,358,21,53,222,118,361.1,0,0,1405.94,5546.22,0,0,0,1000,150,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",3.8333333333333335,"MAIN,","adb"]
["",""]
["TArTerTotCap",3018,"MESSAGE","Int_V2","TArTerTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,835.27,0,118,0,17.7,0,0,0,0,0,595.9,0,0,0,0]
[{"$f":"IF(C3024=\"MESSAGE\",E3024,\"\")","v":""},{"$f":"IF(A3024=\"\",\"\",ROW())","v":""},2011,864.22,0,128.69999999999999,0,17.399999999999999,1.91,0,0,0,0,608.89,0,0,0,0]
["","",2012,934.04,0,146.86000000000001,0,18.100000000000001,5.34,0,0,0,0,658.73,0,0,0,0]
["","",2013,1031.1300000000001,0,170.5,0,21.38,7.06,0,0,0,0,725.52,0,0,0,0]
["","",2014,1116.8599999999999,0,195.62,0,21.08,7.06,20.309999999999999,0,0,0,791.61,0,0,0,0]
["","",2015,1222.6400000000001,0,224.17,0,20.78,7.06,24.82,0,0,0,863.59,0,0,0,0]
["","",2016,1311.91,0,251.8,0,20.48,7.06,31.64,0,0,0,927.1,0,0,0,0]
["","",2017,1445.75,0,290.29000000000002,0,20.18,7.06,41.9,0,0,0,1022.78,0,0,0,0]
["","",2018,1553.74,0,325.12,0,21.92,7.06,46.82,0,0,0,1097.53,0,0,0,0]
["","",2019,1654.74,0,360.29,0,24.06,7.06,50.53,0,0,0,1166.4000000000001,0,0,0,0]
["","",2020,1761.57,0,398.78,0,25.7,5.15,55.66,0,0,0,1239.42,0,0,0,0]
["","",2021,1881.02,0,434.29,0,31.7,1.72,63.91,0,0,0,1315.2,0,0,0,0]
["","",2022,2009.89,0,472.78,0,39.49,0,73.400000000000006,0,0,0,1395.49,0,0,0,0]
["","",2023,2165.25,0,519.37,0,46.77,0,84.22,0,0,0,1494.29,0,0,0,0]
["","",2024,2330.65,0,570.41999999999996,0,53.29,0,95.96,0,0,0,1600.01,0,0,0,0]
["","",2025,2508.64,0,626.26,0,60.59,0,109.1,0,0,0,1713,0,0,0,0]
["","",2026,2700.17,0,687.47,0,68.77,0,123.83,0,0,0,1833.6,0,0,0,0]
["","",2027,2906.19,0,754.5,0,77.73,0,139.96,0,0,0,1962.51,0,0,0,0]
["","",2028,3121.61,0,827.93,0,82.58,0.15,168.22,0,0,0,2100.2399999999998,0,0,0,0]
["","",2029,3346,0,908.21,0,82.28,13.3,187.61,0,0,0,2247.3200000000002,0,0,0,0]
["","",2030,3586.89,0,996.03,0,81.98,32.89,200,0,0,0,2404.2600000000002,0,0,0,0]
["","",2031,3858.71,0,1083.3900000000001,0,80.48,33.64,200,0,0,0,2585.77,0,0,0,0]
["","",2040,5815.02,0,1738.31,0,172.29,2.1800000000000002,194.87,0,0,0,3753.03,0,0,0,0]
["","",2050,8646.59,0,2773.62,0,307.27999999999997,0,187.61,0,0,0,5369.82,0,0,0,0]
["",""]
["",""]
["","","Table",3.875,"MAIN,","adb"]
["",""]
["TArSecNewCap",3051,"MESSAGE","Int_V2","TArSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,100,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,175.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,182.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,700,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9,150,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,88.31,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,401.36,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,182.8,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,199.18,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,216.5,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29.98,34.68,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,33.630000000000003,0,0,88.68,166.91,0,0,0,22.19,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,4.17,0,0,47.35,318.07,0,0,0,45.58,15,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",3.9166666666666665,"MAIN,","adb"]
["",""]
["TArTerNewCap",3084,"MESSAGE","Int_V2","TArTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
[{"$f":"IF(C3088=\"MESSAGE\",E3088,\"\")","v":""},{"$f":"IF(A3088=\"\",\"\",ROW())","v":""}]
["","",2010,96.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,28.96,0,12.7,0,0,1.91,0,0,0,0,23.09,0,0,0,0]
["","",2012,69.819999999999993,0,20.16,0,1,3.43,0,0,0,0,59.93,0,0,0,0]
["","",2013,97.09,0,25.64,0,3.58,1.72,0,0,0,0,76.89,0,0,0,0]
["","",2014,85.73,0,27.12,0,0,0,20.309999999999999,0,0,0,76.2,0,0,0,0]
["","",2015,105.78,0,30.55,0,0,0,4.5199999999999996,0,0,0,82.08,0,0,0,0]
["","",2016,89.27,0,29.64,0,0,0,6.81,0,0,0,73.599999999999994,0,0,0,0]
["","",2017,133.84,0,40.479999999999997,0,0,0,10.26,0,0,0,105.79,0,0,0,0]
["","",2018,107.99,0,36.83,0,2.04,0,4.92,0,0,0,84.85,0,0,0,0]
["","",2019,101,0,37.17,0,2.44,0,3.7,0,0,0,78.97,0,0,0,0]
["","",2020,106.83,0,40.479999999999997,0,1.94,0,5.13,0,0,0,83.12,0,0,0,0]
["","",2021,119.45,0,37.520000000000003,0,6.3,0,8.26,0,0,0,85.89,0,0,0,0]
["","",2022,128.87,0,40.479999999999997,0,8.1,0,9.49,0,0,0,90.38,0,0,0,0]
["","",2023,155.35,0,48.59,0,7.58,0,10.82,0,0,0,108.9,0,0,0,0]
["","",2024,165.41,0,53.05,0,6.82,0,11.75,0,0,0,115.82,0,0,0,0]
["","",2025,177.99,0,57.84,0,7.6,0,13.14,0,0,0,123.09,0,0,0,0]
["","",2026,191.53,0,63.21,0,8.48,0,14.73,0,0,0,130.69999999999999,0,0,0,0]
["","",2027,206.02,0,69.03,0,9.26,0,16.13,0,0,0,139.01,0,0,0,0]
["","",2028,215.42,0,75.430000000000007,0,5.15,0.15,28.26,0,0,0,147.83000000000001,0,0,0,0]
["","",2029,224.39,0,82.28,0,0,13.14,19.38,0,0,0,157.16999999999999,0,0,0,0]
["","",2030,240.89,0,89.82,0,0,19.59,12.39,0,0,0,167.04,0,0,0,0]
["","",2031,54.36,0,19.47,0,0,4.37,0,0,0,0,46.4,0,0,0,0]
["","",2040,205.93,0,70.94,0,9.9600000000000009,8.2200000000000006,2.27,0,0,0,132.97,0,0,0,0]
["","",2050,283.16000000000003,0,105.53,0,13.8,12.01,8.86,0,0,0,171.78,0,0,0,0]
["",""]
["",""]
["","","Table",3.9583333333333335,"MAIN,","adb"]
["",""]
["TArFinaleElc",3117,"MESSAGE","Int_V2","TArFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,103,0,7.9,340.2]
["","",2011,112.7,0,9.1,351.9]
["","",2012,128.6,0,10.9,380.7]
["","",2013,149.30000000000001,0,13.2,419.3]
["","",2014,171.3,0,15.7,457.5]
["","",2015,196.3,0,18.600000000000001,499.1]
["","",2016,220.5,0,20.3,535.79999999999995]
["","",2017,254.2,0,22.6,591.1]
["","",2018,284.7,0,24.6,634.29999999999995]
["","",2019,315.5,0,26.5,674.1]
["","",2020,349.2,0,28.5,716.3]
["","",2021,380.3,0,32.5,760.1]
["","",2022,414,0,37,806.5]
["","",2023,454.8,0,42.3,863.6]
["","",2024,499.5,0,48.2,924.7]
["","",2025,548.4,0,54.8,990]
["","",2026,602,0,62.2,1059.7]
["","",2027,660.7,0,70.3,1134.2]
["","",2028,725,0,79.400000000000006,1213.8]
["","",2029,795.3,0,89.5,1298.8]
["","",2030,872.2,0,100.7,1389.5]
["","",2031,948.7,0,108.7,1494.4]
["","",2040,1522.2,0,164,2169]
["","",2050,2428.8000000000002,0,245.3,3103.4]
["",""]
["",""]
["","","Table",4,"MAIN,","adb"]
["",""]
["TArFinaleShp",3150,"MESSAGE","Int_V2","TArFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
[{"$f":"IF(C3152=\"MESSAGE\",E3152,\"\")","v":""},{"$f":"IF(A3152=\"\",\"\",ROW())","v":""}]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-1060.8,0,-1455.67,-1294.4100000000001]
["","",2011,-1194.8599999999999,0,-2276.46,-1837.13]
["","",2012,-1205.5899999999999,0,-2541.41,-1838.86]
["","",2013,-1216.33,0,-4533.71,-1840.54]
["","",2014,-894.57,0,-1048.82,-1462.42]
["","",2015,-1193.76,0,-1169.1500000000001,-1794.46]
["","",2016,-683.44,0,-1792.41,-1213.02]
["","",2017,-880.66,0,-1706.15,-1425.35]
["","",2018,-924.96,0,-1800.77,-1466.91]
["","",2019,-932.57,0,-1808.45,-1468.01]
["","",2020,-940.16,0,-1759.81,-1469.08]
["","",2021,-967.54,0,-1768.56,-1497.69]
["","",2022,-979.16,0,-1774.73,-1509.1]
["","",2023,-1039.82,0,-1790.38,-1573.75]
["","",2024,-1049.99,0,-1799.25,-1584.92]
["","",2025,-1050.97,0,-1805.25,-1584.96]
["","",2026,-1083.25,0,-1817.18,-1618.58]
["","",2027,-1104.75,0,-1826.54,-1639.74]
["","",2028,-1115.8599999999999,0,-1933.34,-1652.09]
["","",2029,-1127.3,0,-1957.62,-1663.06]
["","",2030,-1131.73,0,-1962.69,-1666.89]
["","",2031,-1134.07,0,-2150.67,-1758.25]
["","",2040,-1134.56,0,-2600.63,-1772.82]
["","",2050,-1134.56,0,-2600.62,-1772.82]
["",""]
["",""]
["","","Table",4.041666666666667,"MAIN,","adb"]
["",""]
["ZArPrimaire",3183,"MESSAGE","Int_V2","ZArPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,23.59,0,0]
["","",2011,0,0,0,0,0,64.94,0,0]
["","",2012,0,0,0,0,0,108.11,0,0]
["","",2013,0,0,0,0,0,96.74,0,0]
["","",2014,0,0,0,0.25,0,92.92,0,0]
["","",2015,0,0,0,0.25,0,103.77,0,0]
["","",2016,0,0,0,0.25,0,88.56,0,0]
["","",2017,0,0,0,0.25,0,88.92,0,0]
["","",2018,0,0,0,0.25,0,89.29,0,0]
["","",2019,0,0,0,0.25,0,89.67,0,0]
["","",2020,0,0,0,0.25,0,88.94,0,0]
["","",2021,0,0,0,0.25,0,59.42,0,0]
["","",2022,0,0,0,0.25,0,25.14,0,0]
["","",2023,0,1935.82,0,0.25,0,25.14,0,0]
["","",2024,0,1935.82,0,0.25,0,25.14,0,0]
["","",2025,0,2550.3000000000002,0,0.25,0,25.14,0,0]
["","",2026,0,2550.3000000000002,0,0.25,0,25.14,0,0]
["","",2027,0,2550.3000000000002,0,0.25,0,25.14,0,0]
["","",2028,0,2550.3000000000002,0,0.25,0,25.14,0,0]
["","",2029,0,2550.3000000000002,0,0.25,0,25.14,0,0]
["","",2030,0,2550.3000000000002,0,0.25,0,2.77,0,0]
["","",2031,0,2550.3000000000002,0,0.22,0,0,0,0]
["","",2040,0,6503.53,0,0,0,68.58,0,0]
["","",2050,0,19710,0,0,0,111.75,0,0]
["",""]
["",""]
["","","Table",4.083333333333333,"MAIN,","adb"]
["",""]
[{"$f":"IF(C3216=\"MESSAGE\",E3216,\"\")","v":"ZArSecElcOut"},{"$f":"IF(A3216=\"\",\"\",ROW())","v":3216},"MESSAGE","Int_V2","ZArSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,0,613.87,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,828.73,59.25,0,0,52.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,0,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,88.69,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,177.38,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2021,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2022,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2023,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,452.33,0,299.82,0,0,0,0,0,0,0,0]
["","",2024,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,452.33,0,299.82,0,0,0,0,0,0,0,0]
["","",2025,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0]
["","",2026,0,0,828.73,59.25,263.92,50.92,105.84,0,0,34.130000000000003,135.1,0,17.55,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0]
["","",2027,0,0,828.73,59.25,263.92,50.92,105.84,0,0,146.34,135.1,0,146.32,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0]
["","",2028,0,0,828.73,59.25,263.92,50.92,105.84,0,0,146.34,135.1,0,146.32,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0]
["","",2029,0,0,828.73,59.25,263.92,50.92,105.84,0,0,146.34,135.1,0,146.32,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0]
["","",2030,0,0,828.73,59.25,263.92,50.92,105.84,0,0,146.34,135.1,0,146.32,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0]
["","",2031,0,0,828.73,59.25,263.92,50.92,105.84,0,0,146.34,135.1,0,146.32,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0]
["","",2040,0,0,828.73,59.25,263.92,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0,0,2142.38,0,299.82,0,0,0,0,0,0,0,0]
["","",2050,0,0,828.73,59.25,263.92,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0,0,7028.78,0,299.82,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",4.125,"MAIN,","adb"]
["",""]
["ZArTerElcOut",3249,"MESSAGE","Int_V2","ZArTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1465.85,0,841.37,7.83,20.41,0.19,0,0,0,0,420.2,0,0,0,0]
["","",2011,1521.79,0,879.65,11.55,21.37,0.53,0,0,0,0,438.02,4.58,0,0,0]
["","",2012,1564.59,0,925.24,14.66,5.54,0.53,17.23,0,0,0,458.24,10.06,0,0,0]
["","",2013,1649.4,0,980.36,10.84,6.58,0.46,17.760000000000002,0,0,0,485.44,10.06,0,0,0]
["","",2014,1730.35,0,1035.7,9.5,3.92,0.46,22.02,0,0,0,514.04,10.06,0,0,0]
["","",2015,1811.25,0,1089.1500000000001,13.15,1.73,0.53,25.84,0,0,0,544.24,10.06,0,0,0]
["","",2016,1902.19,0,1165.98,7.82,5.77,0.53,32.6,0,0,0,556.94000000000005,10.06,0,0,0]
["","",2017,1995.4,0,1241.75,7.95,13.43,0.53,36.94,0,0,0,568.94000000000005,10.06,0,0,0]
["","",2018,2086.5500000000002,0,1322.22,8.08,16.98,0.53,46.78,0,0,0,580.04,10.06,0,0,0]
["","",2019,2171.0500000000002,0,1407.69,8.2100000000000009,12.37,0.53,66.2,0,0,0,590.24,10.06,0,0,0]
["","",2020,2267.5700000000002,0,1498.42,8.3800000000000008,14.16,0.34,81.099999999999994,0,0,0,599.34,10.06,0,0,0]
["","",2021,2387.15,0,1575,8.8000000000000007,14.92,0,85.48,0,0,0,639.72,5.48,0,0,0]
["","",2022,2513.58,0,1655.9,8.8000000000000007,15.66,0,89.74,0,0,0,682.9,0,0,0,0]
["","",2023,2639.74,0,1740.9,8.8000000000000007,16.45,0,94.25,0,0,0,722.9,0,0,0,0]
["","",2024,2772.27,0,1830.3,8.8000000000000007,17.27,0,98.93,0,0,0,765.2,0,0,0,0]
["","",2025,2911.23,0,1924.2,8.8000000000000007,18.13,0,103.87,0,0,0,809.8,0,0,0,0]
["","",2026,3057.31,0,2023,8.8000000000000007,19.04,0,109.06,0,0,0,857,0,0,0,0]
["","",2027,3210.54,0,2126.6999999999998,8.8000000000000007,19.989999999999998,0,114.51,0,0,0,906.9,0,0,0,0]
["","",2028,3371.6,0,2235.8000000000002,8.8000000000000007,20.98,0,120.22,0,0,0,959.7,0,0,0,0]
["","",2029,3540.63,0,2350.4,8.8000000000000007,22.04,0,126.26,0,0,0,1015.5,0,0,0,0]
["","",2030,3728.76,0,2478.73,0.97,25.29,0,130.41,0,0,0,1074.4000000000001,0,0,0,0]
["","",2031,3921,0,2605.1,0,30.32,0,133.18,0,0,0,1128.0999999999999,0,0,0,0]
["","",2040,6139.69,0,4059.8,0,92.63,10.97,150,0,0,0,1750.1,0,0,0,0]
["","",2050,10119.08,0,6646.6,0,245.32,17.88,150,0,0,0,2850.8,0,0,0,0]
["",""]
["",""]
[{"$f":"IF(C3280=\"MESSAGE\",E3280,\"\")","v":""},{"$f":"IF(A3280=\"\",\"\",ROW())","v":""},"Table",4.166666666666667,"MAIN,","adb"]
["",""]
["ZArSecTotCap",3282,"MESSAGE","Int_V2","ZArSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,10,1200,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,10,1620,132,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,0,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,40,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,250,0,40,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,500,0,40,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2021,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2022,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2023,0,10,1620,132,300,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,532.16,0,600,0,0,0,0,0,0,0,0]
["","",2024,0,10,1620,132,300,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,532.16,0,600,0,0,0,0,0,0,0,0]
["","",2025,0,10,1620,132,300,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0]
["","",2026,0,10,1620,132,300,120,360,0,0,76.040000000000006,301,0,39.090000000000003,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0]
["","",2027,0,10,1620,132,300,120,360,0,0,326.04000000000002,301,0,326,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0]
["","",2028,0,10,1620,132,300,120,360,0,0,326.04000000000002,301,0,326,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0]
["","",2029,0,10,1620,132,300,120,360,0,0,326.04000000000002,301,0,326,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0]
["","",2030,0,10,1620,132,300,120,360,0,0,326.04000000000002,301,0,326,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0]
["","",2031,0,10,1620,132,300,120,360,0,0,326.04000000000002,301,0,326,0,750,0,40,0,0,94.45,0,799.63,0,600,0,0,0,0,0,0,0,0]
["","",2040,0,10,1620,132,300,120,360,0,0,500,301,543,326,800,750,0,40,0,0,0.62,0,2520.4499999999998,0,600,0,0,0,0,0,0,0,0]
["","",2050,0,10,1620,132,300,120,360,0,0,500,301,543,326,800,750,0,40,0,0,0.62,0,8001.68,0,600,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",4.208333333333333,"MAIN,","adb"]
["",""]
["ZArTerTotCap",3315,"MESSAGE","Int_V2","ZArTerTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1761.3,697.59,963.76,151.21,41.3,2.2000000000000002,0,0,0,0,731.6,0,0,0,0]
["","",2011,1761.3,0,1010.98,169.91,40.6,6.02,0,0,0,0,719.2,51.81,0,0,0]
["","",2012,1761.3,277.58,1066.5999999999999,169.91,39.9,6.02,36.67,0,0,0,707.8,113.89,0,0,0]
["","",2013,1916.74,0,1125.18,169.91,39.200000000000003,6.02,36.67,0,0,0,754.86,113.89,0,0,0]
["","",2014,2027.85,0,1186.8499999999999,169.91,38.5,6.02,51.67,0,0,0,804.35,113.89,0,0,0]
["","",2015,2062.4,0,1252.05,169.91,37.799999999999997,6.02,76.23,0,0,0,856.61,113.89,0,0,0]
["","",2016,2250.09,0,1333.7,169.91,38.21,6.02,76.23,0,0,0,878.58,113.89,0,0,0]
["","",2017,2361.42,0,1420.38,169.91,63.42,6.02,76.23,0,0,0,899.34,113.89,0,0,0]
["","",2018,2464.92,0,1512.42,169.91,81.42,6.02,96.54,0,0,0,918.55,113.89,0,0,0]
["","",2019,2551.2600000000002,0,1610.17,169.91,84.22,3.81,153.12,0,0,0,936.2,113.89,0,0,0]
["","",2020,2657.19,0,1713.98,169.91,102.56,0,189.74,0,0,0,951.94,62.08,0,0,0]
["","",2021,2831.49,0,1801.91,169.91,111.01,0,199.89,0,0,0,1060.52,0,0,0,0]
["","",2022,3049.34,0,1894.3,169.91,116.53,0,209.84,0,0,0,1181.6199999999999,0,0,0,0]
["","",2023,3209.93,0,1991.37,169.91,122.39,0,220.39,0,0,0,1250.8399999999999,0,0,0,0]
["","",2024,3378.54,0,2093.46,169.91,128.47,0,231.34,0,0,0,1324.03,0,0,0,0]
["","",2025,3555.29,0,2200.69,169.91,134.88999999999999,0,242.89,0,0,0,1401.2,0,0,0,0]
["","",2026,3741.1,0,2313.52,169.91,141.63,0,255.03,0,0,0,1482.87,0,0,0,0]
["","",2027,3936.04,0,2431.94,169.91,148.71,0,267.77999999999997,0,0,0,1569.21,0,0,0,0]
["","",2028,4140.8999999999996,0,2556.5300000000002,169.91,156.12,0,281.12,0,0,0,1660.57,0,0,0,0]
["","",2029,4356,0,2687.4,18.7,163.97,0,295.25,0,0,0,1757.12,0,0,0,0]
["","",2030,4726.7700000000004,0,2831.01,0,177.14,0,300,0,0,0,1859.04,0,0,0,0]
["","",2031,4990.6099999999997,0,2974.96,0,193.53,0,300,0,0,0,1951.96,0,0,0,0]
["","",2040,7705.59,0,4636.18,0,271.06,0,263.38,0,0,0,3028.2,0,0,0,0]
["","",2050,12669.92,0,7590.24,0,536.04999999999995,0,295.25,0,0,0,4932.75,0,0,0,0]
[{"$f":"IF(C3344=\"MESSAGE\",E3344,\"\")","v":""},{"$f":"IF(A3344=\"\",\"\",ROW())","v":""}]
["",""]
["","","Table",4.25,"MAIN,","adb"]
["",""]
["ZArSecNewCap",3348,"MESSAGE","Int_V2","ZArSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,120,180,0,0,0,0,0,0,0,0,0,0,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,532.16,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,267.48,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,76.040000000000006,301,0,39.090000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,250,0,0,286.91000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,18.309999999999999,0,57.16,0,84.21,0,0,0,0,0,7.0000000000000007E-2,0,181.14,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,585.51,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",4.291666666666667,"MAIN,","adb"]
["",""]
["ZArTerNewCap",3381,"MESSAGE","Int_V2","ZArTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,697.59,7.96,151.21,0,2.2000000000000002,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,63.42,18.7,0,3.81,0,0,0,0,0,51.81,0,0,0]
["","",2012,0,277.58,71.81,0,0,0,36.67,0,0,0,1,62.08,0,0,0]
["","",2013,155.44,0,74.78,0,0,0,0,0,0,0,59.46,0,0,0,0]
["","",2014,111.11,0,77.87,0,0,0,15,0,0,0,61.89,0,0,0,0]
["","",2015,34.54,0,81.41,0,0,0,24.56,0,0,0,64.66,0,0,0,0]
["","",2016,187.69,0,97.85,0,1.1100000000000001,0,0,0,0,0,34.369999999999997,0,0,0,0]
["","",2017,111.33,0,102.88,0,25.91,0,0,0,0,0,33.159999999999997,0,0,0,0]
["","",2018,103.5,0,108.24,0,18.7,0,20.309999999999999,0,0,0,31.61,0,0,0,0]
["","",2019,86.34,0,113.95,0,3.5,0,56.59,0,0,0,30.05,0,0,0,0]
["","",2020,105.93,0,120.01,0,19.04,0,36.619999999999997,0,0,0,28.14,0,0,0,0]
["","",2021,174.31,0,104.13,0,9.15,0,10.14,0,0,0,120.98,0,0,0,0]
["","",2022,217.84,0,108.59,0,6.23,0,9.9499999999999993,0,0,0,133.5,0,0,0,0]
["","",2023,160.59,0,113.27,0,6.56,0,10.55,0,0,0,81.61,0,0,0,0]
["","",2024,168.6,0,118.29,0,6.78,0,10.95,0,0,0,85.59,0,0,0,0]
["","",2025,176.76,0,123.43,0,7.11,0,11.55,0,0,0,89.57,0,0,0,0]
["","",2026,185.81,0,129.03,0,7.44,0,12.14,0,0,0,94.07,0,0,0,0]
["","",2027,194.94,0,134.62,0,7.78,0,12.74,0,0,0,98.74,0,0,0,0]
["","",2028,204.86,0,140.79,0,8.11,0,13.34,0,0,0,103.76,0,0,0,0]
["","",2029,215.09,0,147.07,0,8.5500000000000007,0,14.14,0,0,0,108.95,0,0,0,0]
["","",2030,370.77,0,159.81,0,13.87,0,4.75,0,0,0,114.31,0,0,0,0]
["","",2031,52.77,0,44.99,0,3.98,0,0,0,0,0,30.98,0,0,0,0]
[{"$f":"IF(C3408=\"MESSAGE\",E3408,\"\")","v":""},{"$f":"IF(A3408=\"\",\"\",ROW())","v":""},2040,285.79000000000002,0,191.07,0,8.86,13.07,6.35,0,0,0,125.69,0,0,0,0]
["","",2050,496.43,0,311.61,0,27.2,20.239999999999998,17.899999999999999,0,0,0,202.85,0,0,0,0]
["",""]
["",""]
["","","Table",4.333333333333333,"MAIN,","adb"]
["",""]
["ZArFinaleElc",3414,"MESSAGE","Int_V2","ZArFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","EXELC_ZIM"]
["",""]
["","",2010,849.2,0,20.6,420.2,0]
["","",2011,891.2,0,21.9,442.6,0]
["","",2012,939.9,0,23.3,468.3,0]
["","",2013,991.2,0,24.8,495.5,0]
["","",2014,1045.2,0,26.4,524.1,0]
["","",2015,1102.3,0,28.1,554.29999999999995,0]
["","",2016,1173.8,0,38.9,567,0]
["","",2017,1249.7,0,50.9,579,0]
["","",2018,1330.3,0,64.3,590.1,0]
["","",2019,1415.9,0,79.099999999999994,600.29999999999995,0]
["","",2020,1506.8,0,95.6,609.4,0]
["","",2021,1583.8,0,100.4,645.20000000000005,0]
["","",2022,1664.7,0,105.4,682.9,0]
["","",2023,1749.7,0,110.7,722.9,0]
["","",2024,1839.1,0,116.2,765.2,0]
["","",2025,1933,0,122,809.8,0]
["","",2026,2031.8,0,128.1,857,0]
["","",2027,2135.5,0,134.5,906.9,0]
["","",2028,2244.6,0,141.19999999999999,959.7,0]
["","",2029,2359.1999999999998,0,148.30000000000001,1015.5,0]
["","",2030,2479.6999999999998,0,155.69999999999999,1074.4000000000001,0]
["","",2031,2605.1,0,163.5,1128.0999999999999,0]
["","",2040,4059.8,0,253.6,1750.1,0]
["","",2050,6646.6,0,413.2,2850.8,0]
["",""]
["",""]
["","","Table",4.375,"MAIN,","adb"]
["",""]
["ZArFinaleShp",3447,"MESSAGE","Int_V2","ZArFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","EXELC_ZIM"]
["",""]
["","",2010,-588.70000000000005,0,-1557.32,-786.65,0]
["","",2011,-920.55,0,-2374.3200000000002,-1457.35,0]
["","",2012,-1645.12,0,-3654.56,-3537.17,0]
["","",2013,-606.66,0,-713.49,-1246.53,0]
["","",2014,-620.73,0,-610.86,-1256.9000000000001,0]
["","",2015,-1312.77,0,-2434.7199999999998,-2699.69,0]
["","",2016,-516.36,0,-1526.12,-1048.55,0]
["","",2017,-545.15,0,-1600.81,-1076.9100000000001,0]
["","",2018,-732.75,0,-1749.38,-1289.02,0]
["","",2019,-850.79,0,-1783.53,-1416.65,0]
["","",2020,-882.28,0,-1739.37,-1443.22,0]
["","",2021,-927.92,0,-1759.84,-1493.19,0]
["","",2022,-938.95,0,-1765.88,-1498.78,0]
["","",2023,-996.55,0,-1780.85,-1556.39,0]
["","",2024,-1006.19,0,-1789.48,-1561.36,0]
["","",2025,-1007.11,0,-1795.44,-1555.54,0]
["","",2026,-1037.75,0,-1807,-1582.09,0]
["","",2027,-1133.8599999999999,0,-1828.66,-1677.87,0]
["","",2028,-1134.9100000000001,0,-1838.57,-1673.05,0]
["","",2029,-1156.79,0,-1850.25,-1688.8,0]
[{"$f":"IF(C3472=\"MESSAGE\",E3472,\"\")","v":""},{"$f":"IF(A3472=\"\",\"\",ROW())","v":""},2030,-1119.4000000000001,0,-2037.1,-1642.22,0]
["","",2031,-968.56,0,-1969.41,-1502.92,0]
["","",2040,-1053.96,0,-2521.7399999999998,-1670.47,0]
["","",2050,-1049.52,0,-2512.6999999999998,-1662.05,0]
["",""]
["",""]
["","","Table",4.416666666666667,"MAIN,","adb"]
["",""]
["ZIrPrimaire",3480,"MESSAGE","Int_V2","ZIrPrimaire"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,1055.69,0,0,0,15.89,0,0]
["","",2011,0,1055.69,0,0,0,37.270000000000003,0,0]
["","",2012,0,1055.69,0,0,0,67.34,0,0]
["","",2013,0,1348.94,0,0,0,70.94,0,0]
["","",2014,0,1788.81,0,1.05,0,65.69,0,0]
["","",2015,0,2228.6799999999998,0,1.05,0,64.61,0,0]
["","",2016,0,2228.6799999999998,0,1.05,0,65.53,0,0]
["","",2017,0,2228.6799999999998,0,1.05,0,64.94,0,0]
["","",2018,0,2941.99,0,1.05,0,64.94,0,0]
["","",2019,0,3655.3,0,1.05,0,64.94,0,0]
["","",2020,0,4416.16,0,1.05,0,63.71,0,0]
["","",2021,0,5177.0200000000004,0,1.05,0,45.3,0,0]
["","",2022,0,5937.88,0,1.05,0,18.23,0,0]
["","",2023,0,6698.74,0,1.05,0,18.23,0,0]
["","",2024,0,8473.34,0,1.05,0,18.23,0,0]
["","",2025,0,10583.07,0,1.05,0,18.23,0,0]
["","",2026,0,10583.07,0,1.05,0,18.23,0,0]
["","",2027,0,10583.07,0,1.05,0,18.23,0,0]
["","",2028,0,10583.07,0,1.05,0,18.23,0,0]
["","",2029,0,10583.07,0,1.05,0,18.23,0,0]
["","",2030,0,10583.07,0,1.05,0,3.57,0,0]
["","",2031,0,10583.07,0,0.93,0,7.0000000000000007E-2,0,0]
["","",2040,0,10583.07,0,0,0,0,0,0]
["","",2050,0,18107.95,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",4.458333333333333,"MAIN,","adb"]
["",""]
["ZIrSecElcOut",3513,"MESSAGE","Int_V2","ZIrSecElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,316.70999999999998,357.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,316.70999999999998,357.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,404.68,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,536.64,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,668.61,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,668.61,357.95,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,668.61,357.94,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,668.61,357.94,263.92,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,668.61,357.95,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,668.61,357.94,527.85,281.52,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,668.61,357.94,527.85,563.04,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,668.61,357.95,527.85,844.55,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,656.6,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C3536=\"MESSAGE\",E3536,\"\")","v":""},{"$f":"IF(A3536=\"\",\"\",ROW())","v":""},2028,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.28000000000000003,0,0,1437.2,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0,0,0,1437.2,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0,0,0,4221.41,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",4.5,"MAIN,","adb"]
["",""]
["ZIrTerElcOut",3546,"MESSAGE","Int_V2","ZIrTerElcOut"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1106.01,0,485.07,5.13,17.600000000000001,0.2,0,0,0,0,488.9,0,0,0,0]
["","",2011,1145.81,0,514.92999999999995,6.17,19.53,0.77,0,0,0,0,497.63,2.37,0,0,0]
["","",2012,1185.8900000000001,0,546.6,7.1,21.23,1.87,0,0,0,0,505.34,5.66,0,0,0]
["","",2013,1233.5899999999999,0,581.79,6.31,23.2,2.8,0,0,0,0,516.24,5.66,0,0,0]
["","",2014,1261.33,0,617.75,6.65,8.74,1.81,18.55,0,0,0,527.04,5.66,0,0,0]
["","",2015,1313.7,0,656.22,6.38,12.13,1.76,18.62,0,0,0,537.74,5.66,0,0,0]
["","",2016,1360.27,0,696.52,6.38,11.88,1.9,24.52,0,0,0,545.84,5.66,0,0,0]
["","",2017,1411.36,0,738.92,6.38,13.95,1.81,28.74,0,0,0,553.54,5.66,0,0,0]
["","",2018,1460.88,0,783.72,6.38,13.32,1.81,35.97,0,0,0,560.74,5.66,0,0,0]
["","",2019,1508.94,0,830.82,6.38,10.130000000000001,1.81,46.26,0,0,0,567.44000000000005,5.66,0,0,0]
["","",2020,1561.98,0,880.42,6.38,9.57,1.61,54.62,0,0,0,573.44000000000005,5.66,0,0,0]
["","",2021,1627.78,0,916.82,6.38,10.029999999999999,1.04,57.33,0,0,0,601.71,3.29,0,0,0]
["","",2022,1697.27,0,954.72,6.38,10.58,0,60.62,0,0,0,632.1,0,0,0,0]
["","",2023,1765.4,0,994.22,6.38,11,0,63,0,0,0,660.3,0,0,0,0]
["","",2024,1836.22,0,1035.22,6.38,11.44,0,65.56,0,0,0,689.8,0,0,0,0]
["","",2025,1909.98,0,1078.02,6.38,11.9,0,68.2,0,0,0,720.6,0,0,0,0]
["","",2026,1986.67,0,1122.52,6.38,12.38,0,70.92,0,0,0,752.8,0,0,0,0]
["","",2027,2066.37,0,1168.92,6.38,12.87,0,73.73,0,0,0,786.3,0,0,0,0]
["","",2028,2149.3000000000002,0,1217.1199999999999,6.38,13.39,0,76.709999999999994,0,0,0,821.4,0,0,0,0]
["","",2029,2235.5,0,1267.32,6.38,13.92,0,79.78,0,0,0,858,0,0,0,0]
["","",2030,2328.87,0,1324.75,1.25,13.29,0,84.11,0,0,0,896.2,0,0,0,0]
["","",2031,2424.87,0,1379.08,0.02,15.05,0,86.25,0,0,0,932,0,0,0,0]
["","",2040,3449,0,1962.9,0,19.46,0,124.74,0,0,0,1326.6,0,0,0,0]
["","",2050,5149.83,0,2905.5,0,64.42,0,148.97999999999999,0,0,0,1963.7,0,0,0,0]
["",""]
["",""]
["","","Table",4.541666666666667,"MAIN,","adb"]
["",""]
["ZIrSecTotCap",3579,"MESSAGE","Int_V2","ZIrSecTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,460,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,610,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,760,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,760,750,300,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,760,750,600,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,760,750,600,320,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,760,750,600,640,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,760,750,600,960,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,772.47,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C3600=\"MESSAGE\",E3600,\"\")","v":""},{"$f":"IF(A3600=\"\",\"\",ROW())","v":""},2026,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,760,750,600,1280,0,300,0,0,0,400.39,0,0,1690.83,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,760,750,600,1280,0,300,0,0,0,0,0,0,1690.83,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,760,750,600,1280,0,300,0,0,0,0,0,0,4048.01,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",4.583333333333333,"MAIN,","adb"]
["",""]
["ZIrTerTotCap",3612,"MESSAGE","Int_V2","ZIrTerTotCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1467,588.79,555.86,99.13,35.4,2.2200000000000002,0,0,0,0,855.5,0,0,0,0]
["","",2011,1467,0,590.35,119.16,34.799999999999997,8.7200000000000006,0,0,0,0,841,26.84,0,0,0]
["","",2012,1467,588.79,627.41999999999996,123.26,36.79,20.48,0,0,0,0,826.5,64.09,0,0,0]
["","",2013,1530.81,0,666.7,123.26,36.19,20.48,0,0,0,0,845.36,64.09,0,0,0]
["","",2014,1563.42,0,708.15,123.26,35.590000000000003,20.48,37.229999999999997,0,0,0,864.05,64.09,0,0,0]
["","",2015,1631.3,0,751.78,123.26,34.99,20.48,37.229999999999997,0,0,0,882.56,64.09,0,0,0]
["","",2016,1685.41,0,797.8,123.26,37.520000000000003,20.48,49.04,0,0,0,896.58,64.09,0,0,0]
["","",2017,1748.57,0,846.22,123.26,46.32,20.48,57.48,0,0,0,909.9,64.09,0,0,0]
["","",2018,1808.86,0,897.38,123.26,51.78,20.48,74.31,0,0,0,922.36,64.09,0,0,0]
["","",2019,1862.82,0,951.17,123.26,51.18,18.260000000000002,105.34,0,0,0,933.95,64.09,0,0,0]
["","",2020,1926.77,0,1007.81,123.26,57.72,11.76,128.19999999999999,0,0,0,944.33,37.26,0,0,0]
["","",2021,2046.11,0,1049.3800000000001,123.26,65.95,0,134.37,0,0,0,1013.3,0,0,0,0]
["","",2022,2184.81,0,1092.6600000000001,123.26,78.72,0,141.75,0,0,0,1093.73,0,0,0,0]
["","",2023,2276.7199999999998,0,1137.77,123.26,81.819999999999993,0,147.33000000000001,0,0,0,1142.52,0,0,0,0]
["","",2024,2372.41,0,1184.5899999999999,123.26,85.13,0,153.30000000000001,0,0,0,1193.56,0,0,0,0]
["","",2025,2472,0,1233.46,123.26,88.56,0,159.47,0,0,0,1246.8599999999999,0,0,0,0]
["","",2026,2575.56,0,1284.28,123.26,92.1,0,165.84,0,0,0,1302.57,0,0,0,0]
["","",2027,2683.06,0,1337.27,123.26,95.75,0,172.41,0,0,0,1360.54,0,0,0,0]
["","",2028,2795.08,0,1392.31,123.26,99.62,0,179.38,0,0,0,1421.27,0,0,0,0]
["","",2029,2911.45,0,1449.64,24.13,103.6,0,186.55,0,0,0,1484.6,0,0,0,0]
["","",2030,3117.68,0,1513.3,4.09,103.81,0,201.68,0,0,0,1550.7,0,0,0,0]
["","",2031,3269.81,0,1574.88,0.45,112,0,201.68,0,0,0,1612.64,0,0,0,0]
["","",2040,4646.66,0,2241.58,0,152.97999999999999,0,277.14999999999998,0,0,0,2295.42,0,0,0,0]
["","",2050,6968.04,0,3318,0,298.37,0,284.87,0,0,0,3397.8,0,0,0,0]
["",""]
["",""]
["","","Table",4.625,"MAIN,","adb"]
["",""]
["ZIrSecNewCap",3645,"MESSAGE","Int_V2","ZIrSecNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,150,0,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C3664=\"MESSAGE\",E3664,\"\")","v":""},{"$f":"IF(A3664=\"\",\"\",ROW())","v":""},2024,0,0,0,0,0,0,0,0,0,0,0,0,0,772.47,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,918.35,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,39,44.8,0,0,0,0,0,0,0,0,335.28,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",4.666666666666667,"MAIN,","adb"]
["",""]
["ZIrTerNewCap",3678,"MESSAGE","Int_V2","ZIrTerNewCap"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,588.79,7.16,99.13,0,2.2200000000000002,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,43.79,20.04,0,6.5,0,0,0,0,0,26.84,0,0,0]
["","",2012,0,588.79,46.37,4.09,2.59,11.76,0,0,0,0,0,37.26,0,0,0]
["","",2013,63.81,0,48.58,0,0,0,0,0,0,0,33.36,0,0,0,0]
["","",2014,32.6,0,50.75,0,0,0,37.229999999999997,0,0,0,33.19,0,0,0,0]
["","",2015,67.88,0,52.92,0,0,0,0,0,0,0,33.01,0,0,0,0]
["","",2016,54.11,0,55.32,0,3.13,0,11.81,0,0,0,28.52,0,0,0,0]
["","",2017,63.16,0,57.72,0,9.4,0,8.4499999999999993,0,0,0,27.82,0,0,0,0]
["","",2018,60.29,0,60.46,0,6.06,0,16.82,0,0,0,26.96,0,0,0,0]
["","",2019,53.96,0,63.09,0,0,0,31.04,0,0,0,26.09,0,0,0,0]
["","",2020,63.95,0,65.94,0,7.14,0,22.85,0,0,0,24.88,0,0,0,0]
["","",2021,119.34,0,50.87,0,8.83,0,6.18,0,0,0,83.47,0,0,0,0]
["","",2022,138.69999999999999,0,52.58,0,13.37,0,7.38,0,0,0,94.93,0,0,0,0]
["","",2023,91.91,0,54.41,0,3.7,0,5.57,0,0,0,63.29,0,0,0,0]
["","",2024,95.69,0,56.12,0,3.92,0,5.97,0,0,0,65.55,0,0,0,0]
["","",2025,99.59,0,58.18,0,4.03,0,6.17,0,0,0,67.790000000000006,0,0,0,0]
["","",2026,103.56,0,60.12,0,4.1399999999999997,0,6.37,0,0,0,70.209999999999994,0,0,0,0]
["","",2027,107.5,0,62.29,0,4.25,0,6.57,0,0,0,72.47,0,0,0,0]
["","",2028,112.02,0,64.34,0,4.47,0,6.97,0,0,0,75.23,0,0,0,0]
["","",2029,116.37,0,66.63,0,4.58,0,7.17,0,0,0,77.83,0,0,0,0]
["","",2030,206.24,0,72.959999999999994,0,0.81,0,15.13,0,0,0,80.599999999999994,0,0,0,0]
["","",2031,30.43,0,21.62,0,2.2400000000000002,0,0,0,0,0,26.89,0,0,0,0]
["","",2040,144.93,0,79.48,0,4.91,0,14.15,0,0,0,86.37,0,0,0,0]
["","",2050,232.14,0,116.94,0,15.14,0,12.08,0,0,0,124.74,0,0,0,0]
["",""]
["",""]
["","","Table",4.708333333333333,"MAIN,","adb"]
["",""]
["ZIrFinaleElc",3711,"MESSAGE","Int_V2","ZIrFinaleElc"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_BOT"]
["",""]
["","",2010,490.2,0,17.8,488.9,0]
["","",2011,521.1,0,20.3,500,0]
["","",2012,553.70000000000005,0,23.1,511,0]
["","",2013,588.1,0,26,521.9,0]
["","",2014,624.4,0,29.1,532.70000000000005,0]
["","",2015,662.6,0,32.5,543.4,0]
["","",2016,702.9,0,38.299999999999997,551.5,0]
["","",2017,745.3,0,44.5,559.20000000000005,0]
["","",2018,790.1,0,51.1,566.4,0]
["","",2019,837.2,0,58.2,573.1,0]
["","",2020,886.8,0,65.8,579.1,0]
["","",2021,923.2,0,68.400000000000006,605,0]
[{"$f":"IF(C3728=\"MESSAGE\",E3728,\"\")","v":""},{"$f":"IF(A3728=\"\",\"\",ROW())","v":""},2022,961.1,0,71.2,632.1,0]
["","",2023,1000.6,0,74,660.3,0]
["","",2024,1041.5999999999999,0,77,689.8,0]
["","",2025,1084.4000000000001,0,80.099999999999994,720.6,0]
["","",2026,1128.9000000000001,0,83.3,752.8,0]
["","",2027,1175.3,0,86.6,786.3,0]
["","",2028,1223.5,0,90.1,821.4,0]
["","",2029,1273.7,0,93.7,858,0]
["","",2030,1326,0,97.4,896.2,0]
["","",2031,1379.1,0,101.3,932,0]
["","",2040,1962.9,0,144.19999999999999,1326.6,0]
["","",2050,2905.5,0,213.4,1963.7,0]
["",""]
["",""]
["","","Table",4.75,"MAIN,","adb"]
["",""]
["ZIrFinaleShp",3744,"MESSAGE","Int_V2","ZIrFinaleShp"]
["","","Apr","3,",2013,"14:24:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_BOT"]
["",""]
["","",2010,-583.39,0,-1532.94,-719.5,0]
["","",2011,-601.67999999999995,0,-1559.91,-1199.7,0]
["","",2012,-1722.65,0,-4688.22,-3380.42,0]
["","",2013,-467.32,0,-2966.79,-976.91,0]
["","",2014,-1342.66,0,-2607.38,-2678.35,0]
["","",2015,-489,0,-568.02,-1000.79,0]
["","",2016,-507.09,0,-1445.04,-1018.72,0]
["","",2017,-535.61,0,-1678.68,-1048.29,0]
["","",2018,-719.44,0,-1778.15,-1252.44,0]
["","",2019,-842.21,0,-1762.88,-1385.89,0]
["","",2020,-874.13,0,-1747.79,-1416.64,0]
["","",2021,-919.63,0,-1759.83,-1464.01,0]
["","",2022,-930.55,0,-1765.86,-1472.79,0]
["","",2023,-987.56,0,-1780.84,-1532.37,0]
["","",2024,-997.32,0,-1789.5,-1540.97,0]
["","",2025,-998.24,0,-1795.46,-1538.74,0]
["","",2026,-1028.58,0,-1807.02,-1568.38,0]
["","",2027,-1123.8699999999999,0,-1828.86,-1666.98,0]
["","",2028,-1124.94,0,-1838.8,-1666.02,0]
["","",2029,-1146.29,0,-1850.25,-1684.99,0]
["","",2030,-1109.3499999999999,0,-1824.55,-1642.23,0]
["","",2031,-961.38,0,-1842.86,-1504.13,0]
["","",2040,-1055.79,0,-1905.82,-1633.61,0]
["","",2050,-1057.73,0,-2208.33,-1625.34,0]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3792=\"MESSAGE\",E3792,\"\")","v":""},{"$f":"IF(A3792=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3856=\"MESSAGE\",E3856,\"\")","v":""},{"$f":"IF(A3856=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3920=\"MESSAGE\",E3920,\"\")","v":""},{"$f":"IF(A3920=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3984=\"MESSAGE\",E3984,\"\")","v":""},{"$f":"IF(A3984=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]

{"sheet":"TechCosts","index":1,"n_rows":695,"n_cols":87,"rows_kept":695,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,"Discount",0.5,null,null,null,null,null,null,"Correction factor",null,null,0.1825,null,"Technology",null,"EPWNDNU25"]
[null,null,null,1,{"$f":"D2+1","v":2},{"$f":"E2+1","v":3},4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2 price ($/ton)",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
["Lookup string1","Country","Tech","Lookup String2","Efficiency","Emission Factor","Variable Costs","Fixed Costs","Life","CRF","Availability","IDC","Project Name","Capital Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Costs ($/MWh)"]
[null,null,null,null,null,"ton/MWh","US$/kWyr","US$/kW",null,null,null,null,null,"US$/kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LCOE ($/MWh)"]
["Existing",null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"N5+1","v":2011},{"$f":"O5+1","v":2012},2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,{"$f":"AB5+1","v":2025},2026,2027,2028,2029,2030,2031,2040,2050,null,{"$f":"N5","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050,null,{"$f":"AM5","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,{"$f":"BI5","v":2040},2050]
[{"$f":"[2]TechCosts!A6","v":"ANGEPGASEXOC"},{"$f":"[2]TechCosts!B6","v":"ANG"},{"$f":"[2]TechCosts!C6","v":"EPGASEXOC"},{"$f":"[2]TechCosts!D6","v":"ANrEPGASEXOC"},{"$f":"[2]TechCosts!E6","v":0.2},{"$f":"[2]TechCosts!F6","v":1.0102739726027397},{"$f":"[2]TechCosts!G6","v":0},{"$f":"[2]TechCosts!H6","v":82.248548717706342},{"$f":"[2]TechCosts!I6","v":0},{"$f":"[2]TechCosts!J6","v":0},{"$f":"[2]TechCosts!K6","v":0.86127548000000009},{"$f":"[2]TechCosts!L6","v":0},{"$f":"[2]TechCosts!M6","v":"Refurbishments of Thermal Plants"},{"$f":"[2]TechCosts!N6","v":0},{"$f":"[2]TechCosts!O6","v":0},{"$f":"[2]TechCosts!P6","v":0},{"$f":"[2]TechCosts!Q6","v":0},{"$f":"[2]TechCosts!R6","v":0},{"$f":"[2]TechCosts!S6","v":0},{"$f":"[2]TechCosts!T6","v":0},{"$f":"[2]TechCosts!U6","v":0},{"$f":"[2]TechCosts!V6","v":0},{"$f":"[2]TechCosts!W6","v":0},{"$f":"[2]TechCosts!X6","v":0},{"$f":"[2]TechCosts!Y6","v":0},{"$f":"[2]TechCosts!Z6","v":0},{"$f":"[2]TechCosts!AA6","v":0},{"$f":"[2]TechCosts!AB6","v":0},{"$f":"[2]TechCosts!AC6","v":0},{"$f":"[2]TechCosts!AD6","v":0},{"$f":"[2]TechCosts!AE6","v":0},{"$f":"[2]TechCosts!AF6","v":0},{"$f":"[2]TechCosts!AG6","v":0},{"$f":"[2]TechCosts!AH6","v":0},{"$f":"[2]TechCosts!AI6","v":0},{"$f":"[2]TechCosts!AJ6","v":0},{"$f":"[2]TechCosts!AK6","v":0},{"$f":"[2]TechCosts!AL6","v":"GASLOCal"},{"$f":"[2]TechCosts!AM6","v":152.96803652968038},{"$f":"[2]TechCosts!AN6","v":154.68036529680364},{"$f":"[2]TechCosts!AO6","v":156.39269406392694},{"$f":"[2]TechCosts!AP6","v":158.10502283105023},{"$f":"[2]TechCosts!AQ6","v":159.81735159817353},{"$f":"[2]TechCosts!AR6","v":161.5296803652968},{"$f":"[2]TechCosts!AS6","v":163.24200913242009},{"$f":"[2]TechCosts!AT6","v":164.95433789954339},{"$f":"[2]TechCosts!AU6","v":166.66666666666666},{"$f":"[2]TechCosts!AV6","v":168.37899543378995},{"$f":"[2]TechCosts!AW6","v":170.09132420091325},{"$f":"[2]TechCosts!AX6","v":172.94520547945206},{"$f":"[2]TechCosts!AY6","v":175.79908675799086},{"$f":"[2]TechCosts!AZ6","v":178.65296803652967},{"$f":"[2]TechCosts!BA6","v":181.50684931506851},{"$f":"[2]TechCosts!BB6","v":184.36073059360731},{"$f":"[2]TechCosts!BC6","v":187.21461187214612},{"$f":"[2]TechCosts!BD6","v":190.06849315068493},{"$f":"[2]TechCosts!BE6","v":192.92237442922374},{"$f":"[2]TechCosts!BF6","v":195.77625570776257},{"$f":"[2]TechCosts!BG6","v":198.63013698630138},{"$f":"[2]TechCosts!BH6","v":198.63013698630138},{"$f":"[2]TechCosts!BI6","v":198.63013698630138},{"$f":"[2]TechCosts!BJ6","v":198.63013698630138},{"$f":"[2]TechCosts!BK6","v":0},{"$f":"[2]TechCosts!BL6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BM6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BN6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BO6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BP6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BQ6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BR6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BS6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BT6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BU6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BV6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BW6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BX6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BY6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BZ6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CA6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CB6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CC6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CD6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CE6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CF6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CG6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CH6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CI6","v":{"$error":"#VALUE!"}}]
["ANGEPODSEXOC","ANG","EPODSEXOC","ANrEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",266.04902333840693,271.43930745814311,276.82959157787928,282.21987569761541,287.61015981735164,293.00044393708782,298.39072805682395,303.78101217656018,309.17129629629636,314.56158041603248,319.56684424150177,323.41704718417054,327.2672501268392,331.11745306950786,334.96765601217663,338.81785895484529,342.66806189751395,346.51826484018267,350.36846778285138,354.2186707255201,358.83891425672249,358.83891425672249,358.83891425672249,358.83891425672249,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPHYDEXHA","ANG","EPHYDEXHA","ANrEPHYDEXHA",1,0,0,129.35362693460959,0,0,0.42043786692759294,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPHYDEXLA","ANG","EPHYDEXLA","ANrEPHYDEXLA",1,0,0,129.35362693460959,0,0,0.27660695468914648,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPCOAEXPF","BOT","EPCOAEXPF","BOrEPCOAEXPF",0.3,1.1567732115677323,0,189.75575416240602,0,0,0.88002240000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPHYDEXinga","DRC","EPHYDEXinga","DRrEPHYDEXinga",1,0,0,129.35362693460959,0,0,0.60219454511947912,0,"Refurbishments of Inga 1&2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDEXHA","DRC","EPHYDEXHA","DRrEPHYDEXHA",1,0,0,129.35362693460959,0,0,0.44314035933090107,0,"Refurbishments of hydro (Nseke, Nzilo, Koni)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDEXLA","DRC","EPHYDEXLA","DRrEPHYDEXLA",1,0,0,129.35362693460959,0,0,0.17161087423266502,0,"Refurbishments of hydro (Mwadingusha, Zongo, Sanga)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDEX","LES","EPHYDEX","LErEPHYDEX",1,0,0,129.35362693460959,0,0,0.42847313442171764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPODSEXOC","MAL","EPODSEXOC","MArEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",306.09113394216138,312.25145865043129,318.4117833587012,324.57210806697111,330.73243277524102,336.89275748351093,343.05308219178085,349.21340690005076,355.37373160832067,361.53405631659058,367.30936073059365,371.92960426179604,376.54984779299849,381.17009132420094,385.79033485540339,390.41057838660583,395.03082191780828,399.65106544901067,404.27130898021312,408.89155251141557,414.28183663115169,414.28183663115169,414.28183663115169,414.28183663115169,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXnkul","MAL","EPHYDEXnkul","MArEPHYDEXnkul",1,0,0,129.35362693460959,0,0,0.24877583513578472,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXtedz","MAL","EPHYDEXtedz","MArEPHYDEXtedz",1,0,0,129.35362693460959,0,0,0.43845994188459941,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXoth","MAL","EPHYDEXoth","MArEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.53048616706956764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPODSEXOC","MOZ","EPODSEXOC","MOrEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",266.04902333840693,271.43930745814311,276.82959157787928,282.21987569761541,287.61015981735164,293.00044393708782,298.39072805682395,303.78101217656018,309.17129629629636,314.56158041603248,319.56684424150177,323.41704718417054,327.2672501268392,331.11745306950786,334.96765601217663,338.81785895484529,342.66806189751395,346.51826484018267,350.36846778285138,354.2186707255201,358.83891425672249,358.83891425672249,358.83891425672249,358.83891425672249,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPHYDEXcaba","MOZ","EPHYDEXcaba","MOrEPHYDEXcaba",1,0,0,129.35362693460959,0,0,0.66017494636078555,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPHYDEXoth","MOZ","EPHYDEXoth","MOrEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.25988535898183235,0,"Refurbishments of Chicamba, Corumana and Mavuzi Hydro",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOAEXPF","NAM","EPCOAEXPF","NArEPCOAEXPF",0.3,1.1567732115677323,0,189.75575416240602,0,0,0.88002240000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPODSEXOC","NAM","EPODSEXOC","NArEPODSEXOC",0.3,0.88883999999999985,0,63.455983537508502,0,0,0.95902832999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",262.93759512937595,268.26484018264841,273.59208523592088,278.91933028919334,284.24657534246575,289.57382039573827,294.90106544901067,300.22831050228314,305.5555555555556,310.88280060882801,315.82952815829532,319.63470319634706,323.4398782343988,327.24505327245055,331.05022831050229,334.85540334855403,338.66057838660583,342.46575342465752,346.27092846270932,350.07610350076106,354.64231354642317,354.64231354642317,354.64231354642317,354.64231354642317,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPHYDEX","NAM","EPHYDEX","NArEPHYDEX",1,0,0,129.35362693460959,0,0,0.43807077625570773,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPCOAEXPFLU","SAF","EPCOAEXPFLU","SArEPCOAEXPFLU",0.35403639350985072,0.98021550843942773,0,151.90160253367651,0,0,0.87055662266811062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",20.313676655159195,21.280994591119153,22.248312527079115,23.21563046303908,24.182948398999038,25.150266334959003,26.117584270918965,27.084902206878922,28.052220142838888,29.019538078798849,29.986856014758811,30.954173950718772,31.921491886678734,32.888809822638692,33.856127758598653,34.823445694558622,35.790763630518583,36.758081566478538,37.725399502438499,38.692717438398461,39.660035374358429,39.660035374358429,39.660035374358429,39.660035374358429,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPCOAEXPFSU","SAF","EPCOAEXPFSU","SArEPCOAEXPFSU",0.28535585415625725,1.2161375293891443,0,162.6534786310487,0,0,0.80685174367233881,0,"Refurbishments of Camden, Grootvlei and Komati",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",25.202850115630291,26.402985835422211,27.603121555214127,28.803257275006047,30.003392994797963,31.203528714589886,32.403664434381803,33.603800154173726,34.803935873965642,36.004071593757558,37.204207313549482,38.404343033341398,39.604478753133314,40.804614472925238,42.004750192717154,43.20488591250907,44.405021632300993,45.60515735209291,46.805293071884826,48.005428791676742,49.205564511468666,49.205564511468666,49.205564511468666,49.205564511468666,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSEXOC","SAF","EPODSEXOC","SArEPODSEXOC",0.32290235255240424,0.82579763786863292,0,66.78985044238236,0,0,5.9999999999999991E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",244.28833644378926,249.23773833990077,254.18714023601228,259.13654213212379,264.0859440282353,269.03534592434681,273.98474782045832,278.93414971656978,283.88355161268129,288.8329535087928,293.42882669803925,296.96411376669028,300.49940083534136,304.03468790399245,307.56997497264354,311.10526204129462,314.64054910994571,318.1758361785968,321.71112324724783,325.24641031589891,329.48875479828018,329.48875479828018,329.48875479828018,329.48875479828018,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPHYDEX","SAF","EPHYDEX","SArEPHYDEX",1,0,0,137.59966862350416,0,0,0.15079248120300753,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPNUCEXPW","SAF","EPNUCEXPW","SArEPNUCEXPW",0.32001521850150205,0,0,188.12982763348361,0,0,0.81038133000000012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGEXSP","SAF","EPPSGEXSP","SArEPPSGEXSP",0.72998000000000007,0,0,120.00870851784804,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGEXST","SAF","EPPSGEXST","SArEPPSGEXST",1,0,0,129.1052642207444,0,0,0.19399999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPHYDEX","SWA","EPHYDEX","SWrEPHYDEX",1,0,0,129.35362693460959,0,0,0.24672263956400059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPGASEXOC","TAN","EPGASEXOC","TArEPGASEXOC",0.29958401762194686,0.67445118108912716,0,67.095206239150315,0,0,0.95902832999999998,0,"Reburbishments/upgrade of Ubongo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"GASLOCal",102.12029182592434,103.26342942099066,104.40656701605698,105.54970461112329,106.69284220618961,107.83597980125593,108.97911739632224,110.12225499138856,111.26539258645488,112.4085301815212,113.55166777658751,115.45689710169805,117.36212642680859,119.26735575191911,121.17258507702962,123.07781440214015,124.98304372725067,126.88827305236123,128.79350237747175,130.69873170258228,132.6039610276928,132.6039610276928,132.6039610276928,132.6039610276928,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSEXOC","TAN","EPODSEXOC","TArEPODSEXOC",0.29829073907479442,0.89393321705887341,0,62.744246517584727,0,0,0.80095499999999997,0,"Reburbishments/upgrade of Mwanza HFO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",264.44427602237369,269.80204717188633,275.15981832139897,280.51758947091162,285.8753606204242,291.23313176993685,296.59090291944949,301.94867406896219,307.30644521847483,312.66421636798742,317.63928957824919,321.46626897075816,325.2932483632672,329.12022775577623,332.94720714828526,336.77418654079429,340.60116593330332,344.42814532581235,348.25512471832138,352.08210411083041,356.67447938184119,356.67447938184119,356.67447938184119,356.67447938184119,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDEXLU","TAN","EPHYDEXLU","TArEPHYDEXLU",1,0,0,125.77433351784804,0,0,0.34514126712328763,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPHYDEXoth","TAN","EPHYDEXoth","TArEPHYDEXoth",1,0,0,131.25164637095537,0,0,0.31150839718288059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPODSEXOC","ZAM","EPODSEXOC","ZArEPODSEXOC",0.29649151704826221,0.89935793999999991,0,57.036408639758115,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",306.09113394216138,312.25145865043129,318.4117833587012,324.57210806697111,330.73243277524102,336.89275748351093,343.05308219178085,349.21340690005076,355.37373160832067,361.53405631659058,367.30936073059365,371.92960426179604,376.54984779299849,381.17009132420094,385.79033485540339,390.41057838660583,395.03082191780828,399.65106544901067,404.27130898021312,408.89155251141557,414.28183663115169,414.28183663115169,414.28183663115169,414.28183663115169,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPHYDEXLU","ZAM","EPHYDEXLU","ZArEPHYDEXLU",1,0,0,129.35362693460959,0,0,0.51151417780032704,0,"Refurbishments of Kariba North and Kafue Gorge Upper",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDEXoth","ZAM","EPHYDEXoth","ZArEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.44883769198837692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPCOAEXPF","ZIM","EPCOAEXPF","ZIrEPCOAEXPF",0.3,0,0,185.17356330472106,0,0,0.88002240000000009,0,"Refurbishments of Hwange Coal",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDEX","ZIM","EPHYDEX","ZIrEPHYDEX",1,0,0,129.35362693460959,0,0,0.47747336377473365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SiteSpecific",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEPODSNCOCben","ANG","EPODSNCOCben","ANrEPODSNCOCben",0.33000275002291685,0.80802962999999994,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Benguela Thermal",774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUOCt40","ANG","EPODSNUOCt40","ANrEPODSNUOCt40",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-40",706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUOCt60","ANG","EPODSNUOCt60","ANrEPODSNUOCt60",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-60",607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCt20","ANG","EPODSNCOCt20","ANrEPODSNCOCt20",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-20",905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCt12","ANG","EPODSNCOCt12","ANrEPODSNCOCt12",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-12.5",993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCdie","ANG","EPODSNCOCdie","ANrEPODSNCOCdie",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Diesels",1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCcap","ANG","EPHYDNCcap","ANrEPHYDNCcap",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Capanda II hydro",1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCgov","ANG","EPHYDNCgov","ANrEPHYDNCgov",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.33105022831050229,0,"Gove hydro",1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCcam","ANG","EPHYDNCcam","ANrEPHYDNCcam",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Cambambe II hydro",3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNUkba","ANG","EPHYDNUkba","ANrEPHYDNUkba",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Kuanza Basin",1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSCmor","BOT","EPCOANUSCmor","BOrEPCOANUSCmor",0.33133916244822825,1.0473617453069508,39.240941362714999,40.723268329924238,35,9.4263368290815872E-2,0.88002240000000009,0,"Morupule B coal",1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,"COA",21.705194063926939,22.738774733637747,23.772355403348556,24.805936073059364,25.839516742770169,26.873097412480973,27.906678082191782,28.94025875190259,29.973839421613395,31.007420091324203,32.041000761035008,33.074581430745816,34.108162100456624,35.141742770167433,36.175323439878234,37.208904109589042,38.242484779299851,39.276065449010659,40.30964611872146,41.343226788432268,42.376807458143077,42.376807458143077,42.376807458143077,42.376807458143077,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSCmma","BOT","EPCOANUSCmma","BOrEPCOANUSCmma",0.36998972250770812,0,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Mmamabula coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCbus","DRC","EPHYDUCbus","DRrEPHYDUCbus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.47041476407914762,0,"Busanga hydro",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCin3","DRC","EPHYDUCin3","DRrEPHYDUCin3",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.58822570123939988,0,"Inga 3 hydro",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCgin","DRC","EPHYDUCgin","DRrEPHYDUCgin",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.58822570123939988,0,"Grand Inga",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUmu2","LES","EPHYDNUmu2","LErEPHYDNUmu2",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,6.1228725612287253E-2,0,"Muela 2 hydro",2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUoxb","LES","EPHYDNUoxb","LErEPHYDNUoxb",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.38670091324200917,0,"Oxbow hydro",2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUka2","MAL","EPHYDNUka2","MArEPHYDNUka2",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.25149828767123289,0,"Kapichira II hydro",836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUfuf","MAL","EPHYDNUfuf","MArEPHYDNUfuf",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.42922374429223742,0,"Fufu hydro",1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUkho","MAL","EPHYDNUkho","MArEPHYDNUkho",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.4708904109589041,0,"Kholombizo hydro",1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUmpa","MAL","EPHYDNUmpa","MArEPHYDNUmpa",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.36222339304531087,0,"Mpatamanga hydro",1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUson","MAL","EPHYDNUson","MArEPHYDNUson",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.29948965887724954,0,"Songwe hydro",1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUCCtem","MOZ","EPGASNUCCtem","MOrEPGASNUCCtem",0.53003533568904593,0.38121004566210048,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Temane (Aggreko) gas",580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,"GASLOCal",57.719939117199395,58.366057838660581,59.012176560121773,59.658295281582959,60.304414003044137,60.950532724505322,61.596651445966522,62.2427701674277,62.888888888888886,63.535007610350085,64.181126331811271,65.257990867579906,66.334855403348556,67.411719939117205,68.488584474885855,69.56544901065449,70.642313546423139,71.719178082191775,72.796042617960438,73.872907153729074,74.949771689497723,74.949771689497723,74.949771689497723,74.949771689497723,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSCmoa","MOZ","EPCOANUSCmoa","MOrEPCOANUSCmoa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Moatize coal",2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSCben","MOZ","EPCOANUSCben","MOrEPCOANUSCben",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Benga Coal",2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUlur","MOZ","EPHYDNUlur","MOrEPHYDNUlur",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.21404109589041098,0,"Lurio Hydro",1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmas","MOZ","EPHYDNUmas","MOrEPHYDNUmas",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.21404109589041098,0,"Massingir hydro",1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUqno","MOZ","EPHYDNUqno","MOrEPHYDNUqno",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.22448406928394685,0,"Quedas & Ocua hydro",2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmpn","MOZ","EPHYDNUmpn","MOrEPHYDNUmpn",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.63689848963821571,0,"Mphanda Nkuwa hydro",1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUhcb","MOZ","EPHYDNUhcb","MOrEPHYDNUhcb",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0,0,"HCB North Bank hydro",972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPGASNUCCkud","NAM","EPGASNUCCkud","NArEPGASNUCCkud",0.53003533568904593,0.38121004566210048,15.395967424605884,0,25,0.10015279290001895,0.94079999999999997,0,"Kudu gas",974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,"GASLOCal",57.719939117199395,58.366057838660581,59.012176560121773,59.658295281582959,60.304414003044137,60.950532724505322,61.596651445966522,62.2427701674277,62.888888888888886,63.535007610350085,64.181126331811271,65.257990867579906,66.334855403348556,67.411719939117205,68.488584474885855,69.56544901065449,70.642313546423139,71.719178082191775,72.796042617960438,73.872907153729074,74.949771689497723,74.949771689497723,74.949771689497723,74.949771689497723,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOANUSCwal","NAM","EPCOANUSCwal","NArEPCOANUSCwal",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Walvis coal",2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNUbay","NAM","EPHYDNUbay","NArEPHYDNUbay",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.36085743277524102,0,"Baynes hydro",1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANCSCmed","SAF","EPCOANCSCmed","SArEPCOANCSCmed",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Medupi coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANCSCkus","SAF","EPCOANCSCkus","SArEPCOANCSCkus",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Kusile coal",2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPPSGNCSPbra","SAF","EPPSGNCSPbra","SArEPPSGNCSPbra",0.73,0,0,0,50,9.1690158223745405E-2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGNCSTbra","SAF","EPPSGNCSTbra","SArEPPSGNCSTbra",1,0,14.175555372655417,9.3234851176405495,50,9.1690158223745405E-2,0.19,0,"Ingula Pump Storage",1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPPSGNUSPste","SAF","EPPSGNUSPste","SArEPPSGNUSPste",0.73,0,0,0,50,9.1690158223745405E-2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGNUSTste","SAF","EPPSGNUSTste","SArEPPSGNUSTste",1,0,14.175555372655417,9.3234851176405495,50,9.1690158223745405E-2,0.19,0,"Tubaste",1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPCOANCSClub","SWA","EPCOANCSClub","SWrEPCOANCSClub",0.36998972250770812,0,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Lubombo coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUCCkin","TAN","EPGASNUCCkin","TArEPGASNUCCkin",0.42352941176470588,0.47707382039573826,13.612288271755203,25.730675594775818,25,0.10015279290001895,0.85373957999999994,0,"Kinyerezi gas",1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,"GASLOCal",72.234906139015735,73.043505834601717,73.852105530187728,74.660705225773725,75.469304921359708,76.277904616945719,77.086504312531716,77.895104008117713,78.703703703703709,79.512303399289706,80.320903094875703,81.668569254185684,83.016235413495693,84.363901572805688,85.711567732115682,87.059233891425677,88.406900050735672,89.754566210045667,91.102232369355661,92.449898528665656,93.797564687975651,93.797564687975651,93.797564687975651,93.797564687975651,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANUSCmch","TAN","EPCOANUSCmch","TArEPCOANUSCmch",0.33133916244822825,0,39.240941362714999,41.066201115860444,35,9.4263368290815872E-2,0.88002240000000009,0,"Mchuchuma coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",21.705194063926939,22.738774733637747,23.772355403348556,24.805936073059364,25.839516742770169,26.873097412480973,27.906678082191782,28.94025875190259,29.973839421613395,31.007420091324203,32.041000761035008,33.074581430745816,34.108162100456624,35.141742770167433,36.175323439878234,37.208904109589042,38.242484779299851,39.276065449010659,40.30964611872146,41.343226788432268,42.376807458143077,42.376807458143077,42.376807458143077,42.376807458143077,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANCSCkiw","TAN","EPCOANCSCkiw","TArEPCOANCSCkiw",0.3,0,69.469609111026557,60.731253059389651,35,9.4263368290815872E-2,0.88002240000000009,0,"Kiwira coal",3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUruh","TAN","EPHYDNUruh","TArEPHYDNUruh",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.37881686691666028,0,"Ruhudji",1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUrus","TAN","EPHYDNUrus","TArEPHYDNUrus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.70123939986953687,0,"Rusomo",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUkak","TAN","EPHYDNUkak","TArEPHYDNUkak",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.72154734212113381,0,"Kakono",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUrum","TAN","EPHYDNUrum","TArEPHYDNUrum",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.46690526142580935,0,"Rumakali",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUmsg","TAN","EPHYDNUmsg","TArEPHYDNUmsg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.47596935221732062,0,"Masigira",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUstg","TAN","EPHYDNUstg","TArEPHYDNUstg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30698249619482498,0,"Stieglers Gorge",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPCOANUSCmaa","ZAM","EPCOANUSCmaa","ZArEPCOANUSCmaa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Maamba Coal fired",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUite","ZAM","EPHYDNUite","ZArEPHYDNUite",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.42427701674277013,0,"Itezhi-Tezhi hydro",2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkne","ZAM","EPHYDNUkne","ZArEPHYDNUkne",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.29426686960933535,0,"Kariba North Extension hydro",1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUlun","ZAM","EPHYDNUlun","ZArEPHYDNUlun",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.39600000000000002,0,"Lunsenfwa",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUIus","ZAM","EPHYDNUIus","ZArEPHYDNUIus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Lusiwasi",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUdvg","ZAM","EPHYDNUdvg","ZArEPHYDNUdvg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Devils Gorge",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmum","ZAM","EPHYDNUmum","ZArEPHYDNUmum",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mumbotula Fall",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmpg","ZAM","EPHYDNUmpg","ZArEPHYDNUmpg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mpata Gorge",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmam","ZAM","EPHYDNUmam","ZArEPHYDNUmam",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mambililma Falls",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUbat","ZAM","EPHYDNUbat","ZArEPHYDNUbat",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Batoka Gorge hydro",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUrkgl","ZAM","EPHYDNUrkgl","ZArEPHYDNUrkgl",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.35464231354642312,0,"Kafue Gorge Lower hydro",2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkal","ZAM","EPHYDNUkal","ZArEPHYDNUkal",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30147364051473641,0,"Kalungwishi hydro",3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkab","ZAM","EPHYDNUkab","ZArEPHYDNUkab",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30147364051473641,0,"Kabompo",4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSChwa","ZIM","EPCOANUSChwa","ZIrEPCOANUSChwa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Hwange 7-8 coal",1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSCgon","ZIM","EPCOANUSCgon","ZIrEPCOANUSCgon",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Gokwe North coal",2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUCClup","ZIM","EPGASNUCClup","ZIrEPGASNUCClup",0.53003533568904593,0.38121004566210048,13.612288271755203,25.730675594775818,25,0.10015279290001895,0.85373957999999994,0,"Lupane gas",1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,"GASCBM",69.996194824961947,70.857686453576875,71.719178082191775,72.580669710806703,73.442161339421617,74.303652968036531,75.165144596651459,76.026636225266358,76.888127853881272,77.7496194824962,78.611111111111114,79.903348554033499,81.195585996955856,82.487823439878241,83.780060882800612,85.072298325722983,86.364535768645368,87.656773211567739,88.94901065449011,90.24124809741248,91.533485540334866,91.533485540334866,91.533485540334866,91.533485540334866,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUkse","ZIM","EPHYDNUkse","ZIrEPHYDNUkse",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.35312024353120242,0,"Kariba South Extension hydro",1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUbat","ZIM","EPHYDNUbat","ZIrEPHYDNUbat",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Batoka Gorge hydro",3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Generic",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEPODSNU","ANG","EPODSNU","ANrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUind","ANG","EPODSNUind","ANrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUurb","ANG","EPODSNUurb","ANrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPODSNUrur","ANG","EPODSNUrur","ANrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPOHFNU","ANG","EPOHFNU","ANrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUOC","ANG","EPGASNUOC","ANrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUCC","ANG","EPGASNUCC","ANrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPCOCNUCCS","ANG","EPCOCNUCCS","ANrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,140.01474721780602,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPCOANUSC","ANG","EPCOANUSC","ANrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPNUCNUPW","ANG","EPNUCNUPW","ANrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNU","ANG","EPHYDNU","ANrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNUmic","ANG","EPHYDNUmic","ANrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPBIONU","ANG","EPBIONU","ANrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGEONU","ANG","EPGEONU","ANrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPWNDNU25","ANG","EPWNDNU25","ANrEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPWNDNU30","ANG","EPWNDNU30","ANrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVut","ANG","EPSOLNUPVut","ANrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVrt","ANG","EPSOLNUPVrt","ANrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVst","ANG","EPSOLNUPVst","ANrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVst2","ANG","EPSOLNUPVst2","ANrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVrtru","ANG","EPSOLNUPVrtru","ANrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPSOLNUPVstru","ANG","EPSOLNUPVstru","ANrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPSOLNUPVstru2","ANG","EPSOLNUPVstru2","ANrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPTSONUTH","ANG","EPTSONUTH","ANrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPTSONUTHst","ANG","EPTSONUTHst","ANrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUSO","ANG","EPGASNUSO","ANrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNU","BOT","EPODSNU","BOrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNUind","BOT","EPODSNUind","BOrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNUurb","BOT","EPODSNUurb","BOrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPODSNUrur","BOT","EPODSNUrur","BOrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPOHFNU","BOT","EPOHFNU","BOrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUOC","BOT","EPGASNUOC","BOrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUCC","BOT","EPGASNUCC","BOrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOCNUCCS","BOT","EPCOCNUCCS","BOrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSC","BOT","EPCOANUSC","BOrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPNUCNUPW","BOT","EPNUCNUPW","BOrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPHYDNU","BOT","EPHYDNU","BOrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPHYDNUmic","BOT","EPHYDNUmic","BOrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPBIONU","BOT","EPBIONU","BOrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGEONU","BOT","EPGEONU","BOrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPWNDNU25","BOT","EPWNDNU25","BOrEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPWNDNU30","BOT","EPWNDNU30","BOrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVut","BOT","EPSOLNUPVut","BOrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVrt","BOT","EPSOLNUPVrt","BOrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVst","BOT","EPSOLNUPVst","BOrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVst2","BOT","EPSOLNUPVst2","BOrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVrtru","BOT","EPSOLNUPVrtru","BOrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPSOLNUPVstru","BOT","EPSOLNUPVstru","BOrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPSOLNUPVstru2","BOT","EPSOLNUPVstru2","BOrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPTSONUTH","BOT","EPTSONUTH","BOrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPTSONUTHst","BOT","EPTSONUTHst","BOrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUSO","BOT","EPGASNUSO","BOrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNU","DRC","EPODSNU","DRrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNUind","DRC","EPODSNUind","DRrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNUurb","DRC","EPODSNUurb","DRrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPODSNUrur","DRC","EPODSNUrur","DRrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPOHFNU","DRC","EPOHFNU","DRrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUOC","DRC","EPGASNUOC","DRrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUCC","DRC","EPGASNUCC","DRrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPCOANUSC","DRC","EPCOANUSC","DRrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPNUCNUPW","DRC","EPNUCNUPW","DRrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDNU","DRC","EPHYDNU","DRrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDNUmic","DRC","EPHYDNUmic","DRrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPBIONU","DRC","EPBIONU","DRrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGEONU","DRC","EPGEONU","DRrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPWNDNU25","DRC","EPWNDNU25","DRrEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPWNDNU30","DRC","EPWNDNU30","DRrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVut","DRC","EPSOLNUPVut","DRrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVrt","DRC","EPSOLNUPVrt","DRrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVst","DRC","EPSOLNUPVst","DRrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVst2","DRC","EPSOLNUPVst2","DRrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVrtru","DRC","EPSOLNUPVrtru","DRrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPSOLNUPVstru","DRC","EPSOLNUPVstru","DRrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPSOLNUPVstru2","DRC","EPSOLNUPVstru2","DRrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPTSONUTH","DRC","EPTSONUTH","DRrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPTSONUTHst","DRC","EPTSONUTHst","DRrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUSO","DRC","EPGASNUSO","DRrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNU","LES","EPODSNU","LErEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNUind","LES","EPODSNUind","LErEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNUurb","LES","EPODSNUurb","LErEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPODSNUrur","LES","EPODSNUrur","LErEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPOHFNU","LES","EPOHFNU","LErEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUOC","LES","EPGASNUOC","LErEPGASNUOC",0.3,0,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASNA",145.24353120243532,146.91780821917811,148.59208523592088,150.26636225266364,151.9406392694064,153.6149162861492,155.28919330289196,156.96347031963472,158.63774733637749,160.31202435312028,161.98630136986304,164.49771689497717,167.00913242009136,169.52054794520552,172.03196347031965,174.54337899543381,177.05479452054794,179.56621004566213,182.07762557077629,184.58904109589045,187.10045662100461,187.10045662100461,187.10045662100461,187.10045662100461,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUCC","LES","EPGASNUCC","LErEPGASNUCC",0.48,0,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPCOANUSC","LES","EPCOANUSC","LErEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPNUCNUPW","LES","EPNUCNUPW","LErEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNU","LES","EPHYDNU","LErEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUmic","LES","EPHYDNUmic","LErEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPBIONU","LES","EPBIONU","LErEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGEONU","LES","EPGEONU","LErEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPWNDNU25","LES","EPWNDNU25","LErEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPWNDNU30","LES","EPWNDNU30","LErEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVut","LES","EPSOLNUPVut","LErEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVrt","LES","EPSOLNUPVrt","LErEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVst","LES","EPSOLNUPVst","LErEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVst2","LES","EPSOLNUPVst2","LErEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVrtru","LES","EPSOLNUPVrtru","LErEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPSOLNUPVstru","LES","EPSOLNUPVstru","LErEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPSOLNUPVstru2","LES","EPSOLNUPVstru2","LErEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPTSONUTH","LES","EPTSONUTH","LErEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPTSONUTHst","LES","EPTSONUTHst","LErEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUSO","LES","EPGASNUSO","LErEPGASNUSO",0.53,0,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASNA",82.213319548548299,83.16102352028949,84.108727492030681,85.056431463771872,86.004135435513064,86.951839407254241,87.899543378995432,88.847247350736637,89.794951322477814,90.742655294219006,91.690359265960211,93.111915223571984,94.533471181183771,95.955027138795572,97.376583096407344,98.798139054019131,100.21969501163092,101.64125096924271,103.06280692685449,104.48436288446626,105.90591884207807,105.90591884207807,105.90591884207807,105.90591884207807,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNU","MAL","EPODSNU","MArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUind","MAL","EPODSNUind","MArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUurb","MAL","EPODSNUurb","MArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPODSNUrur","MAL","EPODSNUrur","MArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPOHFNU","MAL","EPOHFNU","MArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUOC","MAL","EPGASNUOC","MArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUCC","MAL","EPGASNUCC","MArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPCOANUSC","MAL","EPCOANUSC","MArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPNUCNUPW","MAL","EPNUCNUPW","MArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNU","MAL","EPHYDNU","MArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUmic","MAL","EPHYDNUmic","MArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPBIONU","MAL","EPBIONU","MArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGEONU","MAL","EPGEONU","MArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPWNDNU25","MAL","EPWNDNU25","MArEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPWNDNU30","MAL","EPWNDNU30","MArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVut","MAL","EPSOLNUPVut","MArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVrt","MAL","EPSOLNUPVrt","MArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVst","MAL","EPSOLNUPVst","MArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVst2","MAL","EPSOLNUPVst2","MArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVrtru","MAL","EPSOLNUPVrtru","MArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPSOLNUPVstru","MAL","EPSOLNUPVstru","MArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPSOLNUPVstru2","MAL","EPSOLNUPVstru2","MArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPTSONUTH","MAL","EPTSONUTH","MArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPTSONUTHst","MAL","EPTSONUTHst","MArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUSO","MAL","EPGASNUSO","MArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNU","MOZ","EPODSNU","MOrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNUind","MOZ","EPODSNUind","MOrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNUurb","MOZ","EPODSNUurb","MOrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPODSNUrur","MOZ","EPODSNUrur","MOrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPOHFNU","MOZ","EPOHFNU","MOrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUOC","MOZ","EPGASNUOC","MOrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUCC","MOZ","EPGASNUCC","MOrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSC","MOZ","EPCOANUSC","MOrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPNUCNUPW","MOZ","EPNUCNUPW","MOrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNU","MOZ","EPHYDNU","MOrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmic","MOZ","EPHYDNUmic","MOrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPBIONU","MOZ","EPBIONU","MOrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGEONU","MOZ","EPGEONU","MOrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPWNDNU25","MOZ","EPWNDNU25","MOrEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPWNDNU30","MOZ","EPWNDNU30","MOrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVut","MOZ","EPSOLNUPVut","MOrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVrt","MOZ","EPSOLNUPVrt","MOrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVst","MOZ","EPSOLNUPVst","MOrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVst2","MOZ","EPSOLNUPVst2","MOrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVrtru","MOZ","EPSOLNUPVrtru","MOrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPSOLNUPVstru","MOZ","EPSOLNUPVstru","MOrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPSOLNUPVstru2","MOZ","EPSOLNUPVstru2","MOrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPTSONUTH","MOZ","EPTSONUTH","MOrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPTSONUTHst","MOZ","EPTSONUTHst","MOrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUSO","MOZ","EPGASNUSO","MOrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNU","NAM","EPODSNU","NArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNUind","NAM","EPODSNUind","NArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNUurb","NAM","EPODSNUurb","NArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPODSNUrur","NAM","EPODSNUrur","NArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPOHFNU","NAM","EPOHFNU","NArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUOC","NAM","EPGASNUOC","NArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUCC","NAM","EPGASNUCC","NArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOCNUCCS","NAM","EPCOCNUCCS","NArEPCOCNUCCS",0.28000000000000003,0.24787997390737121,140.01474721780602,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOANUSC","NAM","EPCOANUSC","NArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPNUCNUPW","NAM","EPNUCNUPW","NArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNU","NAM","EPHYDNU","NArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNUmic","NAM","EPHYDNUmic","NArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPBIONU","NAM","EPBIONU","NArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGEONU","NAM","EPGEONU","NArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPWNDNU25","NAM","EPWNDNU25","NArEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPWNDNU30","NAM","EPWNDNU30","NArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVut","NAM","EPSOLNUPVut","NArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVrt","NAM","EPSOLNUPVrt","NArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVst","NAM","EPSOLNUPVst","NArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVst2","NAM","EPSOLNUPVst2","NArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVrtru","NAM","EPSOLNUPVrtru","NArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPSOLNUPVstru","NAM","EPSOLNUPVstru","NArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPSOLNUPVstru2","NAM","EPSOLNUPVstru2","NArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPTSONUTH","NAM","EPTSONUTH","NArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPTSONUTHst","NAM","EPTSONUTHst","NArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUSO","NAM","EPGASNUSO","NArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNU","SAF","EPODSNU","SArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNUind","SAF","EPODSNUind","SArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNUurb","SAF","EPODSNUurb","SArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPODSNUrur","SAF","EPODSNUrur","SArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPOHFNU","SAF","EPOHFNU","SArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUOC","SAF","EPGASNUOC","SArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLNG",132.03957382039576,133.56164383561645,135.08371385083717,136.60578386605786,138.12785388127855,139.64992389649925,141.17199391171994,142.69406392694063,144.21613394216135,145.73820395738204,147.26027397260273,149.54337899543378,151.82648401826484,154.10958904109589,156.39269406392694,158.67579908675799,160.95890410958904,163.24200913242009,165.52511415525115,167.8082191780822,170.09132420091325,170.09132420091325,170.09132420091325,170.09132420091325,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUCC","SAF","EPGASNUCC","SArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANUSC","SAF","EPCOANUSC","SArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,0.10368970511989746,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COAN",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOCNUCCS","SAF","EPCOCNUCCS","SArEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COAN",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPNUCNUPW","SAF","EPNUCNUPW","SArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPHYDNU","SAF","EPHYDNU","SArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPHYDNUmic","SAF","EPHYDNUmic","SArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPBIONU","SAF","EPBIONU","SArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGEONU","SAF","EPGEONU","SArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPWNDNU25","SAF","EPWNDNU25","SArEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPWNDNU30","SAF","EPWNDNU30","SArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVut","SAF","EPSOLNUPVut","SArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVrt","SAF","EPSOLNUPVrt","SArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVst","SAF","EPSOLNUPVst","SArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVst2","SAF","EPSOLNUPVst2","SArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVrtru","SAF","EPSOLNUPVrtru","SArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPSOLNUPVstru","SAF","EPSOLNUPVstru","SArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPSOLNUPVstru2","SAF","EPSOLNUPVstru2","SArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPTSONUTH","SAF","EPTSONUTH","SArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPTSONUTHst","SAF","EPTSONUTHst","SArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUSO","SAF","EPGASNUSO","SArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASLNG",74.739381407771177,75.600930472990441,76.462479538209692,77.324028603428971,78.185577668648222,79.047126733867486,79.908675799086765,80.770224864306016,81.631773929525281,82.493322994744545,83.35487205996381,84.647195657792707,85.939519255621605,87.231842853450502,88.524166451279399,89.816490049108296,91.108813646937193,92.401137244766076,93.693460842594973,94.98578444042387,96.278108038252768,96.278108038252768,96.278108038252768,96.278108038252768,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNU","SWA","EPODSNU","SWrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNUind","SWA","EPODSNUind","SWrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNUurb","SWA","EPODSNUurb","SWrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPODSNUrur","SWA","EPODSNUrur","SWrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPOHFNU","SWA","EPOHFNU","SWrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUOC","SWA","EPGASNUOC","SWrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASNA",145.24353120243532,146.91780821917811,148.59208523592088,150.26636225266364,151.9406392694064,153.6149162861492,155.28919330289196,156.96347031963472,158.63774733637749,160.31202435312028,161.98630136986304,164.49771689497717,167.00913242009136,169.52054794520552,172.03196347031965,174.54337899543381,177.05479452054794,179.56621004566213,182.07762557077629,184.58904109589045,187.10045662100461,187.10045662100461,187.10045662100461,187.10045662100461,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUCC","SWA","EPGASNUCC","SWrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPCOANUSC","SWA","EPCOANUSC","SWrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COAN",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPNUCNUPW","SWA","EPNUCNUPW","SWrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPHYDNU","SWA","EPHYDNU","SWrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPHYDNUmic","SWA","EPHYDNUmic","SWrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPBIONU","SWA","EPBIONU","SWrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGEONU","SWA","EPGEONU","SWrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPWNDNU25","SWA","EPWNDNU25","SWrEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPWNDNU30","SWA","EPWNDNU30","SWrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVut","SWA","EPSOLNUPVut","SWrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVrt","SWA","EPSOLNUPVrt","SWrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVst","SWA","EPSOLNUPVst","SWrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVst2","SWA","EPSOLNUPVst2","SWrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVrtru","SWA","EPSOLNUPVrtru","SWrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPSOLNUPVstru","SWA","EPSOLNUPVstru","SWrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPSOLNUPVstru2","SWA","EPSOLNUPVstru2","SWrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPTSONUTH","SWA","EPTSONUTH","SWrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPTSONUTHst","SWA","EPTSONUTHst","SWrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUSO","SWA","EPGASNUSO","SWrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASNA",82.213319548548299,83.16102352028949,84.108727492030681,85.056431463771872,86.004135435513064,86.951839407254241,87.899543378995432,88.847247350736637,89.794951322477814,90.742655294219006,91.690359265960211,93.111915223571984,94.533471181183771,95.955027138795572,97.376583096407344,98.798139054019131,100.21969501163092,101.64125096924271,103.06280692685449,104.48436288446626,105.90591884207807,105.90591884207807,105.90591884207807,105.90591884207807,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNU","TAN","EPODSNU","TArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNUind","TAN","EPODSNUind","TArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNUurb","TAN","EPODSNUurb","TArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPODSNUrur","TAN","EPODSNUrur","TArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPOHFNU","TAN","EPOHFNU","TArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUOC","TAN","EPGASNUOC","TArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUCC","TAN","EPGASNUCC","TArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANUSC","TAN","EPCOANUSC","TArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPNUCNUPW","TAN","EPNUCNUPW","TArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNU","TAN","EPHYDNU","TArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUmic","TAN","EPHYDNUmic","TArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPBIONU","TAN","EPBIONU","TArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGEONU","TAN","EPGEONU","TArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPWNDNU25","TAN","EPWNDNU25","TArEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPWNDNU30","TAN","EPWNDNU30","TArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVut","TAN","EPSOLNUPVut","TArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVrt","TAN","EPSOLNUPVrt","TArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVst","TAN","EPSOLNUPVst","TArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVst2","TAN","EPSOLNUPVst2","TArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVrtru","TAN","EPSOLNUPVrtru","TArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPSOLNUPVstru","TAN","EPSOLNUPVstru","TArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPSOLNUPVstru2","TAN","EPSOLNUPVstru2","TArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPTSONUTH","TAN","EPTSONUTH","TArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPTSONUTHst","TAN","EPTSONUTHst","TArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUSO","TAN","EPGASNUSO","TArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNU","ZIM","EPODSNU","ZIrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNUind","ZIM","EPODSNUind","ZIrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNUurb","ZIM","EPODSNUurb","ZIrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPODSNUrur","ZIM","EPODSNUrur","ZIrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPOHFNU","ZIM","EPOHFNU","ZIrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUOC","ZIM","EPGASNUOC","ZIrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUCC","ZIM","EPGASNUCC","ZIrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOCNUCCS","ZIM","EPCOCNUCCS","ZIrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSC","ZIM","EPCOANUSC","ZIrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPNUCNUPW","ZIM","EPNUCNUPW","ZIrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNU","ZIM","EPHYDNU","ZIrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUmic","ZIM","EPHYDNUmic","ZIrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPBIONU","ZIM","EPBIONU","ZIrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGEONU","ZIM","EPGEONU","ZIrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPWNDNU25","ZIM","EPWNDNU25","ZIrEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPWNDNU30","ZIM","EPWNDNU30","ZIrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVut","ZIM","EPSOLNUPVut","ZIrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVrt","ZIM","EPSOLNUPVrt","ZIrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVst","ZIM","EPSOLNUPVst","ZIrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVst2","ZIM","EPSOLNUPVst2","ZIrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVrtru","ZIM","EPSOLNUPVrtru","ZIrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPSOLNUPVstru","ZIM","EPSOLNUPVstru","ZIrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPSOLNUPVstru2","ZIM","EPSOLNUPVstru2","ZIrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPTSONUTH","ZIM","EPTSONUTH","ZIrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPTSONUTHst","ZIM","EPTSONUTHst","ZIrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUSO","ZIM","EPGASNUSO","ZIrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNU","ZAM","EPODSNU","ZArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNUind","ZAM","EPODSNUind","ZArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNUurb","ZAM","EPODSNUurb","ZArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPODSNUrur","ZAM","EPODSNUrur","ZArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPOHFNU","ZAM","EPOHFNU","ZArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUOC","ZAM","EPGASNUOC","ZArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUCC","ZAM","EPGASNUCC","ZArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPCOANUSC","ZAM","EPCOANUSC","ZArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPNUCNUPW","ZAM","EPNUCNUPW","ZArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNU","ZAM","EPHYDNU","ZArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmic","ZAM","EPHYDNUmic","ZArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,4620.0000000000045,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPBIONU","ZAM","EPBIONU","ZArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,3190.6875000000027,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGEONU","ZAM","EPGEONU","ZArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,5105.1000000000049,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPWNDNU25","ZAM","EPWNDNU25","ZArEPWNDNU25",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (20% CF)",2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,2731.5750000000025,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPWNDNU30","ZAM","EPWNDNU30","ZArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,2310.0000000000023,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVut","ZAM","EPSOLNUPVut","ZArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,2200.0000000000018,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVrt","ZAM","EPSOLNUPVrt","ZArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVst","ZAM","EPSOLNUPVst","ZArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,4257.5,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVst2","ZAM","EPSOLNUPVst2","ZArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,6275,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVrtru","ZAM","EPSOLNUPVrtru","ZArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPSOLNUPVstru","ZAM","EPSOLNUPVstru","ZArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPSOLNUPVstru2","ZAM","EPSOLNUPVstru2","ZArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPTSONUTH","ZAM","EPTSONUTH","ZArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,3828.8250000000035,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPTSONUTHst","ZAM","EPTSONUTHst","ZArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,8933.9250000000084,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUSO","ZAM","EPGASNUSO","ZArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,1771.8525825000015,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TnD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGETrans","ANG","ETrans","ANrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDist","ANG","EDist","ANrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDistRural","ANG","EDistRural","ANrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDistUrban","ANG","EDistUrban","ANrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTETrans","BOT","ETrans","BOrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDist","BOT","EDist","BOrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDistRural","BOT","EDistRural","BOrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDistUrban","BOT","EDistUrban","BOrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCETrans","DRC","ETrans","DRrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDist","DRC","EDist","DRrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDistRural","DRC","EDistRural","DRrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDistUrban","DRC","EDistUrban","DRrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESETrans","LES","ETrans","LErETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDist","LES","EDist","LErEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDistRural","LES","EDistRural","LErEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDistUrban","LES","EDistUrban","LErEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALETrans","MAL","ETrans","MArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDist","MAL","EDist","MArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDistRural","MAL","EDistRural","MArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDistUrban","MAL","EDistUrban","MArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZETrans","MOZ","ETrans","MOrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDist","MOZ","EDist","MOrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDistRural","MOZ","EDistRural","MOrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDistUrban","MOZ","EDistUrban","MOrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMETrans","NAM","ETrans","NArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDist","NAM","EDist","NArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDistRural","NAM","EDistRural","NArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDistUrban","NAM","EDistUrban","NArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFETrans","SAF","ETrans","SArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDist","SAF","EDist","SArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDistRural","SAF","EDistRural","SArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDistUrban","SAF","EDistUrban","SArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAETrans","SWA","ETrans","SWrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDist","SWA","EDist","SWrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDistRural","SWA","EDistRural","SWrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDistUrban","SWA","EDistUrban","SWrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANETrans","TAN","ETrans","TArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDist","TAN","EDist","TArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDistRural","TAN","EDistRural","TArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDistUrban","TAN","EDistUrban","TArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMETrans","ZAM","ETrans","ZArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDist","ZAM","EDist","ZArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDistRural","ZAM","EDistRural","ZArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDistUrban","ZAM","EDistUrban","ZArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMETrans","ZIM","ETrans","ZIrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDist","ZIM","EDist","ZIrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDistRural","ZIM","EDistRural","ZIrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDistUrban","ZIM","EDistUrban","ZIrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fuel",0,0,0,0,0,0,0,0,0,0,0,"Price ($/kWyr)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGBIO","ANG","Biomass","ANrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGOHF","ANG","HFO","ANrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGODS","ANG","Diesel","ANrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGGAS","ANG","Gas","ANrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGCOA","ANG","Coal","ANrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGCOC","ANG","CoalCCS","ANrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGOLC","ANG","Crude","ANrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTBIO","BOT","Biomass","BOrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTOHF","BOT","HFO","BOrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTODS","BOT","Diesel","BOrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTOLC","BOT","Crude","BOrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTGAS","BOT","Gas","BOrGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTCOA","BOT","Coal","BOrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTCOC","BOT","CoalCCS","BOrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCBIO","DRC","Biomass","DRrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCOHF","DRC","HFO","DRrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCODS","DRC","Diesel","DRrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCOLC","DRC","Crude","DRrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCGAS","DRC","Gas","DRrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCCOA","DRC","Coal","DRrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESBIO","LES","Biomass","LErBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESOHF","LES","HFO","LErHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESODS","LES","Diesel","LErDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESOLC","LES","Crude","LErCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESCOA","LES","Coal","LErCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALBIO","MAL","Biomass","MArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALOHF","MAL","HFO","MArHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALODS","MAL","Diesel","MArDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALOLC","MAL","Crude","MArCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALGAS","MAL","Gas","MArGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALCOA","MAL","Coal","MArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZBIO","MOZ","Biomass","MOrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZOHF","MOZ","HFO","MOrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZODS","MOZ","Diesel","MOrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZOLC","MOZ","Crude","MOrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZGAS","MOZ","Gas","MOrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZCOA","MOZ","Coal","MOrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZCOC","MOZ","CoalCCS","MOrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMBIO","NAM","Biomass","NArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMOHF","NAM","HFO","NArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMODS","NAM","Diesel","NArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMOLC","NAM","Crude","NArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMGAS","NAM","Gas","NArGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMCOA","NAM","Coal","NArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMCOC","NAM","CoalCCS","NArCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFBIO","SAF","Biomass","SArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFOHF","SAF","HFO","SArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFODS","SAF","Diesel","SArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFOLC","SAF","Crude","SArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFGAS","SAF","Gas","SArGas",0,0,0,0,0,0,0,0,"GASLNG",347,351,355,359,363,367,371,375,379,383,387,393,399,405,411,417,423,429,435,441,447,447,447,447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFCOA","SAF","Coal","SArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFCOC","SAF","CoalCCS","SArCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFNUC","SAF","Nuclear","SArNuclear",0,0,0,0,0,0,0,0,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWABIO","SWA","Biomass","SWrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAOHF","SWA","HFO","SWrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAODS","SWA","Diesel","SWrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAOLC","SWA","Crude","SWrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAGAS","SWA","Gas","SWrGas",0,0,0,0,0,0,0,0,"GASNA",381.70000000000005,386.1,390.50000000000006,394.90000000000003,399.3,403.70000000000005,408.1,412.50000000000006,416.90000000000003,421.3,425.70000000000005,432.3,438.90000000000003,445.50000000000006,452.1,458.70000000000005,465.3,471.90000000000003,478.50000000000006,485.1,491.70000000000005,491.70000000000005,491.70000000000005,491.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWACOA","SWA","Coal","SWrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANBIO","TAN","Biomass","TArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANOHF","TAN","HFO","TArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANODS","TAN","Diesel","TArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANOLC","TAN","Crude","TArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANGAS","TAN","Gas","TArGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANCOA","TAN","Coal","TArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMBIO","ZAM","Biomass","ZArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMOHF","ZAM","HFO","ZArHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMODS","ZAM","Diesel","ZArDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMOLC","ZAM","Crude","ZArCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMGAS","ZAM","Gas","ZArGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMCOA","ZAM","Coal","ZArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMBIO","ZIM","Biomass","ZIrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMOHF","ZIM","HFO","ZIrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMODS","ZIM","Diesel","ZIrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMOLC","ZIM","Crude","ZIrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMGAS","ZIM","Gas","ZIrGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMCOA","ZIM","Coal","ZIrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMCOC","ZIM","CoalCCS","ZIrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,50,0.10085917404611995,0.6,1.22,0.85,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45.151389581036788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,51,0.10078045772463534,0.6,1.22,0.85,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.6395188537825316,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,395.52617272988226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"[2]TechCosts!A472","v":"ANGCOA"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M472","v":"COA"},{"$f":"[2]TechCosts!N472","v":63},{"$f":"[2]TechCosts!O472","v":66},{"$f":"[2]TechCosts!P472","v":69},{"$f":"[2]TechCosts!Q472","v":72},{"$f":"[2]TechCosts!R472","v":75},{"$f":"[2]TechCosts!S472","v":78},{"$f":"[2]TechCosts!T472","v":81},{"$f":"[2]TechCosts!U472","v":84},{"$f":"[2]TechCosts!V472","v":87},{"$f":"[2]TechCosts!W472","v":90},{"$f":"[2]TechCosts!X472","v":93},{"$f":"[2]TechCosts!Y472","v":96},{"$f":"[2]TechCosts!Z472","v":99},{"$f":"[2]TechCosts!AA472","v":102},{"$f":"[2]TechCosts!AB472","v":105},{"$f":"[2]TechCosts!AC472","v":108},{"$f":"[2]TechCosts!AD472","v":111},{"$f":"[2]TechCosts!AE472","v":114},{"$f":"[2]TechCosts!AF472","v":117},{"$f":"[2]TechCosts!AG472","v":120},{"$f":"[2]TechCosts!AH472","v":123},{"$f":"[2]TechCosts!AI472","v":123},{"$f":"[2]TechCosts!AJ472","v":123},{"$f":"[2]TechCosts!AK472","v":123}]
[{"$f":"[2]TechCosts!A473","v":"ANGCOC"},{"$f":"[2]TechCosts!B473","v":"ANG"},{"$f":"[2]TechCosts!C473","v":"CoalCCS"},{"$f":"[2]TechCosts!D473","v":"ANrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M473","v":"COA"},{"$f":"[2]TechCosts!N473","v":63},{"$f":"[2]TechCosts!O473","v":66},{"$f":"[2]TechCosts!P473","v":69},{"$f":"[2]TechCosts!Q473","v":72},{"$f":"[2]TechCosts!R473","v":75},{"$f":"[2]TechCosts!S473","v":78},{"$f":"[2]TechCosts!T473","v":81},{"$f":"[2]TechCosts!U473","v":84},{"$f":"[2]TechCosts!V473","v":87},{"$f":"[2]TechCosts!W473","v":90},{"$f":"[2]TechCosts!X473","v":93},{"$f":"[2]TechCosts!Y473","v":96},{"$f":"[2]TechCosts!Z473","v":99},{"$f":"[2]TechCosts!AA473","v":102},{"$f":"[2]TechCosts!AB473","v":105},{"$f":"[2]TechCosts!AC473","v":108},{"$f":"[2]TechCosts!AD473","v":111},{"$f":"[2]TechCosts!AE473","v":114},{"$f":"[2]TechCosts!AF473","v":117},{"$f":"[2]TechCosts!AG473","v":120},{"$f":"[2]TechCosts!AH473","v":123},{"$f":"[2]TechCosts!AI473","v":123},{"$f":"[2]TechCosts!AJ473","v":123},{"$f":"[2]TechCosts!AK473","v":123}]
[{"$f":"[2]TechCosts!A474","v":"ANGOLC"},{"$f":"[2]TechCosts!B474","v":"ANG"},{"$f":"[2]TechCosts!C474","v":"Crude"},{"$f":"[2]TechCosts!D474","v":"ANrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M474","v":"OLCC"},{"$f":"[2]TechCosts!N474","v":561},{"$f":"[2]TechCosts!O474","v":572},{"$f":"[2]TechCosts!P474","v":583},{"$f":"[2]TechCosts!Q474","v":594},{"$f":"[2]TechCosts!R474","v":605},{"$f":"[2]TechCosts!S474","v":616},{"$f":"[2]TechCosts!T474","v":627},{"$f":"[2]TechCosts!U474","v":638},{"$f":"[2]TechCosts!V474","v":649},{"$f":"[2]TechCosts!W474","v":660},{"$f":"[2]TechCosts!X474","v":670},{"$f":"[2]TechCosts!Y474","v":678},{"$f":"[2]TechCosts!Z474","v":686},{"$f":"[2]TechCosts!AA474","v":694},{"$f":"[2]TechCosts!AB474","v":702},{"$f":"[2]TechCosts!AC474","v":710},{"$f":"[2]TechCosts!AD474","v":718},{"$f":"[2]TechCosts!AE474","v":726},{"$f":"[2]TechCosts!AF474","v":734},{"$f":"[2]TechCosts!AG474","v":742},{"$f":"[2]TechCosts!AH474","v":752},{"$f":"[2]TechCosts!AI474","v":752},{"$f":"[2]TechCosts!AJ474","v":752},{"$f":"[2]TechCosts!AK474","v":752}]
[{"$f":"[2]TechCosts!A475","v":"BOTBIO"},{"$f":"[2]TechCosts!B475","v":"BOT"},{"$f":"[2]TechCosts!C475","v":"Biomass"},{"$f":"[2]TechCosts!D475","v":"BOrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M475","v":"BIO"},{"$f":"[2]TechCosts!N475","v":47},{"$f":"[2]TechCosts!O475","v":47},{"$f":"[2]TechCosts!P475","v":47},{"$f":"[2]TechCosts!Q475","v":47},{"$f":"[2]TechCosts!R475","v":47},{"$f":"[2]TechCosts!S475","v":47},{"$f":"[2]TechCosts!T475","v":47},{"$f":"[2]TechCosts!U475","v":47},{"$f":"[2]TechCosts!V475","v":47},{"$f":"[2]TechCosts!W475","v":47},{"$f":"[2]TechCosts!X475","v":47},{"$f":"[2]TechCosts!Y475","v":47},{"$f":"[2]TechCosts!Z475","v":47},{"$f":"[2]TechCosts!AA475","v":47},{"$f":"[2]TechCosts!AB475","v":47},{"$f":"[2]TechCosts!AC475","v":47},{"$f":"[2]TechCosts!AD475","v":47},{"$f":"[2]TechCosts!AE475","v":47},{"$f":"[2]TechCosts!AF475","v":47},{"$f":"[2]TechCosts!AG475","v":47},{"$f":"[2]TechCosts!AH475","v":47},{"$f":"[2]TechCosts!AI475","v":47},{"$f":"[2]TechCosts!AJ475","v":47},{"$f":"[2]TechCosts!AK475","v":47}]
[{"$f":"[2]TechCosts!A476","v":"BOTOHF"},{"$f":"[2]TechCosts!B476","v":"BOT"},{"$f":"[2]TechCosts!C476","v":"HFO"},{"$f":"[2]TechCosts!D476","v":"BOrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M476","v":"OHFI"},{"$f":"[2]TechCosts!N476","v":514},{"$f":"[2]TechCosts!O476","v":524},{"$f":"[2]TechCosts!P476","v":534},{"$f":"[2]TechCosts!Q476","v":544},{"$f":"[2]TechCosts!R476","v":554},{"$f":"[2]TechCosts!S476","v":564},{"$f":"[2]TechCosts!T476","v":574},{"$f":"[2]TechCosts!U476","v":584},{"$f":"[2]TechCosts!V476","v":594},{"$f":"[2]TechCosts!W476","v":604},{"$f":"[2]TechCosts!X476","v":614},{"$f":"[2]TechCosts!Y476","v":622},{"$f":"[2]TechCosts!Z476","v":630},{"$f":"[2]TechCosts!AA476","v":638},{"$f":"[2]TechCosts!AB476","v":646},{"$f":"[2]TechCosts!AC476","v":654},{"$f":"[2]TechCosts!AD476","v":662},{"$f":"[2]TechCosts!AE476","v":670},{"$f":"[2]TechCosts!AF476","v":678},{"$f":"[2]TechCosts!AG476","v":686},{"$f":"[2]TechCosts!AH476","v":695},{"$f":"[2]TechCosts!AI476","v":695},{"$f":"[2]TechCosts!AJ476","v":695},{"$f":"[2]TechCosts!AK476","v":695}]
[{"$f":"[2]TechCosts!A477","v":"BOTODS"},{"$f":"[2]TechCosts!B477","v":"BOT"},{"$f":"[2]TechCosts!C477","v":"Diesel"},{"$f":"[2]TechCosts!D477","v":"BOrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M477","v":"ODSI"},{"$f":"[2]TechCosts!N477","v":795},{"$f":"[2]TechCosts!O477","v":811},{"$f":"[2]TechCosts!P477","v":827},{"$f":"[2]TechCosts!Q477","v":843},{"$f":"[2]TechCosts!R477","v":859},{"$f":"[2]TechCosts!S477","v":875},{"$f":"[2]TechCosts!T477","v":891},{"$f":"[2]TechCosts!U477","v":907},{"$f":"[2]TechCosts!V477","v":923},{"$f":"[2]TechCosts!W477","v":939},{"$f":"[2]TechCosts!X477","v":954},{"$f":"[2]TechCosts!Y477","v":966},{"$f":"[2]TechCosts!Z477","v":978},{"$f":"[2]TechCosts!AA477","v":990},{"$f":"[2]TechCosts!AB477","v":1002},{"$f":"[2]TechCosts!AC477","v":1014},{"$f":"[2]TechCosts!AD477","v":1026},{"$f":"[2]TechCosts!AE477","v":1038},{"$f":"[2]TechCosts!AF477","v":1050},{"$f":"[2]TechCosts!AG477","v":1062},{"$f":"[2]TechCosts!AH477","v":1076},{"$f":"[2]TechCosts!AI477","v":1076},{"$f":"[2]TechCosts!AJ477","v":1076},{"$f":"[2]TechCosts!AK477","v":1076}]
[{"$f":"[2]TechCosts!A478","v":"BOTOLC"},{"$f":"[2]TechCosts!B478","v":"BOT"},{"$f":"[2]TechCosts!C478","v":"Crude"},{"$f":"[2]TechCosts!D478","v":"BOrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M478","v":"OLCI"},{"$f":"[2]TechCosts!N478","v":596},{"$f":"[2]TechCosts!O478","v":608},{"$f":"[2]TechCosts!P478","v":620},{"$f":"[2]TechCosts!Q478","v":632},{"$f":"[2]TechCosts!R478","v":644},{"$f":"[2]TechCosts!S478","v":656},{"$f":"[2]TechCosts!T478","v":668},{"$f":"[2]TechCosts!U478","v":680},{"$f":"[2]TechCosts!V478","v":692},{"$f":"[2]TechCosts!W478","v":704},{"$f":"[2]TechCosts!X478","v":715},{"$f":"[2]TechCosts!Y478","v":724},{"$f":"[2]TechCosts!Z478","v":733},{"$f":"[2]TechCosts!AA478","v":742},{"$f":"[2]TechCosts!AB478","v":751},{"$f":"[2]TechCosts!AC478","v":760},{"$f":"[2]TechCosts!AD478","v":769},{"$f":"[2]TechCosts!AE478","v":778},{"$f":"[2]TechCosts!AF478","v":787},{"$f":"[2]TechCosts!AG478","v":796},{"$f":"[2]TechCosts!AH478","v":807},{"$f":"[2]TechCosts!AI478","v":807},{"$f":"[2]TechCosts!AJ478","v":807},{"$f":"[2]TechCosts!AK478","v":807}]
[{"$f":"[2]TechCosts!A479","v":"BOTGAS"},{"$f":"[2]TechCosts!B479","v":"BOT"},{"$f":"[2]TechCosts!C479","v":"Gas"},{"$f":"[2]TechCosts!D479","v":"BOrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M479","v":"GASCBM"},{"$f":"[2]TechCosts!N479","v":325},{"$f":"[2]TechCosts!O479","v":329},{"$f":"[2]TechCosts!P479","v":333},{"$f":"[2]TechCosts!Q479","v":337},{"$f":"[2]TechCosts!R479","v":341},{"$f":"[2]TechCosts!S479","v":345},{"$f":"[2]TechCosts!T479","v":349},{"$f":"[2]TechCosts!U479","v":353},{"$f":"[2]TechCosts!V479","v":357},{"$f":"[2]TechCosts!W479","v":361},{"$f":"[2]TechCosts!X479","v":365},{"$f":"[2]TechCosts!Y479","v":371},{"$f":"[2]TechCosts!Z479","v":377},{"$f":"[2]TechCosts!AA479","v":383},{"$f":"[2]TechCosts!AB479","v":389},{"$f":"[2]TechCosts!AC479","v":395},{"$f":"[2]TechCosts!AD479","v":401},{"$f":"[2]TechCosts!AE479","v":407},{"$f":"[2]TechCosts!AF479","v":413},{"$f":"[2]TechCosts!AG479","v":419},{"$f":"[2]TechCosts!AH479","v":425},{"$f":"[2]TechCosts!AI479","v":425},{"$f":"[2]TechCosts!AJ479","v":425},{"$f":"[2]TechCosts!AK479","v":425}]
[{"$f":"[2]TechCosts!A480","v":"BOTCOA"},{"$f":"[2]TechCosts!B480","v":"BOT"},{"$f":"[2]TechCosts!C480","v":"Coal"},{"$f":"[2]TechCosts!D480","v":"BOrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M480","v":"COA"},{"$f":"[2]TechCosts!N480","v":63},{"$f":"[2]TechCosts!O480","v":66},{"$f":"[2]TechCosts!P480","v":69},{"$f":"[2]TechCosts!Q480","v":72},{"$f":"[2]TechCosts!R480","v":75},{"$f":"[2]TechCosts!S480","v":78},{"$f":"[2]TechCosts!T480","v":81},{"$f":"[2]TechCosts!U480","v":84},{"$f":"[2]TechCosts!V480","v":87},{"$f":"[2]TechCosts!W480","v":90},{"$f":"[2]TechCosts!X480","v":93},{"$f":"[2]TechCosts!Y480","v":96},{"$f":"[2]TechCosts!Z480","v":99},{"$f":"[2]TechCosts!AA480","v":102},{"$f":"[2]TechCosts!AB480","v":105},{"$f":"[2]TechCosts!AC480","v":108},{"$f":"[2]TechCosts!AD480","v":111},{"$f":"[2]TechCosts!AE480","v":114},{"$f":"[2]TechCosts!AF480","v":117},{"$f":"[2]TechCosts!AG480","v":120},{"$f":"[2]TechCosts!AH480","v":123},{"$f":"[2]TechCosts!AI480","v":123},{"$f":"[2]TechCosts!AJ480","v":123},{"$f":"[2]TechCosts!AK480","v":123}]
[{"$f":"[2]TechCosts!A481","v":"BOTCOC"},{"$f":"[2]TechCosts!B481","v":"BOT"},{"$f":"[2]TechCosts!C481","v":"CoalCCS"},{"$f":"[2]TechCosts!D481","v":"BOrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M481","v":"COA"},{"$f":"[2]TechCosts!N481","v":63},{"$f":"[2]TechCosts!O481","v":66},{"$f":"[2]TechCosts!P481","v":69},{"$f":"[2]TechCosts!Q481","v":72},{"$f":"[2]TechCosts!R481","v":75},{"$f":"[2]TechCosts!S481","v":78},{"$f":"[2]TechCosts!T481","v":81},{"$f":"[2]TechCosts!U481","v":84},{"$f":"[2]TechCosts!V481","v":87},{"$f":"[2]TechCosts!W481","v":90},{"$f":"[2]TechCosts!X481","v":93},{"$f":"[2]TechCosts!Y481","v":96},{"$f":"[2]TechCosts!Z481","v":99},{"$f":"[2]TechCosts!AA481","v":102},{"$f":"[2]TechCosts!AB481","v":105},{"$f":"[2]TechCosts!AC481","v":108},{"$f":"[2]TechCosts!AD481","v":111},{"$f":"[2]TechCosts!AE481","v":114},{"$f":"[2]TechCosts!AF481","v":117},{"$f":"[2]TechCosts!AG481","v":120},{"$f":"[2]TechCosts!AH481","v":123},{"$f":"[2]TechCosts!AI481","v":123},{"$f":"[2]TechCosts!AJ481","v":123},{"$f":"[2]TechCosts!AK481","v":123}]
[{"$f":"[2]TechCosts!A482","v":"DRCBIO"},{"$f":"[2]TechCosts!B482","v":"DRC"},{"$f":"[2]TechCosts!C482","v":"Biomass"},{"$f":"[2]TechCosts!D482","v":"DRrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M482","v":"BIO"},{"$f":"[2]TechCosts!N482","v":47},{"$f":"[2]TechCosts!O482","v":47},{"$f":"[2]TechCosts!P482","v":47},{"$f":"[2]TechCosts!Q482","v":47},{"$f":"[2]TechCosts!R482","v":47},{"$f":"[2]TechCosts!S482","v":47},{"$f":"[2]TechCosts!T482","v":47},{"$f":"[2]TechCosts!U482","v":47},{"$f":"[2]TechCosts!V482","v":47},{"$f":"[2]TechCosts!W482","v":47},{"$f":"[2]TechCosts!X482","v":47},{"$f":"[2]TechCosts!Y482","v":47},{"$f":"[2]TechCosts!Z482","v":47},{"$f":"[2]TechCosts!AA482","v":47},{"$f":"[2]TechCosts!AB482","v":47},{"$f":"[2]TechCosts!AC482","v":47},{"$f":"[2]TechCosts!AD482","v":47},{"$f":"[2]TechCosts!AE482","v":47},{"$f":"[2]TechCosts!AF482","v":47},{"$f":"[2]TechCosts!AG482","v":47},{"$f":"[2]TechCosts!AH482","v":47},{"$f":"[2]TechCosts!AI482","v":47},{"$f":"[2]TechCosts!AJ482","v":47},{"$f":"[2]TechCosts!AK482","v":47}]
[{"$f":"[2]TechCosts!A483","v":"DRCOHF"},{"$f":"[2]TechCosts!B483","v":"DRC"},{"$f":"[2]TechCosts!C483","v":"HFO"},{"$f":"[2]TechCosts!D483","v":"DRrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M483","v":"OHFC"},{"$f":"[2]TechCosts!N483","v":407},{"$f":"[2]TechCosts!O483","v":415.2},{"$f":"[2]TechCosts!P483","v":423.4},{"$f":"[2]TechCosts!Q483","v":431.6},{"$f":"[2]TechCosts!R483","v":439.8},{"$f":"[2]TechCosts!S483","v":448},{"$f":"[2]TechCosts!T483","v":456.2},{"$f":"[2]TechCosts!U483","v":464.4},{"$f":"[2]TechCosts!V483","v":472.6},{"$f":"[2]TechCosts!W483","v":480.8},{"$f":"[2]TechCosts!X483","v":488.37},{"$f":"[2]TechCosts!Y483","v":494.36},{"$f":"[2]TechCosts!Z483","v":500.35},{"$f":"[2]TechCosts!AA483","v":506.34},{"$f":"[2]TechCosts!AB483","v":512.33000000000004},{"$f":"[2]TechCosts!AC483","v":518.32000000000005},{"$f":"[2]TechCosts!AD483","v":524.30999999999995},{"$f":"[2]TechCosts!AE483","v":530.29999999999995},{"$f":"[2]TechCosts!AF483","v":536.29},{"$f":"[2]TechCosts!AG483","v":542.28},{"$f":"[2]TechCosts!AH483","v":549.54},{"$f":"[2]TechCosts!AI483","v":549.54},{"$f":"[2]TechCosts!AJ483","v":549.54},{"$f":"[2]TechCosts!AK483","v":549.54}]
[{"$f":"[2]TechCosts!A484","v":"DRCODS"},{"$f":"[2]TechCosts!B484","v":"DRC"},{"$f":"[2]TechCosts!C484","v":"Diesel"},{"$f":"[2]TechCosts!D484","v":"DRrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M484","v":"ODSC"},{"$f":"[2]TechCosts!N484","v":691},{"$f":"[2]TechCosts!O484","v":705},{"$f":"[2]TechCosts!P484","v":719},{"$f":"[2]TechCosts!Q484","v":733},{"$f":"[2]TechCosts!R484","v":747},{"$f":"[2]TechCosts!S484","v":761},{"$f":"[2]TechCosts!T484","v":775},{"$f":"[2]TechCosts!U484","v":789},{"$f":"[2]TechCosts!V484","v":803},{"$f":"[2]TechCosts!W484","v":817},{"$f":"[2]TechCosts!X484","v":830},{"$f":"[2]TechCosts!Y484","v":840},{"$f":"[2]TechCosts!Z484","v":850},{"$f":"[2]TechCosts!AA484","v":860},{"$f":"[2]TechCosts!AB484","v":870},{"$f":"[2]TechCosts!AC484","v":880},{"$f":"[2]TechCosts!AD484","v":890},{"$f":"[2]TechCosts!AE484","v":900},{"$f":"[2]TechCosts!AF484","v":910},{"$f":"[2]TechCosts!AG484","v":920},{"$f":"[2]TechCosts!AH484","v":932},{"$f":"[2]TechCosts!AI484","v":932},{"$f":"[2]TechCosts!AJ484","v":932},{"$f":"[2]TechCosts!AK484","v":932}]
[{"$f":"[2]TechCosts!A485","v":"DRCOLC"},{"$f":"[2]TechCosts!B485","v":"DRC"},{"$f":"[2]TechCosts!C485","v":"Crude"},{"$f":"[2]TechCosts!D485","v":"DRrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M485","v":"OLCC"},{"$f":"[2]TechCosts!N485","v":561},{"$f":"[2]TechCosts!O485","v":572},{"$f":"[2]TechCosts!P485","v":583},{"$f":"[2]TechCosts!Q485","v":594},{"$f":"[2]TechCosts!R485","v":605},{"$f":"[2]TechCosts!S485","v":616},{"$f":"[2]TechCosts!T485","v":627},{"$f":"[2]TechCosts!U485","v":638},{"$f":"[2]TechCosts!V485","v":649},{"$f":"[2]TechCosts!W485","v":660},{"$f":"[2]TechCosts!X485","v":670},{"$f":"[2]TechCosts!Y485","v":678},{"$f":"[2]TechCosts!Z485","v":686},{"$f":"[2]TechCosts!AA485","v":694},{"$f":"[2]TechCosts!AB485","v":702},{"$f":"[2]TechCosts!AC485","v":710},{"$f":"[2]TechCosts!AD485","v":718},{"$f":"[2]TechCosts!AE485","v":726},{"$f":"[2]TechCosts!AF485","v":734},{"$f":"[2]TechCosts!AG485","v":742},{"$f":"[2]TechCosts!AH485","v":752},{"$f":"[2]TechCosts!AI485","v":752},{"$f":"[2]TechCosts!AJ485","v":752},{"$f":"[2]TechCosts!AK485","v":752}]
[{"$f":"[2]TechCosts!A486","v":"DRCGAS"},{"$f":"[2]TechCosts!B486","v":"DRC"},{"$f":"[2]TechCosts!C486","v":"Gas"},{"$f":"[2]TechCosts!D486","v":"DRrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M486","v":"GASLOCal"},{"$f":"[2]TechCosts!N486","v":268},{"$f":"[2]TechCosts!O486","v":271},{"$f":"[2]TechCosts!P486","v":274},{"$f":"[2]TechCosts!Q486","v":277},{"$f":"[2]TechCosts!R486","v":280},{"$f":"[2]TechCosts!S486","v":283},{"$f":"[2]TechCosts!T486","v":286},{"$f":"[2]TechCosts!U486","v":289},{"$f":"[2]TechCosts!V486","v":292},{"$f":"[2]TechCosts!W486","v":295},{"$f":"[2]TechCosts!X486","v":298},{"$f":"[2]TechCosts!Y486","v":303},{"$f":"[2]TechCosts!Z486","v":308},{"$f":"[2]TechCosts!AA486","v":313},{"$f":"[2]TechCosts!AB486","v":318},{"$f":"[2]TechCosts!AC486","v":323},{"$f":"[2]TechCosts!AD486","v":328},{"$f":"[2]TechCosts!AE486","v":333},{"$f":"[2]TechCosts!AF486","v":338},{"$f":"[2]TechCosts!AG486","v":343},{"$f":"[2]TechCosts!AH486","v":348},{"$f":"[2]TechCosts!AI486","v":348},{"$f":"[2]TechCosts!AJ486","v":348},{"$f":"[2]TechCosts!AK486","v":348}]
[{"$f":"[2]TechCosts!A487","v":"DRCCOA"},{"$f":"[2]TechCosts!B487","v":"DRC"},{"$f":"[2]TechCosts!C487","v":"Coal"},{"$f":"[2]TechCosts!D487","v":"DRrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M487","v":"COA"},{"$f":"[2]TechCosts!N487","v":63},{"$f":"[2]TechCosts!O487","v":66},{"$f":"[2]TechCosts!P487","v":69},{"$f":"[2]TechCosts!Q487","v":72},{"$f":"[2]TechCosts!R487","v":75},{"$f":"[2]TechCosts!S487","v":78},{"$f":"[2]TechCosts!T487","v":81},{"$f":"[2]TechCosts!U487","v":84},{"$f":"[2]TechCosts!V487","v":87},{"$f":"[2]TechCosts!W487","v":90},{"$f":"[2]TechCosts!X487","v":93},{"$f":"[2]TechCosts!Y487","v":96},{"$f":"[2]TechCosts!Z487","v":99},{"$f":"[2]TechCosts!AA487","v":102},{"$f":"[2]TechCosts!AB487","v":105},{"$f":"[2]TechCosts!AC487","v":108},{"$f":"[2]TechCosts!AD487","v":111},{"$f":"[2]TechCosts!AE487","v":114},{"$f":"[2]TechCosts!AF487","v":117},{"$f":"[2]TechCosts!AG487","v":120},{"$f":"[2]TechCosts!AH487","v":123},{"$f":"[2]TechCosts!AI487","v":123},{"$f":"[2]TechCosts!AJ487","v":123},{"$f":"[2]TechCosts!AK487","v":123}]
[{"$f":"[2]TechCosts!A488","v":"LESBIO"},{"$f":"[2]TechCosts!B488","v":"LES"},{"$f":"[2]TechCosts!C488","v":"Biomass"},{"$f":"[2]TechCosts!D488","v":"LErBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M488","v":"BIO"},{"$f":"[2]TechCosts!N488","v":47},{"$f":"[2]TechCosts!O488","v":47},{"$f":"[2]TechCosts!P488","v":47},{"$f":"[2]TechCosts!Q488","v":47},{"$f":"[2]TechCosts!R488","v":47},{"$f":"[2]TechCosts!S488","v":47},{"$f":"[2]TechCosts!T488","v":47},{"$f":"[2]TechCosts!U488","v":47},{"$f":"[2]TechCosts!V488","v":47},{"$f":"[2]TechCosts!W488","v":47},{"$f":"[2]TechCosts!X488","v":47},{"$f":"[2]TechCosts!Y488","v":47},{"$f":"[2]TechCosts!Z488","v":47},{"$f":"[2]TechCosts!AA488","v":47},{"$f":"[2]TechCosts!AB488","v":47},{"$f":"[2]TechCosts!AC488","v":47},{"$f":"[2]TechCosts!AD488","v":47},{"$f":"[2]TechCosts!AE488","v":47},{"$f":"[2]TechCosts!AF488","v":47},{"$f":"[2]TechCosts!AG488","v":47},{"$f":"[2]TechCosts!AH488","v":47},{"$f":"[2]TechCosts!AI488","v":47},{"$f":"[2]TechCosts!AJ488","v":47},{"$f":"[2]TechCosts!AK488","v":47}]
[{"$f":"[2]TechCosts!A489","v":"LESOHF"},{"$f":"[2]TechCosts!B489","v":"LES"},{"$f":"[2]TechCosts!C489","v":"HFO"},{"$f":"[2]TechCosts!D489","v":"LErHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M489","v":"OHFI"},{"$f":"[2]TechCosts!N489","v":514},{"$f":"[2]TechCosts!O489","v":524},{"$f":"[2]TechCosts!P489","v":534},{"$f":"[2]TechCosts!Q489","v":544},{"$f":"[2]TechCosts!R489","v":554},{"$f":"[2]TechCosts!S489","v":564},{"$f":"[2]TechCosts!T489","v":574},{"$f":"[2]TechCosts!U489","v":584},{"$f":"[2]TechCosts!V489","v":594},{"$f":"[2]TechCosts!W489","v":604},{"$f":"[2]TechCosts!X489","v":614},{"$f":"[2]TechCosts!Y489","v":622},{"$f":"[2]TechCosts!Z489","v":630},{"$f":"[2]TechCosts!AA489","v":638},{"$f":"[2]TechCosts!AB489","v":646},{"$f":"[2]TechCosts!AC489","v":654},{"$f":"[2]TechCosts!AD489","v":662},{"$f":"[2]TechCosts!AE489","v":670},{"$f":"[2]TechCosts!AF489","v":678},{"$f":"[2]TechCosts!AG489","v":686},{"$f":"[2]TechCosts!AH489","v":695},{"$f":"[2]TechCosts!AI489","v":695},{"$f":"[2]TechCosts!AJ489","v":695},{"$f":"[2]TechCosts!AK489","v":695}]
[{"$f":"[2]TechCosts!A490","v":"LESODS"},{"$f":"[2]TechCosts!B490","v":"LES"},{"$f":"[2]TechCosts!C490","v":"Diesel"},{"$f":"[2]TechCosts!D490","v":"LErDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M490","v":"ODSI"},{"$f":"[2]TechCosts!N490","v":795},{"$f":"[2]TechCosts!O490","v":811},{"$f":"[2]TechCosts!P490","v":827},{"$f":"[2]TechCosts!Q490","v":843},{"$f":"[2]TechCosts!R490","v":859},{"$f":"[2]TechCosts!S490","v":875},{"$f":"[2]TechCosts!T490","v":891},{"$f":"[2]TechCosts!U490","v":907},{"$f":"[2]TechCosts!V490","v":923},{"$f":"[2]TechCosts!W490","v":939},{"$f":"[2]TechCosts!X490","v":954},{"$f":"[2]TechCosts!Y490","v":966},{"$f":"[2]TechCosts!Z490","v":978},{"$f":"[2]TechCosts!AA490","v":990},{"$f":"[2]TechCosts!AB490","v":1002},{"$f":"[2]TechCosts!AC490","v":1014},{"$f":"[2]TechCosts!AD490","v":1026},{"$f":"[2]TechCosts!AE490","v":1038},{"$f":"[2]TechCosts!AF490","v":1050},{"$f":"[2]TechCosts!AG490","v":1062},{"$f":"[2]TechCosts!AH490","v":1076},{"$f":"[2]TechCosts!AI490","v":1076},{"$f":"[2]TechCosts!AJ490","v":1076},{"$f":"[2]TechCosts!AK490","v":1076}]
[{"$f":"[2]TechCosts!A491","v":"LESOLC"},{"$f":"[2]TechCosts!B491","v":"LES"},{"$f":"[2]TechCosts!C491","v":"Crude"},{"$f":"[2]TechCosts!D491","v":"LErCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M491","v":"OLCI"},{"$f":"[2]TechCosts!N491","v":596},{"$f":"[2]TechCosts!O491","v":608},{"$f":"[2]TechCosts!P491","v":620},{"$f":"[2]TechCosts!Q491","v":632},{"$f":"[2]TechCosts!R491","v":644},{"$f":"[2]TechCosts!S491","v":656},{"$f":"[2]TechCosts!T491","v":668},{"$f":"[2]TechCosts!U491","v":680},{"$f":"[2]TechCosts!V491","v":692},{"$f":"[2]TechCosts!W491","v":704},{"$f":"[2]TechCosts!X491","v":715},{"$f":"[2]TechCosts!Y491","v":724},{"$f":"[2]TechCosts!Z491","v":733},{"$f":"[2]TechCosts!AA491","v":742},{"$f":"[2]TechCosts!AB491","v":751},{"$f":"[2]TechCosts!AC491","v":760},{"$f":"[2]TechCosts!AD491","v":769},{"$f":"[2]TechCosts!AE491","v":778},{"$f":"[2]TechCosts!AF491","v":787},{"$f":"[2]TechCosts!AG491","v":796},{"$f":"[2]TechCosts!AH491","v":807},{"$f":"[2]TechCosts!AI491","v":807},{"$f":"[2]TechCosts!AJ491","v":807},{"$f":"[2]TechCosts!AK491","v":807}]
[{"$f":"[2]TechCosts!A492","v":"LESCOA"},{"$f":"[2]TechCosts!B492","v":"LES"},{"$f":"[2]TechCosts!C492","v":"Coal"},{"$f":"[2]TechCosts!D492","v":"LErCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M492","v":"COA"},{"$f":"[2]TechCosts!N492","v":63},{"$f":"[2]TechCosts!O492","v":66},{"$f":"[2]TechCosts!P492","v":69},{"$f":"[2]TechCosts!Q492","v":72},{"$f":"[2]TechCosts!R492","v":75},{"$f":"[2]TechCosts!S492","v":78},{"$f":"[2]TechCosts!T492","v":81},{"$f":"[2]TechCosts!U492","v":84},{"$f":"[2]TechCosts!V492","v":87},{"$f":"[2]TechCosts!W492","v":90},{"$f":"[2]TechCosts!X492","v":93},{"$f":"[2]TechCosts!Y492","v":96},{"$f":"[2]TechCosts!Z492","v":99},{"$f":"[2]TechCosts!AA492","v":102},{"$f":"[2]TechCosts!AB492","v":105},{"$f":"[2]TechCosts!AC492","v":108},{"$f":"[2]TechCosts!AD492","v":111},{"$f":"[2]TechCosts!AE492","v":114},{"$f":"[2]TechCosts!AF492","v":117},{"$f":"[2]TechCosts!AG492","v":120},{"$f":"[2]TechCosts!AH492","v":123},{"$f":"[2]TechCosts!AI492","v":123},{"$f":"[2]TechCosts!AJ492","v":123},{"$f":"[2]TechCosts!AK492","v":123}]
[{"$f":"[2]TechCosts!A493","v":"MALBIO"},{"$f":"[2]TechCosts!B493","v":"MAL"},{"$f":"[2]TechCosts!C493","v":"Biomass"},{"$f":"[2]TechCosts!D493","v":"MArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M493","v":"BIO"},{"$f":"[2]TechCosts!N493","v":47},{"$f":"[2]TechCosts!O493","v":47},{"$f":"[2]TechCosts!P493","v":47},{"$f":"[2]TechCosts!Q493","v":47},{"$f":"[2]TechCosts!R493","v":47},{"$f":"[2]TechCosts!S493","v":47},{"$f":"[2]TechCosts!T493","v":47},{"$f":"[2]TechCosts!U493","v":47},{"$f":"[2]TechCosts!V493","v":47},{"$f":"[2]TechCosts!W493","v":47},{"$f":"[2]TechCosts!X493","v":47},{"$f":"[2]TechCosts!Y493","v":47},{"$f":"[2]TechCosts!Z493","v":47},{"$f":"[2]TechCosts!AA493","v":47},{"$f":"[2]TechCosts!AB493","v":47},{"$f":"[2]TechCosts!AC493","v":47},{"$f":"[2]TechCosts!AD493","v":47},{"$f":"[2]TechCosts!AE493","v":47},{"$f":"[2]TechCosts!AF493","v":47},{"$f":"[2]TechCosts!AG493","v":47},{"$f":"[2]TechCosts!AH493","v":47},{"$f":"[2]TechCosts!AI493","v":47},{"$f":"[2]TechCosts!AJ493","v":47},{"$f":"[2]TechCosts!AK493","v":47}]
[{"$f":"[2]TechCosts!A494","v":"MALOHF"},{"$f":"[2]TechCosts!B494","v":"MAL"},{"$f":"[2]TechCosts!C494","v":"HFO"},{"$f":"[2]TechCosts!D494","v":"MArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M494","v":"OHFI"},{"$f":"[2]TechCosts!N494","v":514},{"$f":"[2]TechCosts!O494","v":524},{"$f":"[2]TechCosts!P494","v":534},{"$f":"[2]TechCosts!Q494","v":544},{"$f":"[2]TechCosts!R494","v":554},{"$f":"[2]TechCosts!S494","v":564},{"$f":"[2]TechCosts!T494","v":574},{"$f":"[2]TechCosts!U494","v":584},{"$f":"[2]TechCosts!V494","v":594},{"$f":"[2]TechCosts!W494","v":604},{"$f":"[2]TechCosts!X494","v":614},{"$f":"[2]TechCosts!Y494","v":622},{"$f":"[2]TechCosts!Z494","v":630},{"$f":"[2]TechCosts!AA494","v":638},{"$f":"[2]TechCosts!AB494","v":646},{"$f":"[2]TechCosts!AC494","v":654},{"$f":"[2]TechCosts!AD494","v":662},{"$f":"[2]TechCosts!AE494","v":670},{"$f":"[2]TechCosts!AF494","v":678},{"$f":"[2]TechCosts!AG494","v":686},{"$f":"[2]TechCosts!AH494","v":695},{"$f":"[2]TechCosts!AI494","v":695},{"$f":"[2]TechCosts!AJ494","v":695},{"$f":"[2]TechCosts!AK494","v":695}]
[{"$f":"[2]TechCosts!A495","v":"MALODS"},{"$f":"[2]TechCosts!B495","v":"MAL"},{"$f":"[2]TechCosts!C495","v":"Diesel"},{"$f":"[2]TechCosts!D495","v":"MArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M495","v":"ODSI"},{"$f":"[2]TechCosts!N495","v":795},{"$f":"[2]TechCosts!O495","v":811},{"$f":"[2]TechCosts!P495","v":827},{"$f":"[2]TechCosts!Q495","v":843},{"$f":"[2]TechCosts!R495","v":859},{"$f":"[2]TechCosts!S495","v":875},{"$f":"[2]TechCosts!T495","v":891},{"$f":"[2]TechCosts!U495","v":907},{"$f":"[2]TechCosts!V495","v":923},{"$f":"[2]TechCosts!W495","v":939},{"$f":"[2]TechCosts!X495","v":954},{"$f":"[2]TechCosts!Y495","v":966},{"$f":"[2]TechCosts!Z495","v":978},{"$f":"[2]TechCosts!AA495","v":990},{"$f":"[2]TechCosts!AB495","v":1002},{"$f":"[2]TechCosts!AC495","v":1014},{"$f":"[2]TechCosts!AD495","v":1026},{"$f":"[2]TechCosts!AE495","v":1038},{"$f":"[2]TechCosts!AF495","v":1050},{"$f":"[2]TechCosts!AG495","v":1062},{"$f":"[2]TechCosts!AH495","v":1076},{"$f":"[2]TechCosts!AI495","v":1076},{"$f":"[2]TechCosts!AJ495","v":1076},{"$f":"[2]TechCosts!AK495","v":1076}]
[{"$f":"[2]TechCosts!A496","v":"MALOLC"},{"$f":"[2]TechCosts!B496","v":"MAL"},{"$f":"[2]TechCosts!C496","v":"Crude"},{"$f":"[2]TechCosts!D496","v":"MArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M496","v":"OLCI"},{"$f":"[2]TechCosts!N496","v":596},{"$f":"[2]TechCosts!O496","v":608},{"$f":"[2]TechCosts!P496","v":620},{"$f":"[2]TechCosts!Q496","v":632},{"$f":"[2]TechCosts!R496","v":644},{"$f":"[2]TechCosts!S496","v":656},{"$f":"[2]TechCosts!T496","v":668},{"$f":"[2]TechCosts!U496","v":680},{"$f":"[2]TechCosts!V496","v":692},{"$f":"[2]TechCosts!W496","v":704},{"$f":"[2]TechCosts!X496","v":715},{"$f":"[2]TechCosts!Y496","v":724},{"$f":"[2]TechCosts!Z496","v":733},{"$f":"[2]TechCosts!AA496","v":742},{"$f":"[2]TechCosts!AB496","v":751},{"$f":"[2]TechCosts!AC496","v":760},{"$f":"[2]TechCosts!AD496","v":769},{"$f":"[2]TechCosts!AE496","v":778},{"$f":"[2]TechCosts!AF496","v":787},{"$f":"[2]TechCosts!AG496","v":796},{"$f":"[2]TechCosts!AH496","v":807},{"$f":"[2]TechCosts!AI496","v":807},{"$f":"[2]TechCosts!AJ496","v":807},{"$f":"[2]TechCosts!AK496","v":807}]
[{"$f":"[2]TechCosts!A497","v":"MALGAS"},{"$f":"[2]TechCosts!B497","v":"MAL"},{"$f":"[2]TechCosts!C497","v":"Gas"},{"$f":"[2]TechCosts!D497","v":"MArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M497","v":"GASCBM"},{"$f":"[2]TechCosts!N497","v":325},{"$f":"[2]TechCosts!O497","v":329},{"$f":"[2]TechCosts!P497","v":333},{"$f":"[2]TechCosts!Q497","v":337},{"$f":"[2]TechCosts!R497","v":341},{"$f":"[2]TechCosts!S497","v":345},{"$f":"[2]TechCosts!T497","v":349},{"$f":"[2]TechCosts!U497","v":353},{"$f":"[2]TechCosts!V497","v":357},{"$f":"[2]TechCosts!W497","v":361},{"$f":"[2]TechCosts!X497","v":365},{"$f":"[2]TechCosts!Y497","v":371},{"$f":"[2]TechCosts!Z497","v":377},{"$f":"[2]TechCosts!AA497","v":383},{"$f":"[2]TechCosts!AB497","v":389},{"$f":"[2]TechCosts!AC497","v":395},{"$f":"[2]TechCosts!AD497","v":401},{"$f":"[2]TechCosts!AE497","v":407},{"$f":"[2]TechCosts!AF497","v":413},{"$f":"[2]TechCosts!AG497","v":419},{"$f":"[2]TechCosts!AH497","v":425},{"$f":"[2]TechCosts!AI497","v":425},{"$f":"[2]TechCosts!AJ497","v":425},{"$f":"[2]TechCosts!AK497","v":425}]
[{"$f":"[2]TechCosts!A498","v":"MALCOA"},{"$f":"[2]TechCosts!B498","v":"MAL"},{"$f":"[2]TechCosts!C498","v":"Coal"},{"$f":"[2]TechCosts!D498","v":"MArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M498","v":"COA"},{"$f":"[2]TechCosts!N498","v":63},{"$f":"[2]TechCosts!O498","v":66},{"$f":"[2]TechCosts!P498","v":69},{"$f":"[2]TechCosts!Q498","v":72},{"$f":"[2]TechCosts!R498","v":75},{"$f":"[2]TechCosts!S498","v":78},{"$f":"[2]TechCosts!T498","v":81},{"$f":"[2]TechCosts!U498","v":84},{"$f":"[2]TechCosts!V498","v":87},{"$f":"[2]TechCosts!W498","v":90},{"$f":"[2]TechCosts!X498","v":93},{"$f":"[2]TechCosts!Y498","v":96},{"$f":"[2]TechCosts!Z498","v":99},{"$f":"[2]TechCosts!AA498","v":102},{"$f":"[2]TechCosts!AB498","v":105},{"$f":"[2]TechCosts!AC498","v":108},{"$f":"[2]TechCosts!AD498","v":111},{"$f":"[2]TechCosts!AE498","v":114},{"$f":"[2]TechCosts!AF498","v":117},{"$f":"[2]TechCosts!AG498","v":120},{"$f":"[2]TechCosts!AH498","v":123},{"$f":"[2]TechCosts!AI498","v":123},{"$f":"[2]TechCosts!AJ498","v":123},{"$f":"[2]TechCosts!AK498","v":123}]
[{"$f":"[2]TechCosts!A499","v":"MOZBIO"},{"$f":"[2]TechCosts!B499","v":"MOZ"},{"$f":"[2]TechCosts!C499","v":"Biomass"},{"$f":"[2]TechCosts!D499","v":"MOrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M499","v":"BIO"},{"$f":"[2]TechCosts!N499","v":47},{"$f":"[2]TechCosts!O499","v":47},{"$f":"[2]TechCosts!P499","v":47},{"$f":"[2]TechCosts!Q499","v":47},{"$f":"[2]TechCosts!R499","v":47},{"$f":"[2]TechCosts!S499","v":47},{"$f":"[2]TechCosts!T499","v":47},{"$f":"[2]TechCosts!U499","v":47},{"$f":"[2]TechCosts!V499","v":47},{"$f":"[2]TechCosts!W499","v":47},{"$f":"[2]TechCosts!X499","v":47},{"$f":"[2]TechCosts!Y499","v":47},{"$f":"[2]TechCosts!Z499","v":47},{"$f":"[2]TechCosts!AA499","v":47},{"$f":"[2]TechCosts!AB499","v":47},{"$f":"[2]TechCosts!AC499","v":47},{"$f":"[2]TechCosts!AD499","v":47},{"$f":"[2]TechCosts!AE499","v":47},{"$f":"[2]TechCosts!AF499","v":47},{"$f":"[2]TechCosts!AG499","v":47},{"$f":"[2]TechCosts!AH499","v":47},{"$f":"[2]TechCosts!AI499","v":47},{"$f":"[2]TechCosts!AJ499","v":47},{"$f":"[2]TechCosts!AK499","v":47}]
[{"$f":"[2]TechCosts!A500","v":"MOZOHF"},{"$f":"[2]TechCosts!B500","v":"MOZ"},{"$f":"[2]TechCosts!C500","v":"HFO"},{"$f":"[2]TechCosts!D500","v":"MOrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M500","v":"OHFC"},{"$f":"[2]TechCosts!N500","v":407},{"$f":"[2]TechCosts!O500","v":415.2},{"$f":"[2]TechCosts!P500","v":423.4},{"$f":"[2]TechCosts!Q500","v":431.6},{"$f":"[2]TechCosts!R500","v":439.8},{"$f":"[2]TechCosts!S500","v":448},{"$f":"[2]TechCosts!T500","v":456.2},{"$f":"[2]TechCosts!U500","v":464.4},{"$f":"[2]TechCosts!V500","v":472.6},{"$f":"[2]TechCosts!W500","v":480.8},{"$f":"[2]TechCosts!X500","v":488.37},{"$f":"[2]TechCosts!Y500","v":494.36},{"$f":"[2]TechCosts!Z500","v":500.35},{"$f":"[2]TechCosts!AA500","v":506.34},{"$f":"[2]TechCosts!AB500","v":512.33000000000004},{"$f":"[2]TechCosts!AC500","v":518.32000000000005},{"$f":"[2]TechCosts!AD500","v":524.30999999999995},{"$f":"[2]TechCosts!AE500","v":530.29999999999995},{"$f":"[2]TechCosts!AF500","v":536.29},{"$f":"[2]TechCosts!AG500","v":542.28},{"$f":"[2]TechCosts!AH500","v":549.54},{"$f":"[2]TechCosts!AI500","v":549.54},{"$f":"[2]TechCosts!AJ500","v":549.54},{"$f":"[2]TechCosts!AK500","v":549.54}]
[{"$f":"[2]TechCosts!A501","v":"MOZODS"},{"$f":"[2]TechCosts!B501","v":"MOZ"},{"$f":"[2]TechCosts!C501","v":"Diesel"},{"$f":"[2]TechCosts!D501","v":"MOrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M501","v":"ODSC"},{"$f":"[2]TechCosts!N501","v":691},{"$f":"[2]TechCosts!O501","v":705},{"$f":"[2]TechCosts!P501","v":719},{"$f":"[2]TechCosts!Q501","v":733},{"$f":"[2]TechCosts!R501","v":747},{"$f":"[2]TechCosts!S501","v":761},{"$f":"[2]TechCosts!T501","v":775},{"$f":"[2]TechCosts!U501","v":789},{"$f":"[2]TechCosts!V501","v":803},{"$f":"[2]TechCosts!W501","v":817},{"$f":"[2]TechCosts!X501","v":830},{"$f":"[2]TechCosts!Y501","v":840},{"$f":"[2]TechCosts!Z501","v":850},{"$f":"[2]TechCosts!AA501","v":860},{"$f":"[2]TechCosts!AB501","v":870},{"$f":"[2]TechCosts!AC501","v":880},{"$f":"[2]TechCosts!AD501","v":890},{"$f":"[2]TechCosts!AE501","v":900},{"$f":"[2]TechCosts!AF501","v":910},{"$f":"[2]TechCosts!AG501","v":920},{"$f":"[2]TechCosts!AH501","v":932},{"$f":"[2]TechCosts!AI501","v":932},{"$f":"[2]TechCosts!AJ501","v":932},{"$f":"[2]TechCosts!AK501","v":932}]
[{"$f":"[2]TechCosts!A502","v":"MOZOLC"},{"$f":"[2]TechCosts!B502","v":"MOZ"},{"$f":"[2]TechCosts!C502","v":"Crude"},{"$f":"[2]TechCosts!D502","v":"MOrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M502","v":"OLCC"},{"$f":"[2]TechCosts!N502","v":561},{"$f":"[2]TechCosts!O502","v":572},{"$f":"[2]TechCosts!P502","v":583},{"$f":"[2]TechCosts!Q502","v":594},{"$f":"[2]TechCosts!R502","v":605},{"$f":"[2]TechCosts!S502","v":616},{"$f":"[2]TechCosts!T502","v":627},{"$f":"[2]TechCosts!U502","v":638},{"$f":"[2]TechCosts!V502","v":649},{"$f":"[2]TechCosts!W502","v":660},{"$f":"[2]TechCosts!X502","v":670},{"$f":"[2]TechCosts!Y502","v":678},{"$f":"[2]TechCosts!Z502","v":686},{"$f":"[2]TechCosts!AA502","v":694},{"$f":"[2]TechCosts!AB502","v":702},{"$f":"[2]TechCosts!AC502","v":710},{"$f":"[2]TechCosts!AD502","v":718},{"$f":"[2]TechCosts!AE502","v":726},{"$f":"[2]TechCosts!AF502","v":734},{"$f":"[2]TechCosts!AG502","v":742},{"$f":"[2]TechCosts!AH502","v":752},{"$f":"[2]TechCosts!AI502","v":752},{"$f":"[2]TechCosts!AJ502","v":752},{"$f":"[2]TechCosts!AK502","v":752}]
[{"$f":"[2]TechCosts!A503","v":"MOZGAS"},{"$f":"[2]TechCosts!B503","v":"MOZ"},{"$f":"[2]TechCosts!C503","v":"Gas"},{"$f":"[2]TechCosts!D503","v":"MOrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M503","v":"GASLOCal"},{"$f":"[2]TechCosts!N503","v":268},{"$f":"[2]TechCosts!O503","v":271},{"$f":"[2]TechCosts!P503","v":274},{"$f":"[2]TechCosts!Q503","v":277},{"$f":"[2]TechCosts!R503","v":280},{"$f":"[2]TechCosts!S503","v":283},{"$f":"[2]TechCosts!T503","v":286},{"$f":"[2]TechCosts!U503","v":289},{"$f":"[2]TechCosts!V503","v":292},{"$f":"[2]TechCosts!W503","v":295},{"$f":"[2]TechCosts!X503","v":298},{"$f":"[2]TechCosts!Y503","v":303},{"$f":"[2]TechCosts!Z503","v":308},{"$f":"[2]TechCosts!AA503","v":313},{"$f":"[2]TechCosts!AB503","v":318},{"$f":"[2]TechCosts!AC503","v":323},{"$f":"[2]TechCosts!AD503","v":328},{"$f":"[2]TechCosts!AE503","v":333},{"$f":"[2]TechCosts!AF503","v":338},{"$f":"[2]TechCosts!AG503","v":343},{"$f":"[2]TechCosts!AH503","v":348},{"$f":"[2]TechCosts!AI503","v":348},{"$f":"[2]TechCosts!AJ503","v":348},{"$f":"[2]TechCosts!AK503","v":348}]
[{"$f":"[2]TechCosts!A504","v":"MOZCOA"},{"$f":"[2]TechCosts!B504","v":"MOZ"},{"$f":"[2]TechCosts!C504","v":"Coal"},{"$f":"[2]TechCosts!D504","v":"MOrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M504","v":"COA"},{"$f":"[2]TechCosts!N504","v":63},{"$f":"[2]TechCosts!O504","v":66},{"$f":"[2]TechCosts!P504","v":69},{"$f":"[2]TechCosts!Q504","v":72},{"$f":"[2]TechCosts!R504","v":75},{"$f":"[2]TechCosts!S504","v":78},{"$f":"[2]TechCosts!T504","v":81},{"$f":"[2]TechCosts!U504","v":84},{"$f":"[2]TechCosts!V504","v":87},{"$f":"[2]TechCosts!W504","v":90},{"$f":"[2]TechCosts!X504","v":93},{"$f":"[2]TechCosts!Y504","v":96},{"$f":"[2]TechCosts!Z504","v":99},{"$f":"[2]TechCosts!AA504","v":102},{"$f":"[2]TechCosts!AB504","v":105},{"$f":"[2]TechCosts!AC504","v":108},{"$f":"[2]TechCosts!AD504","v":111},{"$f":"[2]TechCosts!AE504","v":114},{"$f":"[2]TechCosts!AF504","v":117},{"$f":"[2]TechCosts!AG504","v":120},{"$f":"[2]TechCosts!AH504","v":123},{"$f":"[2]TechCosts!AI504","v":123},{"$f":"[2]TechCosts!AJ504","v":123},{"$f":"[2]TechCosts!AK504","v":123}]
[{"$f":"[2]TechCosts!A505","v":"MOZCOC"},{"$f":"[2]TechCosts!B505","v":"MOZ"},{"$f":"[2]TechCosts!C505","v":"CoalCCS"},{"$f":"[2]TechCosts!D505","v":"MOrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M505","v":"COA"},{"$f":"[2]TechCosts!N505","v":63},{"$f":"[2]TechCosts!O505","v":66},{"$f":"[2]TechCosts!P505","v":69},{"$f":"[2]TechCosts!Q505","v":72},{"$f":"[2]TechCosts!R505","v":75},{"$f":"[2]TechCosts!S505","v":78},{"$f":"[2]TechCosts!T505","v":81},{"$f":"[2]TechCosts!U505","v":84},{"$f":"[2]TechCosts!V505","v":87},{"$f":"[2]TechCosts!W505","v":90},{"$f":"[2]TechCosts!X505","v":93},{"$f":"[2]TechCosts!Y505","v":96},{"$f":"[2]TechCosts!Z505","v":99},{"$f":"[2]TechCosts!AA505","v":102},{"$f":"[2]TechCosts!AB505","v":105},{"$f":"[2]TechCosts!AC505","v":108},{"$f":"[2]TechCosts!AD505","v":111},{"$f":"[2]TechCosts!AE505","v":114},{"$f":"[2]TechCosts!AF505","v":117},{"$f":"[2]TechCosts!AG505","v":120},{"$f":"[2]TechCosts!AH505","v":123},{"$f":"[2]TechCosts!AI505","v":123},{"$f":"[2]TechCosts!AJ505","v":123},{"$f":"[2]TechCosts!AK505","v":123}]
[{"$f":"[2]TechCosts!A506","v":"NAMBIO"},{"$f":"[2]TechCosts!B506","v":"NAM"},{"$f":"[2]TechCosts!C506","v":"Biomass"},{"$f":"[2]TechCosts!D506","v":"NArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M506","v":"BIO"},{"$f":"[2]TechCosts!N506","v":47},{"$f":"[2]TechCosts!O506","v":47},{"$f":"[2]TechCosts!P506","v":47},{"$f":"[2]TechCosts!Q506","v":47},{"$f":"[2]TechCosts!R506","v":47},{"$f":"[2]TechCosts!S506","v":47},{"$f":"[2]TechCosts!T506","v":47},{"$f":"[2]TechCosts!U506","v":47},{"$f":"[2]TechCosts!V506","v":47},{"$f":"[2]TechCosts!W506","v":47},{"$f":"[2]TechCosts!X506","v":47},{"$f":"[2]TechCosts!Y506","v":47},{"$f":"[2]TechCosts!Z506","v":47},{"$f":"[2]TechCosts!AA506","v":47},{"$f":"[2]TechCosts!AB506","v":47},{"$f":"[2]TechCosts!AC506","v":47},{"$f":"[2]TechCosts!AD506","v":47},{"$f":"[2]TechCosts!AE506","v":47},{"$f":"[2]TechCosts!AF506","v":47},{"$f":"[2]TechCosts!AG506","v":47},{"$f":"[2]TechCosts!AH506","v":47},{"$f":"[2]TechCosts!AI506","v":47},{"$f":"[2]TechCosts!AJ506","v":47},{"$f":"[2]TechCosts!AK506","v":47}]
[{"$f":"[2]TechCosts!A507","v":"NAMOHF"},{"$f":"[2]TechCosts!B507","v":"NAM"},{"$f":"[2]TechCosts!C507","v":"HFO"},{"$f":"[2]TechCosts!D507","v":"NArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M507","v":"OHFC"},{"$f":"[2]TechCosts!N507","v":407},{"$f":"[2]TechCosts!O507","v":415.2},{"$f":"[2]TechCosts!P507","v":423.4},{"$f":"[2]TechCosts!Q507","v":431.6},{"$f":"[2]TechCosts!R507","v":439.8},{"$f":"[2]TechCosts!S507","v":448},{"$f":"[2]TechCosts!T507","v":456.2},{"$f":"[2]TechCosts!U507","v":464.4},{"$f":"[2]TechCosts!V507","v":472.6},{"$f":"[2]TechCosts!W507","v":480.8},{"$f":"[2]TechCosts!X507","v":488.37},{"$f":"[2]TechCosts!Y507","v":494.36},{"$f":"[2]TechCosts!Z507","v":500.35},{"$f":"[2]TechCosts!AA507","v":506.34},{"$f":"[2]TechCosts!AB507","v":512.33000000000004},{"$f":"[2]TechCosts!AC507","v":518.32000000000005},{"$f":"[2]TechCosts!AD507","v":524.30999999999995},{"$f":"[2]TechCosts!AE507","v":530.29999999999995},{"$f":"[2]TechCosts!AF507","v":536.29},{"$f":"[2]TechCosts!AG507","v":542.28},{"$f":"[2]TechCosts!AH507","v":549.54},{"$f":"[2]TechCosts!AI507","v":549.54},{"$f":"[2]TechCosts!AJ507","v":549.54},{"$f":"[2]TechCosts!AK507","v":549.54}]
[{"$f":"[2]TechCosts!A508","v":"NAMODS"},{"$f":"[2]TechCosts!B508","v":"NAM"},{"$f":"[2]TechCosts!C508","v":"Diesel"},{"$f":"[2]TechCosts!D508","v":"NArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M508","v":"ODSC"},{"$f":"[2]TechCosts!N508","v":691},{"$f":"[2]TechCosts!O508","v":705},{"$f":"[2]TechCosts!P508","v":719},{"$f":"[2]TechCosts!Q508","v":733},{"$f":"[2]TechCosts!R508","v":747},{"$f":"[2]TechCosts!S508","v":761},{"$f":"[2]TechCosts!T508","v":775},{"$f":"[2]TechCosts!U508","v":789},{"$f":"[2]TechCosts!V508","v":803},{"$f":"[2]TechCosts!W508","v":817},{"$f":"[2]TechCosts!X508","v":830},{"$f":"[2]TechCosts!Y508","v":840},{"$f":"[2]TechCosts!Z508","v":850},{"$f":"[2]TechCosts!AA508","v":860},{"$f":"[2]TechCosts!AB508","v":870},{"$f":"[2]TechCosts!AC508","v":880},{"$f":"[2]TechCosts!AD508","v":890},{"$f":"[2]TechCosts!AE508","v":900},{"$f":"[2]TechCosts!AF508","v":910},{"$f":"[2]TechCosts!AG508","v":920},{"$f":"[2]TechCosts!AH508","v":932},{"$f":"[2]TechCosts!AI508","v":932},{"$f":"[2]TechCosts!AJ508","v":932},{"$f":"[2]TechCosts!AK508","v":932}]
[{"$f":"[2]TechCosts!A509","v":"NAMOLC"},{"$f":"[2]TechCosts!B509","v":"NAM"},{"$f":"[2]TechCosts!C509","v":"Crude"},{"$f":"[2]TechCosts!D509","v":"NArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M509","v":"OLCC"},{"$f":"[2]TechCosts!N509","v":561},{"$f":"[2]TechCosts!O509","v":572},{"$f":"[2]TechCosts!P509","v":583},{"$f":"[2]TechCosts!Q509","v":594},{"$f":"[2]TechCosts!R509","v":605},{"$f":"[2]TechCosts!S509","v":616},{"$f":"[2]TechCosts!T509","v":627},{"$f":"[2]TechCosts!U509","v":638},{"$f":"[2]TechCosts!V509","v":649},{"$f":"[2]TechCosts!W509","v":660},{"$f":"[2]TechCosts!X509","v":670},{"$f":"[2]TechCosts!Y509","v":678},{"$f":"[2]TechCosts!Z509","v":686},{"$f":"[2]TechCosts!AA509","v":694},{"$f":"[2]TechCosts!AB509","v":702},{"$f":"[2]TechCosts!AC509","v":710},{"$f":"[2]TechCosts!AD509","v":718},{"$f":"[2]TechCosts!AE509","v":726},{"$f":"[2]TechCosts!AF509","v":734},{"$f":"[2]TechCosts!AG509","v":742},{"$f":"[2]TechCosts!AH509","v":752},{"$f":"[2]TechCosts!AI509","v":752},{"$f":"[2]TechCosts!AJ509","v":752},{"$f":"[2]TechCosts!AK509","v":752}]
[{"$f":"[2]TechCosts!A510","v":"NAMGAS"},{"$f":"[2]TechCosts!B510","v":"NAM"},{"$f":"[2]TechCosts!C510","v":"Gas"},{"$f":"[2]TechCosts!D510","v":"NArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M510","v":"GASLOCal"},{"$f":"[2]TechCosts!N510","v":268},{"$f":"[2]TechCosts!O510","v":271},{"$f":"[2]TechCosts!P510","v":274},{"$f":"[2]TechCosts!Q510","v":277},{"$f":"[2]TechCosts!R510","v":280},{"$f":"[2]TechCosts!S510","v":283},{"$f":"[2]TechCosts!T510","v":286},{"$f":"[2]TechCosts!U510","v":289},{"$f":"[2]TechCosts!V510","v":292},{"$f":"[2]TechCosts!W510","v":295},{"$f":"[2]TechCosts!X510","v":298},{"$f":"[2]TechCosts!Y510","v":303},{"$f":"[2]TechCosts!Z510","v":308},{"$f":"[2]TechCosts!AA510","v":313},{"$f":"[2]TechCosts!AB510","v":318},{"$f":"[2]TechCosts!AC510","v":323},{"$f":"[2]TechCosts!AD510","v":328},{"$f":"[2]TechCosts!AE510","v":333},{"$f":"[2]TechCosts!AF510","v":338},{"$f":"[2]TechCosts!AG510","v":343},{"$f":"[2]TechCosts!AH510","v":348},{"$f":"[2]TechCosts!AI510","v":348},{"$f":"[2]TechCosts!AJ510","v":348},{"$f":"[2]TechCosts!AK510","v":348}]
[{"$f":"[2]TechCosts!A511","v":"NAMCOA"},{"$f":"[2]TechCosts!B511","v":"NAM"},{"$f":"[2]TechCosts!C511","v":"Coal"},{"$f":"[2]TechCosts!D511","v":"NArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M511","v":"COA"},{"$f":"[2]TechCosts!N511","v":63},{"$f":"[2]TechCosts!O511","v":66},{"$f":"[2]TechCosts!P511","v":69},{"$f":"[2]TechCosts!Q511","v":72},{"$f":"[2]TechCosts!R511","v":75},{"$f":"[2]TechCosts!S511","v":78},{"$f":"[2]TechCosts!T511","v":81},{"$f":"[2]TechCosts!U511","v":84},{"$f":"[2]TechCosts!V511","v":87},{"$f":"[2]TechCosts!W511","v":90},{"$f":"[2]TechCosts!X511","v":93},{"$f":"[2]TechCosts!Y511","v":96},{"$f":"[2]TechCosts!Z511","v":99},{"$f":"[2]TechCosts!AA511","v":102},{"$f":"[2]TechCosts!AB511","v":105},{"$f":"[2]TechCosts!AC511","v":108},{"$f":"[2]TechCosts!AD511","v":111},{"$f":"[2]TechCosts!AE511","v":114},{"$f":"[2]TechCosts!AF511","v":117},{"$f":"[2]TechCosts!AG511","v":120},{"$f":"[2]TechCosts!AH511","v":123},{"$f":"[2]TechCosts!AI511","v":123},{"$f":"[2]TechCosts!AJ511","v":123},{"$f":"[2]TechCosts!AK511","v":123}]
[{"$f":"[2]TechCosts!A512","v":"NAMCOC"},{"$f":"[2]TechCosts!B512","v":"NAM"},{"$f":"[2]TechCosts!C512","v":"CoalCCS"},{"$f":"[2]TechCosts!D512","v":"NArCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M512","v":"COA"},{"$f":"[2]TechCosts!N512","v":63},{"$f":"[2]TechCosts!O512","v":66},{"$f":"[2]TechCosts!P512","v":69},{"$f":"[2]TechCosts!Q512","v":72},{"$f":"[2]TechCosts!R512","v":75},{"$f":"[2]TechCosts!S512","v":78},{"$f":"[2]TechCosts!T512","v":81},{"$f":"[2]TechCosts!U512","v":84},{"$f":"[2]TechCosts!V512","v":87},{"$f":"[2]TechCosts!W512","v":90},{"$f":"[2]TechCosts!X512","v":93},{"$f":"[2]TechCosts!Y512","v":96},{"$f":"[2]TechCosts!Z512","v":99},{"$f":"[2]TechCosts!AA512","v":102},{"$f":"[2]TechCosts!AB512","v":105},{"$f":"[2]TechCosts!AC512","v":108},{"$f":"[2]TechCosts!AD512","v":111},{"$f":"[2]TechCosts!AE512","v":114},{"$f":"[2]TechCosts!AF512","v":117},{"$f":"[2]TechCosts!AG512","v":120},{"$f":"[2]TechCosts!AH512","v":123},{"$f":"[2]TechCosts!AI512","v":123},{"$f":"[2]TechCosts!AJ512","v":123},{"$f":"[2]TechCosts!AK512","v":123}]
[{"$f":"[2]TechCosts!A513","v":"SAFBIO"},{"$f":"[2]TechCosts!B513","v":"SAF"},{"$f":"[2]TechCosts!C513","v":"Biomass"},{"$f":"[2]TechCosts!D513","v":"SArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M513","v":"BIO"},{"$f":"[2]TechCosts!N513","v":47},{"$f":"[2]TechCosts!O513","v":47},{"$f":"[2]TechCosts!P513","v":47},{"$f":"[2]TechCosts!Q513","v":47},{"$f":"[2]TechCosts!R513","v":47},{"$f":"[2]TechCosts!S513","v":47},{"$f":"[2]TechCosts!T513","v":47},{"$f":"[2]TechCosts!U513","v":47},{"$f":"[2]TechCosts!V513","v":47},{"$f":"[2]TechCosts!W513","v":47},{"$f":"[2]TechCosts!X513","v":47},{"$f":"[2]TechCosts!Y513","v":47},{"$f":"[2]TechCosts!Z513","v":47},{"$f":"[2]TechCosts!AA513","v":47},{"$f":"[2]TechCosts!AB513","v":47},{"$f":"[2]TechCosts!AC513","v":47},{"$f":"[2]TechCosts!AD513","v":47},{"$f":"[2]TechCosts!AE513","v":47},{"$f":"[2]TechCosts!AF513","v":47},{"$f":"[2]TechCosts!AG513","v":47},{"$f":"[2]TechCosts!AH513","v":47},{"$f":"[2]TechCosts!AI513","v":47},{"$f":"[2]TechCosts!AJ513","v":47},{"$f":"[2]TechCosts!AK513","v":47}]
[{"$f":"[2]TechCosts!A514","v":"SAFOHF"},{"$f":"[2]TechCosts!B514","v":"SAF"},{"$f":"[2]TechCosts!C514","v":"HFO"},{"$f":"[2]TechCosts!D514","v":"SArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M514","v":"OHFC"},{"$f":"[2]TechCosts!N514","v":407},{"$f":"[2]TechCosts!O514","v":415.2},{"$f":"[2]TechCosts!P514","v":423.4},{"$f":"[2]TechCosts!Q514","v":431.6},{"$f":"[2]TechCosts!R514","v":439.8},{"$f":"[2]TechCosts!S514","v":448},{"$f":"[2]TechCosts!T514","v":456.2},{"$f":"[2]TechCosts!U514","v":464.4},{"$f":"[2]TechCosts!V514","v":472.6},{"$f":"[2]TechCosts!W514","v":480.8},{"$f":"[2]TechCosts!X514","v":488.37},{"$f":"[2]TechCosts!Y514","v":494.36},{"$f":"[2]TechCosts!Z514","v":500.35},{"$f":"[2]TechCosts!AA514","v":506.34},{"$f":"[2]TechCosts!AB514","v":512.33000000000004},{"$f":"[2]TechCosts!AC514","v":518.32000000000005},{"$f":"[2]TechCosts!AD514","v":524.30999999999995},{"$f":"[2]TechCosts!AE514","v":530.29999999999995},{"$f":"[2]TechCosts!AF514","v":536.29},{"$f":"[2]TechCosts!AG514","v":542.28},{"$f":"[2]TechCosts!AH514","v":549.54},{"$f":"[2]TechCosts!AI514","v":549.54},{"$f":"[2]TechCosts!AJ514","v":549.54},{"$f":"[2]TechCosts!AK514","v":549.54}]
[{"$f":"[2]TechCosts!A515","v":"SAFODS"},{"$f":"[2]TechCosts!B515","v":"SAF"},{"$f":"[2]TechCosts!C515","v":"Diesel"},{"$f":"[2]TechCosts!D515","v":"SArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M515","v":"ODSC"},{"$f":"[2]TechCosts!N515","v":691},{"$f":"[2]TechCosts!O515","v":705},{"$f":"[2]TechCosts!P515","v":719},{"$f":"[2]TechCosts!Q515","v":733},{"$f":"[2]TechCosts!R515","v":747},{"$f":"[2]TechCosts!S515","v":761},{"$f":"[2]TechCosts!T515","v":775},{"$f":"[2]TechCosts!U515","v":789},{"$f":"[2]TechCosts!V515","v":803},{"$f":"[2]TechCosts!W515","v":817},{"$f":"[2]TechCosts!X515","v":830},{"$f":"[2]TechCosts!Y515","v":840},{"$f":"[2]TechCosts!Z515","v":850},{"$f":"[2]TechCosts!AA515","v":860},{"$f":"[2]TechCosts!AB515","v":870},{"$f":"[2]TechCosts!AC515","v":880},{"$f":"[2]TechCosts!AD515","v":890},{"$f":"[2]TechCosts!AE515","v":900},{"$f":"[2]TechCosts!AF515","v":910},{"$f":"[2]TechCosts!AG515","v":920},{"$f":"[2]TechCosts!AH515","v":932},{"$f":"[2]TechCosts!AI515","v":932},{"$f":"[2]TechCosts!AJ515","v":932},{"$f":"[2]TechCosts!AK515","v":932}]
[{"$f":"[2]TechCosts!A516","v":"SAFOLC"},{"$f":"[2]TechCosts!B516","v":"SAF"},{"$f":"[2]TechCosts!C516","v":"Crude"},{"$f":"[2]TechCosts!D516","v":"SArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M516","v":"OLCC"},{"$f":"[2]TechCosts!N516","v":561},{"$f":"[2]TechCosts!O516","v":572},{"$f":"[2]TechCosts!P516","v":583},{"$f":"[2]TechCosts!Q516","v":594},{"$f":"[2]TechCosts!R516","v":605},{"$f":"[2]TechCosts!S516","v":616},{"$f":"[2]TechCosts!T516","v":627},{"$f":"[2]TechCosts!U516","v":638},{"$f":"[2]TechCosts!V516","v":649},{"$f":"[2]TechCosts!W516","v":660},{"$f":"[2]TechCosts!X516","v":670},{"$f":"[2]TechCosts!Y516","v":678},{"$f":"[2]TechCosts!Z516","v":686},{"$f":"[2]TechCosts!AA516","v":694},{"$f":"[2]TechCosts!AB516","v":702},{"$f":"[2]TechCosts!AC516","v":710},{"$f":"[2]TechCosts!AD516","v":718},{"$f":"[2]TechCosts!AE516","v":726},{"$f":"[2]TechCosts!AF516","v":734},{"$f":"[2]TechCosts!AG516","v":742},{"$f":"[2]TechCosts!AH516","v":752},{"$f":"[2]TechCosts!AI516","v":752},{"$f":"[2]TechCosts!AJ516","v":752},{"$f":"[2]TechCosts!AK516","v":752}]
[{"$f":"[2]TechCosts!A517","v":"SAFGAS"},{"$f":"[2]TechCosts!B517","v":"SAF"},{"$f":"[2]TechCosts!C517","v":"Gas"},{"$f":"[2]TechCosts!D517","v":"SArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M517","v":"GASLNG"},{"$f":"[2]TechCosts!N517","v":347},{"$f":"[2]TechCosts!O517","v":351},{"$f":"[2]TechCosts!P517","v":355},{"$f":"[2]TechCosts!Q517","v":359},{"$f":"[2]TechCosts!R517","v":363},{"$f":"[2]TechCosts!S517","v":367},{"$f":"[2]TechCosts!T517","v":371},{"$f":"[2]TechCosts!U517","v":375},{"$f":"[2]TechCosts!V517","v":379},{"$f":"[2]TechCosts!W517","v":383},{"$f":"[2]TechCosts!X517","v":387},{"$f":"[2]TechCosts!Y517","v":393},{"$f":"[2]TechCosts!Z517","v":399},{"$f":"[2]TechCosts!AA517","v":405},{"$f":"[2]TechCosts!AB517","v":411},{"$f":"[2]TechCosts!AC517","v":417},{"$f":"[2]TechCosts!AD517","v":423},{"$f":"[2]TechCosts!AE517","v":429},{"$f":"[2]TechCosts!AF517","v":435},{"$f":"[2]TechCosts!AG517","v":441},{"$f":"[2]TechCosts!AH517","v":447},{"$f":"[2]TechCosts!AI517","v":447},{"$f":"[2]TechCosts!AJ517","v":447},{"$f":"[2]TechCosts!AK517","v":447}]
[{"$f":"[2]TechCosts!A518","v":"SAFCOA"},{"$f":"[2]TechCosts!B518","v":"SAF"},{"$f":"[2]TechCosts!C518","v":"Coal"},{"$f":"[2]TechCosts!D518","v":"SArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M518","v":"COA"},{"$f":"[2]TechCosts!N518","v":63},{"$f":"[2]TechCosts!O518","v":66},{"$f":"[2]TechCosts!P518","v":69},{"$f":"[2]TechCosts!Q518","v":72},{"$f":"[2]TechCosts!R518","v":75},{"$f":"[2]TechCosts!S518","v":78},{"$f":"[2]TechCosts!T518","v":81},{"$f":"[2]TechCosts!U518","v":84},{"$f":"[2]TechCosts!V518","v":87},{"$f":"[2]TechCosts!W518","v":90},{"$f":"[2]TechCosts!X518","v":93},{"$f":"[2]TechCosts!Y518","v":96},{"$f":"[2]TechCosts!Z518","v":99},{"$f":"[2]TechCosts!AA518","v":102},{"$f":"[2]TechCosts!AB518","v":105},{"$f":"[2]TechCosts!AC518","v":108},{"$f":"[2]TechCosts!AD518","v":111},{"$f":"[2]TechCosts!AE518","v":114},{"$f":"[2]TechCosts!AF518","v":117},{"$f":"[2]TechCosts!AG518","v":120},{"$f":"[2]TechCosts!AH518","v":123},{"$f":"[2]TechCosts!AI518","v":123},{"$f":"[2]TechCosts!AJ518","v":123},{"$f":"[2]TechCosts!AK518","v":123}]
[{"$f":"[2]TechCosts!A519","v":"SAFCOC"},{"$f":"[2]TechCosts!B519","v":"SAF"},{"$f":"[2]TechCosts!C519","v":"CoalCCS"},{"$f":"[2]TechCosts!D519","v":"SArCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M519","v":"COA"},{"$f":"[2]TechCosts!N519","v":63},{"$f":"[2]TechCosts!O519","v":66},{"$f":"[2]TechCosts!P519","v":69},{"$f":"[2]TechCosts!Q519","v":72},{"$f":"[2]TechCosts!R519","v":75},{"$f":"[2]TechCosts!S519","v":78},{"$f":"[2]TechCosts!T519","v":81},{"$f":"[2]TechCosts!U519","v":84},{"$f":"[2]TechCosts!V519","v":87},{"$f":"[2]TechCosts!W519","v":90},{"$f":"[2]TechCosts!X519","v":93},{"$f":"[2]TechCosts!Y519","v":96},{"$f":"[2]TechCosts!Z519","v":99},{"$f":"[2]TechCosts!AA519","v":102},{"$f":"[2]TechCosts!AB519","v":105},{"$f":"[2]TechCosts!AC519","v":108},{"$f":"[2]TechCosts!AD519","v":111},{"$f":"[2]TechCosts!AE519","v":114},{"$f":"[2]TechCosts!AF519","v":117},{"$f":"[2]TechCosts!AG519","v":120},{"$f":"[2]TechCosts!AH519","v":123},{"$f":"[2]TechCosts!AI519","v":123},{"$f":"[2]TechCosts!AJ519","v":123},{"$f":"[2]TechCosts!AK519","v":123}]
[{"$f":"[2]TechCosts!A520","v":"SAFNUC"},{"$f":"[2]TechCosts!B520","v":"SAF"},{"$f":"[2]TechCosts!C520","v":"Nuclear"},{"$f":"[2]TechCosts!D520","v":"SArNuclear"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M520","v":"NUC"},{"$f":"[2]TechCosts!N520","v":0},{"$f":"[2]TechCosts!O520","v":0},{"$f":"[2]TechCosts!P520","v":0},{"$f":"[2]TechCosts!Q520","v":0},{"$f":"[2]TechCosts!R520","v":0},{"$f":"[2]TechCosts!S520","v":0},{"$f":"[2]TechCosts!T520","v":0},{"$f":"[2]TechCosts!U520","v":0},{"$f":"[2]TechCosts!V520","v":0},{"$f":"[2]TechCosts!W520","v":0},{"$f":"[2]TechCosts!X520","v":0},{"$f":"[2]TechCosts!Y520","v":0},{"$f":"[2]TechCosts!Z520","v":0},{"$f":"[2]TechCosts!AA520","v":0},{"$f":"[2]TechCosts!AB520","v":0},{"$f":"[2]TechCosts!AC520","v":0},{"$f":"[2]TechCosts!AD520","v":0},{"$f":"[2]TechCosts!AE520","v":0},{"$f":"[2]TechCosts!AF520","v":0},{"$f":"[2]TechCosts!AG520","v":0},{"$f":"[2]TechCosts!AH520","v":0},{"$f":"[2]TechCosts!AI520","v":0},{"$f":"[2]TechCosts!AJ520","v":0},{"$f":"[2]TechCosts!AK520","v":0}]
[{"$f":"[2]TechCosts!A521","v":"SWABIO"},{"$f":"[2]TechCosts!B521","v":"SWA"},{"$f":"[2]TechCosts!C521","v":"Biomass"},{"$f":"[2]TechCosts!D521","v":"SWrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M521","v":"BIO"},{"$f":"[2]TechCosts!N521","v":47},{"$f":"[2]TechCosts!O521","v":47},{"$f":"[2]TechCosts!P521","v":47},{"$f":"[2]TechCosts!Q521","v":47},{"$f":"[2]TechCosts!R521","v":47},{"$f":"[2]TechCosts!S521","v":47},{"$f":"[2]TechCosts!T521","v":47},{"$f":"[2]TechCosts!U521","v":47},{"$f":"[2]TechCosts!V521","v":47},{"$f":"[2]TechCosts!W521","v":47},{"$f":"[2]TechCosts!X521","v":47},{"$f":"[2]TechCosts!Y521","v":47},{"$f":"[2]TechCosts!Z521","v":47},{"$f":"[2]TechCosts!AA521","v":47},{"$f":"[2]TechCosts!AB521","v":47},{"$f":"[2]TechCosts!AC521","v":47},{"$f":"[2]TechCosts!AD521","v":47},{"$f":"[2]TechCosts!AE521","v":47},{"$f":"[2]TechCosts!AF521","v":47},{"$f":"[2]TechCosts!AG521","v":47},{"$f":"[2]TechCosts!AH521","v":47},{"$f":"[2]TechCosts!AI521","v":47},{"$f":"[2]TechCosts!AJ521","v":47},{"$f":"[2]TechCosts!AK521","v":47}]
[{"$f":"[2]TechCosts!A522","v":"SWAOHF"},{"$f":"[2]TechCosts!B522","v":"SWA"},{"$f":"[2]TechCosts!C522","v":"HFO"},{"$f":"[2]TechCosts!D522","v":"SWrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M522","v":"OHFI"},{"$f":"[2]TechCosts!N522","v":514},{"$f":"[2]TechCosts!O522","v":524},{"$f":"[2]TechCosts!P522","v":534},{"$f":"[2]TechCosts!Q522","v":544},{"$f":"[2]TechCosts!R522","v":554},{"$f":"[2]TechCosts!S522","v":564},{"$f":"[2]TechCosts!T522","v":574},{"$f":"[2]TechCosts!U522","v":584},{"$f":"[2]TechCosts!V522","v":594},{"$f":"[2]TechCosts!W522","v":604},{"$f":"[2]TechCosts!X522","v":614},{"$f":"[2]TechCosts!Y522","v":622},{"$f":"[2]TechCosts!Z522","v":630},{"$f":"[2]TechCosts!AA522","v":638},{"$f":"[2]TechCosts!AB522","v":646},{"$f":"[2]TechCosts!AC522","v":654},{"$f":"[2]TechCosts!AD522","v":662},{"$f":"[2]TechCosts!AE522","v":670},{"$f":"[2]TechCosts!AF522","v":678},{"$f":"[2]TechCosts!AG522","v":686},{"$f":"[2]TechCosts!AH522","v":695},{"$f":"[2]TechCosts!AI522","v":695},{"$f":"[2]TechCosts!AJ522","v":695},{"$f":"[2]TechCosts!AK522","v":695}]
[{"$f":"[2]TechCosts!A523","v":"SWAODS"},{"$f":"[2]TechCosts!B523","v":"SWA"},{"$f":"[2]TechCosts!C523","v":"Diesel"},{"$f":"[2]TechCosts!D523","v":"SWrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M523","v":"ODSI"},{"$f":"[2]TechCosts!N523","v":795},{"$f":"[2]TechCosts!O523","v":811},{"$f":"[2]TechCosts!P523","v":827},{"$f":"[2]TechCosts!Q523","v":843},{"$f":"[2]TechCosts!R523","v":859},{"$f":"[2]TechCosts!S523","v":875},{"$f":"[2]TechCosts!T523","v":891},{"$f":"[2]TechCosts!U523","v":907},{"$f":"[2]TechCosts!V523","v":923},{"$f":"[2]TechCosts!W523","v":939},{"$f":"[2]TechCosts!X523","v":954},{"$f":"[2]TechCosts!Y523","v":966},{"$f":"[2]TechCosts!Z523","v":978},{"$f":"[2]TechCosts!AA523","v":990},{"$f":"[2]TechCosts!AB523","v":1002},{"$f":"[2]TechCosts!AC523","v":1014},{"$f":"[2]TechCosts!AD523","v":1026},{"$f":"[2]TechCosts!AE523","v":1038},{"$f":"[2]TechCosts!AF523","v":1050},{"$f":"[2]TechCosts!AG523","v":1062},{"$f":"[2]TechCosts!AH523","v":1076},{"$f":"[2]TechCosts!AI523","v":1076},{"$f":"[2]TechCosts!AJ523","v":1076},{"$f":"[2]TechCosts!AK523","v":1076}]
[{"$f":"[2]TechCosts!A524","v":"SWAOLC"},{"$f":"[2]TechCosts!B524","v":"SWA"},{"$f":"[2]TechCosts!C524","v":"Crude"},{"$f":"[2]TechCosts!D524","v":"SWrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M524","v":"OLCI"},{"$f":"[2]TechCosts!N524","v":596},{"$f":"[2]TechCosts!O524","v":608},{"$f":"[2]TechCosts!P524","v":620},{"$f":"[2]TechCosts!Q524","v":632},{"$f":"[2]TechCosts!R524","v":644},{"$f":"[2]TechCosts!S524","v":656},{"$f":"[2]TechCosts!T524","v":668},{"$f":"[2]TechCosts!U524","v":680},{"$f":"[2]TechCosts!V524","v":692},{"$f":"[2]TechCosts!W524","v":704},{"$f":"[2]TechCosts!X524","v":715},{"$f":"[2]TechCosts!Y524","v":724},{"$f":"[2]TechCosts!Z524","v":733},{"$f":"[2]TechCosts!AA524","v":742},{"$f":"[2]TechCosts!AB524","v":751},{"$f":"[2]TechCosts!AC524","v":760},{"$f":"[2]TechCosts!AD524","v":769},{"$f":"[2]TechCosts!AE524","v":778},{"$f":"[2]TechCosts!AF524","v":787},{"$f":"[2]TechCosts!AG524","v":796},{"$f":"[2]TechCosts!AH524","v":807},{"$f":"[2]TechCosts!AI524","v":807},{"$f":"[2]TechCosts!AJ524","v":807},{"$f":"[2]TechCosts!AK524","v":807}]
[{"$f":"[2]TechCosts!A525","v":"SWAGAS"},{"$f":"[2]TechCosts!B525","v":"SWA"},{"$f":"[2]TechCosts!C525","v":"Gas"},{"$f":"[2]TechCosts!D525","v":"SWrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M525","v":"GASNA"},{"$f":"[2]TechCosts!N525","v":381.70000000000005},{"$f":"[2]TechCosts!O525","v":386.1},{"$f":"[2]TechCosts!P525","v":390.50000000000006},{"$f":"[2]TechCosts!Q525","v":394.90000000000003},{"$f":"[2]TechCosts!R525","v":399.3},{"$f":"[2]TechCosts!S525","v":403.70000000000005},{"$f":"[2]TechCosts!T525","v":408.1},{"$f":"[2]TechCosts!U525","v":412.50000000000006},{"$f":"[2]TechCosts!V525","v":416.90000000000003},{"$f":"[2]TechCosts!W525","v":421.3},{"$f":"[2]TechCosts!X525","v":425.70000000000005},{"$f":"[2]TechCosts!Y525","v":432.3},{"$f":"[2]TechCosts!Z525","v":438.90000000000003},{"$f":"[2]TechCosts!AA525","v":445.50000000000006},{"$f":"[2]TechCosts!AB525","v":452.1},{"$f":"[2]TechCosts!AC525","v":458.70000000000005},{"$f":"[2]TechCosts!AD525","v":465.3},{"$f":"[2]TechCosts!AE525","v":471.90000000000003},{"$f":"[2]TechCosts!AF525","v":478.50000000000006},{"$f":"[2]TechCosts!AG525","v":485.1},{"$f":"[2]TechCosts!AH525","v":491.70000000000005},{"$f":"[2]TechCosts!AI525","v":491.70000000000005},{"$f":"[2]TechCosts!AJ525","v":491.70000000000005},{"$f":"[2]TechCosts!AK525","v":491.70000000000005}]
[{"$f":"[2]TechCosts!A526","v":"SWACOA"},{"$f":"[2]TechCosts!B526","v":"SWA"},{"$f":"[2]TechCosts!C526","v":"Coal"},{"$f":"[2]TechCosts!D526","v":"SWrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M526","v":"COA"},{"$f":"[2]TechCosts!N526","v":63},{"$f":"[2]TechCosts!O526","v":66},{"$f":"[2]TechCosts!P526","v":69},{"$f":"[2]TechCosts!Q526","v":72},{"$f":"[2]TechCosts!R526","v":75},{"$f":"[2]TechCosts!S526","v":78},{"$f":"[2]TechCosts!T526","v":81},{"$f":"[2]TechCosts!U526","v":84},{"$f":"[2]TechCosts!V526","v":87},{"$f":"[2]TechCosts!W526","v":90},{"$f":"[2]TechCosts!X526","v":93},{"$f":"[2]TechCosts!Y526","v":96},{"$f":"[2]TechCosts!Z526","v":99},{"$f":"[2]TechCosts!AA526","v":102},{"$f":"[2]TechCosts!AB526","v":105},{"$f":"[2]TechCosts!AC526","v":108},{"$f":"[2]TechCosts!AD526","v":111},{"$f":"[2]TechCosts!AE526","v":114},{"$f":"[2]TechCosts!AF526","v":117},{"$f":"[2]TechCosts!AG526","v":120},{"$f":"[2]TechCosts!AH526","v":123},{"$f":"[2]TechCosts!AI526","v":123},{"$f":"[2]TechCosts!AJ526","v":123},{"$f":"[2]TechCosts!AK526","v":123}]
[{"$f":"[2]TechCosts!A527","v":"TANBIO"},{"$f":"[2]TechCosts!B527","v":"TAN"},{"$f":"[2]TechCosts!C527","v":"Biomass"},{"$f":"[2]TechCosts!D527","v":"TArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M527","v":"BIO"},{"$f":"[2]TechCosts!N527","v":47},{"$f":"[2]TechCosts!O527","v":47},{"$f":"[2]TechCosts!P527","v":47},{"$f":"[2]TechCosts!Q527","v":47},{"$f":"[2]TechCosts!R527","v":47},{"$f":"[2]TechCosts!S527","v":47},{"$f":"[2]TechCosts!T527","v":47},{"$f":"[2]TechCosts!U527","v":47},{"$f":"[2]TechCosts!V527","v":47},{"$f":"[2]TechCosts!W527","v":47},{"$f":"[2]TechCosts!X527","v":47},{"$f":"[2]TechCosts!Y527","v":47},{"$f":"[2]TechCosts!Z527","v":47},{"$f":"[2]TechCosts!AA527","v":47},{"$f":"[2]TechCosts!AB527","v":47},{"$f":"[2]TechCosts!AC527","v":47},{"$f":"[2]TechCosts!AD527","v":47},{"$f":"[2]TechCosts!AE527","v":47},{"$f":"[2]TechCosts!AF527","v":47},{"$f":"[2]TechCosts!AG527","v":47},{"$f":"[2]TechCosts!AH527","v":47},{"$f":"[2]TechCosts!AI527","v":47},{"$f":"[2]TechCosts!AJ527","v":47},{"$f":"[2]TechCosts!AK527","v":47}]
[{"$f":"[2]TechCosts!A528","v":"TANOHF"},{"$f":"[2]TechCosts!B528","v":"TAN"},{"$f":"[2]TechCosts!C528","v":"HFO"},{"$f":"[2]TechCosts!D528","v":"TArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M528","v":"OHFC"},{"$f":"[2]TechCosts!N528","v":407},{"$f":"[2]TechCosts!O528","v":415.2},{"$f":"[2]TechCosts!P528","v":423.4},{"$f":"[2]TechCosts!Q528","v":431.6},{"$f":"[2]TechCosts!R528","v":439.8},{"$f":"[2]TechCosts!S528","v":448},{"$f":"[2]TechCosts!T528","v":456.2},{"$f":"[2]TechCosts!U528","v":464.4},{"$f":"[2]TechCosts!V528","v":472.6},{"$f":"[2]TechCosts!W528","v":480.8},{"$f":"[2]TechCosts!X528","v":488.37},{"$f":"[2]TechCosts!Y528","v":494.36},{"$f":"[2]TechCosts!Z528","v":500.35},{"$f":"[2]TechCosts!AA528","v":506.34},{"$f":"[2]TechCosts!AB528","v":512.33000000000004},{"$f":"[2]TechCosts!AC528","v":518.32000000000005},{"$f":"[2]TechCosts!AD528","v":524.30999999999995},{"$f":"[2]TechCosts!AE528","v":530.29999999999995},{"$f":"[2]TechCosts!AF528","v":536.29},{"$f":"[2]TechCosts!AG528","v":542.28},{"$f":"[2]TechCosts!AH528","v":549.54},{"$f":"[2]TechCosts!AI528","v":549.54},{"$f":"[2]TechCosts!AJ528","v":549.54},{"$f":"[2]TechCosts!AK528","v":549.54}]
[{"$f":"[2]TechCosts!A529","v":"TANODS"},{"$f":"[2]TechCosts!B529","v":"TAN"},{"$f":"[2]TechCosts!C529","v":"Diesel"},{"$f":"[2]TechCosts!D529","v":"TArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M529","v":"ODSC"},{"$f":"[2]TechCosts!N529","v":691},{"$f":"[2]TechCosts!O529","v":705},{"$f":"[2]TechCosts!P529","v":719},{"$f":"[2]TechCosts!Q529","v":733},{"$f":"[2]TechCosts!R529","v":747},{"$f":"[2]TechCosts!S529","v":761},{"$f":"[2]TechCosts!T529","v":775},{"$f":"[2]TechCosts!U529","v":789},{"$f":"[2]TechCosts!V529","v":803},{"$f":"[2]TechCosts!W529","v":817},{"$f":"[2]TechCosts!X529","v":830},{"$f":"[2]TechCosts!Y529","v":840},{"$f":"[2]TechCosts!Z529","v":850},{"$f":"[2]TechCosts!AA529","v":860},{"$f":"[2]TechCosts!AB529","v":870},{"$f":"[2]TechCosts!AC529","v":880},{"$f":"[2]TechCosts!AD529","v":890},{"$f":"[2]TechCosts!AE529","v":900},{"$f":"[2]TechCosts!AF529","v":910},{"$f":"[2]TechCosts!AG529","v":920},{"$f":"[2]TechCosts!AH529","v":932},{"$f":"[2]TechCosts!AI529","v":932},{"$f":"[2]TechCosts!AJ529","v":932},{"$f":"[2]TechCosts!AK529","v":932}]
[{"$f":"[2]TechCosts!A530","v":"TANOLC"},{"$f":"[2]TechCosts!B530","v":"TAN"},{"$f":"[2]TechCosts!C530","v":"Crude"},{"$f":"[2]TechCosts!D530","v":"TArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M530","v":"OLCC"},{"$f":"[2]TechCosts!N530","v":561},{"$f":"[2]TechCosts!O530","v":572},{"$f":"[2]TechCosts!P530","v":583},{"$f":"[2]TechCosts!Q530","v":594},{"$f":"[2]TechCosts!R530","v":605},{"$f":"[2]TechCosts!S530","v":616},{"$f":"[2]TechCosts!T530","v":627},{"$f":"[2]TechCosts!U530","v":638},{"$f":"[2]TechCosts!V530","v":649},{"$f":"[2]TechCosts!W530","v":660},{"$f":"[2]TechCosts!X530","v":670},{"$f":"[2]TechCosts!Y530","v":678},{"$f":"[2]TechCosts!Z530","v":686},{"$f":"[2]TechCosts!AA530","v":694},{"$f":"[2]TechCosts!AB530","v":702},{"$f":"[2]TechCosts!AC530","v":710},{"$f":"[2]TechCosts!AD530","v":718},{"$f":"[2]TechCosts!AE530","v":726},{"$f":"[2]TechCosts!AF530","v":734},{"$f":"[2]TechCosts!AG530","v":742},{"$f":"[2]TechCosts!AH530","v":752},{"$f":"[2]TechCosts!AI530","v":752},{"$f":"[2]TechCosts!AJ530","v":752},{"$f":"[2]TechCosts!AK530","v":752}]
[{"$f":"[2]TechCosts!A531","v":"TANGAS"},{"$f":"[2]TechCosts!B531","v":"TAN"},{"$f":"[2]TechCosts!C531","v":"Gas"},{"$f":"[2]TechCosts!D531","v":"TArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M531","v":"GASLOCal"},{"$f":"[2]TechCosts!N531","v":268},{"$f":"[2]TechCosts!O531","v":271},{"$f":"[2]TechCosts!P531","v":274},{"$f":"[2]TechCosts!Q531","v":277},{"$f":"[2]TechCosts!R531","v":280},{"$f":"[2]TechCosts!S531","v":283},{"$f":"[2]TechCosts!T531","v":286},{"$f":"[2]TechCosts!U531","v":289},{"$f":"[2]TechCosts!V531","v":292},{"$f":"[2]TechCosts!W531","v":295},{"$f":"[2]TechCosts!X531","v":298},{"$f":"[2]TechCosts!Y531","v":303},{"$f":"[2]TechCosts!Z531","v":308},{"$f":"[2]TechCosts!AA531","v":313},{"$f":"[2]TechCosts!AB531","v":318},{"$f":"[2]TechCosts!AC531","v":323},{"$f":"[2]TechCosts!AD531","v":328},{"$f":"[2]TechCosts!AE531","v":333},{"$f":"[2]TechCosts!AF531","v":338},{"$f":"[2]TechCosts!AG531","v":343},{"$f":"[2]TechCosts!AH531","v":348},{"$f":"[2]TechCosts!AI531","v":348},{"$f":"[2]TechCosts!AJ531","v":348},{"$f":"[2]TechCosts!AK531","v":348}]
[{"$f":"[2]TechCosts!A532","v":"TANCOA"},{"$f":"[2]TechCosts!B532","v":"TAN"},{"$f":"[2]TechCosts!C532","v":"Coal"},{"$f":"[2]TechCosts!D532","v":"TArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M532","v":"COA"},{"$f":"[2]TechCosts!N532","v":63},{"$f":"[2]TechCosts!O532","v":66},{"$f":"[2]TechCosts!P532","v":69},{"$f":"[2]TechCosts!Q532","v":72},{"$f":"[2]TechCosts!R532","v":75},{"$f":"[2]TechCosts!S532","v":78},{"$f":"[2]TechCosts!T532","v":81},{"$f":"[2]TechCosts!U532","v":84},{"$f":"[2]TechCosts!V532","v":87},{"$f":"[2]TechCosts!W532","v":90},{"$f":"[2]TechCosts!X532","v":93},{"$f":"[2]TechCosts!Y532","v":96},{"$f":"[2]TechCosts!Z532","v":99},{"$f":"[2]TechCosts!AA532","v":102},{"$f":"[2]TechCosts!AB532","v":105},{"$f":"[2]TechCosts!AC532","v":108},{"$f":"[2]TechCosts!AD532","v":111},{"$f":"[2]TechCosts!AE532","v":114},{"$f":"[2]TechCosts!AF532","v":117},{"$f":"[2]TechCosts!AG532","v":120},{"$f":"[2]TechCosts!AH532","v":123},{"$f":"[2]TechCosts!AI532","v":123},{"$f":"[2]TechCosts!AJ532","v":123},{"$f":"[2]TechCosts!AK532","v":123}]
[{"$f":"[2]TechCosts!A533","v":"ZAMBIO"},{"$f":"[2]TechCosts!B533","v":"ZAM"},{"$f":"[2]TechCosts!C533","v":"Biomass"},{"$f":"[2]TechCosts!D533","v":"ZArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M533","v":"BIO"},{"$f":"[2]TechCosts!N533","v":47},{"$f":"[2]TechCosts!O533","v":47},{"$f":"[2]TechCosts!P533","v":47},{"$f":"[2]TechCosts!Q533","v":47},{"$f":"[2]TechCosts!R533","v":47},{"$f":"[2]TechCosts!S533","v":47},{"$f":"[2]TechCosts!T533","v":47},{"$f":"[2]TechCosts!U533","v":47},{"$f":"[2]TechCosts!V533","v":47},{"$f":"[2]TechCosts!W533","v":47},{"$f":"[2]TechCosts!X533","v":47},{"$f":"[2]TechCosts!Y533","v":47},{"$f":"[2]TechCosts!Z533","v":47},{"$f":"[2]TechCosts!AA533","v":47},{"$f":"[2]TechCosts!AB533","v":47},{"$f":"[2]TechCosts!AC533","v":47},{"$f":"[2]TechCosts!AD533","v":47},{"$f":"[2]TechCosts!AE533","v":47},{"$f":"[2]TechCosts!AF533","v":47},{"$f":"[2]TechCosts!AG533","v":47},{"$f":"[2]TechCosts!AH533","v":47},{"$f":"[2]TechCosts!AI533","v":47},{"$f":"[2]TechCosts!AJ533","v":47},{"$f":"[2]TechCosts!AK533","v":47}]
[{"$f":"[2]TechCosts!A534","v":"ZAMOHF"},{"$f":"[2]TechCosts!B534","v":"ZAM"},{"$f":"[2]TechCosts!C534","v":"HFO"},{"$f":"[2]TechCosts!D534","v":"ZArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M534","v":"OHFI"},{"$f":"[2]TechCosts!N534","v":514},{"$f":"[2]TechCosts!O534","v":524},{"$f":"[2]TechCosts!P534","v":534},{"$f":"[2]TechCosts!Q534","v":544},{"$f":"[2]TechCosts!R534","v":554},{"$f":"[2]TechCosts!S534","v":564},{"$f":"[2]TechCosts!T534","v":574},{"$f":"[2]TechCosts!U534","v":584},{"$f":"[2]TechCosts!V534","v":594},{"$f":"[2]TechCosts!W534","v":604},{"$f":"[2]TechCosts!X534","v":614},{"$f":"[2]TechCosts!Y534","v":622},{"$f":"[2]TechCosts!Z534","v":630},{"$f":"[2]TechCosts!AA534","v":638},{"$f":"[2]TechCosts!AB534","v":646},{"$f":"[2]TechCosts!AC534","v":654},{"$f":"[2]TechCosts!AD534","v":662},{"$f":"[2]TechCosts!AE534","v":670},{"$f":"[2]TechCosts!AF534","v":678},{"$f":"[2]TechCosts!AG534","v":686},{"$f":"[2]TechCosts!AH534","v":695},{"$f":"[2]TechCosts!AI534","v":695},{"$f":"[2]TechCosts!AJ534","v":695},{"$f":"[2]TechCosts!AK534","v":695}]
[{"$f":"[2]TechCosts!A535","v":"ZAMODS"},{"$f":"[2]TechCosts!B535","v":"ZAM"},{"$f":"[2]TechCosts!C535","v":"Diesel"},{"$f":"[2]TechCosts!D535","v":"ZArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M535","v":"ODSI"},{"$f":"[2]TechCosts!N535","v":795},{"$f":"[2]TechCosts!O535","v":811},{"$f":"[2]TechCosts!P535","v":827},{"$f":"[2]TechCosts!Q535","v":843},{"$f":"[2]TechCosts!R535","v":859},{"$f":"[2]TechCosts!S535","v":875},{"$f":"[2]TechCosts!T535","v":891},{"$f":"[2]TechCosts!U535","v":907},{"$f":"[2]TechCosts!V535","v":923},{"$f":"[2]TechCosts!W535","v":939},{"$f":"[2]TechCosts!X535","v":954},{"$f":"[2]TechCosts!Y535","v":966},{"$f":"[2]TechCosts!Z535","v":978},{"$f":"[2]TechCosts!AA535","v":990},{"$f":"[2]TechCosts!AB535","v":1002},{"$f":"[2]TechCosts!AC535","v":1014},{"$f":"[2]TechCosts!AD535","v":1026},{"$f":"[2]TechCosts!AE535","v":1038},{"$f":"[2]TechCosts!AF535","v":1050},{"$f":"[2]TechCosts!AG535","v":1062},{"$f":"[2]TechCosts!AH535","v":1076},{"$f":"[2]TechCosts!AI535","v":1076},{"$f":"[2]TechCosts!AJ535","v":1076},{"$f":"[2]TechCosts!AK535","v":1076}]
[{"$f":"[2]TechCosts!A536","v":"ZAMOLC"},{"$f":"[2]TechCosts!B536","v":"ZAM"},{"$f":"[2]TechCosts!C536","v":"Crude"},{"$f":"[2]TechCosts!D536","v":"ZArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M536","v":"OLCI"},{"$f":"[2]TechCosts!N536","v":596},{"$f":"[2]TechCosts!O536","v":608},{"$f":"[2]TechCosts!P536","v":620},{"$f":"[2]TechCosts!Q536","v":632},{"$f":"[2]TechCosts!R536","v":644},{"$f":"[2]TechCosts!S536","v":656},{"$f":"[2]TechCosts!T536","v":668},{"$f":"[2]TechCosts!U536","v":680},{"$f":"[2]TechCosts!V536","v":692},{"$f":"[2]TechCosts!W536","v":704},{"$f":"[2]TechCosts!X536","v":715},{"$f":"[2]TechCosts!Y536","v":724},{"$f":"[2]TechCosts!Z536","v":733},{"$f":"[2]TechCosts!AA536","v":742},{"$f":"[2]TechCosts!AB536","v":751},{"$f":"[2]TechCosts!AC536","v":760},{"$f":"[2]TechCosts!AD536","v":769},{"$f":"[2]TechCosts!AE536","v":778},{"$f":"[2]TechCosts!AF536","v":787},{"$f":"[2]TechCosts!AG536","v":796},{"$f":"[2]TechCosts!AH536","v":807},{"$f":"[2]TechCosts!AI536","v":807},{"$f":"[2]TechCosts!AJ536","v":807},{"$f":"[2]TechCosts!AK536","v":807}]
[{"$f":"[2]TechCosts!A537","v":"ZAMGAS"},{"$f":"[2]TechCosts!B537","v":"ZAM"},{"$f":"[2]TechCosts!C537","v":"Gas"},{"$f":"[2]TechCosts!D537","v":"ZArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M537","v":"GASCBM"},{"$f":"[2]TechCosts!N537","v":325},{"$f":"[2]TechCosts!O537","v":329},{"$f":"[2]TechCosts!P537","v":333},{"$f":"[2]TechCosts!Q537","v":337},{"$f":"[2]TechCosts!R537","v":341},{"$f":"[2]TechCosts!S537","v":345},{"$f":"[2]TechCosts!T537","v":349},{"$f":"[2]TechCosts!U537","v":353},{"$f":"[2]TechCosts!V537","v":357},{"$f":"[2]TechCosts!W537","v":361},{"$f":"[2]TechCosts!X537","v":365},{"$f":"[2]TechCosts!Y537","v":371},{"$f":"[2]TechCosts!Z537","v":377},{"$f":"[2]TechCosts!AA537","v":383},{"$f":"[2]TechCosts!AB537","v":389},{"$f":"[2]TechCosts!AC537","v":395},{"$f":"[2]TechCosts!AD537","v":401},{"$f":"[2]TechCosts!AE537","v":407},{"$f":"[2]TechCosts!AF537","v":413},{"$f":"[2]TechCosts!AG537","v":419},{"$f":"[2]TechCosts!AH537","v":425},{"$f":"[2]TechCosts!AI537","v":425},{"$f":"[2]TechCosts!AJ537","v":425},{"$f":"[2]TechCosts!AK537","v":425}]
[{"$f":"[2]TechCosts!A538","v":"ZAMCOA"},{"$f":"[2]TechCosts!B538","v":"ZAM"},{"$f":"[2]TechCosts!C538","v":"Coal"},{"$f":"[2]TechCosts!D538","v":"ZArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M538","v":"COA"},{"$f":"[2]TechCosts!N538","v":63},{"$f":"[2]TechCosts!O538","v":66},{"$f":"[2]TechCosts!P538","v":69},{"$f":"[2]TechCosts!Q538","v":72},{"$f":"[2]TechCosts!R538","v":75},{"$f":"[2]TechCosts!S538","v":78},{"$f":"[2]TechCosts!T538","v":81},{"$f":"[2]TechCosts!U538","v":84},{"$f":"[2]TechCosts!V538","v":87},{"$f":"[2]TechCosts!W538","v":90},{"$f":"[2]TechCosts!X538","v":93},{"$f":"[2]TechCosts!Y538","v":96},{"$f":"[2]TechCosts!Z538","v":99},{"$f":"[2]TechCosts!AA538","v":102},{"$f":"[2]TechCosts!AB538","v":105},{"$f":"[2]TechCosts!AC538","v":108},{"$f":"[2]TechCosts!AD538","v":111},{"$f":"[2]TechCosts!AE538","v":114},{"$f":"[2]TechCosts!AF538","v":117},{"$f":"[2]TechCosts!AG538","v":120},{"$f":"[2]TechCosts!AH538","v":123},{"$f":"[2]TechCosts!AI538","v":123},{"$f":"[2]TechCosts!AJ538","v":123},{"$f":"[2]TechCosts!AK538","v":123}]
[{"$f":"[2]TechCosts!A539","v":"ZIMBIO"},{"$f":"[2]TechCosts!B539","v":"ZIM"},{"$f":"[2]TechCosts!C539","v":"Biomass"},{"$f":"[2]TechCosts!D539","v":"ZIrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M539","v":"BIO"},{"$f":"[2]TechCosts!N539","v":47},{"$f":"[2]TechCosts!O539","v":47},{"$f":"[2]TechCosts!P539","v":47},{"$f":"[2]TechCosts!Q539","v":47},{"$f":"[2]TechCosts!R539","v":47},{"$f":"[2]TechCosts!S539","v":47},{"$f":"[2]TechCosts!T539","v":47},{"$f":"[2]TechCosts!U539","v":47},{"$f":"[2]TechCosts!V539","v":47},{"$f":"[2]TechCosts!W539","v":47},{"$f":"[2]TechCosts!X539","v":47},{"$f":"[2]TechCosts!Y539","v":47},{"$f":"[2]TechCosts!Z539","v":47},{"$f":"[2]TechCosts!AA539","v":47},{"$f":"[2]TechCosts!AB539","v":47},{"$f":"[2]TechCosts!AC539","v":47},{"$f":"[2]TechCosts!AD539","v":47},{"$f":"[2]TechCosts!AE539","v":47},{"$f":"[2]TechCosts!AF539","v":47},{"$f":"[2]TechCosts!AG539","v":47},{"$f":"[2]TechCosts!AH539","v":47},{"$f":"[2]TechCosts!AI539","v":47},{"$f":"[2]TechCosts!AJ539","v":47},{"$f":"[2]TechCosts!AK539","v":47}]
[{"$f":"[2]TechCosts!A540","v":"ZIMOHF"},{"$f":"[2]TechCosts!B540","v":"ZIM"},{"$f":"[2]TechCosts!C540","v":"HFO"},{"$f":"[2]TechCosts!D540","v":"ZIrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M540","v":"OHFI"},{"$f":"[2]TechCosts!N540","v":514},{"$f":"[2]TechCosts!O540","v":524},{"$f":"[2]TechCosts!P540","v":534},{"$f":"[2]TechCosts!Q540","v":544},{"$f":"[2]TechCosts!R540","v":554},{"$f":"[2]TechCosts!S540","v":564},{"$f":"[2]TechCosts!T540","v":574},{"$f":"[2]TechCosts!U540","v":584},{"$f":"[2]TechCosts!V540","v":594},{"$f":"[2]TechCosts!W540","v":604},{"$f":"[2]TechCosts!X540","v":614},{"$f":"[2]TechCosts!Y540","v":622},{"$f":"[2]TechCosts!Z540","v":630},{"$f":"[2]TechCosts!AA540","v":638},{"$f":"[2]TechCosts!AB540","v":646},{"$f":"[2]TechCosts!AC540","v":654},{"$f":"[2]TechCosts!AD540","v":662},{"$f":"[2]TechCosts!AE540","v":670},{"$f":"[2]TechCosts!AF540","v":678},{"$f":"[2]TechCosts!AG540","v":686},{"$f":"[2]TechCosts!AH540","v":695},{"$f":"[2]TechCosts!AI540","v":695},{"$f":"[2]TechCosts!AJ540","v":695},{"$f":"[2]TechCosts!AK540","v":695}]
[{"$f":"[2]TechCosts!A541","v":"ZIMODS"},{"$f":"[2]TechCosts!B541","v":"ZIM"},{"$f":"[2]TechCosts!C541","v":"Diesel"},{"$f":"[2]TechCosts!D541","v":"ZIrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M541","v":"ODSI"},{"$f":"[2]TechCosts!N541","v":795},{"$f":"[2]TechCosts!O541","v":811},{"$f":"[2]TechCosts!P541","v":827},{"$f":"[2]TechCosts!Q541","v":843},{"$f":"[2]TechCosts!R541","v":859},{"$f":"[2]TechCosts!S541","v":875},{"$f":"[2]TechCosts!T541","v":891},{"$f":"[2]TechCosts!U541","v":907},{"$f":"[2]TechCosts!V541","v":923},{"$f":"[2]TechCosts!W541","v":939},{"$f":"[2]TechCosts!X541","v":954},{"$f":"[2]TechCosts!Y541","v":966},{"$f":"[2]TechCosts!Z541","v":978},{"$f":"[2]TechCosts!AA541","v":990},{"$f":"[2]TechCosts!AB541","v":1002},{"$f":"[2]TechCosts!AC541","v":1014},{"$f":"[2]TechCosts!AD541","v":1026},{"$f":"[2]TechCosts!AE541","v":1038},{"$f":"[2]TechCosts!AF541","v":1050},{"$f":"[2]TechCosts!AG541","v":1062},{"$f":"[2]TechCosts!AH541","v":1076},{"$f":"[2]TechCosts!AI541","v":1076},{"$f":"[2]TechCosts!AJ541","v":1076},{"$f":"[2]TechCosts!AK541","v":1076}]
[{"$f":"[2]TechCosts!A542","v":"ZIMOLC"},{"$f":"[2]TechCosts!B542","v":"ZIM"},{"$f":"[2]TechCosts!C542","v":"Crude"},{"$f":"[2]TechCosts!D542","v":"ZIrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M542","v":"OLCI"},{"$f":"[2]TechCosts!N542","v":596},{"$f":"[2]TechCosts!O542","v":608},{"$f":"[2]TechCosts!P542","v":620},{"$f":"[2]TechCosts!Q542","v":632},{"$f":"[2]TechCosts!R542","v":644},{"$f":"[2]TechCosts!S542","v":656},{"$f":"[2]TechCosts!T542","v":668},{"$f":"[2]TechCosts!U542","v":680},{"$f":"[2]TechCosts!V542","v":692},{"$f":"[2]TechCosts!W542","v":704},{"$f":"[2]TechCosts!X542","v":715},{"$f":"[2]TechCosts!Y542","v":724},{"$f":"[2]TechCosts!Z542","v":733},{"$f":"[2]TechCosts!AA542","v":742},{"$f":"[2]TechCosts!AB542","v":751},{"$f":"[2]TechCosts!AC542","v":760},{"$f":"[2]TechCosts!AD542","v":769},{"$f":"[2]TechCosts!AE542","v":778},{"$f":"[2]TechCosts!AF542","v":787},{"$f":"[2]TechCosts!AG542","v":796},{"$f":"[2]TechCosts!AH542","v":807},{"$f":"[2]TechCosts!AI542","v":807},{"$f":"[2]TechCosts!AJ542","v":807},{"$f":"[2]TechCosts!AK542","v":807}]
[{"$f":"[2]TechCosts!A543","v":"ZIMGAS"},{"$f":"[2]TechCosts!B543","v":"ZIM"},{"$f":"[2]TechCosts!C543","v":"Gas"},{"$f":"[2]TechCosts!D543","v":"ZIrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M543","v":"GASCBM"},{"$f":"[2]TechCosts!N543","v":325},{"$f":"[2]TechCosts!O543","v":329},{"$f":"[2]TechCosts!P543","v":333},{"$f":"[2]TechCosts!Q543","v":337},{"$f":"[2]TechCosts!R543","v":341},{"$f":"[2]TechCosts!S543","v":345},{"$f":"[2]TechCosts!T543","v":349},{"$f":"[2]TechCosts!U543","v":353},{"$f":"[2]TechCosts!V543","v":357},{"$f":"[2]TechCosts!W543","v":361},{"$f":"[2]TechCosts!X543","v":365},{"$f":"[2]TechCosts!Y543","v":371},{"$f":"[2]TechCosts!Z543","v":377},{"$f":"[2]TechCosts!AA543","v":383},{"$f":"[2]TechCosts!AB543","v":389},{"$f":"[2]TechCosts!AC543","v":395},{"$f":"[2]TechCosts!AD543","v":401},{"$f":"[2]TechCosts!AE543","v":407},{"$f":"[2]TechCosts!AF543","v":413},{"$f":"[2]TechCosts!AG543","v":419},{"$f":"[2]TechCosts!AH543","v":425},{"$f":"[2]TechCosts!AI543","v":425},{"$f":"[2]TechCosts!AJ543","v":425},{"$f":"[2]TechCosts!AK543","v":425}]
[{"$f":"[2]TechCosts!A544","v":"ZIMCOA"},{"$f":"[2]TechCosts!B544","v":"ZIM"},{"$f":"[2]TechCosts!C544","v":"Coal"},{"$f":"[2]TechCosts!D544","v":"ZIrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M544","v":"COA"},{"$f":"[2]TechCosts!N544","v":63},{"$f":"[2]TechCosts!O544","v":66},{"$f":"[2]TechCosts!P544","v":69},{"$f":"[2]TechCosts!Q544","v":72},{"$f":"[2]TechCosts!R544","v":75},{"$f":"[2]TechCosts!S544","v":78},{"$f":"[2]TechCosts!T544","v":81},{"$f":"[2]TechCosts!U544","v":84},{"$f":"[2]TechCosts!V544","v":87},{"$f":"[2]TechCosts!W544","v":90},{"$f":"[2]TechCosts!X544","v":93},{"$f":"[2]TechCosts!Y544","v":96},{"$f":"[2]TechCosts!Z544","v":99},{"$f":"[2]TechCosts!AA544","v":102},{"$f":"[2]TechCosts!AB544","v":105},{"$f":"[2]TechCosts!AC544","v":108},{"$f":"[2]TechCosts!AD544","v":111},{"$f":"[2]TechCosts!AE544","v":114},{"$f":"[2]TechCosts!AF544","v":117},{"$f":"[2]TechCosts!AG544","v":120},{"$f":"[2]TechCosts!AH544","v":123},{"$f":"[2]TechCosts!AI544","v":123},{"$f":"[2]TechCosts!AJ544","v":123},{"$f":"[2]TechCosts!AK544","v":123}]
[{"$f":"[2]TechCosts!A545","v":"ZIMCOC"},{"$f":"[2]TechCosts!B545","v":"ZIM"},{"$f":"[2]TechCosts!C545","v":"CoalCCS"},{"$f":"[2]TechCosts!D545","v":"ZIrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M545","v":"COA"},{"$f":"[2]TechCosts!N545","v":63},{"$f":"[2]TechCosts!O545","v":66},{"$f":"[2]TechCosts!P545","v":69},{"$f":"[2]TechCosts!Q545","v":72},{"$f":"[2]TechCosts!R545","v":75},{"$f":"[2]TechCosts!S545","v":78},{"$f":"[2]TechCosts!T545","v":81},{"$f":"[2]TechCosts!U545","v":84},{"$f":"[2]TechCosts!V545","v":87},{"$f":"[2]TechCosts!W545","v":90},{"$f":"[2]TechCosts!X545","v":93},{"$f":"[2]TechCosts!Y545","v":96},{"$f":"[2]TechCosts!Z545","v":99},{"$f":"[2]TechCosts!AA545","v":102},{"$f":"[2]TechCosts!AB545","v":105},{"$f":"[2]TechCosts!AC545","v":108},{"$f":"[2]TechCosts!AD545","v":111},{"$f":"[2]TechCosts!AE545","v":114},{"$f":"[2]TechCosts!AF545","v":117},{"$f":"[2]TechCosts!AG545","v":120},{"$f":"[2]TechCosts!AH545","v":123},{"$f":"[2]TechCosts!AI545","v":123},{"$f":"[2]TechCosts!AJ545","v":123},{"$f":"[2]TechCosts!AK545","v":123}]
[{"$f":"[2]TechCosts!A546","v":0},{"$f":"[2]TechCosts!B546","v":0},{"$f":"[2]TechCosts!C546","v":0},{"$f":"[2]TechCosts!D546","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M546","v":0},{"$f":"[2]TechCosts!N546","v":0},{"$f":"[2]TechCosts!O546","v":0},{"$f":"[2]TechCosts!P546","v":0},{"$f":"[2]TechCosts!Q546","v":0},{"$f":"[2]TechCosts!R546","v":0},{"$f":"[2]TechCosts!S546","v":0},{"$f":"[2]TechCosts!T546","v":0},{"$f":"[2]TechCosts!U546","v":0},{"$f":"[2]TechCosts!V546","v":0},{"$f":"[2]TechCosts!W546","v":0},{"$f":"[2]TechCosts!X546","v":0},{"$f":"[2]TechCosts!Y546","v":0},{"$f":"[2]TechCosts!Z546","v":0},{"$f":"[2]TechCosts!AA546","v":0},{"$f":"[2]TechCosts!AB546","v":0},{"$f":"[2]TechCosts!AC546","v":0},{"$f":"[2]TechCosts!AD546","v":0},{"$f":"[2]TechCosts!AE546","v":0},{"$f":"[2]TechCosts!AF546","v":0},{"$f":"[2]TechCosts!AG546","v":0},{"$f":"[2]TechCosts!AH546","v":0},{"$f":"[2]TechCosts!AI546","v":0},{"$f":"[2]TechCosts!AJ546","v":0},{"$f":"[2]TechCosts!AK546","v":0}]
[{"$f":"[2]TechCosts!A547","v":0},{"$f":"[2]TechCosts!B547","v":0},{"$f":"[2]TechCosts!C547","v":0},{"$f":"[2]TechCosts!D547","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M547","v":0},{"$f":"[2]TechCosts!N547","v":0},{"$f":"[2]TechCosts!O547","v":0},{"$f":"[2]TechCosts!P547","v":0},{"$f":"[2]TechCosts!Q547","v":0},{"$f":"[2]TechCosts!R547","v":0},{"$f":"[2]TechCosts!S547","v":0},{"$f":"[2]TechCosts!T547","v":0},{"$f":"[2]TechCosts!U547","v":0},{"$f":"[2]TechCosts!V547","v":0},{"$f":"[2]TechCosts!W547","v":0},{"$f":"[2]TechCosts!X547","v":0},{"$f":"[2]TechCosts!Y547","v":0},{"$f":"[2]TechCosts!Z547","v":0},{"$f":"[2]TechCosts!AA547","v":0},{"$f":"[2]TechCosts!AB547","v":0},{"$f":"[2]TechCosts!AC547","v":0},{"$f":"[2]TechCosts!AD547","v":0},{"$f":"[2]TechCosts!AE547","v":0},{"$f":"[2]TechCosts!AF547","v":0},{"$f":"[2]TechCosts!AG547","v":0},{"$f":"[2]TechCosts!AH547","v":0},{"$f":"[2]TechCosts!AI547","v":0},{"$f":"[2]TechCosts!AJ547","v":0},{"$f":"[2]TechCosts!AK547","v":0}]
[{"$f":"[2]TechCosts!A548","v":0},{"$f":"[2]TechCosts!B548","v":0},{"$f":"[2]TechCosts!C548","v":0},{"$f":"[2]TechCosts!D548","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M548","v":0},{"$f":"[2]TechCosts!N548","v":0},{"$f":"[2]TechCosts!O548","v":0},{"$f":"[2]TechCosts!P548","v":0},{"$f":"[2]TechCosts!Q548","v":0},{"$f":"[2]TechCosts!R548","v":0},{"$f":"[2]TechCosts!S548","v":0},{"$f":"[2]TechCosts!T548","v":0},{"$f":"[2]TechCosts!U548","v":0},{"$f":"[2]TechCosts!V548","v":0},{"$f":"[2]TechCosts!W548","v":0},{"$f":"[2]TechCosts!X548","v":0},{"$f":"[2]TechCosts!Y548","v":0},{"$f":"[2]TechCosts!Z548","v":0},{"$f":"[2]TechCosts!AA548","v":0},{"$f":"[2]TechCosts!AB548","v":0},{"$f":"[2]TechCosts!AC548","v":0},{"$f":"[2]TechCosts!AD548","v":0},{"$f":"[2]TechCosts!AE548","v":0},{"$f":"[2]TechCosts!AF548","v":0},{"$f":"[2]TechCosts!AG548","v":0},{"$f":"[2]TechCosts!AH548","v":0},{"$f":"[2]TechCosts!AI548","v":0},{"$f":"[2]TechCosts!AJ548","v":0},{"$f":"[2]TechCosts!AK548","v":0}]
[{"$f":"[2]TechCosts!A549","v":0},{"$f":"[2]TechCosts!B549","v":0},{"$f":"[2]TechCosts!C549","v":0},{"$f":"[2]TechCosts!D549","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M549","v":0},{"$f":"[2]TechCosts!N549","v":0},{"$f":"[2]TechCosts!O549","v":0},{"$f":"[2]TechCosts!P549","v":0},{"$f":"[2]TechCosts!Q549","v":0},{"$f":"[2]TechCosts!R549","v":0},{"$f":"[2]TechCosts!S549","v":0},{"$f":"[2]TechCosts!T549","v":0},{"$f":"[2]TechCosts!U549","v":0},{"$f":"[2]TechCosts!V549","v":0},{"$f":"[2]TechCosts!W549","v":0},{"$f":"[2]TechCosts!X549","v":0},{"$f":"[2]TechCosts!Y549","v":0},{"$f":"[2]TechCosts!Z549","v":0},{"$f":"[2]TechCosts!AA549","v":0},{"$f":"[2]TechCosts!AB549","v":0},{"$f":"[2]TechCosts!AC549","v":0},{"$f":"[2]TechCosts!AD549","v":0},{"$f":"[2]TechCosts!AE549","v":0},{"$f":"[2]TechCosts!AF549","v":0},{"$f":"[2]TechCosts!AG549","v":0},{"$f":"[2]TechCosts!AH549","v":0},{"$f":"[2]TechCosts!AI549","v":0},{"$f":"[2]TechCosts!AJ549","v":0},{"$f":"[2]TechCosts!AK549","v":0}]
[{"$f":"[2]TechCosts!A550","v":0},{"$f":"[2]TechCosts!B550","v":0},{"$f":"[2]TechCosts!C550","v":0},{"$f":"[2]TechCosts!D550","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M550","v":0},{"$f":"[2]TechCosts!N550","v":0},{"$f":"[2]TechCosts!O550","v":0},{"$f":"[2]TechCosts!P550","v":0},{"$f":"[2]TechCosts!Q550","v":0},{"$f":"[2]TechCosts!R550","v":0},{"$f":"[2]TechCosts!S550","v":0},{"$f":"[2]TechCosts!T550","v":0},{"$f":"[2]TechCosts!U550","v":0},{"$f":"[2]TechCosts!V550","v":0},{"$f":"[2]TechCosts!W550","v":0},{"$f":"[2]TechCosts!X550","v":0},{"$f":"[2]TechCosts!Y550","v":0},{"$f":"[2]TechCosts!Z550","v":0},{"$f":"[2]TechCosts!AA550","v":0},{"$f":"[2]TechCosts!AB550","v":0},{"$f":"[2]TechCosts!AC550","v":0},{"$f":"[2]TechCosts!AD550","v":0},{"$f":"[2]TechCosts!AE550","v":0},{"$f":"[2]TechCosts!AF550","v":0},{"$f":"[2]TechCosts!AG550","v":0},{"$f":"[2]TechCosts!AH550","v":0},{"$f":"[2]TechCosts!AI550","v":0},{"$f":"[2]TechCosts!AJ550","v":0},{"$f":"[2]TechCosts!AK550","v":0}]
[{"$f":"[2]TechCosts!A551","v":0},{"$f":"[2]TechCosts!B551","v":0},{"$f":"[2]TechCosts!C551","v":0},{"$f":"[2]TechCosts!D551","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M551","v":0.85},{"$f":"[2]TechCosts!N551","v":2000},{"$f":"[2]TechCosts!O551","v":2000},{"$f":"[2]TechCosts!P551","v":2000},{"$f":"[2]TechCosts!Q551","v":2000},{"$f":"[2]TechCosts!R551","v":2000},{"$f":"[2]TechCosts!S551","v":2000},{"$f":"[2]TechCosts!T551","v":2000},{"$f":"[2]TechCosts!U551","v":2000},{"$f":"[2]TechCosts!V551","v":2000},{"$f":"[2]TechCosts!W551","v":2000},{"$f":"[2]TechCosts!X551","v":2000},{"$f":"[2]TechCosts!Y551","v":2000},{"$f":"[2]TechCosts!Z551","v":2000},{"$f":"[2]TechCosts!AA551","v":2000},{"$f":"[2]TechCosts!AB551","v":2000},{"$f":"[2]TechCosts!AC551","v":2000},{"$f":"[2]TechCosts!AD551","v":2000},{"$f":"[2]TechCosts!AE551","v":2000},{"$f":"[2]TechCosts!AF551","v":2000},{"$f":"[2]TechCosts!AG551","v":2000},{"$f":"[2]TechCosts!AH551","v":2000},{"$f":"[2]TechCosts!AI551","v":2000},{"$f":"[2]TechCosts!AJ551","v":2000},{"$f":"[2]TechCosts!AK551","v":2000}]
[{"$f":"[2]TechCosts!A552","v":0},{"$f":"[2]TechCosts!B552","v":0},{"$f":"[2]TechCosts!C552","v":0},{"$f":"[2]TechCosts!D552","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M552","v":0.85},{"$f":"[2]TechCosts!N552","v":250},{"$f":"[2]TechCosts!O552","v":250},{"$f":"[2]TechCosts!P552","v":250},{"$f":"[2]TechCosts!Q552","v":250},{"$f":"[2]TechCosts!R552","v":250},{"$f":"[2]TechCosts!S552","v":250},{"$f":"[2]TechCosts!T552","v":250},{"$f":"[2]TechCosts!U552","v":250},{"$f":"[2]TechCosts!V552","v":250},{"$f":"[2]TechCosts!W552","v":250},{"$f":"[2]TechCosts!X552","v":250},{"$f":"[2]TechCosts!Y552","v":250},{"$f":"[2]TechCosts!Z552","v":250},{"$f":"[2]TechCosts!AA552","v":250},{"$f":"[2]TechCosts!AB552","v":250},{"$f":"[2]TechCosts!AC552","v":250},{"$f":"[2]TechCosts!AD552","v":250},{"$f":"[2]TechCosts!AE552","v":250},{"$f":"[2]TechCosts!AF552","v":250},{"$f":"[2]TechCosts!AG552","v":250},{"$f":"[2]TechCosts!AH552","v":250},{"$f":"[2]TechCosts!AI552","v":250},{"$f":"[2]TechCosts!AJ552","v":250},{"$f":"[2]TechCosts!AK552","v":250}]
[{"$f":"[2]TechCosts!A553","v":0},{"$f":"[2]TechCosts!B553","v":0},{"$f":"[2]TechCosts!C553","v":0},{"$f":"[2]TechCosts!D553","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M553","v":0},{"$f":"[2]TechCosts!N553","v":0},{"$f":"[2]TechCosts!O553","v":0},{"$f":"[2]TechCosts!P553","v":0},{"$f":"[2]TechCosts!Q553","v":0},{"$f":"[2]TechCosts!R553","v":0},{"$f":"[2]TechCosts!S553","v":0},{"$f":"[2]TechCosts!T553","v":0},{"$f":"[2]TechCosts!U553","v":0},{"$f":"[2]TechCosts!V553","v":0},{"$f":"[2]TechCosts!W553","v":0},{"$f":"[2]TechCosts!X553","v":0},{"$f":"[2]TechCosts!Y553","v":0},{"$f":"[2]TechCosts!Z553","v":0},{"$f":"[2]TechCosts!AA553","v":0},{"$f":"[2]TechCosts!AB553","v":0},{"$f":"[2]TechCosts!AC553","v":0},{"$f":"[2]TechCosts!AD553","v":0},{"$f":"[2]TechCosts!AE553","v":0},{"$f":"[2]TechCosts!AF553","v":0},{"$f":"[2]TechCosts!AG553","v":0},{"$f":"[2]TechCosts!AH553","v":0},{"$f":"[2]TechCosts!AI553","v":0},{"$f":"[2]TechCosts!AJ553","v":0},{"$f":"[2]TechCosts!AK553","v":0}]
[{"$f":"[2]TechCosts!A554","v":0},{"$f":"[2]TechCosts!B554","v":0},{"$f":"[2]TechCosts!C554","v":0},{"$f":"[2]TechCosts!D554","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M554","v":0},{"$f":"[2]TechCosts!N554","v":0},{"$f":"[2]TechCosts!O554","v":0},{"$f":"[2]TechCosts!P554","v":0},{"$f":"[2]TechCosts!Q554","v":0},{"$f":"[2]TechCosts!R554","v":0},{"$f":"[2]TechCosts!S554","v":0},{"$f":"[2]TechCosts!T554","v":0},{"$f":"[2]TechCosts!U554","v":0},{"$f":"[2]TechCosts!V554","v":0},{"$f":"[2]TechCosts!W554","v":0},{"$f":"[2]TechCosts!X554","v":0},{"$f":"[2]TechCosts!Y554","v":0},{"$f":"[2]TechCosts!Z554","v":0},{"$f":"[2]TechCosts!AA554","v":0},{"$f":"[2]TechCosts!AB554","v":0},{"$f":"[2]TechCosts!AC554","v":0},{"$f":"[2]TechCosts!AD554","v":0},{"$f":"[2]TechCosts!AE554","v":0},{"$f":"[2]TechCosts!AF554","v":0},{"$f":"[2]TechCosts!AG554","v":0},{"$f":"[2]TechCosts!AH554","v":0},{"$f":"[2]TechCosts!AI554","v":0},{"$f":"[2]TechCosts!AJ554","v":0},{"$f":"[2]TechCosts!AK554","v":0}]
[{"$f":"[2]TechCosts!A555","v":0},{"$f":"[2]TechCosts!B555","v":0},{"$f":"[2]TechCosts!C555","v":0},{"$f":"[2]TechCosts!D555","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M555","v":0},{"$f":"[2]TechCosts!N555","v":0},{"$f":"[2]TechCosts!O555","v":0},{"$f":"[2]TechCosts!P555","v":0},{"$f":"[2]TechCosts!Q555","v":0},{"$f":"[2]TechCosts!R555","v":0},{"$f":"[2]TechCosts!S555","v":0},{"$f":"[2]TechCosts!T555","v":0},{"$f":"[2]TechCosts!U555","v":0},{"$f":"[2]TechCosts!V555","v":0},{"$f":"[2]TechCosts!W555","v":0},{"$f":"[2]TechCosts!X555","v":0},{"$f":"[2]TechCosts!Y555","v":0},{"$f":"[2]TechCosts!Z555","v":0},{"$f":"[2]TechCosts!AA555","v":0},{"$f":"[2]TechCosts!AB555","v":0},{"$f":"[2]TechCosts!AC555","v":0},{"$f":"[2]TechCosts!AD555","v":0},{"$f":"[2]TechCosts!AE555","v":0},{"$f":"[2]TechCosts!AF555","v":0},{"$f":"[2]TechCosts!AG555","v":0},{"$f":"[2]TechCosts!AH555","v":0},{"$f":"[2]TechCosts!AI555","v":0},{"$f":"[2]TechCosts!AJ555","v":0},{"$f":"[2]TechCosts!AK555","v":0}]
[{"$f":"[2]TechCosts!A556","v":0},{"$f":"[2]TechCosts!B556","v":0},{"$f":"[2]TechCosts!C556","v":0},{"$f":"[2]TechCosts!D556","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M556","v":0},{"$f":"[2]TechCosts!N556","v":0},{"$f":"[2]TechCosts!O556","v":0},{"$f":"[2]TechCosts!P556","v":0},{"$f":"[2]TechCosts!Q556","v":0},{"$f":"[2]TechCosts!R556","v":0},{"$f":"[2]TechCosts!S556","v":0},{"$f":"[2]TechCosts!T556","v":0},{"$f":"[2]TechCosts!U556","v":0},{"$f":"[2]TechCosts!V556","v":0},{"$f":"[2]TechCosts!W556","v":0},{"$f":"[2]TechCosts!X556","v":0},{"$f":"[2]TechCosts!Y556","v":0},{"$f":"[2]TechCosts!Z556","v":0},{"$f":"[2]TechCosts!AA556","v":0},{"$f":"[2]TechCosts!AB556","v":0},{"$f":"[2]TechCosts!AC556","v":0},{"$f":"[2]TechCosts!AD556","v":0},{"$f":"[2]TechCosts!AE556","v":0},{"$f":"[2]TechCosts!AF556","v":0},{"$f":"[2]TechCosts!AG556","v":0},{"$f":"[2]TechCosts!AH556","v":0},{"$f":"[2]TechCosts!AI556","v":0},{"$f":"[2]TechCosts!AJ556","v":0},{"$f":"[2]TechCosts!AK556","v":0}]
[{"$f":"[2]TechCosts!A557","v":0},{"$f":"[2]TechCosts!B557","v":0},{"$f":"[2]TechCosts!C557","v":0},{"$f":"[2]TechCosts!D557","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M557","v":0},{"$f":"[2]TechCosts!N557","v":0},{"$f":"[2]TechCosts!O557","v":0},{"$f":"[2]TechCosts!P557","v":0},{"$f":"[2]TechCosts!Q557","v":0},{"$f":"[2]TechCosts!R557","v":0},{"$f":"[2]TechCosts!S557","v":0},{"$f":"[2]TechCosts!T557","v":0},{"$f":"[2]TechCosts!U557","v":0},{"$f":"[2]TechCosts!V557","v":0},{"$f":"[2]TechCosts!W557","v":0},{"$f":"[2]TechCosts!X557","v":0},{"$f":"[2]TechCosts!Y557","v":0},{"$f":"[2]TechCosts!Z557","v":0},{"$f":"[2]TechCosts!AA557","v":0},{"$f":"[2]TechCosts!AB557","v":0},{"$f":"[2]TechCosts!AC557","v":0},{"$f":"[2]TechCosts!AD557","v":0},{"$f":"[2]TechCosts!AE557","v":0},{"$f":"[2]TechCosts!AF557","v":0},{"$f":"[2]TechCosts!AG557","v":0},{"$f":"[2]TechCosts!AH557","v":0},{"$f":"[2]TechCosts!AI557","v":0},{"$f":"[2]TechCosts!AJ557","v":0},{"$f":"[2]TechCosts!AK557","v":0}]
[{"$f":"[2]TechCosts!A558","v":0},{"$f":"[2]TechCosts!B558","v":0},{"$f":"[2]TechCosts!C558","v":0},{"$f":"[2]TechCosts!D558","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M558","v":0},{"$f":"[2]TechCosts!N558","v":0},{"$f":"[2]TechCosts!O558","v":0},{"$f":"[2]TechCosts!P558","v":0},{"$f":"[2]TechCosts!Q558","v":0},{"$f":"[2]TechCosts!R558","v":0},{"$f":"[2]TechCosts!S558","v":0},{"$f":"[2]TechCosts!T558","v":0},{"$f":"[2]TechCosts!U558","v":0},{"$f":"[2]TechCosts!V558","v":0},{"$f":"[2]TechCosts!W558","v":0},{"$f":"[2]TechCosts!X558","v":0},{"$f":"[2]TechCosts!Y558","v":0},{"$f":"[2]TechCosts!Z558","v":0},{"$f":"[2]TechCosts!AA558","v":0},{"$f":"[2]TechCosts!AB558","v":0},{"$f":"[2]TechCosts!AC558","v":0},{"$f":"[2]TechCosts!AD558","v":0},{"$f":"[2]TechCosts!AE558","v":0},{"$f":"[2]TechCosts!AF558","v":0},{"$f":"[2]TechCosts!AG558","v":0},{"$f":"[2]TechCosts!AH558","v":0},{"$f":"[2]TechCosts!AI558","v":0},{"$f":"[2]TechCosts!AJ558","v":0},{"$f":"[2]TechCosts!AK558","v":0}]
[{"$f":"[2]TechCosts!A559","v":0},{"$f":"[2]TechCosts!B559","v":0},{"$f":"[2]TechCosts!C559","v":0},{"$f":"[2]TechCosts!D559","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M559","v":0},{"$f":"[2]TechCosts!N559","v":0},{"$f":"[2]TechCosts!O559","v":0},{"$f":"[2]TechCosts!P559","v":0},{"$f":"[2]TechCosts!Q559","v":0},{"$f":"[2]TechCosts!R559","v":0},{"$f":"[2]TechCosts!S559","v":0},{"$f":"[2]TechCosts!T559","v":0},{"$f":"[2]TechCosts!U559","v":0},{"$f":"[2]TechCosts!V559","v":0},{"$f":"[2]TechCosts!W559","v":0},{"$f":"[2]TechCosts!X559","v":0},{"$f":"[2]TechCosts!Y559","v":0},{"$f":"[2]TechCosts!Z559","v":0},{"$f":"[2]TechCosts!AA559","v":0},{"$f":"[2]TechCosts!AB559","v":0},{"$f":"[2]TechCosts!AC559","v":0},{"$f":"[2]TechCosts!AD559","v":0},{"$f":"[2]TechCosts!AE559","v":0},{"$f":"[2]TechCosts!AF559","v":0},{"$f":"[2]TechCosts!AG559","v":0},{"$f":"[2]TechCosts!AH559","v":0},{"$f":"[2]TechCosts!AI559","v":0},{"$f":"[2]TechCosts!AJ559","v":0},{"$f":"[2]TechCosts!AK559","v":0}]
[{"$f":"[2]TechCosts!A560","v":0},{"$f":"[2]TechCosts!B560","v":0},{"$f":"[2]TechCosts!C560","v":0},{"$f":"[2]TechCosts!D560","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M560","v":0},{"$f":"[2]TechCosts!N560","v":0},{"$f":"[2]TechCosts!O560","v":0},{"$f":"[2]TechCosts!P560","v":0},{"$f":"[2]TechCosts!Q560","v":0},{"$f":"[2]TechCosts!R560","v":0},{"$f":"[2]TechCosts!S560","v":0},{"$f":"[2]TechCosts!T560","v":0},{"$f":"[2]TechCosts!U560","v":0},{"$f":"[2]TechCosts!V560","v":0},{"$f":"[2]TechCosts!W560","v":0},{"$f":"[2]TechCosts!X560","v":0},{"$f":"[2]TechCosts!Y560","v":0},{"$f":"[2]TechCosts!Z560","v":0},{"$f":"[2]TechCosts!AA560","v":0},{"$f":"[2]TechCosts!AB560","v":0},{"$f":"[2]TechCosts!AC560","v":0},{"$f":"[2]TechCosts!AD560","v":0},{"$f":"[2]TechCosts!AE560","v":0},{"$f":"[2]TechCosts!AF560","v":0},{"$f":"[2]TechCosts!AG560","v":0},{"$f":"[2]TechCosts!AH560","v":0},{"$f":"[2]TechCosts!AI560","v":0},{"$f":"[2]TechCosts!AJ560","v":0},{"$f":"[2]TechCosts!AK560","v":0}]
[{"$f":"[2]TechCosts!A561","v":0},{"$f":"[2]TechCosts!B561","v":0},{"$f":"[2]TechCosts!C561","v":0},{"$f":"[2]TechCosts!D561","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M561","v":0},{"$f":"[2]TechCosts!N561","v":0},{"$f":"[2]TechCosts!O561","v":0},{"$f":"[2]TechCosts!P561","v":0},{"$f":"[2]TechCosts!Q561","v":0},{"$f":"[2]TechCosts!R561","v":0},{"$f":"[2]TechCosts!S561","v":0},{"$f":"[2]TechCosts!T561","v":0},{"$f":"[2]TechCosts!U561","v":0},{"$f":"[2]TechCosts!V561","v":0},{"$f":"[2]TechCosts!W561","v":0},{"$f":"[2]TechCosts!X561","v":0},{"$f":"[2]TechCosts!Y561","v":0},{"$f":"[2]TechCosts!Z561","v":0},{"$f":"[2]TechCosts!AA561","v":0},{"$f":"[2]TechCosts!AB561","v":0},{"$f":"[2]TechCosts!AC561","v":0},{"$f":"[2]TechCosts!AD561","v":0},{"$f":"[2]TechCosts!AE561","v":0},{"$f":"[2]TechCosts!AF561","v":0},{"$f":"[2]TechCosts!AG561","v":0},{"$f":"[2]TechCosts!AH561","v":0},{"$f":"[2]TechCosts!AI561","v":0},{"$f":"[2]TechCosts!AJ561","v":0},{"$f":"[2]TechCosts!AK561","v":0}]
[{"$f":"[2]TechCosts!A562","v":0},{"$f":"[2]TechCosts!B562","v":0},{"$f":"[2]TechCosts!C562","v":0},{"$f":"[2]TechCosts!D562","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M562","v":0},{"$f":"[2]TechCosts!N562","v":0},{"$f":"[2]TechCosts!O562","v":0},{"$f":"[2]TechCosts!P562","v":0},{"$f":"[2]TechCosts!Q562","v":0},{"$f":"[2]TechCosts!R562","v":0},{"$f":"[2]TechCosts!S562","v":0},{"$f":"[2]TechCosts!T562","v":0},{"$f":"[2]TechCosts!U562","v":0},{"$f":"[2]TechCosts!V562","v":0},{"$f":"[2]TechCosts!W562","v":0},{"$f":"[2]TechCosts!X562","v":0},{"$f":"[2]TechCosts!Y562","v":0},{"$f":"[2]TechCosts!Z562","v":0},{"$f":"[2]TechCosts!AA562","v":0},{"$f":"[2]TechCosts!AB562","v":0},{"$f":"[2]TechCosts!AC562","v":0},{"$f":"[2]TechCosts!AD562","v":0},{"$f":"[2]TechCosts!AE562","v":0},{"$f":"[2]TechCosts!AF562","v":0},{"$f":"[2]TechCosts!AG562","v":0},{"$f":"[2]TechCosts!AH562","v":0},{"$f":"[2]TechCosts!AI562","v":0},{"$f":"[2]TechCosts!AJ562","v":0},{"$f":"[2]TechCosts!AK562","v":0}]
[{"$f":"[2]TechCosts!A563","v":0},{"$f":"[2]TechCosts!B563","v":0},{"$f":"[2]TechCosts!C563","v":0},{"$f":"[2]TechCosts!D563","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M563","v":0},{"$f":"[2]TechCosts!N563","v":0},{"$f":"[2]TechCosts!O563","v":0},{"$f":"[2]TechCosts!P563","v":0},{"$f":"[2]TechCosts!Q563","v":0},{"$f":"[2]TechCosts!R563","v":0},{"$f":"[2]TechCosts!S563","v":0},{"$f":"[2]TechCosts!T563","v":0},{"$f":"[2]TechCosts!U563","v":0},{"$f":"[2]TechCosts!V563","v":0},{"$f":"[2]TechCosts!W563","v":0},{"$f":"[2]TechCosts!X563","v":0},{"$f":"[2]TechCosts!Y563","v":0},{"$f":"[2]TechCosts!Z563","v":0},{"$f":"[2]TechCosts!AA563","v":0},{"$f":"[2]TechCosts!AB563","v":0},{"$f":"[2]TechCosts!AC563","v":0},{"$f":"[2]TechCosts!AD563","v":0},{"$f":"[2]TechCosts!AE563","v":0},{"$f":"[2]TechCosts!AF563","v":0},{"$f":"[2]TechCosts!AG563","v":0},{"$f":"[2]TechCosts!AH563","v":0},{"$f":"[2]TechCosts!AI563","v":0},{"$f":"[2]TechCosts!AJ563","v":0},{"$f":"[2]TechCosts!AK563","v":0}]
[{"$f":"[2]TechCosts!A564","v":0},{"$f":"[2]TechCosts!B564","v":0},{"$f":"[2]TechCosts!C564","v":0},{"$f":"[2]TechCosts!D564","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M564","v":0},{"$f":"[2]TechCosts!N564","v":0},{"$f":"[2]TechCosts!O564","v":0},{"$f":"[2]TechCosts!P564","v":0},{"$f":"[2]TechCosts!Q564","v":0},{"$f":"[2]TechCosts!R564","v":0},{"$f":"[2]TechCosts!S564","v":0},{"$f":"[2]TechCosts!T564","v":0},{"$f":"[2]TechCosts!U564","v":0},{"$f":"[2]TechCosts!V564","v":0},{"$f":"[2]TechCosts!W564","v":0},{"$f":"[2]TechCosts!X564","v":0},{"$f":"[2]TechCosts!Y564","v":0},{"$f":"[2]TechCosts!Z564","v":0},{"$f":"[2]TechCosts!AA564","v":0},{"$f":"[2]TechCosts!AB564","v":0},{"$f":"[2]TechCosts!AC564","v":0},{"$f":"[2]TechCosts!AD564","v":0},{"$f":"[2]TechCosts!AE564","v":0},{"$f":"[2]TechCosts!AF564","v":0},{"$f":"[2]TechCosts!AG564","v":0},{"$f":"[2]TechCosts!AH564","v":0},{"$f":"[2]TechCosts!AI564","v":0},{"$f":"[2]TechCosts!AJ564","v":0},{"$f":"[2]TechCosts!AK564","v":0}]

{"sheet":"OtherParams","index":2,"n_rows":68,"n_cols":12,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"Discount Rate",null,"Transmission line life"]
[null,null,null,null,0.1,null,50,null,null,"Language",0,"0 = English"]
[null,null,"CO2Tax",null,null,null,null,null,null,null,null,"1 = Français"]
[null,2010,0,0,null,null,null,null,0]
[null,{"$f":"B4+1","v":2011},0,0,null,null,null,null,0]
[null,2012,0,0,null,null,null,null,0]
[null,2013,0,0,null,null,null,null,0]
[null,2014,0,1.47,null,null,null,null,5.88]
[null,2015,0,2.94,null,null,null,null,11.76]
[null,2016,0,4.41,null,null,null,null,17.64]
[null,2017,0,5.88,null,null,null,null,23.52]
[null,2018,0,7.35,null,null,null,null,29.4]
[null,2019,0,8.82,null,null,null,null,35.28]
[null,2020,0,10.29,null,null,null,null,41.16]
[null,2021,0,11.76,null,null,null,null,47.04]
[null,2022,0,13.23,null,null,null,null,52.92]
[null,2023,0,14.7,null,null,null,null,58.8]
[null,2024,0,16.170000000000002,null,null,null,null,64.680000000000007]
[null,2025,0,17.64,null,null,null,null,70.56]
[null,2026,0,19.11,null,null,null,null,76.44]
[null,2027,0,20.58,null,null,null,null,82.32]
[null,2028,0,22.05,null,null,null,null,88.2]
[null,2029,0,23.52,null,null,null,null,94.08]
[null,2030,0,25,null,null,null,null,100]
[null,2031,0,25,null,null,null,null,100]
[null,2040,0,25,null,null,null,null,100]
[null,2050,0,25,null,null,null,null,100]
[]
[null,null,null,null,null,"RE Resource Potential (MW)"]
[null,null,null,null,null,"Mini Hydro","Solar Conc","Solar PV","Biomass","Wind 25","Wind 30"]
[null,1,"ANG","ANr","Angola",{"$f":"[2]NameConvs!K57","v":0},{"$f":"[2]NameConvs!L57","v":0},{"$f":"[2]NameConvs!M57","v":0},{"$f":"[2]NameConvs!N57","v":0},{"$f":"[2]NameConvs!O57","v":0},{"$f":"[2]NameConvs!P57","v":0}]
[null,2,"BOT","BOr","Botswana",{"$f":"[2]NameConvs!K58","v":0},{"$f":"[2]NameConvs!L58","v":0},{"$f":"[2]NameConvs!M58","v":0},{"$f":"[2]NameConvs!N58","v":0},{"$f":"[2]NameConvs!O58","v":0},{"$f":"[2]NameConvs!P58","v":0}]
[null,3,"DRC","DRr","DRC",{"$f":"[2]NameConvs!K59","v":0},{"$f":"[2]NameConvs!L59","v":0},{"$f":"[2]NameConvs!M59","v":0},{"$f":"[2]NameConvs!N59","v":0},{"$f":"[2]NameConvs!O59","v":0},{"$f":"[2]NameConvs!P59","v":0}]
[null,4,"LES","LEr","Lesotho",{"$f":"[2]NameConvs!K60","v":0},{"$f":"[2]NameConvs!L60","v":0},{"$f":"[2]NameConvs!M60","v":0},{"$f":"[2]NameConvs!N60","v":0},{"$f":"[2]NameConvs!O60","v":0},{"$f":"[2]NameConvs!P60","v":0}]
[null,5,"MAL","MAr","Malawi",{"$f":"[2]NameConvs!K61","v":0},{"$f":"[2]NameConvs!L61","v":0},{"$f":"[2]NameConvs!M61","v":0},{"$f":"[2]NameConvs!N61","v":0},{"$f":"[2]NameConvs!O61","v":0},{"$f":"[2]NameConvs!P61","v":0}]
[null,6,"MOZ","MOr","Mozambique",{"$f":"[2]NameConvs!K62","v":0},{"$f":"[2]NameConvs!L62","v":0},{"$f":"[2]NameConvs!M62","v":0},{"$f":"[2]NameConvs!N62","v":0},{"$f":"[2]NameConvs!O62","v":0},{"$f":"[2]NameConvs!P62","v":0}]
[null,7,"NAM","NAr","Namibia",{"$f":"[2]NameConvs!K63","v":0},{"$f":"[2]NameConvs!L63","v":0},{"$f":"[2]NameConvs!M63","v":0},{"$f":"[2]NameConvs!N63","v":0},{"$f":"[2]NameConvs!O63","v":0},{"$f":"[2]NameConvs!P63","v":0}]
[null,8,"SAF","SAr","South Africa",{"$f":"[2]NameConvs!K64","v":0},{"$f":"[2]NameConvs!L64","v":0},{"$f":"[2]NameConvs!M64","v":0},{"$f":"[2]NameConvs!N64","v":0},{"$f":"[2]NameConvs!O64","v":0},{"$f":"[2]NameConvs!P64","v":0}]
[null,9,"SWA","SWr","Swaziland",{"$f":"[2]NameConvs!K65","v":0},{"$f":"[2]NameConvs!L65","v":0},{"$f":"[2]NameConvs!M65","v":0},{"$f":"[2]NameConvs!N65","v":0},{"$f":"[2]NameConvs!O65","v":0},{"$f":"[2]NameConvs!P65","v":0}]
[null,10,"TAN","TAr","Tanzania",{"$f":"[2]NameConvs!K66","v":0},{"$f":"[2]NameConvs!L66","v":0},{"$f":"[2]NameConvs!M66","v":0},{"$f":"[2]NameConvs!N66","v":0},{"$f":"[2]NameConvs!O66","v":0},{"$f":"[2]NameConvs!P66","v":0}]
[null,11,"ZAM","ZAr","Zambia",{"$f":"[2]NameConvs!K67","v":0},{"$f":"[2]NameConvs!L67","v":0},{"$f":"[2]NameConvs!M67","v":0},{"$f":"[2]NameConvs!N67","v":0},{"$f":"[2]NameConvs!O67","v":0},{"$f":"[2]NameConvs!P67","v":0}]
[null,12,"ZIM","ZIr","Zimbabwe",{"$f":"[2]NameConvs!K68","v":0},{"$f":"[2]NameConvs!L68","v":0},{"$f":"[2]NameConvs!M68","v":0},{"$f":"[2]NameConvs!N68","v":0},{"$f":"[2]NameConvs!O68","v":0},{"$f":"[2]NameConvs!P68","v":0}]
[null,13,"TBN","TBw","Togo/Benin",{"$f":"[2]NameConvs!K69","v":0},{"$f":"[2]NameConvs!L69","v":0},{"$f":"[2]NameConvs!M69","v":0},{"$f":"[2]NameConvs!N69","v":0},{"$f":"[2]NameConvs!O69","v":0},{"$f":"[2]NameConvs!P69","v":0}]
[]
[null,{"$f":"Single!B10","v":2010},{"$f":"Single!A10","v":4}]
[null,{"$f":"Single!B11","v":2011},{"$f":"Single!A11","v":5}]
[null,{"$f":"Single!B12","v":2012},{"$f":"Single!A12","v":6}]
[null,{"$f":"Single!B13","v":2013},{"$f":"Single!A13","v":7}]
[null,{"$f":"Single!B14","v":2014},{"$f":"Single!A14","v":8}]
[null,{"$f":"Single!B15","v":2015},{"$f":"Single!A15","v":9}]
[null,{"$f":"Single!B16","v":2016},{"$f":"Single!A16","v":10}]
[null,{"$f":"Single!B17","v":2017},{"$f":"Single!A17","v":11}]
[null,{"$f":"Single!B18","v":2018},{"$f":"Single!A18","v":12}]
[null,{"$f":"Single!B19","v":2019},{"$f":"Single!A19","v":13}]
[null,{"$f":"Single!B20","v":2020},{"$f":"Single!A20","v":14}]
[null,{"$f":"Single!B21","v":2021},{"$f":"Single!A21","v":15}]
[null,{"$f":"Single!B22","v":2022},{"$f":"Single!A22","v":16}]
[null,{"$f":"Single!B23","v":2023},{"$f":"Single!A23","v":17}]
[null,{"$f":"Single!B24","v":2024},{"$f":"Single!A24","v":18}]
[null,{"$f":"Single!B25","v":2025},{"$f":"Single!A25","v":19}]
[null,{"$f":"Single!B26","v":2026},{"$f":"Single!A26","v":20}]
[null,{"$f":"Single!B27","v":2027},{"$f":"Single!A27","v":21}]
[null,{"$f":"Single!B28","v":2028},{"$f":"Single!A28","v":22}]
[null,{"$f":"Single!B29","v":2029},{"$f":"Single!A29","v":23}]
[null,{"$f":"Single!B30","v":2030},{"$f":"Single!A30","v":24}]
[null,{"$f":"Single!B31","v":2031},{"$f":"Single!A31","v":25}]
[null,{"$f":"Single!B32","v":2040},{"$f":"Single!A32","v":26}]
[null,{"$f":"Single!B33","v":2050},{"$f":"Single!A33","v":27}]

{"sheet":"Single","index":3,"n_rows":250,"n_cols":53,"rows_kept":250,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"Ele","B","O","H","S",null,"Z",null,null,null,"eps",1E-8]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Lesotho"},null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,4,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"LEr"},null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Trans Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","Industry","Total demand","Dist. oil","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share",null,null,null,null,null,null,null,null,null,null,null,null,1000]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"LErSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,{"$f":"C4&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":478},3,null,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),S8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary years"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Trans Losses (%)","RE share","w RE","W Dom share","dom share",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C9","v":"Coal"},{"$f":"D9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV",{"$f":"J9","v":"Solar Thermal"},{"$f":"K9","v":"Wind"},{"$f":"O9","v":"Net Imports"},{"$f":"Q9","v":"Total demand"},{"$f":"R9","v":"Dist. Oil"},{"$f":"S9","v":"Mini Hydro"},{"$f":"T9","v":"Dist.Solar PV"}]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A10,1,1,50))*8.76","v":0},0,0,0,273.83760000000001,0,0,0,0,{"$f":"SUM(C10:K10)","v":273.83760000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW9:$EJ9)*8.76","v":295.9128},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW36:$EJ36)*8.76","v":0},{"$f":"M10-N10","v":295.9128},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))*8.76","v":53.435999999999993},{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50)))*8.76","v":485.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$U$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$8+$A10,1,1,50))*8.76","v":5.0807999999999991},0,0,{"$f":"SUM(R10:T10)","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$U$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$8+$A10,1,1,50))*8.76","v":0},{"$f":"U10+L10+O10-Q10","v":89.527200000000107},{"$f":"W10/(L10+O10)","v":0.15713407134071358},{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":1},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($Q$2:$T$2,Q10:T10))/P10","v":4.4144244147359508},{"$f":"(L10*(1-X10)+U10)/Q10","v":0.48606478212796567},{"$f":"1-O10/(L10+U10)","v":-6.0929648241206058E-2},null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM10,C$10:C$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM10,D$10:D$33)","v":0},0,0,273.83760000000001,0,0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,O$10:O$33)","v":295.9128},{"$f":"SUMIF($B$10:$B$33,$AM10,Q$10:Q$33)","v":485.30399999999997},5.0807999999999991,0,0]
[{"$f":"A10+1","v":5},2011,0,0,0,0,273.83760000000001,0,0,0,0,{"$f":"SUM(C11:K11)","v":273.83760000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW10:$EJ10)*8.76","v":316.8492},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW37:$EJ37)*8.76","v":0},316.8492,61.32,{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50)))*8.76","v":507.20399999999995},7.9715999999999987,0,0,{"$f":"SUM(R11:T11)","v":7.9715999999999987},0,{"$f":"U11+L11+O11-Q11","v":91.454400000000078},{"$f":"W11/(L11+O11)","v":0.15482722823669004},{"$f":"SUMPRODUCT($C$2:$T$2,C11:T11)/(L11+U11)","v":1},3.9043001207601531,{"$f":"(L11*(1-X11)+U11)/Q11","v":0.47202246710399093},{"$f":"1-O11/(L11+U11)","v":-0.12433944668946206},null,null,null,null,null,null,null,null,null,null,2020,{"$f":"SUMIF($B$10:$B$33,$AM11,C$10:C$33)","v":0},0,0,0,332.3544,0,0,0,38.631599999999999,{"$f":"SUMIF($B$10:$B$33,$AM11,O$10:O$33)","v":441.94199999999995},749.85599999999988,15.0672,27.593999999999998,0]
[{"$f":"A11+1","v":6},2012,0,0,0,0,273.83760000000001,0,0,0,0,273.83760000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW11:$EJ11)*8.76","v":338.04840000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW38:$EJ38)*8.76","v":0},338.04840000000002,70.08,529.98,11.1252,0,0,11.1252,0,93.031200000000013,0.15204008589835363,1,3.4721533643521836,0.4591277176002887,-0.18628957885029207,null,null,null,null,null,null,null,null,null,null,2030,0,0,0,0,603.65159999999992,0,0,0,59.217599999999997,{"$f":"SUMIF($B$10:$B$33,$AM12,O$10:O$33)","v":584.46719999999993},1153.6920000000002,2.6279999999999997,44.413200000000003,0]
[7,2013,0,0,0,0,273.83760000000001,0,0,0,0,273.83760000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW12:$EJ12)*8.76","v":359.07240000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW39:$EJ39)*8.76","v":0},359.07240000000002,78.84,553.63199999999995,15.33,0,0,15.33,0,94.608000000000061,0.14948096885813156,1,3.1485805459438678,0.44837381192238629,-0.24174492578006679,null,null,null,null,null,null,null,null,null,null,2040,0,0,0,0,603.65159999999992,43.8,0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM13,O$10:O$33)","v":1255.308},1783.5360000000001,21.6372,73.934399999999997,0]
[8,2014,0,0,0,0,273.83760000000001,0,0,0,30.747599999999998,304.58519999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW13:$EJ13)*8.76","v":343.21679999999998},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW40:$EJ40)*8.76","v":0},343.21679999999998,88.475999999999999,578.16,17.957999999999998,6.9203999999999999,0,24.878399999999999,0,94.520399999999995,0.14590939824205545,0.99999999999999978,3.2214584379330429,0.49298076095642024,-4.1744216963573555E-2,null,null,null,null,null,null,null,null,null,null,2050,0,0,0,0,603.65159999999992,43.8,0,0,273.48719999999997,{"$f":"SUMIF($B$10:$B$33,$AM14,O$10:O$33)","v":2041.3427999999999},2781.2999999999997,34.339199999999998,118.43519999999999,0]
[9,2015,0,0,0,0,273.83760000000001,0,0,0,31.536000000000001,305.37360000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW14:$EJ14)*8.76","v":359.15999999999997},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW41:$EJ41)*8.76","v":0},359.15999999999997,98.988,604.43999999999994,19.71,14.453999999999999,0,34.164000000000001,0,94.257600000000025,0.14184023200632748,1,2.9925176559521613,0.49007897843854242,-5.7791537667698512E-2]
[10,2016,0,0,0,0,332.3544,0,0,0,33.025199999999998,365.37959999999998,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW15:$EJ15)*8.76","v":339.45},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW42:$EJ42)*8.76","v":9.9863999999999997},329.46359999999999,109.5,630.72,16.468799999999998,16.206,0,32.674799999999998,0,96.798000000000002,0.13930912758446798,1,3.1703533030761473,0.5504085595618311,0.17231514084507038]
[11,2017,0,0,0,0,332.3544,0,0,0,34.339199999999998,366.6936,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW16:$EJ16)*8.76","v":356.88240000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW43:$EJ43)*8.76","v":0},356.88240000000002,121.764,659.62799999999993,16.5564,18.483599999999999,0,35.04,0,98.988000000000056,0.13680387409200975,1,2.8872942324106816,0.5329799446282667,0.11164413432184916]
[12,2018,0,0,0,0,332.3544,0,0,0,35.7408,368.09519999999998,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW17:$EJ17)*8.76","v":392.79840000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW44:$EJ44)*8.76","v":8.8475999999999999},383.95080000000002,134.02799999999999,687.66,16.643999999999998,20.323199999999996,0,36.967199999999991,0,101.35320000000002,0.1347699475829936,1,2.6520893335008244,0.51690403570143451,5.2119377162629599E-2]
[13,2019,0,0,0,0,332.3544,0,0,0,37.142400000000002,369.49680000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW18:$EJ18)*8.76","v":411.9828},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW45:$EJ45)*8.76","v":0},411.9828,147.16800000000001,718.31999999999994,16.7316,23.564399999999999,0,40.295999999999999,0,103.4556,0.13238426185405225,1,2.4521447520830995,0.50239063213409851,-5.3441641727234312E-3]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A20,1,1,50))*8.76","v":0},0,0,0,332.3544,0,0,0,38.631599999999999,370.98599999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW19:$EJ19)*8.76","v":443.78159999999997},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW46:$EJ46)*8.76","v":1.8395999999999999},441.94199999999995,161.184,749.85599999999988,15.0672,27.593999999999998,0,42.661199999999994,0,105.73320000000001,0.13006465517241383,1,2.266943578991754,0.48728693754028368,-6.840321897501056E-2]
[15,2021,0,0,0,0,603.65159999999992,0,0,0,40.383600000000001,644.03519999999992,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW20:$EJ20)*8.76","v":206.38559999999998},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW47:$EJ47)*8.76","v":0},206.38559999999998,168.19199999999998,782.26800000000003,12.4392,28.645199999999999,0,41.084400000000002,0,109.2371999999998,0.12845076225793139,1.0000000000000002,3.5815781228540038,0.77005935004251802,0.69875974939266072]
[16,2022,0,0,0,0,603.65159999999992,0,0,0,42.223199999999999,645.87479999999994,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW21:$EJ21)*8.76","v":243.70320000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW48:$EJ48)*8.76","v":0},243.70320000000001,175.2,816.4319999999999,9.3732000000000006,30.222000000000001,0,39.595200000000006,0,112.74120000000005,0.12673559822747421,1,3.445289217134416,0.73933245002884462,0.64447284345047917]
[17,2023,0,0,0,0,603.65159999999992,0,0,0,44.150399999999998,647.80199999999991,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW22:$EJ22)*8.76","v":282.51},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW49:$EJ49)*8.76","v":0},282.51,183.08399999999997,851.47199999999987,6.1319999999999997,31.360800000000001,0,37.492800000000003,0,116.33280000000002,0.12504708097928441,1,3.3006109263914789,0.7096992629792378,0.58775405854531504]
[18,2024,0,0,0,0,603.65159999999992,0,0,0,46.077599999999997,649.72919999999988,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW23:$EJ23)*8.76","v":333.14280000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW50:$EJ50)*8.76","v":12.4392},320.70360000000005,190.96799999999999,889.14,5.6063999999999998,32.85,0,38.456400000000002,0,119.74919999999997,0.12339772522115904,1,3.1838344367131484,0.68381862778666624,0.53398676171079418]
[19,2025,0,0,0,0,603.65159999999992,0,0,0,48.092399999999998,651.74399999999991,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW24:$EJ24)*8.76","v":371.5992},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW51:$EJ51)*8.76","v":11.4756},360.12360000000001,198.85199999999998,928.56,5.6063999999999998,34.339199999999998,0,39.945599999999999,0,123.25320000000011,0.12180763570253669,1,3.0791855464198798,0.6594104896578421,0.4793566362715298]
[20,2026,0,0,0,0,603.65159999999992,0,0,0,50.019599999999997,653.67119999999989,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW25:$EJ25)*8.76","v":410.40600000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW52:$EJ52)*8.76","v":10.511999999999999},399.89400000000001,207.61199999999999,968.85599999999988,5.6063999999999998,36.091200000000001,0,41.697600000000001,0,126.40680000000009,0.11998004489897739,1,2.9716071328961307,0.63677295704917092,0.42491811539430568]
[21,2027,0,0,0,0,603.65159999999992,0,0,0,52.122,655.77359999999987,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW26:$EJ26)*8.76","v":451.49039999999997},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW53:$EJ53)*8.76","v":9.5484000000000009},441.94199999999995,216.37199999999999,1011.78,5.6063999999999998,38.105999999999995,0,43.712399999999995,0,129.64799999999991,0.11810709440587337,1,2.8748381746063285,0.61479223301105024,0.36819035691922353]
[22,2028,0,0,0,0,603.65159999999992,0,0,0,54.3996,658.05119999999988,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW27:$EJ27)*8.76","v":495.90359999999998},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW54:$EJ54)*8.76","v":8.4971999999999994},487.40639999999996,226.00800000000001,1057.3320000000001,5.6063999999999998,39.6828,0,45.289200000000001,0,133.41479999999979,0.1164729275007646,1,2.7728896777574632,0.59271378364658278,0.30701208120562962]
[23,2029,0,0,0,0,603.65159999999992,0,0,0,56.764800000000001,660.41639999999995,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW28:$EJ28)*8.76","v":541.4556},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW55:$EJ55)*8.76","v":7.3583999999999996},534.09720000000004,235.64399999999998,1104.636,5.6063999999999998,41.61,0,47.2164,0,137.09400000000005,0.11476972719272518,1,2.6813200842728793,0.57198660005503932,0.24523396880415937]
[24,2030,0,0,0,0,603.65159999999992,0,0,0,59.217599999999997,662.86919999999986,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW29:$EJ29)*8.76","v":640.35599999999988},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW56:$EJ56)*8.76","v":55.888799999999996},584.46719999999993,246.15600000000001,1153.6920000000002,2.6279999999999997,44.413200000000003,0,47.041200000000003,0,140.68559999999957,0.11278881943956706,1,2.5802587200358698,0.5505335613743958,0.17670286278381042]
[25,2031,0,0,0,0,603.65159999999992,0,0,0,61.232399999999998,664.8839999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW30:$EJ30)*8.76","v":662.60640000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW57:$EJ57)*8.76","v":38.0184},{"$f":"M31-N31","v":624.58799999999997},254.04,1191.3599999999999,0.876,46.340400000000002,0,47.2164,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A31,1,1,50))*8.76","v":0},145.3284000000001,0.11270380434782619,1,2.5081303879310335,0.53482192095588221,0.12289334481486036]
[26,2040,0,0,0,0,603.65159999999992,43.8,0,0,0,647.45159999999987,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW31:$EJ31)*8.76","v":1255.308},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW58:$EJ58)*8.76","v":0},1255.308,380.18399999999997,1783.5360000000001,21.6372,73.934399999999997,0,95.571599999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A32,1,1,50))*8.76","v":0},214.7951999999998,0.1128861470466368,1,1.7621332919765682,0.37562173316199926,-0.6894600330110825]
[27,2050,0,0,0,0,603.65159999999992,43.8,0,0,273.48719999999997,920.9387999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW32:$EJ32)*8.76","v":2041.3427999999999},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW59:$EJ59)*8.76","v":0},2041.3427999999999,593.05200000000002,2781.2999999999997,34.339199999999998,118.43519999999999,0,152.77439999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A33,1,1,50))*8.76","v":0},333.75599999999986,0.11266855926188782,1,1.63552665236038,0.34874064366865432,-0.90119931467732739]
[null,null,{"$f":"C33*0.89/P33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T33/8.76","v":0},{"$f":"U33/8.76","v":17.439999999999998}]
[]
[null,null,"Capacity Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil",{"$f":"R6","v":"Dist. Oil"},"Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Petrole",{"$f":"R7","v":"Dist. oil"},"Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$C$4&\"SecTotCap\"","v":"LErSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$C$4&\"TerTotCap\"","v":"LErTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":379},2,"Decent."]
["MW",null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A41,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+$A41,1,1,50))","v":0},0,0,0,73,0,0,0,0,{"$f":"SUM(C41:K41)","v":73},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW63:$EJ63)","v":230},{"$f":"M41","v":230},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1)/(1-5%)","v":99.894736842105274},{"$f":"L41/O41-1","v":-0.26923076923076927},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$39,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1,1,50))","v":0},9.33,0,0,{"$f":"SUM(Q41:T41)","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$39,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1,1,50))","v":36.89}]
[{"$f":"A41+1","v":5},2011,0,0,0,0,73,0,0,0,0,{"$f":"SUM(C42:K42)","v":73},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW64:$EJ64)","v":230},{"$f":"M42","v":230},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A42,1)/(1-5%)","v":99.894736842105274},{"$f":"L42/O42-1","v":-0.26923076923076927},0,13.28,0,0,{"$f":"SUM(Q42:T42)","v":13.28},0]
[{"$f":"A42+1","v":6},2012,0,0,0,0,73,0,0,0,0,73,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW65:$EJ65)","v":230},230,99.894736842105274,-0.26923076923076927,0,17.18,0,0,17.18,36.89]
[7,2013,0,0,0,0,73,0,0,0,0,73,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW66:$EJ66)","v":230},230,99.894736842105274,-0.26923076923076927,0,21.3,0,0,21.3,0]
[8,2014,0,0,0,0,73,0,0,0,40,113,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW67:$EJ67)","v":230},230,99.894736842105274,0.13119072708113788,0,24.86,1.58,0,26.439999999999998,0]
[9,2015,0,0,0,0,73,0,0,0,40,113,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW68:$EJ68)","v":230},230,99.894736842105274,0.13119072708113788,0,27.270000000000003,5.35,0,32.620000000000005,0]
[10,2016,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW69:$EJ69)","v":230},230,110,1.0272727272727273,0,27.270000000000003,5.35,0,32.620000000000005,0]
[11,2017,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW70:$EJ70)","v":230},230,114.69473684210526,0.9442914831130691,0,27.270000000000003,5.35,0,32.620000000000005,0]
[12,2018,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW71:$EJ71)","v":230},230,119.18947368421054,0.87097059083281803,0,27.270000000000003,5.35,0,32.620000000000005,0]
[13,2019,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW72:$EJ72)","v":230},230,123.52631578947368,0.80528334043459737,0,24.64,6.24,0,30.880000000000003,0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+$A51,1,1,50))","v":0},0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW73:$EJ73)","v":230},230,128.58947368421053,0.7342010478061558,0,21.15,7.3,0,28.45,0]
[15,2021,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW74:$EJ74)","v":230},230,138.51578947368421,1.1874762519948323,0,17.260000000000002,7.67,0,24.93,0]
[16,2022,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW75:$EJ75)","v":230},230,149.30526315789476,1.0293993231810488,0,13.13,8.09,0,21.22,0]
[17,2023,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW76:$EJ76)","v":230},230,160.46315789473684,0.88828391498294423,0,12.41,8.36,0,20.77,0]
[18,2024,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW77:$EJ77)","v":230},230,168.54736842105265,0.79771421433924528,0,12.41,8.76,0,21.17,0]
[19,2025,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW78:$EJ78)","v":230},230,176.25263157894739,0.71912326803631132,0,12.41,9.16,0,21.57,0]
[20,2026,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW79:$EJ79)","v":230},230,183.90526315789475,0.64758743059927859,0,12.41,9.75,0,22.16,0]
[21,2027,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW80:$EJ80)","v":230},230,191.95789473684212,0.57847115595525311,0,12.41,10.59,0,23,0]
[22,2028,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW81:$EJ81)","v":230},230,200.7578947368421,0.50928062080536907,0,12.41,11.02,0,23.43,0]
[23,2029,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW82:$EJ82)","v":230},230,209.65263157894736,0.44524777827986139,0,5.71,11.86,0,17.57,0]
[24,2030,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW83:$EJ83)","v":230},230,225.02105263157898,0.34654067455676651,0,5.24,13.12,0,18.36,0]
[25,2031,0,0,0,0,263,0,0,0,35.56,{"$f":"SUM(C62:K62)","v":298.56},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW84:$EJ84)","v":230},230,235.84210526315792,{"$f":"L62/O62-1","v":0.26593171167150187},0,2.02,13.96,0,{"$f":"SUM(Q62:T62)","v":15.98},0]
[26,2040,0,0,0,0,263,10,0,0,0,273,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW85:$EJ85)","v":230},230,306.86315789473684,-0.110352634467618,0,47.68,25.08,0,72.759999999999991,0]
[27,2050,0,0,0,0,263,10,0,0,104.09,377.09000000000003,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW86:$EJ86)","v":245},245,474.54736842105262,-0.20536910518610529,0,26.7,44.13,0,70.83,0]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$C$4&\"SecNewCap\"","v":"LErSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerNewCap\"","v":"LErTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),R67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","multiplier",null,null,{"$f":"OFFSET(Q$37,lang,0)","v":"Oil"},"Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))*$N69","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))*$N69","v":0},0,0,0,0,0,0,0,{"$f":"SUM(C69:K69)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))","v":0},1,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))*$N69","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))*$N69","v":9.33},0,0,{"$f":"SUM(Q69:T69)","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))","v":36.89}]
[{"$f":"A69+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A70,1,1,50))*$N70","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(C70:K70)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A70,1,1,50))","v":0},{"$f":"B70-B69","v":1},null,2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A70,1,1,50))*$N70","v":0},3.96,0,0,{"$f":"SUM(Q70:T70)","v":3.96},0]
[{"$f":"A70+1","v":6},2012,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A71,1,1,50))","v":0},{"$f":"B71-B70","v":1},null,2012,0,3.9000000000000004,0,0,3.9000000000000004,36.89]
[7,2013,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A72,1,1,50))","v":0},1,null,2013,0,4.13,0,0,4.13,0]
[8,2014,0,0,0,0,0,0,0,0,40,40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A73,1,1,50))","v":0},1,null,2014,0,3.55,1.58,0,5.13,0]
[9,2015,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A74,1,1,50))","v":0},1,null,2015,0,2.41,3.77,0,6.18,0]
[10,2016,0,0,0,0,110,0,0,0,0,110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A75,1,1,50))","v":0},1,null,2016,0,0,0,0,0,0]
[11,2017,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A76,1,1,50))","v":0},1,null,2017,0,0,0,0,0,0]
[12,2018,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A77,1,1,50))","v":0},1,null,2018,0,0,0,0,0,0]
[13,2019,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A78,1,1,50))","v":0},1,null,2019,0,0,0.89,0,0.89,0]
[14,2020,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A79,1,1,50))","v":0},1,null,2020,0,0,1.06,0,1.06,0]
[15,2021,0,0,0,0,80,0,0,0,0,80,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A80,1,1,50))","v":0},1,null,2021,0,0,0.36,0,0.36,0]
[16,2022,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A81,1,1,50))","v":0},1,null,2022,0,0,0.43,0,0.43,0]
[17,2023,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A82,1,1,50))","v":0},1,null,2023,0,0,0.27,0,0.27,0]
[18,2024,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A83,1,1,50))","v":0},1,null,2024,0,0,0.4,0,0.4,0]
[19,2025,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A84,1,1,50))","v":0},1,null,2025,0,0,0.4,0,0.4,0]
[20,2026,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A85,1,1,50))","v":0},1,null,2026,0,0,0.6,0,0.6,0]
[21,2027,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A86,1,1,50))","v":0},1,null,2027,0,0,0.84,0,0.84,0]
[22,2028,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A87,1,1,50))","v":0},1,null,2028,0,0,0.42,0,0.42,0]
[23,2029,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A88,1,1,50))","v":0},1,null,2029,0,0,0.84,0,0.84,0]
[24,2030,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A89,1,1,50))","v":0},1,null,2030,0,0,1.26,0,1.26,0]
[25,2031,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C90:K90)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A90,1,1,50))","v":0},1,null,2031,0,0,0.17,0,{"$f":"SUM(Q90:T90)","v":0.17},0]
[26,2040,0,0,0,0,0,9.9749999999999996,0,0,0,9.9749999999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A91,1,1,50))","v":0},9.5,null,2040,0,47.69,15.105,0,62.795000000000002,0]
[27,2050,0,0,0,0,0,0,0,0,103.99999999999999,103.99999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A92,1,1,50))","v":0},10,null,2050,0,27.4,25.6,0,53,0]
[]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions",null,null,"Demand (GWh)",null,null,"Marginal Price ($/MWh)"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
[null,null,{"$f":"$C$4&\"Primaire\"","v":"LErPrimaire"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),C97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":247},null,4,null,null,null,null,null,null,null,null,{"$f":"$C$4&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),O97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":478},3,{"$f":"$C$4&\"FinaleShp\"","v":"LErFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":511},3]
[null,"emiss fact kt/PJ",0,96.25,{"$f":"D98*15%","v":14.4375},56.126331811263313,0,73.33,74.069999999999993,80.67,null,null,{"$f":"F98/8.76/3.6-RawBOr!F42","v":1.3197543065469086}]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},{"$f":"RawZAr!K5","v":"Crude"},null,"CO2",null,null,"Ele","Urb","Rur","Ele","Urb","Rur"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS",{"$f":"OFFSET(F$95,lang,0)","v":"Gas"},{"$f":"OFFSET(G$95,lang,0)","v":"Nuclear"},{"$f":"OFFSET(H$95,lang,0)","v":"Oil"},{"$f":"OFFSET(I$95,lang,0)","v":"OHF"},{"$f":"OFFSET(J$95,lang,0)","v":"Crude"},null,"kT",null,null,"Industry","Urban","Rural","Industry","Urban","Rural"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A101,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$97+$A101,1,1,50))*8.76*3.6/1000","v":0},0,0,0,0,7.7263200000000004E-2,0,0,null,{"$f":"SUMPRODUCT($C$98:$J$98,C101:J101)","v":5.6657104560000002},null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),O$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A101,1,1,50))*8.76","v":53.435999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),P$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A101,1,1,50))*8.76","v":423.98399999999998},7.8840000000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),R$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A101,1,1,50))/-8.76","v":65.664383561643845},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),S$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A101,1,1,50))/-8.76","v":131.04680365296804},283.18835616438355]
[{"$f":"A101+1","v":5},2011,0,0,0,0,0,0.14033520000000002,0,0,null,10.290780216000002,null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),O$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A102,1,1,50))*8.76","v":61.32},436.24799999999999,9.636000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),R$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A102,1,1,50))/-8.76","v":72.493150684931507},134.23515981735162,229.82648401826484]
[{"$f":"A102+1","v":6},2012,0,0,0,0,0,0.21097584000000003,0,0,null,15.470858347200002,null,null,70.08,449.38799999999998,10.511999999999999,66.245433789954333,136.91780821917808,329.86872146118725]
[7,2013,0,0,0,0,0,0.29959199999999997,0,0,null,21.969081359999997,null,null,78.84,462.52799999999996,12.263999999999999,83.939497716894977,163.80593607305937,432.71689497716898]
[8,2014,0,0,0,0,0,0.32513616000000001,0,0,null,23.842234612799999,null,null,88.475999999999999,475.66799999999995,14.016,87.378995433789967,169.77739726027397,170.35616438356163]
[9,2015,0,0,0,0,0,0.34374239999999995,0,0,null,25.206630191999995,null,null,98.988,489.68399999999997,15.768000000000001,266.73972602739724,546.30593607305946,559.67808219178085]
[10,2016,0,0,0,0,0,0.30936816000000006,0,0,null,22.685967172800005,null,null,109.5,502.82399999999996,18.396000000000001,55.021689497716899,110.80365296803653,32.815068493150683]
[11,2017,0,0,0,0,0,0.31094495999999999,0,0,null,22.801593916799998,null,null,121.764,515.96399999999994,21.9,58.498858447488594,114.51598173515981,41.294520547945204]
[12,2018,0,0,0,0,0,0.31220640000000005,0,0,null,22.894095312000005,null,null,134.02799999999999,528.22799999999995,25.404,78.093607305936075,135.76940639269407,192.63926940639269]
[13,2019,0,0,0,0,0,0.31315248000000001,0,0,null,22.9634713584,null,null,147.16800000000001,542.24400000000003,28.907999999999998,93.68721461187215,152.56278538812785,203.0376712328767]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$97+$A111,1,1,50))*8.76*3.6/1000","v":0},0,0,0,0,0.27089424000000001,0,0,null,19.864674619199999,null,null,161.184,555.38400000000001,33.287999999999997,97.18150684931507,156.65867579908675,199.04337899543378]
[15,2021,0,0,0,0,0,0.21034511999999997,0,0,null,15.424607649599997,null,null,168.19199999999998,579.91200000000003,34.164000000000001,106.84474885844749,167.04908675799086,201.23287671232876]
[16,2022,0,0,0,0,0,0.14254272000000001,0,0,null,10.452657657600001,null,null,175.2,605.31599999999992,35.915999999999997,109.49429223744292,169.79223744292239,202.17922374429224]
[17,2023,0,0,0,0,0,7.0640640000000005E-2,0,0,null,5.1800781312000002,null,null,183.08399999999997,631.59599999999989,36.792000000000002,121,182.14726027397259,204.80136986301369]
[18,2024,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,190.96799999999999,659.62799999999993,38.544000000000004,119.99315068493152,181.17579908675799,205.57534246575341]
[19,2025,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,198.85199999999998,689.41200000000003,40.295999999999999,122.41552511415524,183.65753424657532,206.64840182648402]
[20,2026,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,207.61199999999999,719.19599999999991,42.047999999999995,125.45205479452055,186.80136986301372,208.5]
[21,2027,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,216.37199999999999,751.60799999999995,43.8,138.18949771689498,200.43721461187215,210.18949771689498]
[22,2028,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,226.00800000000001,785.77200000000005,45.552,138.06278538812788,200.13584474885846,218.3744292237443]
[23,2029,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,235.64399999999998,821.68799999999999,47.304000000000002,137.93721461187215,199.83219178082192,224.88470319634703]
[24,2030,0,0,0,0,0,2.6805599999999999E-2,0,0,null,1.9656546479999999,null,null,246.15600000000001,857.60400000000004,49.932000000000002,131.75114155251143,193.57876712328766,217.50913242009133]
[25,2031,0,0,0,0,0,9.4607999999999984E-3,0,0,null,0.69376046399999991,null,null,254.04,885.63599999999997,51.684000000000005,117.37100456621006,181.74315068493149,224.78082191780823]
[26,2040,0.41501376000000001,0,0,0,0,0.22232879999999999,0,0,null,16.303370903999998,null,null,380.18399999999997,1326.2640000000001,77.088000000000008,152.76141552511416,249.29680365296807,222.93949771689498]
[27,2050,0.41501376000000001,0,0,0,0,0.35982575999999999,0,0,null,26.3860229808,null,null,593.05200000000002,2068.2359999999999,120.01199999999999,174.04337899543378,272.97945205479454,230.2488584474886]
[]
[]
["Million $",null,"Primary Energy Costs",null,null,null,null,null,null,null,null,"CO2 Costs"]
["English",null,"Biomass","Coal","Gas","Nuclear","Crude","Diesel","HFO"]
["French",null,"Biomass","Charbon","Gaz","Nucleaire","Petrol","Diesel","HFO"]
[null,null,{"$f":"$C$4&\"Fuel Costs\"","v":"LErFuel Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),C130,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":43},4]
[null,null,{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS",{"$f":"OFFSET(F$95,lang,0)","v":"Gas"},{"$f":"OFFSET(G$95,lang,0)","v":"Nuclear"},{"$f":"OFFSET(H$95,lang,0)","v":"Oil"},{"$f":"OFFSET(I$95,lang,0)","v":"OHF"},{"$f":"OFFSET(J$95,lang,0)","v":"Crude"},"Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+A132,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),D$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),F$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},0,0,0,0,{"$f":"SUM(C132:J132)","v":0},{"$f":"L101*OtherParams!C4/1000","v":0}]
[{"$f":"A132+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A133,0)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A133,1,1,50))","v":0},0,0,0,0,0,0,0,0,{"$f":"L102*OtherParams!C5/1000","v":0}]
[{"$f":"A133+1","v":2},0,0,0,0,0,0,0,0,0,0,{"$f":"L103*OtherParams!C6/1000","v":0}]
[3,0,0,0,0,0,0,0,0,0,0,{"$f":"L104*OtherParams!C7/1000","v":0}]
[4,2010,0,0,0,0,0,0,0,0,0,{"$f":"L105*OtherParams!C8/1000","v":0}]
[5,2011,0,0,0,0,0,0,0,0,0,{"$f":"L106*OtherParams!C9/1000","v":0}]
[6,2012,0,0,0,0,0,0,0,0,0,{"$f":"L107*OtherParams!C10/1000","v":0}]
[7,2013,0,0,0,0,0,0,0,0,0,{"$f":"L108*OtherParams!C11/1000","v":0}]
[8,2014,0,0,0,0,0,0,0,0,0,{"$f":"L109*OtherParams!C12/1000","v":0}]
[9,2015,0,0,0,0,0,0,0,0,0,{"$f":"L110*OtherParams!C13/1000","v":0}]
[10,2016,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),F$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A142,1,1,50))","v":0},0,0,0,0,0,{"$f":"L111*OtherParams!C14/1000","v":0}]
[11,2017,0,0,0,0,0,0,0,0,0,{"$f":"L112*OtherParams!C15/1000","v":0}]
[12,2018,0,0,0,0,0,0,0,0,0,{"$f":"L113*OtherParams!C16/1000","v":0}]
[13,2019,0,0,0,0,0,0,0,0,0,{"$f":"L114*OtherParams!C17/1000","v":0}]
[14,2020,0,0,0,0,0,0,0,0,0,{"$f":"L115*OtherParams!C18/1000","v":0}]
[15,2021,0,0,0,0,0,0,0,0,0,{"$f":"L116*OtherParams!C19/1000","v":0}]
[16,2022,0,0,0,0,0,0,0,0,0,{"$f":"L117*OtherParams!C20/1000","v":0}]
[17,2023,0,0,0,0,0,0,0,0,0,{"$f":"L118*OtherParams!C21/1000","v":0}]
[18,2024,0,0,0,0,0,0,0,0,0,{"$f":"L119*OtherParams!C22/1000","v":0}]
[19,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A151,0)","v":2025},0,0,0,0,0,0,0,0,0,{"$f":"L120*OtherParams!C23/1000","v":0}]
[20,2026,0,0,0,0,0,0,0,0,0,{"$f":"L121*OtherParams!C24/1000","v":0}]
[21,2027,0,0,0,0,0,0,0,0,0,{"$f":"L122*OtherParams!C25/1000","v":0}]
[22,2028,1.2370399999999999,0,0,0,0,0,0,0,1.2370399999999999,{"$f":"L123*OtherParams!C26/1000","v":0}]
[23,2029,1.2370399999999999,0,0,0,0,0,0,0,1.2370399999999999,{"$f":"L124*OtherParams!C27/1000","v":0}]
[]
[]
[]
[null,null,"Annual O&M Costs"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec O&M Costs\"","v":"LErSec O&M Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":72},1,null,null,null,null,null,null,{"$f":"C158&\"FinaleElc\"","v":"FinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":0},3,null,"Decent.",{"$f":"$C$4&\"Ter O&M Costs\"","v":"LErTer O&M Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":101},2]
["Million $",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Total Cent. +net imp.","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A164,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$162,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+$A164,1,1,50))","v":0},0,0,0,9.4428147662264994,0,0,0,0,{"$f":"SUM(C164:K164)","v":9.4428147662264994},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW175:$EI175)","v":20.842668},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW203:$EI203)","v":0},{"$f":"M164-N164","v":20.842668},{"$f":"L164+O164","v":30.285482766226501},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A164,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A164,1,1,50))","v":0.23661460799999995},0,0.23661460799999995,{"$f":"SUM(Q164:T164)","v":0.4732292159999999},{"$f":"U164+P164","v":30.758711982226501}]
[{"$f":"A164+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A165,0)","v":2011},0,0,0,0,9.4428147662264994,0,0,0,0,{"$f":"SUM(C165:K165)","v":9.4428147662264994},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW176:$EI176)","v":23.90166},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW204:$EI204)","v":0},{"$f":"M165-N165","v":23.90166},{"$f":"L165+O165","v":33.344474766226497},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A165,1,1,50))","v":0},0.33649700400000004,0,0.33649700400000004,{"$f":"SUM(Q165:T165)","v":0.67299400800000009},{"$f":"U165+P165","v":34.017468774226501}]
[{"$f":"A165+1","v":2},2012,0,0,0,0,9.4428147662264994,0,0,0,0,9.4428147662264994,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW177:$EI177)","v":27.205055999999995},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW205:$EI205)","v":0},27.205055999999995,36.647870766226497,0,0.44122805999999998,0,0.44122805999999998,0.88245611999999996,37.530326886226497]
[3,2013,0,0,0,0,9.4428147662264994,0,0,0,0,9.4428147662264994,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW178:$EI178)","v":45.753069139633901},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW206:$EI206)","v":0},45.753069139633901,55.195883905860398,0,0.59250625199999996,0,0.59250625199999996,1.1850125039999999,56.380896409860398]
[4,2014,0,0,0,0,9.4428147662264994,0,0,0,0.4392383168918918,9.8820530831183913,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW179:$EI179)","v":42.354906569773576},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW207:$EI207)","v":0},42.354906569773576,52.236959652891969,0,0.73990551599999999,3.7540800000000006E-2,0.77744631600000003,1.5548926320000001,53.791852284891966]
[5,2015,0,0,0,0,9.4428147662264994,0,0,0,0.45050083783783784,9.8933156040643375,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW180:$EI180)","v":45.198758368594447},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW208:$EI208)","v":0},45.198758368594447,55.092073972658781,0,0.83687871599999997,7.8408000000000005E-2,0.915286716,1.830573432,56.922647404658782]
[6,2016,0,0,0,0,10.56544850195961,0,0,0,0.47177448851351345,11.037222990473124,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW181:$EI181)","v":39.086221089905237},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW209:$EI209)","v":1.1431065172522312},37.943114572653009,48.980337563126135,0,0.66135722399999997,8.7912000000000004E-2,0.74926922399999996,1.4985384479999999,50.478876011126133]
[7,2017,0,0,0,0,10.56544850195961,0,0,0,0.4905453567567567,11.055993858716366,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW182:$EI182)","v":36.808874421615755},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW210:$EI210)","v":0},36.808874421615755,47.864868280332118,0,0.66426641999999991,0.1002672,0.76453361999999991,1.5290672399999998,49.393935520332121]
[8,2018,0,0,0,0,10.56544850195961,0,0,0,0.51056761621621616,11.076016118175826,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW183:$EI183)","v":37.77179068109681},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW211:$EI211)","v":0.84569959184011934},36.926091089256694,48.002107207432516,0,0.66717561599999997,0.11024639999999999,0.77742201599999994,1.5548440319999999,49.556951239432514]
[9,2019,0,0,0,0,10.56544850195961,0,0,0,0.53058987567567573,11.096038377635285,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW184:$EI184)","v":37.859082055023229},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW212:$EI212)","v":0},37.859082055023229,48.955120432658518,0,0.67202427600000003,0.12782879999999999,0.799853076,1.599706152,50.554826584658521]
[10,2020,0,0,0,0,10.56544850195961,0,0,0,0.55186352635135127,11.117312028310961,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW185:$EI185)","v":39.364116728103681},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW213:$EI213)","v":0.162214766736691},39.201901961366993,50.319213989677955,0,0.62450740799999993,0.14968800000000002,0.77419540799999997,1.5483908159999999,51.867604805677956]
[11,2021,0,0,0,0,11.752058925191673,0,0,0,0.57689135067567565,12.328950275867347,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW186:$EI186)","v":17.909870314304143},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW214:$EI214)","v":0},17.909870314304143,30.238820590171493,0,0.53723152799999996,0.15539040000000001,0.692621928,1.385243856,31.624064446171491]
[12,2022,0,0,0,0,11.752058925191673,0,0,0,0.60317056621621623,12.355229491407888,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW187:$EI187)","v":20.848579912633049},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW215:$EI215)","v":0},20.848579912633049,33.203809404040939,0,0.43540966799999997,0.16394400000000001,0.59935366800000001,1.198707336,34.402516740040937]
[13,2023,0,0,0,0,11.752058925191673,0,0,0,0.6307011729729729,12.382760098164646,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW188:$EI188)","v":24.01800649233661},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW216:$EI216)","v":0},24.01800649233661,36.400766590501256,0,0.32776941599999998,0.17012160000000001,0.49789101599999996,0.99578203199999993,37.396548622501257]
[14,2024,0,0,0,0,11.752058925191673,0,0,0,0.65823177972972957,12.410290704921403,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW189:$EI189)","v":28.207711750660859},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW217:$EI217)","v":1.0469145500768013},27.160797200584057,39.571087905505458,0,0.31031423999999996,0.17820000000000003,0.48851423999999999,0.97702847999999998,40.548116385505459]
[15,2025,0,0,0,0,11.752058925191673,0,0,0,0.68701377770270267,12.439072702894375,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW190:$EI190)","v":31.382800800919018},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW218:$EI218)","v":0.96347478437318745},30.419326016545831,42.858398719440203,0,0.31031423999999996,0.18627840000000001,0.49659263999999997,0.99318527999999995,43.851583999440201]
[16,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$162,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+$A180,1,1,50))","v":0},0,0,0,11.752058925191673,0,0,0,0.71454438445945934,12.466603309651132,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW191:$EI191)","v":34.750885362695549},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW219:$EI219)","v":0.88480930267843527},33.866076060017114,46.332679369668249,0,0.31031423999999996,0.19578240000000002,0.50609663999999999,1.01219328,47.344872649668247]
[17,2027,0,0,0,0,11.752058925191673,0,0,0,0.74457777364864863,12.496636698840321,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW192:$EI192)","v":39.19637036385047},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW220:$EI220)","v":0.82383424019662566},38.372536123653845,50.869172822494164,0,0.31031423999999996,0.20671199999999998,0.51702623999999997,1.0340524799999999,51.903225302494164]
[18,2028,0,0,0,0,11.752058925191673,0,0,0,0.77711394527027011,12.529172870461943,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW193:$EI193)","v":43.871039138339626},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW221:$EI221)","v":0.7472328000735633},43.123806338266064,55.652979208728006,0,0.31031423999999996,0.21526560000000003,0.52557984000000002,1.05115968,56.704138888728004]
[19,2029,0,0,0,0,11.752058925191673,0,0,0,0.81090150810810813,12.56296043329978,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW194:$EI194)","v":48.727437524446074},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW222:$EI222)","v":0.65816124007934873},48.069276284366723,60.632236717666501,0,0.31031423999999996,0.22572000000000003,0.53603424,1.07206848,61.7043051976665]
[20,2030,0,0,0,0,11.752058925191673,0,0,0,0.84594046216216201,12.597999387353834,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW195:$EI195)","v":58.611475872387707},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW223:$EI223)","v":5.0848683174576221},53.526607554930088,66.124606942283918,0,0.1454598,0.24092640000000004,0.38638620000000001,0.77277240000000003,66.897379342283912]
[21,2031,0,0,0,0,11.752058925191673,0,0,0,0.8747224601351351,12.626781385326808,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW196:$EI196)","v":60.075978892050998},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW224:$EI224)","v":3.4261464966031712},56.649832395447824,69.276613780774625,0,4.8486600000000005E-2,0.25138080000000002,0.29986740000000001,0.59973480000000001,69.876348580774618]
[{"$f":"A185+1","v":22},2040,0,0,0,0,11.752058925191673,0.87667297297297309,0,0,0,12.628731898164645,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW197:$EI197)","v":113.6672884041959},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW225:$EI225)","v":0},113.6672884041959,126.29602030236055,0,1.1976190200000001,0.4010688,1.5986878200000001,3.1973756400000002,129.49339594236054]
[23,2050,0,0,0,0,11.752058925191673,0.87667297297297309,0,0,3.9068433770270268,16.535575275191672,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW198:$EI198)","v":185.61072617892879},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW226:$EI226)","v":0},185.61072617892879,202.14630145412045,0,1.8870984719999999,0.6424704,2.529568872,5.059137744,207.20543919812044]
[]
[]
[null,null,"Annualized Investment Costs"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":188},1,null,null,null,null,null,null,{"$f":"C189&\"FinaleElc\"","v":"FinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":0},3,null,"Decent.",{"$f":"$C$4&\"Ter Annualized Investment Costs\"","v":"LErTer Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":217},2,null,{"$f":"RawANr!Z216","v":26}]
["Million $",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Total Imports/exports","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Dom. TnD","Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A195,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},{"$f":"SUM(C195:K195)","v":0},null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW146:$EI146)","v":0},{"$f":"L195+O195","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A195,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A195,1,1,50))","v":0.74048244931268214},0,0,{"$f":"SUM(Q195:T195)","v":0.74048244931268214},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A195,$V$193-1)","v":0.62122572774116125},{"$f":"U195+P195","v":0.74048244931268214},null,{"$f":"OFFSET(A1,ROW()-1,25)","v":2},2]
[{"$f":"A195+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A196,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A196,1,1,50))","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(C196:K196)","v":0},null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW147:$EI147)","v":0},{"$f":"L196+O196","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A196,1,1,50))","v":0},1.130801138316091,0,0,{"$f":"SUM(Q196:T196)","v":1.130801138316091},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A196,$V$193-1)","v":0.83373566782188591},1.130801138316091]
[{"$f":"A196+1","v":2},2012,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW150:$EI150)","v":0},0,0,1.5300318665023802,0,0,1.5300318665023802,1.0923505745288751,1.5300318665023802]
[3,2013,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW151:$EI151)","v":0},0,0,1.9528069709663223,0,0,1.9528069709663223,1.3427553350786516,1.9528069709663223]
[4,2014,0,0,0,0,0,0,0,0,9.2541180639617604,9.2541180639617604,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW152:$EI152)","v":0},9.2541180639617604,0,2.2255646992103708,0.70394189140447938,0,2.9295065906148503,2.1790764031446344,12.183624654576612]
[5,2015,0,0,0,0,0,0,0,0,9.2541180639617604,9.2541180639617604,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW153:$EI153)","v":2.2106497147745019},11.464767778736263,0,2.3950767702638247,2.3836007082366861,0,4.7786774785005104,3.2095707341420643,16.243445257236772]
[6,2016,0,0,0,0,20.947307561894835,0,0,0,9.2541180639617604,30.201425625856594,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW154:$EI154)","v":2.2106497147745019},32.412075340631098,0,2.3950767702638247,2.3836007082366861,0,4.7786774785005104,4.5295958716538092,37.19075281913161]
[7,2017,0,0,0,0,20.947307561894835,0,0,0,9.2541180639617604,30.201425625856594,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW155:$EI155)","v":2.2106497147745019},32.412075340631098,0,2.3950767702638247,2.3836007082366861,0,4.7786774785005104,5.6958014605569858,37.19075281913161]
[8,2018,0,0,0,0,20.947307561894835,0,0,0,9.2541180639617604,30.201425625856594,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW156:$EI156)","v":2.2106497147745019},32.412075340631098,0,2.3950767702638247,2.3836007082366861,0,4.7786774785005104,7.0014134431906854,37.19075281913161]
[9,2019,0,0,0,0,20.947307561894835,0,0,0,9.2541180639617604,30.201425625856594,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW157:$EI157)","v":2.2106497147745019},32.412075340631098,0,2.3950767702638247,2.7801249382050321,0,5.1752017084688564,8.3533890601671601,37.587277049099953]
[10,2020,0,0,0,0,20.947307561894835,0,0,0,9.2541180639617604,30.201425625856594,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW158:$EI158)","v":2.2106497147745019},32.412075340631098,0,2.1258519458715321,3.2523897514257589,0,5.3782416972972911,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A205,$V$193-1)","v":10.36080386203443},37.790317037928389]
[11,2021,0,0,0,0,36.181713061454715,0,0,0,9.2541180639617604,45.435831125416478,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW159:$EI159)","v":2.2106497147745019},47.646480840190982,0,1.7685916275714941,3.4127815747837418,0,5.1813732023552355,12.845853254082545,52.827854042546221]
[12,2022,0,0,0,0,36.181713061454715,0,0,0,9.2541180639617604,45.435831125416478,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW160:$EI160)","v":2.2106497147745019},47.646480840190982,0,1.3693608993852049,3.6043606971279987,0,4.9737215965132036,15.57571221236822,52.620202436704183]
[13,2023,0,0,0,0,36.181713061454715,0,0,0,9.2541180639617604,45.435831125416478,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW161:$EI161)","v":2.2106497147745019},47.646480840190982,0,0.94658579492126271,3.7246545646464853,0,4.6712403595677481,18.397171374116265,52.317721199758729]
[14,2024,0,0,0,0,36.181713061454715,0,0,0,9.2541180639617604,45.435831125416478,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW162:$EI162)","v":2.2106497147745019},47.646480840190982,0,0.87288166048687088,3.9028677017109104,0,4.7757493621977813,20.509257216699162,52.422230202388761]
[15,2025,0,0,0,0,36.181713061454715,0,0,0,9.2541180639617604,45.435831125416478,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW163:$EI163)","v":2.2106497147745019},47.646480840190982,0,0.87288166048687088,4.0810808387753355,0,4.9539624992622064,22.540224553274413,52.600443339453186]
[16,2026,0,0,0,0,36.181713061454715,0,0,0,9.2541180639617604,45.435831125416478,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW164:$EI164)","v":2.2106497147745019},47.646480840190982,0,0.87288166048687088,4.3484005443719731,0,5.2212822048588441,24.53934493219672,52.867763045049827]
[17,2027,0,0,0,0,36.181713061454715,0,0,0,9.2541180639617604,45.435831125416478,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW165:$EI165)","v":2.2106497147745019},47.646480840190982,0,0.87288166048687088,4.722648132207266,0,5.595529792694137,26.620186797477125,53.242010632885119]
[18,2028,0,0,0,0,36.181713061454715,0,0,0,9.2541180639617604,45.435831125416478,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW166:$EI166)","v":2.2106497147745019},47.646480840190982,0,0.87288166048687088,4.909771926124912,0,5.782653586611783,28.892631483662615,53.429134426802761]
[19,2029,0,0,0,0,36.181713061454715,0,0,0,9.2541180639617604,45.435831125416478,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW167:$EI167)","v":2.2106497147745019},47.646480840190982,0,0.87288166048687088,5.2840195139602049,0,6.1569011744470759,31.162108787799802,53.803382014638061]
[20,2030,0,0,0,0,36.181713061454715,0,0,0,9.2541180639617604,45.435831125416478,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW168:$EI168)","v":2.2106497147745019},47.646480840190982,0,0.4016240355664813,5.8453908957131437,0,6.247014931279625,33.665787271912265,53.893495771470604]
[21,2031,0,0,0,0,36.181713061454715,0,0,0,9.2541180639617604,45.435831125416478,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW169:$EI169)","v":2.2106497147745019},47.646480840190982,0,0.36856566486311065,5.9211314789655249,0,6.2896971438286355,34.316726495897001,53.936177984019615]
[{"$f":"A216+1","v":22},2040,0,0,0,0,36.181713061454715,0.32308092543593631,0,0,0,36.504793986890654,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW170:$EI170)","v":3.2494992074495377},39.754293194340192,0,0.35309153389557546,6.6295286987966149,0,6.9826202326921907,37.022467790711829,46.736913427032384]
[{"$f":"A217+1","v":23},2050,0,0,0,0,36.181713061454715,0.32308092543593631,0,0,2.6192913606475265,39.124085347538184,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW171:$EI171)","v":3.2494992074495377},42.373584554987723,0,0.5480568940109749,4.5177030245831773,0,5.0657599185941518,41.581578868222451,47.439344473581876]
[]
[]
[null,null,"Cost Summary"]
["English",null,"O&M","Invesment","Fuel","CO2","Total","Average Generation cost"]
["French",null,"O&M","Investissement","Carburant","CO2","Totale","Cout moyen de production"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D224,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":188},1,null,null,null,null,"DeCent.",null,null,null,null,null,null,"Import/Exports",null,null,null,null,"Overall average cost of electricity"]
["Million $",null,{"$f":"OFFSET(C$222,lang,0)","v":"O&M"},"Invesment","Fuel","CO2","Total","Generation",{"$f":"OFFSET(H$222,lang,0)","v":"Average Generation cost"},"Incl. Losses",{"$f":"C225","v":"O&M"},{"$f":"D225","v":"Invesment"},"Fuel","CO2","Total","Generation",{"$f":"I225","v":"Average Generation cost"},"Import Costs/Revenues","Investment","Total","Net Imports",null,"Total Costs excl. exp. Revenues","Total Consumption","Avg Cost excl. exp. Revenues","Total Costs incl.exp. Revenues","Avg Cost incl. exp. Revenues"]
[null,null,null,null,null,null,null,"GWh","$/MWh","$/MWh",null,null,null,null,null,"GWh","$/MWh",null,null,null,"GWh",null,"$million","GWh","$/MWh","$million","$/MWh"]
[null,{"$f":"B195","v":2010},{"$f":"L164","v":9.4428147662264994},{"$f":"L195","v":0},{"$f":"K132","v":0},{"$f":"L132","v":0},{"$f":"SUM(C227:F227)","v":9.4428147662264994},{"$f":"L10","v":273.83760000000001},{"$f":"G227/H227*1000","v":34.48326587081722},{"$f":"I227/(1-X10)","v":40.9119228792038},{"$f":"U164","v":0.4732292159999999},{"$f":"U195","v":0.74048244931268214},null,null,{"$f":"SUM(K227:N227)","v":1.213711665312682},{"$f":"U10","v":5.0807999999999991},{"$f":"O227/(P227+eps)","v":0.23888199947328417},{"$f":"O164","v":20.842668},{"$f":"O195","v":0},{"$f":"R227+S227","v":20.842668},{"$f":"O10","v":295.9128},null,{"$f":"G227+O227+MAX(0,T227)","v":31.499194431539181},{"$f":"P10","v":53.435999999999993},{"$f":"W227/X227*1000","v":589.47515591622107},{"$f":"G227+O227+T227","v":31.499194431539181},{"$f":"Z227/X227*1000","v":589.47515591622107}]
[null,{"$f":"B196","v":2011},{"$f":"L165","v":9.4428147662264994},{"$f":"L196","v":0},{"$f":"K133","v":0},{"$f":"L133","v":0},{"$f":"SUM(C228:F228)","v":9.4428147662264994},{"$f":"L11","v":273.83760000000001},{"$f":"G228/H228*1000","v":34.48326587081722},{"$f":"I228/(1-X11)","v":40.800256495336122},{"$f":"U165","v":0.67299400800000009},{"$f":"U196","v":1.130801138316091},null,null,{"$f":"SUM(K228:N228)","v":1.8037951463160911},{"$f":"U11","v":7.9715999999999987},0.22627767876628463,{"$f":"O165","v":23.90166},{"$f":"O196","v":0},{"$f":"R228+S228","v":23.90166},{"$f":"O11","v":316.8492},null,{"$f":"G228+O228+MAX(0,T228)","v":35.148269912542588},{"$f":"P11","v":61.32},{"$f":"W228/X228*1000","v":573.19422557962469},{"$f":"G228+O228+T228","v":35.148269912542588},{"$f":"Z228/X228*1000","v":573.19422557962469}]
[null,2012,9.4428147662264994,0,0,0,9.4428147662264994,273.83760000000001,34.48326587081722,40.666150955201466,0.88245611999999996,1.5300318665023802,null,null,2.4124879865023803,11.1252,0.21684895411623079,27.205055999999995,0,27.205055999999995,338.04840000000002,null,39.060358752728874,70.08,557.36813288711301,39.060358752728874,557.36813288711301]
[null,2013,9.4428147662264994,0,0,0,9.4428147662264994,273.83760000000001,34.48326587081722,40.543791036070701,1.1850125039999999,1.9528069709663223,null,null,3.1378194749663222,15.33,0.20468489712455792,45.753069139633901,0,45.753069139633901,359.07240000000002,null,58.333703380826719,78.84,739.89983993945611,58.333703380826719,739.89983993945611]
[null,2014,9.8820530831183913,9.2541180639617604,0,0,19.136171147080152,304.58519999999999,62.826989450177322,73.560099269167395,1.5548926320000001,2.9295065906148503,null,null,4.4843992226148508,24.878399999999999,0.18025271805310325,42.354906569773576,0,42.354906569773576,343.21679999999998,null,65.975476939468578,88.475999999999999,745.68783556522203,65.975476939468578,745.68783556522203]
[null,2015,9.8933156040643375,9.2541180639617604,0,0,19.147433668026096,305.37360000000001,62.701666640554699,73.065260082219353,1.830573432,4.7786774785005104,null,null,6.6092509105005099,34.164000000000001,0.19345658905766139,45.198758368594447,2.2106497147745019,47.409408083368952,359.15999999999997,null,73.166092661895561,98.988,739.1410338818398,73.166092661895561,739.1410338818398]
[null,2016,11.037222990473124,30.201425625856594,0,0,41.238648616329719,365.37959999999998,112.86521912096276,131.13328227149211,1.4985384479999999,4.7786774785005104,null,null,6.2772159265005101,32.674799999999998,0.19211183923327432,37.943114572653009,2.2106497147745019,40.153764287427514,329.46359999999999,null,87.66962883025775,109.5,800.63587972838127,87.66962883025775,800.63587972838127]
[null,2017,11.055993858716366,30.201425625856594,0,0,41.257419484572964,366.6936,112.51197044227924,130.34346084897987,1.5290672399999998,4.7786774785005104,null,null,6.3077447185005102,35.04,0.18001554556793251,36.808874421615755,2.2106497147745019,39.01952413639026,356.88240000000002,null,86.584688339463725,121.764,711.08610377011041,86.584688339463725,711.08610377011041]
[null,2018,11.076016118175826,30.201425625856594,0,0,41.277441744032416,368.09519999999998,112.13795166041942,129.6047812338046,1.5548440319999999,4.7786774785005104,null,null,6.3335215105005105,36.967199999999991,0.17132813707251918,36.926091089256694,2.2106497147745019,39.136740804031199,383.95080000000002,null,86.747704058564125,134.02799999999999,647.23568253323288,86.747704058564125,647.23568253323288]
[null,2019,11.096038377635285,30.201425625856594,0,0,41.297464003491882,369.49680000000001,111.76677038472832,128.82058896668752,1.599706152,5.1752017084688564,null,null,6.774907860468856,40.295999999999999,0.16812854523495063,37.859082055023229,2.2106497147745019,40.069731769797734,411.9828,null,88.142103633758467,147.16800000000001,598.92166526526455,88.142103633758467,598.92166526526455]
[null,2020,11.117312028310961,30.201425625856594,0,0,41.318737654167556,370.98599999999999,111.37546337103707,128.02728850281483,1.5483908159999999,5.3782416972972911,null,null,6.9266325132972906,42.661199999999994,0.16236375234812087,39.201901961366993,2.2106497147745019,41.412551676141497,441.94199999999995,null,89.657921843606346,161.184,556.24579265687873,89.657921843606346,556.24579265687873]
[null,2021,12.328950275867347,45.435831125416478,0,0,57.764781401283827,644.03519999999992,89.691963112084295,102.91095353883868,1.385243856,5.1813732023552355,null,null,6.5666170583552352,41.084400000000002,0.15983237084530652,17.909870314304143,2.2106497147745019,20.120520029078644,206.38559999999998,null,84.451918488717709,168.19199999999998,502.11614398257774,84.451918488717709,502.11614398257774]
[null,2022,12.355229491407888,45.435831125416478,0,0,57.791060616824367,645.87479999999994,89.477187555272891,102.46288223091975,1.198707336,4.9737215965132036,null,null,6.1724289325132036,39.595200000000006,0.15588831300143249,20.848579912633049,2.2106497147745019,23.05922962740755,243.70320000000001,null,87.022719176745127,175.2,496.70501813210694,87.022719176745127,496.70501813210694]
[null,2023,12.382760098164646,45.435831125416478,0,0,57.818591223581123,647.80199999999991,89.253492924660819,102.00948072103938,0.99578203199999993,4.6712403595677481,null,null,5.6670223915677482,37.492800000000003,0.15114961779478331,24.01800649233661,2.2106497147745019,26.228656207111111,282.51,null,89.714269822259979,183.08399999999997,490.01698576751653,89.714269822259979,490.01698576751653]
[null,2024,12.410290704921403,45.435831125416478,0,0,57.846121830337879,649.72919999999988,89.031125321653832,101.56387666700454,0.97702847999999998,4.7757493621977813,null,null,5.7527778421977818,38.456400000000002,0.14959220937742115,27.160797200584057,2.2106497147745019,29.371446915358558,320.70360000000005,null,92.970346587894213,190.96799999999999,486.8373056632222,92.970346587894213,486.8373056632222]
[null,2025,12.439072702894375,45.435831125416478,0,0,57.874903828310849,651.74399999999991,88.80005620045732,101.11686210286699,0.99318527999999995,4.9539624992622064,null,null,5.9471477792622061,39.945599999999999,0.14888117283939645,30.419326016545831,2.2106497147745019,32.629975731320336,360.12360000000001,null,96.452027338893402,198.85199999999998,485.04429092437294,96.452027338893402,485.04429092437294]
[null,2026,12.466603309651132,45.435831125416478,0,0,57.902434435067612,653.67119999999989,88.580366451922032,100.65722480321867,1.01219328,5.2212822048588441,null,null,6.2334754848588441,41.697600000000001,0.14949242842187366,33.866076060017114,2.2106497147745019,36.076725774791619,399.89400000000001,null,100.21263569471807,207.61199999999999,482.69192385179122,100.21263569471807,482.69192385179122]
[null,2027,12.496636698840321,45.435831125416478,0,0,57.932467824256797,655.77359999999987,88.342177581190839,100.17336234457537,1.0340524799999999,5.595529792694137,null,null,6.6295822726941367,43.712399999999995,0.15166365313223482,38.372536123653845,2.2106497147745019,40.583185838428349,441.94199999999995,null,105.14523593537929,216.37199999999999,485.9465916818225,105.14523593537929,485.9465916818225]
[null,2028,12.529172870461943,45.435831125416478,0,0,57.965003995878419,658.05119999999988,88.085857142846066,99.697971782208512,1.05115968,5.782653586611783,null,null,6.8338132666117826,45.289200000000001,0.15089277940663237,43.123806338266064,2.2106497147745019,45.334456053040569,487.40639999999996,null,110.13327331553077,226.00800000000001,487.29811916184724,110.13327331553077,487.29811916184724]
[null,2029,12.56296043329978,45.435831125416478,0,0,57.998791558716256,660.41639999999995,87.821549493192876,99.207575916591679,1.07206848,6.1569011744470759,null,null,7.2289696544470754,47.2164,0.15310293993011001,48.069276284366723,2.2106497147745019,50.279925999141227,534.09720000000004,null,115.50768721230456,235.64399999999998,490.17877481414581,115.50768721230456,490.17877481414581]
[null,2030,12.597999387353834,45.435831125416478,0,0,58.033830512770308,662.86919999999986,87.549444917293371,98.679375142669187,0.77277240000000003,6.247014931279625,null,null,7.0197873312796251,47.041200000000003,0.14922636603206041,53.526607554930088,2.2106497147745019,55.737257269704592,584.46719999999993,null,120.79087511375454,246.15600000000001,490.70863644905887,120.79087511375454,490.70863644905887]
[null,2031,12.626781385326808,45.435831125416478,0,0,58.062612510743286,664.8839999999999,87.327432320138996,98.41970781352471,0.59973480000000001,6.2896971438286355,null,null,6.8894319438286358,47.2164,0.14591184296916998,56.649832395447824,2.2106497147745019,58.860482110222328,624.58799999999997,null,123.81252656479424,254.04,487.37414015428374,123.81252656479424,487.37414015428374]
[null,2040,12.628731898164645,36.504793986890654,1.2370399999999999,0,50.370565885055299,647.45159999999987,77.798195085247002,87.698095150067459,3.1973756400000002,6.9826202326921907,null,null,10.17999587269219,95.571599999999989,0.10651695557704405,113.6672884041959,3.2494992074495377,116.91678761164543,1255.308,null,177.46734936939293,380.18399999999997,466.79331420941691,177.46734936939293,466.79331420941691]
[null,2050,16.535575275191672,39.124085347538184,1.2370399999999999,0,56.89670062272986,920.9387999999999,61.781196125877052,69.625839105267559,5.059137744,5.0657599185941518,null,null,10.124897662594151,152.77439999999999,6.6273522670888679E-2,185.61072617892879,3.2494992074495377,188.86022538637832,2041.3427999999999,null,255.88182367170234,593.05200000000002,431.46608336486906,255.88182367170234,431.46608336486906]

{"sheet":"REProd","index":4,"n_rows":383,"n_cols":43,"rows_kept":383,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","O","B","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$29:$E$41,4,FALSE)","v":"South Africa"}]
[null,8,{"$f":"VLOOKUP($B$4,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(AF8,$AA$1:$AA$433,0)","v":37},66,95,124,153,182,211,240,269,298,327,356]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"SArSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,null,null,null,null,null,null,null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A10,1,1,50))*8.76","v":258747.36120000001},0,575.09400000000005,12783.818399999998,879.67920000000004,0,0,0,0,{"$f":"SUM(C10:K10)","v":272985.95280000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8+$A10,1,1,50))*8.76","v":0},0,0,0,{"$f":"SUM(M10:P10)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8+$A10,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B10","v":2010},{"$f":"OFFSET($AA$1,AF7+1,0,34,1)","v":2309.5739999999996},{"$f":"OFFSET($AA$1,AG7+1,0,34,1)","v":0},{"$f":"OFFSET($AA$1,AH7+1,0,34,1)","v":8546.3436000000002},{"$f":"OFFSET($AA$1,AI7+1,0,34,1)","v":273.83760000000001},{"$f":"OFFSET($AA$1,AJ7+1,0,34,1)","v":1312.8611999999998},{"$f":"OFFSET($AA$1,AK7+1,0,34,1)","v":12229.0476},{"$f":"OFFSET($AA$1,AL7+1,0,34,1)","v":920.9387999999999},{"$f":"OFFSET($AA$1,AM7+1,0,34,1)","v":879.67920000000004},{"$f":"OFFSET($AA$1,AN7+1,0,34,1)","v":401.29560000000004},{"$f":"OFFSET($AA$1,AO7+1,0,34,1)","v":2566.8552},{"$f":"OFFSET($AA$1,AP7+1,0,34,1)","v":5896.5311999999994},{"$f":"OFFSET($AA$1,AQ7+1,0,34,1)","v":3135.6419999999998}]
[{"$f":"A10+1","v":5},2011,265538.72639999999,0,575.09400000000005,12783.818399999998,879.67920000000004,0,0,0,0,279777.31799999997,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B11","v":2011},2309.6615999999995,0,9070.6296000000002,273.83760000000001,1746.4811999999997,12267.766799999998,920.9387999999999,879.67920000000004,532.69560000000001,2566.8552,7778.7047999999995,3135.5544]
[{"$f":"A11+1","v":6},2012,269625.79200000002,0,575.09400000000005,12783.818399999998,879.67920000000004,0,0,0,0,283864.3836,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,2012,2883.6167999999993,0,9592.5504000000001,273.83760000000001,1794.6612,12267.766799999998,1266.3455999999999,879.67920000000004,853.31159999999988,2566.8552,7929.6395999999995,3135.6419999999998]
[7,2013,277719.33120000002,0,575.09400000000005,12783.818399999998,879.67920000000004,0,657.1751999999999,0,1666.1519999999998,294281.25,86.023200000000003,0,0,0,86.023200000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2013,2883.7043999999996,0,10122.0924,273.83760000000001,1935.8724,12267.766799999998,1266.3455999999999,3203.0063999999998,895.27199999999993,2566.8552,8397.8616000000002,3135.5544]
[8,2014,281694.79439999996,0,575.09400000000005,12783.818399999998,879.59159999999997,0,1382.2403999999999,280.14479999999998,3143.0880000000002,300738.77159999992,86.023200000000003,0,0,0,86.023200000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2014,3181.4567999999999,0,10726.882799999999,311.50559999999996,2235.4643999999998,12293.433599999998,1288.9463999999998,5685.0648000000001,901.66679999999997,2655.7692000000002,9344.8176000000003,3298.0524]
[9,2015,284109.13800000004,0,575.09400000000005,12783.818399999998,879.67920000000004,0,2295.7331999999997,840.43439999999998,4859.1720000000005,306343.06920000009,86.023200000000003,0,0,0,86.023200000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2015,3224.2931999999996,0,11470.606800000001,319.82760000000002,2236.5156000000002,12322.779599999998,1306.6415999999999,8875.0187999999998,909.9011999999999,2804.3388,9484.0139999999992,3298.6655999999998]
[10,2016,299103.27960000001,0,575.09400000000005,12783.818399999998,879.59159999999997,7.9716000000000005,3174.0983999999999,1120.5791999999999,4859.1720000000005,322503.60479999997,86.023200000000003,0,0,0,86.023200000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2016,4856.2811999999985,0,12427.374,381.5856,2244.0491999999999,12349.497599999997,1337.8271999999999,10041.4128,912.6167999999999,3161.0460000000003,10320.155999999999,4277.5955999999996]
[11,2017,304903.1004,0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,328864.85399999999,89.089199999999991,0,0,0,89.089199999999991,0,null,null,null,null,null,null,null,null,null,null,null,null,2017,4874.0639999999985,0,12470.4732,385.17720000000003,2251.9331999999999,16550.092799999999,1353.2447999999999,10602.841200000001,915.33239999999989,3773.4576000000002,11135.098799999998,4314.4751999999999]
[12,2018,306183.1116,0,575.09400000000005,12783.818399999998,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,330144.95280000003,89.089199999999991,0,734.70119999999997,0,823.79039999999998,0,null,null,null,null,null,null,null,null,null,null,null,null,2018,4916.9880000000003,0,17161.978800000001,388.41839999999996,2525.9460000000004,20761.112399999998,1361.2163999999998,11337.630000000001,918.04799999999989,4397.2572,11998.221599999997,4377.8099999999995]
[13,2019,308743.13400000002,0,575.09400000000005,12783.818399999998,4046.2440000000001,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,336090.54000000004,89.089199999999991,0,876,0,965.08920000000001,0,null,null,null,null,null,null,null,null,null,null,null,null,2019,5005.7267999999985,0,21979.628400000001,393.06119999999999,3063.4596000000001,20798.867999999999,1375.1447999999998,14864.4936,920.76359999999988,4411.1855999999998,12168.340799999998,4468.0379999999996]
[14,2020,310023.2328,0,575.09400000000005,12783.818399999998,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,334203.98639999999,89.089199999999991,0,876,0,965.08920000000001,0,null,null,null,null,null,null,null,null,null,null,null,null,2020,5068.5359999999991,0,26711.342399999998,398.58,3082.3812000000003,20826.286799999998,1398.0083999999999,11697.841200000001,922.77839999999992,4920.4919999999993,14925.287999999999,4541.1839999999993]
[15,2021,310023.2328,0,575.09400000000005,12783.818399999998,879.67920000000004,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,334204.07400000002,89.089199999999991,0,876,0,965.08920000000001,0,null,null,null,null,null,null,null,null,null,null,null,null,2021,5094.5532000000003,0,31411.257600000004,672.68039999999996,3086.2356,20835.484799999998,1403.8775999999998,11697.928800000002,927.07079999999996,5858.8631999999998,14963.656799999999,4564.9236000000001]
[16,2022,310023.2328,0,575.09400000000005,12783.818399999998,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,334203.98639999999,89.089199999999991,0,876,0,965.08920000000001,0,null,null,null,null,null,null,null,null,null,null,null,null,2022,5121.6215999999986,0,36098.996400000004,676.09679999999992,3767.5884000000001,20846.347199999997,2546.8824,11697.841200000001,933.37799999999993,5894.6916000000001,15000.974399999999,4593.8315999999995]
[17,2023,300286.23,0,575.09400000000005,12783.818399999998,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,5643.5424000000003,325251.35399999993,2.9784000000000002,0,876,0,878.97839999999997,0,null,null,null,null,null,null,null,null,null,null,null,null,2023,5148.2520000000004,0,40804.956000000006,679.16279999999995,3854.7503999999999,20855.0196,2552.4887999999996,12482.211600000001,937.05719999999997,5935.3379999999997,15040.481999999998,4614.6803999999993]
[18,2024,294372.17879999999,0,575.09400000000005,12783.818399999998,1217.0268000000001,788.4,3174.0983999999999,1120.5791999999999,9585.5424000000003,323616.73799999995,2.9784000000000002,0,876,0,878.97839999999997,0,null,null,null,null,null,null,null,null,null,null,null,null,2024,5172.0791999999992,0,45506.448000000004,682.5791999999999,3857.7287999999999,20863.9548,2557.6571999999996,16761.646800000002,940.03559999999993,9045.4007999999994,15081.478799999999,4637.0183999999999]
[19,2025,282770.17199999996,0,575.09400000000005,24697.418400000002,879.67920000000004,788.4,3174.0983999999999,1120.5791999999999,13527.5424,327532.98359999998,197.36279999999999,0,876,0,1073.3627999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2025,5197.3955999999989,0,50204.873999999996,686.08319999999992,3860.7071999999998,20872.89,2562.1248000000001,20366.299200000001,942.22559999999999,9098.398799999999,15124.753199999999,4660.1448]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A26,1,1,50))*8.76","v":282757.5576},0,575.09400000000005,32387.997600000002,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,17469.542399999998,339152.86079999997,197.36279999999999,0,876,0,1073.3627999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2026,5228.2307999999985,0,54898.044000000009,689.76239999999984,3863.7732000000001,20882.613599999997,2568.3444,24308.211599999999,945.20399999999995,9540.5159999999996,16806.410399999997,4684.0595999999996]
[21,2027,282745.73159999994,0,596.90639999999996,37129.172399999996,879.67920000000004,788.4,3174.0983999999999,1120.5791999999999,20381.716799999998,346816.28399999993,194.3844,0,876,0,1070.3843999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2027,5470.9704000000002,0,59594.279999999992,693.87959999999987,3866.7516000000001,20892.249599999999,2587.0907999999999,27220.473599999998,948.97079999999994,9600.8724000000002,18965.137199999994,4708.5875999999998]
[22,2028,282731.10239999997,0,596.90639999999996,47726.757599999997,879.67920000000004,788.4,3174.0983999999999,1120.5791999999999,20867.020799999998,357884.54399999999,194.3844,0,876,0,1070.3843999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2028,5750.5020000000004,0,64294.9836,697.73399999999992,3870.4308000000001,20901.973199999997,2591.6459999999997,27705.777599999998,951.94919999999991,9682.1651999999995,19015.156799999993,4734.78]
[23,2029,282713.40720000002,0,596.90639999999996,59166.178800000002,879.67920000000004,788.4,3174.0983999999999,1120.5791999999999,20867.020799999998,369306.27,194.3844,0,876,0,1070.3843999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2029,6072.3444,0,68998.665599999993,702.02639999999997,3873.4092000000001,20913.185999999998,2594.4492,27705.777599999998,954.92759999999998,9750.4056,19068.067199999994,4761.6731999999993]
[24,2030,282662.77439999999,0,596.90639999999996,68394.050399999993,1189.7831999999999,788.4,3174.0983999999999,1120.5791999999999,20867.020799999998,378793.6128,194.3844,0,876,0,1070.3843999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2030,6261.7355999999982,0,73706.727599999998,707.28239999999983,3872.9712,20927.902799999996,2596.902,28015.881600000001,959.21999999999991,9811.6380000000008,19104.421199999993,4799.6039999999994]
[25,2031,275531.08319999999,0,1139.5884000000001,94428.68280000001,1268.9735999999998,788.4,2947.4772000000003,1089.4811999999999,20332.660799999998,397526.34720000008,492.04919999999998,0,876,0,1368.0491999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A31,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2031,6259.808399999999,0,96948.75959999999,711.22439999999995,3880.8552,20935.523999999998,2601.8951999999999,27302.9928,960.18359999999996,9835.4651999999987,19128.686399999995,4818.2627999999995]
[26,2040,285094.2,0,2102.5752000000002,190658.4216,1580.3915999999999,254.04,87.862799999999993,28.032,15456.7572,495262.28039999999,547.93799999999999,0,876,0,1423.9380000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A32,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2040,10082.322,0,116883.89159999999,721.38599999999985,3081.4175999999998,21071.303999999996,2695.9775999999997,18283.083599999998,299.50439999999998,10810.8912,25240.450800000002,5155.5227999999997]
[27,2050,268951.4472,0,46180.53,309794.33399999992,1229.9915999999998,0,0,0,26280,652436.30279999983,461.56439999999998,0,876,0,1337.5644,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A33,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2050,12281.344800000001,0,116941.4448,1039.3739999999998,3056.6268,21280.405199999997,2800.134,28385.991600000001,222.15360000000001,10922.844000000001,25240.450800000002,5367.8651999999993]
[]
[]
[]
[null,1,{"$f":"VLOOKUP(B37,OtherParams!$B$29:$E$41,3,FALSE)","v":"ANr"},{"$f":"VLOOKUP(C37,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C37","v":"ANr"},{"$f":"VLOOKUP(AA37,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G38","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O38","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A39,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":2172.5676000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":1471.0668000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":2309.5739999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUM(C39:K39)","v":5953.2083999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":361.0872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUM(M39:P39)","v":361.0872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},null,2309.5739999999996,0,0,0,0,0,0,{"$f":"SUM(T39:Z39)","v":2309.5739999999996},{"$f":"Q39+L39","v":6314.2955999999995},{"$f":"AA39/AB39","v":0.36576906535702886}]
[{"$f":"A39+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":2172.5676000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":1606.8468},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":2309.6615999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},6089.076,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":778.67639999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},778.67639999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},null,2309.6615999999995,0,0,0,0,0,0,2309.6615999999995,{"$f":"Q40+L40","v":6867.7524000000003},{"$f":"AA40/AB40","v":0.33630531001670932}]
[{"$f":"A40+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":2172.5676000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":1735.0931999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":2883.6167999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},6791.2775999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":667.5995999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},667.5995999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},null,2883.6167999999993,0,0,0,0,0,0,2883.6167999999993,7458.877199999999,0.38660199419826885]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":2263.7591999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":1886.028},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":2883.7043999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},7033.4915999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":997.32600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},997.32600000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},null,2883.7043999999996,0,0,0,0,0,0,2883.7043999999996,8030.8175999999994,0.35907980278371654]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":5456.3411999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":3066.7883999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},8523.1296000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":75.511199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":114.66839999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},190.17959999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},null,3066.7883999999999,0,0,0,0,114.66839999999999,0,3181.4567999999999,8713.3091999999997,0.36512612223149388]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":6062.9712},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":3066.7007999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},9129.6719999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":75.511199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":157.59239999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},233.10359999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},null,3066.7007999999996,0,0,0,0,157.59239999999997,0,3224.2931999999996,9362.775599999999,0.3443736491986415]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":1655.3771999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},6324.0191999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":76.124399999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":187.63920000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},263.7636,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},null,4668.6419999999989,0,0,0,0,187.63920000000002,0,4856.2811999999985,6587.782799999999,0.73716474076832028]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":1621.038},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},6289.6799999999985,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":76.211999999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":205.422},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},281.63400000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},null,4668.6419999999989,0,0,0,0,205.422,0,4874.0639999999985,6571.3139999999985,0.74171832300206619]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":1621.038},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},6289.767600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":75.511199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":248.25839999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},323.76959999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},null,4668.7296000000006,0,0,0,0,248.25839999999999,0,4916.9880000000003,6613.5372000000007,0.74347325059273872]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":2198.9351999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":4668.7295999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},6867.6647999999986,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":75.511199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":336.99719999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},412.50839999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},null,4668.7295999999988,0,0,0,0,336.99719999999996,0,5005.7267999999985,7280.1731999999984,0.68758347672277897]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":5456.3411999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},10124.983199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":73.32119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":399.89400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},473.21519999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},null,4668.6419999999989,0,0,0,0,399.89400000000001,0,5068.5359999999991,10598.198399999999,0.47824505719764593]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":5456.3411999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},10125.070800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":69.291599999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":425.8236},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},495.11519999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},null,4668.7296000000006,0,0,0,0,425.8236,0,5094.5532000000003,10620.186000000002,0.47970470573679214]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":5456.3411999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":4668.7295999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},10125.070799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":64.736399999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":452.892},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},517.62839999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},null,4668.7295999999988,0,0,0,0,452.892,0,5121.6215999999986,10642.699199999997,0.48123333223586739]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":5456.3411999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},10125.070800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":61.495199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":479.5224},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},541.01760000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},null,4668.7296000000006,0,0,0,0,479.5224,0,5148.2520000000004,10666.088400000001,0.48267479200716168]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":5456.3411999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},10124.983199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":61.495199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":503.43719999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},564.93239999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},null,4668.6419999999989,0,0,0,0,503.43719999999996,0,5172.0791999999992,10689.915599999998,0.48382787980103414]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":5456.3411999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},10124.983199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":61.495199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":528.75360000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},590.24879999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},null,4668.6419999999989,0,0,0,0,528.75360000000001,0,5197.3955999999989,10715.231999999998,0.48504741661216477]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":5456.3411999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":4668.7295999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},10125.070799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":61.495199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":559.50119999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},620.99639999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},null,4668.7295999999988,0,0,0,0,559.50119999999993,0,5228.2307999999985,10746.067199999998,0.48652504238946132]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":5456.3411999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":4884.7511999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},10341.0924,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":62.896799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":586.2192},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},649.11599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},null,4884.7511999999997,0,0,0,0,586.2192,0,5470.9704000000002,10990.2084,0.49780406347890549]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":5456.3411999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":5142.8208000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},10599.162,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":66.313199999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":607.68119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},673.99440000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},null,5142.8208000000004,0,0,0,0,607.68119999999999,0,5750.5020000000004,11273.1564,0.51010575884496734]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":5456.3411999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":5440.4856},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},10896.826799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":70.167599999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":631.85879999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},702.02639999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},null,5440.4856,0,0,0,0,631.85879999999997,0,6072.3444,11598.8532,0.52352972274879728]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":5457.1296000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":5603.0711999999985},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},11060.200799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":51.596400000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":658.6644},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},710.26080000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},null,5603.0711999999985,0,0,0,0,658.6644,0,6261.7355999999982,11770.461599999999,0.53198725868151164]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":1623.4032000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":5602.9835999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},7226.3867999999984,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":16.7316},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":656.82479999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":0},673.55639999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},null,5602.9835999999987,0,0,0,0,656.82479999999998,0,6259.808399999999,7899.9431999999979,0.79238650728526761]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":650.78039999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":9242.7636000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},9893.5439999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":43.6248},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":839.55840000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":0},883.18320000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},null,9242.7636000000002,0,0,0,0,839.55840000000001,0,10082.322,10776.727199999999,0.93556437060038045]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":1.3139999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":11341.834800000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},11343.148800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":48.793199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":939.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":0},988.30319999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},null,11341.834800000001,0,0,0,0,939.51,0,12281.344800000001,12331.452000000001,0.99593663422604251]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B39:$B62,$S64,T39:T62)","v":5603.0711999999985},{"$f":"SUMIF($B39:$B62,$S64,U39:U62)","v":0},0,0,0,658.6644,0,6261.7355999999982,11770.461599999999,0.53198725868151164,{"$f":"AB37&\" \"&S64&\": \"&TEXT(AA64,\"0,000\")&\" GWh (\"&TEXT(AC64,\"0%\")&\" of total dom.gen.)\"","v":"Angola 2030: 6,262 GWh (53% of total dom.gen.)"}]
[]
[null,{"$f":"B37+1","v":2},{"$f":"VLOOKUP(B66,OtherParams!$B$29:$E$41,3,FALSE)","v":"BOr"},{"$f":"VLOOKUP(C66,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C66","v":"BOr"},{"$f":"VLOOKUP(AA66,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G67","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O67","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A68,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUM(C68:K68)","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUM(M68:P68)","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,{"$f":"SUM(T68:Z68)","v":0},{"$f":"Q68+L68","v":1029.3876},{"$f":"AA68/AB68","v":0}]
[{"$f":"A68+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},1017.2987999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":42.398399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},42.398399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,{"$f":"Q69+L69","v":1059.6971999999998},{"$f":"AA69/AB69","v":0}]
[{"$f":"A69+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},5641.2647999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":42.836400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},42.836400000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5684.1012000000001,0]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},5641.2647999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":68.152799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},68.152799999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5709.4175999999998,0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},5641.5276000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":67.276799999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},67.276799999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5708.8044,0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":7953.2039999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},7953.4668000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":55.100399999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},55.100399999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,8008.5672000000004,0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":55.363199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},55.363199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10320.769200000001,0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":55.976400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},55.976400000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10321.3824,0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":56.589600000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},56.589600000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10321.9956,0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":57.202799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},57.202799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10322.6088,0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":57.202799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},57.202799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10322.6088,0]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":37.843200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},37.843200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10303.2492,0]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":15267.453600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},15267.716400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":36.792000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},36.792000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,15304.508400000001,0]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":24630.842400000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},24631.105200000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},31.273199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,24662.378400000001,0]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":28992.096000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},28992.358800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},31.273199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,29023.632000000001,0]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":28992.096000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},28992.358800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},31.273199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,29023.632000000001,0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":28992.096000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},28992.358800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},31.273199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,29023.632000000001,0]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":28992.096000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},28992.358800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},31.273199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,29023.632000000001,0]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":28992.096000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},28992.358800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},31.273199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,29023.632000000001,0]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":28992.096000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},28992.358800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},31.273199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,29023.632000000001,0]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":28992.096000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},28992.358800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":19.1844},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},19.1844,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,29011.5432,0]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":28426.900799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},28427.076000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":1.9272},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":0},1.9272,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,28429.003199999999,0]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":26587.651200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},26587.651200000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,26587.651200000004,0]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":18958.129199999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},18958.129199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,18958.129199999999,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B68:$B91,$S93,T68:T91)","v":0},{"$f":"SUMIF($B68:$B91,$S93,U68:U91)","v":0},0,0,0,0,0,0,29011.5432,0,{"$f":"AB66&\" \"&S93&\": \"&TEXT(AA93,\"0,000\")&\" GWh (\"&TEXT(AC93,\"0%\")&\" of total dom.gen.)\"","v":"Botswana 2030: 0,000 GWh (0% of total dom.gen.)"}]
[]
[null,{"$f":"B66+1","v":3},{"$f":"VLOOKUP(B95,OtherParams!$B$29:$E$41,3,FALSE)","v":"DRr"},{"$f":"VLOOKUP(C95,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C95","v":"DRr"},{"$f":"VLOOKUP(AA95,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G96","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O96","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A97,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":8546.3436000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUM(C97:K97)","v":8546.3436000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUM(M97:P97)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},null,8546.3436000000002,0,0,0,0,0,0,{"$f":"SUM(T97:Z97)","v":8546.3436000000002},{"$f":"Q97+L97","v":8546.3436000000002},{"$f":"AA97/AB97","v":1}]
[{"$f":"A97+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":9070.6296000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},9070.6296000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":5.1683999999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},5.1683999999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},null,9070.6296000000002,0,0,0,0,0,0,9070.6296000000002,{"$f":"Q98+L98","v":9075.7980000000007},{"$f":"AA98/AB98","v":0.99943052941460353}]
[{"$f":"A98+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":9592.5504000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},9592.5504000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":8.6723999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},8.6723999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},null,9592.5504000000001,0,0,0,0,0,0,9592.5504000000001,9601.2227999999996,0.99909674005273585]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":10122.0924},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},10122.0924,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},10.161599999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},null,10122.0924,0,0,0,0,0,0,10122.0924,10132.253999999999,0.99899710370466444]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":10642.523999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},10642.523999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":84.358800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},94.520399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},null,10642.523999999999,0,0,0,0,84.358800000000002,0,10726.882799999999,10737.044399999999,0.99905359430198504]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":11290.764000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},11290.764000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":179.84280000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},190.0044,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},null,11290.764000000001,0,0,0,0,179.84280000000001,0,11470.606800000001,11480.768400000001,0.99911490244851564]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":12127.519200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},12127.519200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":299.85479999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},310.01639999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},null,12127.519200000001,0,0,0,0,299.85479999999995,0,12427.374,12437.535600000001,0.99918298927321247]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":12127.519200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},12127.519200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":342.95399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},353.11559999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},null,12127.519200000001,0,0,0,0,342.95399999999995,0,12470.4732,12480.6348,0.99918581064482392]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":16763.3112},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},16763.3112,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":398.66759999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},408.82920000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},null,16763.3112,0,0,0,0,398.66759999999999,0,17161.978800000001,17172.1404,0.99940825082003171]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":21435.457200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},21435.457200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":544.1712},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},554.33280000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},null,21435.457200000001,0,0,0,0,544.1712,0,21979.628400000001,21989.79,0.99953789463200882]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":26071.249199999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},26071.249199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":640.09319999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},650.25479999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},null,26071.249199999998,0,0,0,0,640.09319999999991,0,26711.342399999998,26721.503999999997,0.99961972200367166]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":30707.041200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},30707.041200000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":704.21640000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},709.20960000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},null,30707.041200000003,0,0,0,0,704.21640000000002,0,31411.257600000004,31416.250800000002,0.99984106314812082]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":35342.833200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},35342.833200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":1.4892000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":756.16319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},757.65239999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},null,35342.833200000001,0,0,0,0,756.16319999999996,0,36098.996400000004,36100.4856,0.99995874847733357]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":39978.625200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},39978.625200000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":826.33079999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},826.33079999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},null,39978.625200000002,0,0,0,0,826.33079999999995,0,40804.956000000006,40804.956000000006,1]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":44614.417200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},44614.417200000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":892.0308},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},892.0308,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},null,44614.417200000004,0,0,0,0,892.0308,0,45506.448000000004,45506.448000000004,1]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":49250.209199999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},49250.209199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":954.66480000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},954.66480000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},null,49250.209199999998,0,0,0,0,954.66480000000001,0,50204.873999999996,50204.873999999996,1]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":53886.001200000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},53886.001200000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":1012.0427999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},1012.0427999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},null,53886.001200000006,0,0,0,0,1012.0427999999999,0,54898.044000000009,54898.044000000009,1]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":58521.793199999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},58521.793199999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":1072.4868000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},1072.4868000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},null,58521.793199999993,0,0,0,0,1072.4868000000001,0,59594.279999999992,59594.279999999992,1]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":63157.585200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},63157.585200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":1137.3984},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},1137.3984,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},null,63157.585200000001,0,0,0,0,1137.3984,0,64294.9836,64294.9836,1]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":67793.377199999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},67793.377199999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":1205.2883999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},1205.2883999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},null,67793.377199999988,0,0,0,0,1205.2883999999999,0,68998.665599999993,68998.665599999993,1]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":72429.169200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},72429.169200000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":1277.5583999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},1277.5583999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},null,72429.169200000004,0,0,0,0,1277.5583999999999,0,73706.727599999998,73706.727599999998,1]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":95608.129199999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},95608.129199999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":1340.6304},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":0},1340.6304,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},null,95608.129199999996,0,0,0,0,1340.6304,0,96948.75959999999,96948.75959999999,1]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":115181.47319999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},115181.47319999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":1702.4184},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":0},1702.4184,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},null,115181.47319999999,0,0,0,0,1702.4184,0,116883.89159999999,116883.89159999999,1]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":115181.47319999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},115181.47319999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":1759.9715999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":0},1759.9715999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},null,115181.47319999999,0,0,0,0,1759.9715999999999,0,116941.4448,116941.4448,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B97:$B120,$S122,T97:T120)","v":72429.169200000004},{"$f":"SUMIF($B97:$B120,$S122,U97:U120)","v":0},0,0,0,1277.5583999999999,0,73706.727599999998,73706.727599999998,1,{"$f":"AB95&\" \"&S122&\": \"&TEXT(AA122,\"0,000\")&\" GWh (\"&TEXT(AC122,\"0%\")&\" of total dom.gen.)\"","v":"DRC 2030: 73,707 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B95+1","v":4},{"$f":"VLOOKUP(B124,OtherParams!$B$29:$E$41,3,FALSE)","v":"LEr"},{"$f":"VLOOKUP(C124,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C124","v":"LEr"},{"$f":"VLOOKUP(AA124,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G125","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O125","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A126,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUM(C126:K126)","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUM(M126:P126)","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,{"$f":"SUM(T126:Z126)","v":273.83760000000001},{"$f":"Q126+L126","v":278.91840000000002},{"$f":"AA126/AB126","v":0.98178391959798994}]
[{"$f":"A126+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":7.9715999999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},7.9715999999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,{"$f":"Q127+L127","v":281.80920000000003},{"$f":"AA127/AB127","v":0.97171277587814731}]
[{"$f":"A127+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":11.1252},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},11.1252,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,284.96280000000002,0.96095911466338757]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":15.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},15.33,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,289.16759999999999,0.94698576189033634]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":30.747599999999998},304.58519999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":17.957999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":6.9203999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},24.878399999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,30.747599999999998,6.9203999999999999,0,311.50559999999996,329.46359999999999,0.94549321988832746]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":31.536000000000001},305.37360000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":19.71},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":14.453999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},34.164000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,31.536000000000001,14.453999999999999,0,319.82760000000002,339.5376,0.94195046439628494]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":33.025199999999998},365.37959999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":16.468799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":16.206},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},32.674799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},null,332.3544,0,0,0,33.025199999999998,16.206,0,381.5856,398.05439999999999,0.95862676056338036]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":34.339199999999998},366.6936,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":16.5564},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":18.483599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},35.04,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},null,332.3544,0,0,0,34.339199999999998,18.483599999999999,0,385.17720000000003,401.73360000000002,0.95878761447884864]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":35.7408},368.09519999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":16.643999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":20.323199999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},36.967199999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},null,332.3544,0,0,0,35.7408,20.323199999999996,0,388.41839999999996,405.06239999999997,0.95891003460207613]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":37.142400000000002},369.49680000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":16.7316},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":23.564399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},40.295999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},null,332.3544,0,0,0,37.142400000000002,23.564399999999999,0,393.06119999999999,409.7928,0.95917058572039327]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":38.631599999999999},370.98599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":15.0672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":27.593999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},42.661199999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},null,332.3544,0,0,0,38.631599999999999,27.593999999999998,0,398.58,413.6472,0.96357475645912749]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":40.383600000000001},644.03519999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":12.4392},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":28.645199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},41.084400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,40.383600000000001,28.645199999999999,0,672.68039999999996,685.11959999999988,0.98184375399565282]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":42.223199999999999},645.87479999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":9.3732000000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":30.222000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},39.595200000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,42.223199999999999,30.222000000000001,0,676.09679999999992,685.46999999999991,0.98632587859424925]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":44.150399999999998},647.80199999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":6.1319999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":31.360800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},37.492800000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,44.150399999999998,31.360800000000001,0,679.16279999999995,685.2947999999999,0.99105202607695264]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":46.077599999999997},649.72919999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":32.85},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},38.456400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,46.077599999999997,32.85,0,682.5791999999999,688.18559999999991,0.99185336048879835]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":48.092399999999998},651.74399999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":34.339199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},39.945599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,48.092399999999998,34.339199999999998,0,686.08319999999992,691.68959999999993,0.99189463019250257]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":50.019599999999997},653.67119999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":36.091200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},41.697600000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,50.019599999999997,36.091200000000001,0,689.76239999999984,695.36879999999985,0.99193751574703959]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":52.122},655.77359999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":38.105999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},43.712399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,52.122,38.105999999999995,0,693.87959999999987,699.48599999999988,0.99198497182216649]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":54.3996},658.05119999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":39.6828},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},45.289200000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,54.3996,39.6828,0,697.73399999999992,703.34039999999993,0.99202889525470173]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":56.764800000000001},660.41639999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":41.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},47.2164,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,56.764800000000001,41.61,0,702.02639999999997,707.63279999999997,0.99207724684327803]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":59.217599999999997},662.86919999999986,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":2.6279999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":44.413200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},47.041200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,59.217599999999997,44.413200000000003,0,707.28239999999983,709.91039999999987,0.99629812438302068]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":61.232399999999998},664.8839999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0.876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":46.340400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0},47.2164,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,61.232399999999998,46.340400000000002,0,711.22439999999995,712.10039999999992,0.99876983638823968]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":43.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},647.45159999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":21.6372},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":73.934399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":0},95.571599999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},null,603.65159999999992,43.8,0,0,0,73.934399999999997,0,721.38599999999985,743.02319999999986,0.97087950954963453]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":43.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":273.48719999999997},920.9387999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":34.339199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":118.43519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":0},152.77439999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},null,603.65159999999992,43.8,0,0,273.48719999999997,118.43519999999999,0,1039.3739999999998,1073.7131999999999,0.96801827527127349]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B126:$B149,$S151,T126:T149)","v":603.65159999999992},{"$f":"SUMIF($B126:$B149,$S151,U126:U149)","v":0},0,0,59.217599999999997,44.413200000000003,0,707.28239999999983,709.91039999999987,0.99629812438302068,{"$f":"AB124&\" \"&S151&\": \"&TEXT(AA151,\"0,000\")&\" GWh (\"&TEXT(AC151,\"0%\")&\" of total dom.gen.)\"","v":"Lesotho 2030: 0,707 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B124+1","v":5},{"$f":"VLOOKUP(B153,OtherParams!$B$29:$E$41,3,FALSE)","v":"MAr"},{"$f":"VLOOKUP(C153,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C153","v":"MAr"},{"$f":"VLOOKUP(AA153,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G154","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O154","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A155,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":252.55079999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":394.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUM(C155:K155)","v":1565.412},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":32.236800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUM(M155:P155)","v":32.236800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},null,918.66119999999989,394.2,0,0,0,0,0,{"$f":"SUM(T155:Z155)","v":1312.8611999999998},{"$f":"Q155+L155","v":1597.6487999999999},{"$f":"AA155/AB155","v":0.82174580546112508}]
[{"$f":"A155+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":187.46399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":827.81999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},1933.9451999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":33.200400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},33.200400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},null,918.66119999999989,827.81999999999994,0,0,0,0,0,1746.4811999999997,{"$f":"Q156+L156","v":1967.1455999999998},{"$f":"AA156/AB156","v":0.88782508015675088}]
[{"$f":"A156+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":232.05239999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},2026.7135999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":35.302800000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},35.302800000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},null,918.66119999999989,876,0,0,0,0,0,1794.6612,2062.0164,0.87034283529461742]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":183.25920000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":1059.8724},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},2119.1315999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":34.864800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},34.864800000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},null,1059.8724,876,0,0,0,0,0,1935.8724,2153.9963999999995,0.89873520679978869]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":1328.5416},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},2204.5416,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":30.922799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},35.127600000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},null,1328.5416,876,0,0,0,30.922799999999999,0,2235.4643999999998,2239.6691999999998,0.99812257988813702]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":1328.5416},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},2204.5416,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":4.1171999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":31.974},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},36.091200000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},null,1328.5416,876,0,0,0,31.974,0,2236.5156000000002,2240.6327999999999,0.99816248338415836]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":1328.5416},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},2204.5416,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":39.507599999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},43.712399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},null,1328.5416,876,0,0,0,39.507599999999996,0,2244.0491999999999,2248.2539999999999,0.9981297486849795]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":1328.5416},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},2204.5416,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":47.391599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},51.596399999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},null,1328.5416,876,0,0,0,47.391599999999997,0,2251.9331999999999,2256.1379999999999,0.99813628421665701]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":1591.3416000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},2467.3416000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":58.604400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},62.809200000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},null,1591.3416000000002,876,0,0,0,58.604400000000005,0,2525.9460000000004,2530.1508000000003,0.99833812277118028]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":2117.4672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},2993.4672,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":69.992400000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},74.197200000000009,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},null,2117.4672,876,0,0,0,69.992400000000004,0,3063.4596000000001,3067.6644000000001,0.99862931551443501]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":2117.4672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},2993.4672,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":88.914000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},93.118800000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},null,2117.4672,876,0,0,0,88.914000000000001,0,3082.3812000000003,3086.5860000000002,0.99863771817794811]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":2117.4672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},2993.4672,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":3.2412000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":92.7684},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},96.009600000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},null,2117.4672,876,0,0,0,92.7684,0,3086.2356,3089.4767999999999,0.99895089032550755]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":2794.8780000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},3670.8780000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":96.710399999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},98.812799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},null,2794.8780000000002,876,0,0,0,96.710399999999993,0,3767.5884000000001,3769.6908000000003,0.99944228847628558]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":100.6524},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},102.7548,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,100.6524,0,3854.7503999999999,3856.8528000000001,0.9994548923412373]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":103.63079999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},105.7332,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,103.63079999999999,0,3857.7287999999999,3859.8312000000001,0.99945531296809031]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":106.6092},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},108.7116,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,106.6092,0,3860.7071999999998,3862.8096,0.99945573294629897]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":109.67519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},111.77759999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,109.67519999999999,0,3863.7732000000001,3865.8755999999998,0.99945616460084752]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":112.6536},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},114.756,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,112.6536,0,3866.7516000000001,3868.8539999999998,0.99945658326729314]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":116.33279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},118.43519999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,116.33279999999999,0,3870.4308000000001,3872.5331999999999,0.99945709955436923]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":119.31119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},121.41359999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,119.31119999999999,0,3873.4092000000001,3875.5115999999998,0.9994575167830746]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":118.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},118.8732,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,118.8732,0,3872.9712,3872.9712,1]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":126.7572},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},126.7572,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,126.7572,0,3880.8552,3880.8552,1]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":52.997999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},2931.096,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":150.32159999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},150.32159999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},null,2878.098,52.997999999999998,0,0,0,150.32159999999999,0,3081.4175999999998,3081.4175999999998,1]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":1967.4959999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},4845.5940000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":178.52879999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":0},178.52879999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},null,2878.098,0,0,0,0,178.52879999999999,0,3056.6268,5024.1228000000001,0.60839014524087665]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B155:$B178,$S180,T155:T178)","v":2878.098},{"$f":"SUMIF($B155:$B178,$S180,U155:U178)","v":876},0,0,0,118.8732,0,3872.9712,3872.9712,1,{"$f":"AB153&\" \"&S180&\": \"&TEXT(AA180,\"0,000\")&\" GWh (\"&TEXT(AC180,\"0%\")&\" of total dom.gen.)\"","v":"Malawi 2030: 3,873 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B153+1","v":6},{"$f":"VLOOKUP(B182,OtherParams!$B$29:$E$41,3,FALSE)","v":"MOr"},{"$f":"VLOOKUP(C182,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C182","v":"MOr"},{"$f":"VLOOKUP(AA182,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G183","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O183","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A184,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":12229.0476},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUM(C184:K184)","v":12229.0476},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUM(M184:P184)","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},null,12229.0476,0,0,0,0,0,0,{"$f":"SUM(T184:Z184)","v":12229.0476},{"$f":"Q184+L184","v":12229.2228},{"$f":"AA184/AB184","v":0.99998567366030822}]
[{"$f":"A184+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":2.2776000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},2.2776000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,{"$f":"Q185+L185","v":12270.044399999997},{"$f":"AA185/AB185","v":0.9998143771998087}]
[{"$f":"A185+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},3.0659999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,12270.832799999998,0.99975013920815536]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},3.504,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,12271.270799999998,0.99971445500167755]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":25.666800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},29.170800000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,25.666800000000002,0,12293.433599999998,12296.937599999997,0.99971505100586999]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":2889.9239999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},15157.690799999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":55.012799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},58.516799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,55.012799999999999,0,12322.779599999998,15216.207599999996,0.80984565431402245]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},18047.702399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":81.730800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},85.234800000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,81.730800000000002,0,12349.497599999997,18132.937199999997,0.68105334859925504]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":16452.856799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},22232.792399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":97.23599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},100.74,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},null,16452.856799999998,0,0,0,0,97.23599999999999,0,16550.092799999999,22333.5324,0.74104232611228116]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},26417.882399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":123.1656},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},126.6696,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,123.1656,0,20761.112399999998,26544.552,0.78212329219193444]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":235.38120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},26653.263599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":160.9212},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},164.42519999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,160.9212,0,20798.867999999999,26817.6888,0.77556526795105474]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":6898.4124000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},30629.427599999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":3.3287999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":188.34},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},191.6688,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,188.34,0,20826.286799999998,30821.096399999995,0.67571531296985277]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":8535.8315999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},32266.846799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":1.1388},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":197.53800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},198.67680000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,197.53800000000001,0,20835.484799999998,32465.5236,0.6417726403155869]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0.438},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":208.40039999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},208.83839999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,208.40039999999999,0,20846.347199999997,33187.697999999997,0.62813477451795541]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":217.0728},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},217.0728,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,217.0728,0,20855.0196,33195.932399999998,0.62824021174353284]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":226.00800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},226.00800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,226.00800000000001,0,20863.9548,33204.867599999998,0.62834024972892832]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":234.94319999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},234.94319999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,234.94319999999999,0,20872.89,33213.802799999998,0.62844023388974901]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":244.66679999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},244.66679999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,244.66679999999999,0,20882.613599999997,33223.526399999995,0.62854897907526153]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":254.30279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},254.30279999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,254.30279999999999,0,20892.249599999999,33233.162399999994,0.62865668179685497]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":264.02640000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},264.02640000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,264.02640000000002,0,20901.973199999997,33242.885999999999,0.62876530034125189]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":275.23919999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},275.23919999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,275.23919999999998,0,20913.185999999998,33254.098799999992,0.62889047529984488]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":289.95600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},289.95600000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,289.95600000000002,0,20927.902799999996,33268.815599999994,0.62905463938427675]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":2564.9279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},32450.7192,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":297.5772},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},297.5772,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,297.5772,0,20935.523999999998,32748.296399999999,0.63928589580006356]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":10301.234399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},30939.181199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":433.35719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},433.35719999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,433.35719999999998,0,21071.303999999996,31372.538399999998,0.67164804235286224]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":6675.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},27313.066799999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":642.45839999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},642.45839999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,642.45839999999998,0,21280.405199999997,27955.525199999996,0.76122358810128887]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B184:$B207,$S209,T184:T207)","v":20637.946799999998},{"$f":"SUMIF($B184:$B207,$S209,U184:U207)","v":0},0,0,0,289.95600000000002,0,20927.902799999996,33268.815599999994,0.62905463938427675,{"$f":"AB182&\" \"&S209&\": \"&TEXT(AA209,\"0,000\")&\" GWh (\"&TEXT(AC209,\"0%\")&\" of total dom.gen.)\"","v":"Mozambique 2030: 20,928 GWh (63% of total dom.gen.)"}]
[]
[null,{"$f":"B182+1","v":7},{"$f":"VLOOKUP(B211,OtherParams!$B$29:$E$41,3,FALSE)","v":"NAr"},{"$f":"VLOOKUP(C211,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C211","v":"NAr"},{"$f":"VLOOKUP(AA211,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G212","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O212","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A213,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":920.9387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUM(C213:K213)","v":1845.732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":10.511999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUM(M213:P213)","v":10.511999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},null,920.9387999999999,0,0,0,0,0,0,{"$f":"SUM(T213:Z213)","v":920.9387999999999},{"$f":"Q213+L213","v":1856.2439999999999},{"$f":"AA213/AB213","v":0.49613025011798018}]
[{"$f":"A213+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":920.9387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},1845.732,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},16.819199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},null,920.9387999999999,0,0,0,0,0,0,920.9387999999999,{"$f":"Q214+L214","v":1862.5511999999999},{"$f":"AA214/AB214","v":0.49445019283228292}]
[{"$f":"A214+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},2191.1387999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":26.367599999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},26.367599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,0,0,1266.3455999999999,2217.5063999999998,0.57106739353717306]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},2191.1387999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":36.091199999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},36.091199999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,0,0,1266.3455999999999,2227.2299999999996,0.56857423795476902]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},2191.8395999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":34.339199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":22.6008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},56.94,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,22.6008,0,1288.9463999999998,2248.7795999999998,0.57317595730590931]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},2191.8395999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":33.988799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":40.295999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},74.28479999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,40.295999999999999,0,1306.6415999999999,2266.1243999999997,0.57659747187753685]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":1086.9407999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},2353.9871999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":34.4268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":71.4816},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},105.9084,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,71.4816,0,1337.8271999999999,2459.8955999999994,0.54385527580926618]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":1257.1475999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},2524.1939999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":35.915999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":86.899199999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},122.81519999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,86.899199999999993,0,1353.2447999999999,2647.0091999999995,0.51123539729291467]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":1480.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},2747.3112000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":35.915999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":94.870800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},130.7868,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,94.870800000000003,0,1361.2163999999998,2878.098,0.47295693197382432]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},4646.8296,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":35.915999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":108.7992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},144.71519999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,108.7992,0,1375.1447999999998,4791.5447999999997,0.28699404000146256]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},4646.8296,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":32.7624},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":131.6628},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},164.42520000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,131.6628,0,1398.0083999999999,4811.2547999999997,0.29057043497259799]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},4646.8296,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":26.455199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":137.53199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},163.98719999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,137.53199999999998,0,1403.8775999999998,4810.8167999999996,0.2918168906369496]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},5784.1404000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":143.226},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},160.04519999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,143.226,0,2546.8824,5944.1855999999998,0.42846616364065082]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},5784.1404000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":9.3732000000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":148.83239999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},158.20559999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,148.83239999999998,0,2552.4887999999996,5942.3460000000005,0.42954227168865622]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},5784.1404000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":9.3732000000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":154.00079999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},163.37399999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,154.00079999999997,0,2557.6571999999996,5947.5144,0.43003800041240753]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},5784.1404000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":9.3732000000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":158.4684},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},167.8416,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,158.4684,0,2562.1248000000001,5951.982,0.43046581794098171]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},5784.1404000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":8.9352},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":164.68799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},173.6232,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,164.68799999999999,0,2568.3444,5957.7636000000002,0.43109202923056561]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},5784.1404000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":7.7088000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":183.43440000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},191.14320000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,183.43440000000001,0,2587.0907999999999,5975.2836000000007,0.43296535749365933]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},5784.1404000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":187.9896},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},195.34799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,187.9896,0,2591.6459999999997,5979.4884000000002,0.43342269883824835]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},5784.1404000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":190.7928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},198.15119999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,190.7928,0,2594.4492,5982.2916000000005,0.43368818731604453]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":143.75159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},5784.1404000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":193.2456},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},193.2456,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,193.2456,0,2596.902,5977.3860000000004,0.43445445885542605]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":2722.9584000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":156.01559999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},5282.6304,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":198.2388},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},198.2388,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,198.2388,0,2601.8951999999999,5480.8692000000001,0.47472309684018732]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":4229.3280000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},8944.9236000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":292.32119999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},292.32119999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,292.32119999999998,0,2695.9775999999997,9237.2448000000004,0.29185949472725892]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":4571.1431999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":6378.8567999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},13353.6564,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":396.4776},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":0},396.4776,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,396.4776,0,2800.134,13750.134,0.20364412448635047]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B213:$B236,$S238,T213:T236)","v":2403.6563999999998},{"$f":"SUMIF($B213:$B236,$S238,U213:U236)","v":0},0,0,0,193.2456,0,2596.902,5977.3860000000004,0.43445445885542605,{"$f":"AB211&\" \"&S238&\": \"&TEXT(AA238,\"0,000\")&\" GWh (\"&TEXT(AC238,\"0%\")&\" of total dom.gen.)\"","v":"Namibia 2030: 2,597 GWh (43% of total dom.gen.)"}]
[]
[null,{"$f":"B211+1","v":8},{"$f":"VLOOKUP(B240,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},{"$f":"VLOOKUP(C240,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C240","v":"SAr"},{"$f":"VLOOKUP(AA240,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G241","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O241","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A242,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":258747.36120000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUM(C242:K242)","v":272985.95280000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUM(M242:P242)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},null,879.67920000000004,0,0,0,0,0,0,{"$f":"SUM(T242:Z242)","v":879.67920000000004},{"$f":"Q242+L242","v":272985.95280000003},{"$f":"AA242/AB242","v":3.2224339420295618E-3}]
[{"$f":"A242+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":265538.72639999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},279777.31799999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},null,879.67920000000004,0,0,0,0,0,0,879.67920000000004,{"$f":"Q243+L243","v":279777.31799999997},{"$f":"AA243/AB243","v":3.1442119979147136E-3}]
[{"$f":"A243+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":269625.79200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},283864.3836,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},null,879.67920000000004,0,0,0,0,0,0,879.67920000000004,283864.3836,3.0989417863692852E-3]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":277719.33120000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":657.1751999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":1666.1519999999998},294281.25,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},86.023200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},null,879.67920000000004,0,657.1751999999999,0,1666.1519999999998,0,0,3203.0063999999998,294367.2732,1.0880986752300424E-2]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":281694.79439999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":1382.2403999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":280.14479999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":3143.0880000000002},300738.77159999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},86.023200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},null,879.59159999999997,0,1382.2403999999999,280.14479999999998,3143.0880000000002,0,0,5685.0648000000001,300824.79479999992,1.8898258714942873E-2]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":284109.13800000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":2295.7331999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":840.43439999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":4859.1720000000005},306343.06920000009,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},86.023200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},null,879.67920000000004,0,2295.7331999999997,840.43439999999998,4859.1720000000005,0,0,8875.0187999999998,306429.09240000008,2.896271607401725E-2]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":299103.27960000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":7.9716000000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":4859.1720000000005},322503.60479999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},86.023200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},null,879.59159999999997,7.9716000000000005,3174.0983999999999,1120.5791999999999,4859.1720000000005,0,0,10041.4128,322589.62799999997,3.1127512878374383E-2]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":304903.1004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":4859.1720000000005},328864.85399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":89.089199999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},89.089199999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,0,0,10602.841200000001,328953.94319999998,3.2231993016583485E-2]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":306183.1116},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":4859.1720000000005},330144.95280000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":89.089199999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":734.70119999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},823.79039999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},null,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,734.70119999999997,0,11337.630000000001,330968.74320000003,3.4255893442931021E-2]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":308743.13400000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":4046.2440000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":4859.1720000000005},336090.54000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":89.089199999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},965.08920000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},null,4046.2440000000001,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,14864.4936,337055.62920000002,4.4101009780732059E-2]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":310023.2328},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":4859.1720000000005},334203.98639999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":89.089199999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},965.08920000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},null,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,11697.841200000001,335169.07559999998,3.4901314147372374E-2]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":310023.2328},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":4859.1720000000005},334204.07400000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":89.089199999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":0},965.08920000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":0},null,879.67920000000004,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,11697.928800000002,335169.16320000001,3.4901566386104824E-2]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":310023.2328},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":4859.1720000000005},334203.98639999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":89.089199999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},965.08920000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},null,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,11697.841200000001,335169.07559999998,3.4901314147372374E-2]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":300286.23},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":5643.5424000000003},325251.35399999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":2.9784000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},878.97839999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},null,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,5643.5424000000003,876,0,12482.211600000001,326130.33239999996,3.82736910981053E-2]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":294372.17879999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":1217.0268000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":9585.5424000000003},323616.73799999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":2.9784000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},878.97839999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},null,1217.0268000000001,788.4,3174.0983999999999,1120.5791999999999,9585.5424000000003,876,0,16761.646800000002,324495.71639999998,5.165444704773306E-2]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":282770.17199999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":24697.418400000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":13527.5424},327532.98359999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":197.36279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},1073.3627999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},null,879.67920000000004,788.4,3174.0983999999999,1120.5791999999999,13527.5424,876,0,20366.299200000001,328606.34639999998,6.1977802386107547E-2]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":282757.5576},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":32387.997600000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":17469.542399999998},339152.86079999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":197.36279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},1073.3627999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},null,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,17469.542399999998,876,0,24308.211599999999,340226.22359999997,7.1447201637751714E-2]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":282745.73159999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":37129.172399999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":20381.716799999998},346816.28399999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":194.3844},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},1070.3843999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},null,879.67920000000004,788.4,3174.0983999999999,1120.5791999999999,20381.716799999998,876,0,27220.473599999998,347886.66839999991,7.8245233498576927E-2]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":282731.10239999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":47726.757599999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":20867.020799999998},357884.54399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":194.3844},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},1070.3843999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},null,879.67920000000004,788.4,3174.0983999999999,1120.5791999999999,20867.020799999998,876,0,27705.777599999998,358954.92839999998,7.7184558305120068E-2]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":282713.40720000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":59166.178800000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":20867.020799999998},369306.27,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":194.3844},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},1070.3843999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},null,879.67920000000004,788.4,3174.0983999999999,1120.5791999999999,20867.020799999998,876,0,27705.777599999998,370376.6544,7.4804330323903906E-2]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":282662.77439999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":68394.050399999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":1189.7831999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":20867.020799999998},378793.6128,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":194.3844},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},1070.3843999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},null,1189.7831999999999,788.4,3174.0983999999999,1120.5791999999999,20867.020799999998,876,0,28015.881600000001,379863.99719999998,7.375240034987976E-2]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":275531.08319999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":1139.5884000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":94428.68280000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":1268.9735999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":2947.4772000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":1089.4811999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":20332.660799999998},397526.34720000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":492.04919999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":0},1368.0491999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":0},null,1268.9735999999998,788.4,2947.4772000000003,1089.4811999999999,20332.660799999998,876,0,27302.9928,398894.39640000009,6.8446669209715663E-2]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":285094.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":2102.5752000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":190658.4216},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":1580.3915999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":254.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":87.862799999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":28.032},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":15456.7572},495262.28039999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":547.93799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":0},1423.9380000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":0},null,1580.3915999999999,254.04,87.862799999999993,28.032,15456.7572,876,0,18283.083599999998,496686.21840000001,3.6810128654054877E-2]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":268951.4472},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":46180.53},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":309794.33399999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":1229.9915999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":26280},652436.30279999983,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":461.56439999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":0},1337.5644,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},null,1229.9915999999998,0,0,0,26280,876,0,28385.991600000001,653773.86719999986,4.3418669702373208E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B242:$B265,$S267,T242:T265)","v":1189.7831999999999},{"$f":"SUMIF($B242:$B265,$S267,U242:U265)","v":788.4},3174.0983999999999,1120.5791999999999,20867.020799999998,876,0,28015.881600000001,379863.99719999998,7.375240034987976E-2,{"$f":"AB240&\" \"&S267&\": \"&TEXT(AA267,\"0,000\")&\" GWh (\"&TEXT(AC267,\"0%\")&\" of total dom.gen.)\"","v":"South Africa 2030: 28,016 GWh (7% of total dom.gen.)"}]
[]
[null,{"$f":"B240+1","v":9},{"$f":"VLOOKUP(B269,OtherParams!$B$29:$E$41,3,FALSE)","v":"SWr"},{"$f":"VLOOKUP(C269,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C269","v":"SWr"},{"$f":"VLOOKUP(AA269,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G270","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O270","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A271,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":267.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUM(C271:K271)","v":401.29560000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":6.8327999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUM(M271:P271)","v":6.8327999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},null,134.1156,267.18,0,0,0,0,0,{"$f":"SUM(T271:Z271)","v":401.29560000000004},{"$f":"Q271+L271","v":408.12840000000006},{"$f":"AA271/AB271","v":0.98325820991629098}]
[{"$f":"A271+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":398.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},532.69560000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":8.5847999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},8.5847999999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},null,134.1156,398.58,0,0,0,0,0,532.69560000000001,{"$f":"Q272+L272","v":541.28039999999999},{"$f":"AA272/AB272","v":0.98413982845120573}]
[{"$f":"A272+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":719.19599999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},853.31159999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":14.1036},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},14.1036,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},null,134.1156,719.19599999999991,0,0,0,0,0,853.31159999999988,867.41519999999991,0.98374065845283776]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},895.27199999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":14.891999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},14.891999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,0,0,895.27199999999993,910.16399999999999,0.98363811357074105]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},895.3596,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":14.891999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":6.3948},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},21.286799999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,6.3948,0,901.66679999999997,916.64639999999997,0.98365825688073394]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},895.3596,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":14.891999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":14.629199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},29.5212,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,14.629199999999999,0,909.9011999999999,924.88080000000002,0.98380375071036164]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},895.3596,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":14.891999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":17.344799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},32.236800000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,17.344799999999999,0,912.6167999999999,927.59640000000002,0.98385116630465563]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":56.414400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},951.774,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":14.891999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":20.060400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},34.952399999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,20.060400000000001,0,915.33239999999989,986.72640000000001,0.92764559659090895]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":89.789999999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},985.14959999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":14.891999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":22.776},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},37.667999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,22.776,0,918.04799999999989,1022.8176,0.89756766015758815]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":130.87439999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},1026.2339999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":14.891999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":25.491600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},40.383600000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,25.491600000000002,0,920.76359999999988,1066.6176,0.86325558475689868]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":146.72999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},1042.0896,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":14.891999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":27.506399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},42.398399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,27.506399999999999,0,922.77839999999992,1084.4880000000001,0.85088852988691421]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":4000.0787999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},4895.4383999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":31.7988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},44.938800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,31.7988,0,927.07079999999996,4940.377199999999,0.18765182545170844]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":4907.8775999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},5803.2371999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":12.789600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":38.105999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},50.895599999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,38.105999999999995,0,933.37799999999993,5854.1327999999994,0.15943915723948046]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":7706.5223999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},8601.8819999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":12.001200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":41.785199999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},53.7864,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,41.785199999999996,0,937.05719999999997,8655.6684000000005,0.108259369085812]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":7706.5223999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},8601.8819999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":12.001200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":44.763600000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},56.764800000000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,44.763600000000004,0,940.03559999999993,8658.6468000000004,0.108566109891444]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":7706.5223999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},8601.8819999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":12.001200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":46.953600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},58.954800000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,46.953600000000002,0,942.22559999999999,8660.8367999999991,0.10879152000647328]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":7706.5223999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},8601.8819999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":12.001200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":49.932000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},61.933199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,49.932000000000002,0,945.20399999999995,8663.8151999999991,0.10909789488584661]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":7706.5223999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},8601.8819999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":12.001200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":53.698799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},65.7,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,53.698799999999999,0,948.97079999999994,8667.5820000000003,0.10948506746172115]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":7706.5223999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},8601.8819999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":12.001200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":56.677199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},68.678399999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,56.677199999999999,0,951.94919999999991,8670.5604000000003,0.10979096576041381]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":7706.5223999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},8601.8819999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":12.001200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":59.655599999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":0},71.65679999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,59.655599999999993,0,954.92759999999998,8673.5388000000003,0.11009665397473059]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":7706.5223999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},8601.8819999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":5.1683999999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":63.948},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":0},69.116399999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,63.948,0,959.21999999999991,8670.9984000000004,0.11062393922250059]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":7706.5223999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":761.15639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},8601.8819999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":64.911599999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":0},65.524799999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},null,134.1156,761.15639999999996,0,0,0,64.911599999999993,0,960.18359999999996,8667.4067999999988,0.11078095469108477]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":18455.2176},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":89.877600000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},18679.210800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":75.511199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":0},75.511199999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},null,134.1156,89.877600000000001,0,0,0,75.511199999999988,0,299.50439999999998,18754.722000000002,1.5969546229477567E-2]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":18455.2176},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},18589.333200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":88.038000000000011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":0},88.038000000000011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},null,134.1156,0,0,0,0,88.038000000000011,0,222.15360000000001,18677.371200000001,1.1894264863140911E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B271:$B294,$S296,T271:T294)","v":134.1156},{"$f":"SUMIF($B271:$B294,$S296,U271:U294)","v":761.15639999999996},0,0,0,63.948,0,959.21999999999991,8670.9984000000004,0.11062393922250059,{"$f":"AB269&\" \"&S296&\": \"&TEXT(AA296,\"0,000\")&\" GWh (\"&TEXT(AC296,\"0%\")&\" of total dom.gen.)\"","v":"Swaziland 2030: 0,959 GWh (11% of total dom.gen.)"}]
[]
[null,{"$f":"B269+1","v":10},{"$f":"VLOOKUP(B298,OtherParams!$B$29:$E$41,3,FALSE)","v":"TAr"},{"$f":"VLOOKUP(C298,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C298","v":"TAr"},{"$f":"VLOOKUP(AA298,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G299","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O299","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A300,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":2278.9139999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUM(C300:K300)","v":4845.7691999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUM(M300:P300)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},null,1643.5512000000001,923.30399999999997,0,0,0,0,0,{"$f":"SUM(T300:Z300)","v":2566.8552},{"$f":"Q300+L300","v":4845.7691999999997},{"$f":"AA300/AB300","v":0.52971057721857662}]
[{"$f":"A300+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":2479.4304000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},5046.2856000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":1.4892000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},1.4892000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},null,1643.5512000000001,923.30399999999997,0,0,0,0,0,2566.8552,{"$f":"Q301+L301","v":5047.7748000000001},{"$f":"AA301/AB301","v":0.50851222602085966}]
[{"$f":"A301+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":2928.9936000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},5495.8488000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":4.1171999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},4.1171999999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},null,1643.5512000000001,923.30399999999997,0,0,0,0,0,2566.8552,5499.9660000000003,0.46670383053277054]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":3532.47},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},6099.3252000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":5.7816000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},5.7816000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},null,1643.5512000000001,923.30399999999997,0,0,0,0,0,2566.8552,6105.1068000000005,0.42044394702480875]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":2479.4304000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},6587.6076000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":88.914000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},94.345200000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},null,1643.5512000000001,923.30399999999997,0,0,0,88.914000000000001,0,2655.7692000000002,6681.9528,0.39745404966045256]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":2997.0587999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":1772.7611999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},7234.4459999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":108.27359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},113.70479999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},null,1772.7611999999999,923.30399999999997,0,0,0,108.27359999999999,0,2804.3388,7348.1508000000003,0.38163871106183611]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":1281.1499999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":7.7964000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":2107.5684000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},4319.8188,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":130.17359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},135.60479999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},null,2107.5684000000001,923.30399999999997,0,0,0,130.17359999999999,0,3161.0460000000003,4455.4236000000001,0.70948270777216338]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":4.0296000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":2690.2836000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},5158.9392000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":159.87},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},165.30119999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},null,2690.2836000000002,923.30399999999997,0,0,0,159.87,0,3773.4576000000002,5324.2404000000006,0.70873163428157748]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":85.234800000000007},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":3297.0888},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},5846.9495999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":176.86440000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},182.29560000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},null,3297.0888,923.30399999999997,0,0,0,176.86440000000002,0,4397.2572,6029.2452000000003,0.72932134191523668]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":737.50439999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":3297.0012000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},6499.1316000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":190.88039999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},196.31159999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},null,3297.0012000000002,923.30399999999997,0,0,0,190.88039999999998,0,4411.1855999999998,6695.4432000000006,0.65883399623194461]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":940.91159999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":3789.4007999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},7194.9383999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":207.78719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},213.21839999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},null,3789.4007999999999,923.30399999999997,0,0,0,207.78719999999998,0,4920.4919999999993,7408.1567999999988,0.6641992242928767]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},10152.402,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":3.9420000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":238.97280000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},242.91480000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},null,4696.5864000000001,923.30399999999997,0,0,0,238.97280000000001,0,5858.8631999999998,10395.316800000001,0.56360602689857409]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},10152.402,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":1.3139999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":274.80119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},276.11520000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},null,4696.5864000000001,923.30399999999997,0,0,0,274.80119999999999,0,5894.6916000000001,10428.5172,0.56524733928616433]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},10152.402,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":315.44759999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},315.44759999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},null,4696.5864000000001,923.30399999999997,0,0,0,315.44759999999997,0,5935.3379999999997,10467.8496,0.56700642699337211]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":3989.3039999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},13218.402,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":359.5104},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},359.5104,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},null,4696.5864000000001,3989.3039999999996,0,0,0,359.5104,0,9045.4007999999994,13577.912399999999,0.66618494312866539]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":4108.0895999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":3993.1583999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},14339.068799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":408.74159999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},408.74159999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},null,4696.4987999999994,3993.1583999999998,0,0,0,408.74159999999995,0,9098.398799999999,14747.810399999998,0.61693217862361449]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":4108.0895999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},14725.998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":463.92959999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},463.92959999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},null,4696.5864000000001,4380,0,0,0,463.92959999999999,0,9540.5159999999996,15189.927599999999,0.62808172963247044]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":7096.3007999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},17714.209199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":524.28599999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},524.28599999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},null,4696.5864000000001,4380,0,0,0,524.28599999999994,0,9600.8724000000002,18238.495199999998,0.52640704700243046]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":8457.3420000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},19075.162799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":605.66639999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},605.75399999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,0,0,0,605.66639999999995,0,9682.1651999999995,19680.916799999999,0.49195702102658145]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":9940.2348000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},20558.0556,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":10.249199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":673.90680000000009},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":0},684.15600000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,0,0,0,673.90680000000009,0,9750.4056,21242.211599999999,0.45901084988721236]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":11552.162399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},22170.070800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":25.491600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":735.05160000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":0},760.54319999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":0},null,4696.5864000000001,4380,0,0,0,735.05160000000001,0,9811.6380000000008,22930.614000000001,0.42788378889461925]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":9919.2107999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},20537.031599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":41.171999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":758.96640000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":0},800.13840000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,0,0,0,758.96640000000002,0,9835.4651999999987,21337.17,0.46095453145848297]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":1387.146},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":21773.856},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":5554.8912},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},33095.893199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":62.195999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":0},938.19600000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},null,5554.8912,4380,0,0,0,876,0,10810.8912,34034.089200000002,0.3176489059680786]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":44154.955199999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":5666.8440000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},54201.799199999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":92.943599999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":0},968.94359999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},null,5666.8440000000001,4380,0,0,0,876,0,10922.844000000001,55170.742799999993,0.19798254374780691]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B300:$B323,$S325,T300:T323)","v":4696.5864000000001},{"$f":"SUMIF($B300:$B323,$S325,U300:U323)","v":4380},0,0,0,735.05160000000001,0,9811.6380000000008,22930.614000000001,0.42788378889461925,{"$f":"AB298&\" \"&S325&\": \"&TEXT(AA325,\"0,000\")&\" GWh (\"&TEXT(AC325,\"0%\")&\" of total dom.gen.)\"","v":"Tanzania 2030: 9,812 GWh (43% of total dom.gen.)"}]
[]
[null,{"$f":"B298+1","v":11},{"$f":"VLOOKUP(B327,OtherParams!$B$29:$E$41,3,FALSE)","v":"ZAr"},{"$f":"VLOOKUP(C327,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C327","v":"ZAr"},{"$f":"VLOOKUP(AA327,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G328","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O328","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A329,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":5896.5311999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUM(C329:K329)","v":5896.5311999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":70.255199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUM(M329:P329)","v":70.255199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},null,5896.5311999999994,0,0,0,0,0,0,{"$f":"SUM(T329:Z329)","v":5896.5311999999994},{"$f":"Q329+L329","v":5966.786399999999},{"$f":"AA329/AB329","v":0.9882256217517692}]
[{"$f":"A329+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":7778.7047999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},7778.7047999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":145.94159999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},145.94159999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},null,7778.7047999999995,0,0,0,0,0,0,7778.7047999999995,{"$f":"Q330+L330","v":7924.6463999999996},{"$f":"AA330/AB330","v":0.98158383445348429}]
[{"$f":"A330+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":7778.7047999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},7778.7047999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":221.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":150.9348},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},372.12479999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},null,7778.7047999999995,0,0,0,0,150.9348,0,7929.6395999999995,8150.8295999999991,0.97286288502461149]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":8242.2839999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},8242.2839999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":187.11359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":155.57760000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},342.69119999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},null,8242.2839999999997,0,0,0,0,155.57760000000002,0,8397.8616000000002,8584.9751999999989,0.97820452643823608]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":9151.9223999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},9152.5355999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":175.37520000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":192.89519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},368.2704,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},null,9151.9223999999995,0,0,0,0,192.89519999999999,0,9344.8176000000003,9520.8059999999987,0.98151538850807396]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":9257.6556},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},9258.2687999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":207.9624},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":226.35839999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},434.32079999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},null,9257.6556,0,0,0,0,226.35839999999999,0,9484.0139999999992,9692.5895999999993,0.9784809211358747]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":10034.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},10035.1932,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":161.27160000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":285.57600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},446.84760000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},null,10034.58,0,0,0,0,285.57600000000002,0,10320.155999999999,10482.040799999999,0.98455598455598459]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":10811.504399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},10812.117599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":162.41039999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":323.59439999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},486.00479999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},null,10811.504399999998,0,0,0,0,323.59439999999995,0,11135.098799999998,11298.122399999998,0.98557073518693683]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":11588.428799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},11589.041999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":163.54920000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":409.7928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},573.34199999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},null,11588.428799999998,0,0,0,0,409.7928,0,11998.221599999997,12162.383999999998,0.98650244886199934]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":11588.428799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},11589.041999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":164.68799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":579.91200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},744.6,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},null,11588.428799999998,0,0,0,0,579.91200000000003,0,12168.340799999998,12333.641999999998,0.98659753542384321]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},14215.465199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":164.5128},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":710.43599999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},874.94879999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,710.43599999999992,0,14925.287999999999,15090.413999999999,0.98905755667140738]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},14215.465199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":125.09280000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":748.8048},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},873.89760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,748.8048,0,14963.656799999999,15089.362799999999,0.99166923072457369]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},14215.465199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":786.12239999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},863.21039999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,786.12239999999997,0,15000.974399999999,15078.675599999999,0.99484694796405071]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":6274.3499999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},20489.815199999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":825.63},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},902.71799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,825.63,0,15040.481999999998,21392.533199999998,0.70307157452489077]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":6274.3499999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},20489.815199999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":866.6268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},943.71479999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,866.6268,0,15081.478799999999,21433.53,0.70363952181465206]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":8266.0236000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},22481.488799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":909.90120000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},986.98919999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,909.90120000000002,0,15124.753199999999,23468.477999999999,0.64447098785017076]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":8266.0236000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":15851.044799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},24117.681599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":955.36559999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},1032.4536000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},null,15851.044799999998,0,0,0,0,955.36559999999997,0,16806.410399999997,25150.135199999997,0.66824334208748104]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":8266.0236000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":17962.029599999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},26228.666399999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":1003.1076},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},1080.1956,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},null,17962.029599999994,0,0,0,0,1003.1076,0,18965.137199999994,27308.861999999994,0.69446823525637935]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":8266.0236000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":17962.029599999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},26228.666399999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":1053.1271999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},1130.2151999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},null,17962.029599999994,0,0,0,0,1053.1271999999999,0,19015.156799999993,27358.881599999993,0.69502683179856295]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":8266.0236000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":17962.029599999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},26228.666399999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":1106.0376000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},1183.1256000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},null,17962.029599999994,0,0,0,0,1106.0376000000001,0,19068.067199999994,27411.791999999994,0.69561549277770673]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":8266.0236000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":17962.029599999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},26228.666399999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":8.4971999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":1142.3915999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},1150.8887999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},null,17962.029599999994,0,0,0,0,1142.3915999999999,0,19104.421199999993,27379.555199999995,0.69776229235455212]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":8266.0236000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":17962.029599999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},26228.666399999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":1166.6568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":0},1166.6568,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},null,17962.029599999994,0,0,0,0,1166.6568,0,19128.686399999995,27395.323199999995,0.69824642185641372]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":21079.188000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":23926.450800000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},45005.638800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":96.097200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":1314},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":0},1410.0971999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},null,23926.450800000002,0,0,0,0,1314,0,25240.450800000002,46415.735999999997,0.54379081266749718]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":63884.051999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":23926.450800000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},87810.502800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":156.62879999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":1314},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":0},1470.6288,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},null,23926.450800000002,0,0,0,0,1314,0,25240.450800000002,89281.131600000008,0.28270755923080171]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B329:$B352,$S354,T329:T352)","v":17962.029599999994},{"$f":"SUMIF($B329:$B352,$S354,U329:U352)","v":0},0,0,0,1142.3915999999999,0,19104.421199999993,27379.555199999995,0.69776229235455212,{"$f":"AB327&\" \"&S354&\": \"&TEXT(AA354,\"0,000\")&\" GWh (\"&TEXT(AC354,\"0%\")&\" of total dom.gen.)\"","v":"Zambia 2030: 19,104 GWh (70% of total dom.gen.)"}]
[]
[null,{"$f":"B327+1","v":12},{"$f":"VLOOKUP(B356,OtherParams!$B$29:$E$42,3,FALSE)","v":"ZIr"},{"$f":"VLOOKUP(C356,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C356","v":"ZIr"},{"$f":"VLOOKUP(AA356,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G357","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O357","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A358,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":3135.6419999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUM(C358:K358)","v":5910.0216},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":46.690800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUM(M358:P358)","v":46.690800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},null,3135.6419999999998,0,0,0,0,0,0,{"$f":"SUM(T358:Z358)","v":3135.6419999999998},{"$f":"Q358+L358","v":5956.7124000000003},{"$f":"AA358/AB358","v":0.52640480007058921}]
[{"$f":"A358+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},5909.9339999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":81.555599999999984},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},81.555599999999984,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,3135.5544,{"$f":"Q359+L359","v":5991.489599999999},{"$f":"AA359/AB359","v":0.52333469793555187}]
[{"$f":"A359+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":3135.6419999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},5910.0216,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":128.15879999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},128.15879999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},null,3135.6419999999998,0,0,0,0,0,0,3135.6419999999998,6038.1804000000002,0.51930247065821344]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":3544.9967999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},6680.5511999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":129.3852},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},129.3852,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,3135.5544,6809.9363999999996,0.46043813272617351]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":4700.9663999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},7839.3239999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":123.69120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":162.49799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},286.18920000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,162.49799999999999,0,3298.0524,8125.5131999999994,0.40588850437163776]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},8995.3811999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":120.88800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":163.1112},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},283.99919999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,163.1112,0,3298.6655999999998,9279.3804,0.35548338981770805]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},9922.627199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":122.11439999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":214.79519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},336.90959999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,214.79519999999999,0,4277.5955999999996,10259.536799999998,0.41693847230997799]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},9922.5396000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":121.32599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":251.76239999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},373.08839999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,251.76239999999999,0,4314.4751999999999,10295.628000000001,0.41905896366885048]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":8168.9627999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},12234.478799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":121.32599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":315.09719999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},436.42319999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,315.09719999999999,0,4377.8099999999995,12670.901999999998,0.34550105430536832]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},14546.593200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":121.32599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":405.23759999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},526.56359999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,405.23759999999999,0,4468.0379999999996,15073.156800000001,0.29642350698561032]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":12947.104799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},17012.620800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":119.574},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":478.47119999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},598.04519999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,478.47119999999995,0,4541.1839999999993,17610.666000000001,0.25786554580048243]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":15413.22},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},19478.736000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":93.819600000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":502.21079999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},596.03039999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,502.21079999999995,0,4564.9236000000001,20074.7664,0.22739610060917073]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":17879.247599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},21944.851199999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":531.03120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},586.91999999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,531.03120000000001,0,4593.8315999999995,22531.771199999996,0.20388240051008508]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":20345.362799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},24410.966399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":551.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},607.76879999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,551.88,0,4614.6803999999993,25018.735199999999,0.1844489884524618]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":26097.178799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},30162.694799999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":574.30560000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},630.19439999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,574.30560000000003,0,4637.0183999999999,30792.889199999998,0.15058731156672367]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":32935.234799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},37000.750800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":597.43200000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},653.32079999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,597.43200000000002,0,4660.1448,37654.071600000003,0.12376204224352724]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":32935.234799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},37000.838400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":621.25919999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},677.14799999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,621.25919999999996,0,4684.0595999999996,37677.986400000002,0.12431820401102962]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":32935.234799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},37000.750800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":645.87480000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},701.7636,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,645.87480000000005,0,4708.5875999999998,37702.5144,0.12488789341858854]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":32935.234799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},37000.838400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":671.97959999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},727.86839999999984,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,671.97959999999989,0,4734.78,37728.7068,0.12549542249351625]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":32935.234799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},37000.838400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":698.87279999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},754.76159999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,698.87279999999998,0,4761.6731999999993,37755.599999999999,0.12611832946635729]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":32935.234799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},37000.838400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":10.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":736.80359999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":0},747.75360000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,736.80359999999996,0,4799.6039999999994,37748.592000000004,0.12714657012902625]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":32935.234799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":2.4528000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},37000.400399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":755.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":0},755.72519999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,755.55,0,4818.2627999999995,37756.125599999999,0.12761539282515788]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":32935.234799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},36998.035199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":1092.7223999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":0},1092.7223999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,1092.7223999999999,0,5155.5227999999997,38090.757599999997,0.13534839223045542]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":57324.914399999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},61387.714799999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":1305.0647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":0},1305.0647999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,1305.0647999999999,0,5367.8651999999993,62692.779599999994,8.562174518738358E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B358:$B381,$S383,T358:T381)","v":4062.8003999999996},{"$f":"SUMIF($B358:$B381,$S383,U358:U381)","v":0},0,0,0,736.80359999999996,0,4799.6039999999994,37748.592000000004,0.12714657012902625,{"$f":"AB356&\" \"&S383&\": \"&TEXT(AA383,\"0,000\")&\" GWh (\"&TEXT(AC383,\"0%\")&\" of total dom.gen.)\"","v":"Zimbabwe 2030: 4,800 GWh (13% of total dom.gen.)"}]

{"sheet":"RENewCap","index":5,"n_rows":364,"n_cols":27,"rows_kept":364,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","O","B","H","S"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,0,1,1,1]
[null,{"$f":"VLOOKUP($D$11,OtherParams!$B$29:$E$41,4,FALSE)","v":"South Africa"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",null,null,null,null,null,null,null,null,null,"Decent."]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[]
[null,null,null,8,{"$f":"VLOOKUP($D$11,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"}]
[null,null,null,{"$f":"E11&\"SecNewCap\"","v":"SArSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$E$11&\"!$A$12:$A$540\"),D12,INDIRECT(\"Raw\"&$E$11&\"!$B$12:$B$540\"))","v":412},1]
[null,null,null,{"$f":"$E$11&\"TerNewCap\"","v":"SArTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$E$11&\"!$A$12:$A$540\"),D13,INDIRECT(\"Raw\"&$E$11&\"!$B$12:$B$540\"))","v":445},2]
[]
[null,null,{"$f":"C16&C17","v":"NC"},{"$f":"D16&D17","v":"NC"},"NC","NC","RC","RC","RC","RC","RC","TC","NC","RD","RD","RD","TD"]
[null,null,"N","N","N","N","R","R","R","R","R","T","N","R","R","R","T"]
[null,null,"C","C","C","C","C","C","C","C","C","C","C","D","D","D","D",null,null,null,null,null,null,"TC","RC","TD","RD"]
[null,1,{"$f":"VLOOKUP(B18,OtherParams!$B$29:$E$41,3,FALSE)","v":"ANr"},{"$f":"VLOOKUP(C18,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,"Centralized",null,"Distributed"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent",null,null,null,null,null,null,"Total","RE","Total","RE"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A20,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":288},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":260},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUM(C20:K20)","v":565},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":53.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUM(M20:P20)","v":53.96},null,null,null,{"$f":"MATCH(V20,$B$1:$B$414,0)","v":44},"ANr","Angola",{"$f":"SUMIF($C$15:$Q$15,X$17,OFFSET($C$1,$U20-1,0,1,15))","v":2888.7400000000002},{"$f":"SUMIF($C$15:$Q$15,Y$17,OFFSET($C$1,$U20-1,0,1,15))","v":1663.2499999999998},353.94999999999993,183.01]
[{"$f":"A20+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":63.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},63.92,null,null,null,{"$f":"MATCH(V21,$B$1:$B$414,0)","v":73},"BOr","Botswana",{"$f":"SUMIF($C$15:$Q$15,X$17,OFFSET($C$1,$U21-1,0,1,15))","v":3666.81},0,102.47,0]
[{"$f":"A21+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":215},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},232,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":5.94},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},5.94,null,null,null,102,"DRr","Democratic Republic of Congo",12629,12629,354.11999999999995,341.05]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":20},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},20,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":29.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},29.78,null,null,null,131,"LEr","Lesotho",230,230,40.400000000000006,13.12]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":732.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":80},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},812.86,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":27.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},27.08,null,null,null,160,"MAr","Malawi",814,814,39.229999999999976,31.860000000000003]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":14.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},14.93,null,null,null,189,"MOr","Mozambique",3185,1575,83.96,79.45]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":700},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},700,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":6.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},6.44,null,null,null,218,"NAr","Namibia",887.48,450,99.800000000000011,46.66]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},0,null,null,null,247,"SAr","South Africa",38962.749999999993,11101.28,566.20000000000005,200]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":10.45},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},10.45,null,null,null,276,"SWr","Swaziland",1193.82,173.76999999999998,47.489999999999974,17.340000000000003]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":30.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},30.44,null,null,null,305,"TAr","Tanzania",3681.84,1772,239.93999999999997,200]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":17.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},17.8,null,null,null,334,"ZAr","Zambia",4448.9400000000005,3243.04,589.81000000000006,299.99999999999994]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":6.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},6.78,null,null,null,363,"ZIr","Zimbabwe",4721.26,300,409.52000000000004,201.67999999999995]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":7.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},7.08,null,null,null,null,null,"Total",{"$f":"SUM(X20:X31)","v":77309.639999999985},{"$f":"SUM(Y20:Y31)","v":33951.339999999997},2926.8900000000003,1614.17]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":7.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},7.01,null,null,null,null,null,null,null,{"$f":"Y32/X32","v":0.43916049796635975},{"$f":"Z32/(Z32+X32)","v":3.6478272427783218E-2},{"$f":"AA32/(Z32+X32)","v":2.0117644668831022E-2}]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":6.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},6.37,null,null,null,null,null,null,null,{"$f":"(Y32+AA32)/(X32+Z32)","v":0.44325832635085294}]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":6.77},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},6.77]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":11.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},11.86]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":94.34},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},94.34,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":1.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":9.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":0},11.719999999999999]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":112.83},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},112.83,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":4.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":6.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":0},10.51]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":130.03},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},130.03,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":4.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":6.87},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":0},11.79]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":132.63},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":71.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},203.68,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":6.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":7.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":0},13.32]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":50.21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},50.21,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},0.62]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":167.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},167.41,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":5.9},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":8.7799999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":0},14.68]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":91.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},91.72,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":6.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":13.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":0},20.02]
[null,{"$f":"C18","v":"ANr"},{"$f":"SUM(C20:C40)","v":0},{"$f":"SUM(D20:D40)","v":288},937.49,0,1663.2499999999998,0,0,0,0,2888.7400000000002,170.94,0,183.01,0,353.94999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B18+1","v":2},{"$f":"VLOOKUP(B47,OtherParams!$B$29:$E$41,3,FALSE)","v":"BOr"},{"$f":"VLOOKUP(C47,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A49,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUM(C49:K49)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":26.73},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUM(M49:P49)","v":26.73}]
[{"$f":"A49+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":48.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},48.43]
[{"$f":"A50+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":600},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":1.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},1.31]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},26]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":36.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},36.81,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},0]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},0]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":649.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},649.09,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},0]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":1215},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},1215,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},0]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":565.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},565.91,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},0]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},0]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},0]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},0]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},0]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},0]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},0]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},0]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":49.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},49.43,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},0]
[null,{"$f":"C47","v":"BOr"},{"$f":"SUM(C49:C69)","v":3630},{"$f":"SUM(D49:D69)","v":0},36.81,0,0,0,0,0,0,3666.81,102.47,0,0,0,102.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B47+1","v":3},{"$f":"VLOOKUP(B76,OtherParams!$B$29:$E$41,3,FALSE)","v":"DRr"},{"$f":"VLOOKUP(C76,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A78,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUM(C78:K78)","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUM(M78:P78)","v":0}]
[{"$f":"A78+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},114,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":6.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},6.62]
[{"$f":"A79+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},114,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":4.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},4.54]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":116},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},116,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":1.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},1.91]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":113},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},113,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":19.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},19.27]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":146.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},146.13,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":21.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},21.79]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":203.06},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},203.06,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":35.24},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":0},35.24]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":6.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":0},6.74]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":10.9},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},10.9]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":908.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},908.81,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":49.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":0},49.92]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":25.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":0},25.32]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":18.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":0},18.97]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":11.38},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":0},11.38]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":21.07},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},21.07]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":17.52},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},17.52]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":16.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},16.72]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":15.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},15.33]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":16.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},16.13]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":17.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},17.32]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":18.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},18.12]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":19.309999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},19.309999999999999]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":2.5299999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":0},2.5299999999999998]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":400},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},400,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":14.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":0},14.86]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":21.47},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":0},21.47]
[null,{"$f":"C76","v":"DRr"},{"$f":"SUM(C78:C98)","v":0},{"$f":"SUM(D78:D98)","v":0},0,0,12629,0,0,0,0,12629,13.07,0,341.05,0,354.11999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B76+1","v":4},{"$f":"VLOOKUP(B105,OtherParams!$B$29:$E$41,3,FALSE)","v":"LEr"},{"$f":"VLOOKUP(C105,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A107,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUM(C107:K107)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUM(M107:P107)","v":9.33}]
[{"$f":"A107+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":3.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},3.96]
[{"$f":"A108+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":3.9000000000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},3.9000000000000004]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":4.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},4.13]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":40},40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":3.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":1.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":0},5.13]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":2.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":3.77},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":0},6.18]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":110},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},0.89]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":1.06},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},1.06]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":80},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},80,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},0.36]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},0.43]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},0.27]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},0.4]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},0.4]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},0.6]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0.84},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},0.84]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},0.42]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0.84},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},0.84]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":1.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},1.26]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},0.17]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":1.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},1.05,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":5.0199999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":1.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":0},6.6099999999999994]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":10.399999999999999},10.399999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":2.7399999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":2.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0},5.3]
[null,{"$f":"C105","v":"LEr"},{"$f":"SUM(C107:C127)","v":0},{"$f":"SUM(D107:D127)","v":0},0,0,190,0,0,0,40,230,27.279999999999998,0,13.12,0,40.400000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B105+1","v":5},{"$f":"VLOOKUP(B134,OtherParams!$B$29:$E$41,3,FALSE)","v":"MAr"},{"$f":"VLOOKUP(C134,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A136,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUM(C136:K136)","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":4.5999999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUM(M136:P136)","v":4.5999999999999996}]
[{"$f":"A136+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},99,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":1.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},1.26]
[{"$f":"A137+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":11},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},11,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":1.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},1.51]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":64},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},64,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":102.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},102.27,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":7.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},7.3]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":1.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},1.74]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":1.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},1.81]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":69.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},69.89,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":2.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},2.97]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":130.11000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},130.11000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":3.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},3.2]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":6.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},6.5]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},0.97]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":221.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},221.54,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":1.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},1.01]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":26.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},26.19,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":1.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},1.36]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},0.8]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},0.8]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},0.8]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},0.8]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},1]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},0.8]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},0]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},0.4]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":1.52},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},1.52]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":26.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},26.42,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":2.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":0},2.92]
[null,{"$f":"C134","v":"MAr"},{"$f":"SUM(C136:C156)","v":0},{"$f":"SUM(D136:D156)","v":0},0,0,614,200,0,0,0,814,7.3699999999999992,0,31.860000000000003,0,39.229999999999976]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B134+1","v":6},{"$f":"VLOOKUP(B163,OtherParams!$B$29:$E$41,3,FALSE)","v":"MOr"},{"$f":"VLOOKUP(C163,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A165,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUM(C165:K165)","v":58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUM(M165:P165)","v":0.2}]
[{"$f":"A165+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},17,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":2.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},2.79]
[{"$f":"A166+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":110},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},0.93]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},0.59]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":5.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},5.86]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":375},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},375,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":6.7},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},6.7]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":375},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},375,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":6.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},6.09]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":750},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},750,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":3.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},3.54]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":750},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},750,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":6.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},6.82]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":13.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},13.01]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":145.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},145.13,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":7.76},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},7.76]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":212.48},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},212.48,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":2.38},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},2.38]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":92.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},92.39,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":3.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},3.5]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":2.2799999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},2.2799999999999998]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":2.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},2.39]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":2.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},2.39]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},2.59]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},2.59]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},2.59]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":2.99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},2.99]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":5.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},5.97]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},0]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":14.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},14.89,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":5.68},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},5.68]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":43.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},43.57,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":10.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},10.66]
[null,{"$f":"C163","v":"MOr"},{"$f":"SUM(C165:C185)","v":1200},{"$f":"SUM(D165:D185)","v":0},410,0,1575,0,0,0,0,3185,4.5100000000000007,0,79.45,0,83.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B163+1","v":7},{"$f":"VLOOKUP(B192,OtherParams!$B$29:$E$41,3,FALSE)","v":"NAr"},{"$f":"VLOOKUP(C192,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A194,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUM(C194:K194)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":20.239999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUM(M194:P194)","v":20.239999999999998}]
[{"$f":"A194+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":8.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},8.25]
[{"$f":"A195+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},90,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":12.370000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},12.370000000000001]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":9.6300000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},9.6300000000000008]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":120.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},120.12,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":5.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},5.17]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":17.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},17.36,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":4.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},4.04]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":21.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},21.04,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0.65},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":7.21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0},7.86]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":22.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},22.09,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":1.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":4.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":0},5.65]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":28.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},28.95,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":1.24},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0},1.67]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":227.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},227.92,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":3.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},3.2]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":6.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},6.09]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":1.38},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},1.38]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":360},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},360,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":1.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},1.33]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":1.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},1.31]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":1.21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},1.21]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":1.06},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},1.06]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":1.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},1.46]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":7.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},7.01]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0.87},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},0.87]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},0]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},0]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},0]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":54.02},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},54.02,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":4.24},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},4.24]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":49.7},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":26.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},75.78,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":5.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":0},5.6]
[null,{"$f":"C192","v":"NAr"},{"$f":"SUM(C194:C214)","v":300},{"$f":"SUM(D194:D214)","v":0},137.48000000000002,0,450,0,0,0,0,887.48,53.14,0,46.66,0,99.800000000000011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B192+1","v":8},{"$f":"VLOOKUP(B221,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},{"$f":"VLOOKUP(C221,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A223,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":260},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUM(C223:K223)","v":640},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUM(M223:P223)","v":0}]
[{"$f":"A223+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":679},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":130},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},809,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},0]
[{"$f":"A224+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":303},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},303,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},0]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":823},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":634},1757,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":111.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},111.19]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":722},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":1332},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":331},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":50},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":562},2997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":1444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":417},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":653},2614,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":722},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":401},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":50},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},1173,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":2168},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},2168,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":3.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},3.86]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":723},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},723,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":167.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},167.74]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":1446},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":50},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},1496,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":32.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},32.26]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":723},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},723,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},0]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},1000,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},0]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},1000,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},0]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":298.47000000000003},1298.47,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},0]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":1500},2500,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},0]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":1600},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":1500},4100,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":251.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},251.15]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":1032.8499999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":1500},3532.85,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},0]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":636.73},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":1108.1300000000001},2744.86,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},0]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":1423.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":184.68},2607.9499999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},0]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":1536.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},2536.31,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},0]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":1239.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},2239.31,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},0]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":458.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":699.29},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},2158.0299999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":141.29},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":0},141.29]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":2067.4499999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":304.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":1360.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},3732.58,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":44.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":3.87},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":0},48.41]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":1263.6600000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":1931.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":1600},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":957.3},5752.9100000000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":57.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":16.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":0},73.37]
[null,{"$f":"C221","v":"SAr"},{"$f":"SUM(C223:C243)","v":10133},{"$f":"SUM(D223:D243)","v":0},10260,7468.4699999999993,1332,180,1449,200,7940.2800000000007,38962.749999999993,366.2,0,200,0,566.20000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B221+1","v":9},{"$f":"VLOOKUP(B250,OtherParams!$B$29:$E$41,3,FALSE)","v":"SWr"},{"$f":"VLOOKUP(C250,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A252,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUM(C252:K252)","v":61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":15.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUM(M252:P252)","v":15.04}]
[{"$f":"A252+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":30},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},30,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":2.2599999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},2.2599999999999998]
[{"$f":"A253+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":73.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},73.2,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":11.809999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},11.809999999999999]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":9.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},9.57,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":1.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},1.04]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":8.34},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},8.34,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":1.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},1.46]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":6.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},6.19,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":1.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},1.88]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":5.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},5.51,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},0.62]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":7.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},7.32,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},0.62]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":4.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},4.33,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},0.62]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":5.34},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},5.34,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},0.62]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":2.06},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},2.06,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},0.62]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":500},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},500,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":1.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},1.46]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":117.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},117.8,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":2.29},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},2.29]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":363.16},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},363.16,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},0.96]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},0.8]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},0.6]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},0.8]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},1]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},0.8]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0},0.8]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":1.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":0},1.39]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0},0]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":151.94999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},151.94999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0.64},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},0.64]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":32.11},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},32.11,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":1.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},1.2]
[null,{"$f":"C250","v":"SWr"},{"$f":"SUM(C252:C272)","v":1000.01},{"$f":"SUM(D252:D272)","v":0},20.04,0,0,173.76999999999998,0,0,0,1193.82,30.149999999999995,0,17.340000000000003,0,47.489999999999974]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B250+1","v":10},{"$f":"VLOOKUP(B279,OtherParams!$B$29:$E$41,3,FALSE)","v":"TAr"},{"$f":"VLOOKUP(C279,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A281,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":210.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUM(C281:K281)","v":210.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUM(M281:P281)","v":0}]
[{"$f":"A281+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":1.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},1.91]
[{"$f":"A282+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":60},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},160,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":3.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},3.43]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":1.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},1.72]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":200},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":400},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":20.309999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},20.309999999999999]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},21,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":4.5199999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},4.5199999999999996]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":53},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},53,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":6.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},6.81]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":175.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},175.37,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":10.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},10.26]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":182.63},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},182.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":4.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},4.92]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":3.7},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},3.7]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":118},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},118,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":5.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},5.13]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":222},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},222,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":8.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},8.26]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":9.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},9.49]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":10.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},10.82]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":700},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},700,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":11.75},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},11.75]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0.9},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},150.9,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},13.14]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":88.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},88.31,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":14.73},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},14.73]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":401.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},401.36,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":16.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},16.13]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":182.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},182.8,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":28.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0},28.41]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":199.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},199.18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":19.38},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":0},32.519999999999996]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":216.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},216.5,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":19.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":12.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":0},31.98]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":64.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},64.66,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":4.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":0},4.37]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":255.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":33.630000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":22.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},311.41000000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":8.2200000000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":2.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":0},10.49]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":380.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":4.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":45.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},430.17,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":12.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":8.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":0},20.869999999999997]
[null,{"$f":"C279","v":"TAr"},{"$f":"SUM(C281:C301)","v":200},{"$f":"SUM(D281:D301)","v":60},1649.8400000000001,0,772,1000,0,0,0,3681.84,39.94,0,200,0,239.93999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B279+1","v":11},{"$f":"VLOOKUP(B308,OtherParams!$B$29:$E$41,3,FALSE)","v":"ZAr"},{"$f":"VLOOKUP(C308,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A310,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUM(C310:K310)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":153.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUM(M310:P310)","v":153.41}]
[{"$f":"A310+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":420},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},420,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":74.319999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},74.319999999999993]
[{"$f":"A311+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":62.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":36.67},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":0},98.75]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":180},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},180,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":106.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},406.26,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},15]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":40},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":24.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},24.56]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":20.309999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},20.309999999999999]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":56.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},56.59]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":600},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":36.619999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},36.619999999999997]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":10.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},10.14]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":9.9499999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},9.9499999999999993]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":832.16},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},832.16,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":10.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},10.55]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":10.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},10.95]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":267.48},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},267.48,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":11.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},11.55]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":416.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},416.13,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":12.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},12.14]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":536.91000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},536.91000000000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":12.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},12.74]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":13.34},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},13.34]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":14.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},14.14]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":4.75},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},4.75]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},0]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":181.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":7.0000000000000007E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":159.68},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},340.89,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":13.07},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":6.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":0},19.420000000000002]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":591.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},591.51,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":20.239999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":17.899999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":0},38.14]
[null,{"$f":"C308","v":"ZAr"},{"$f":"SUM(C310:C330)","v":1099.6399999999999},{"$f":"SUM(D310:D330)","v":0},106.26,0,3243.04,0,0,0,0,4448.9400000000005,289.81,0,299.99999999999994,0,589.81000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B308+1","v":12},{"$f":"VLOOKUP(B337,OtherParams!$B$29:$E$42,3,FALSE)","v":"ZIr"},{"$f":"VLOOKUP(C337,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A339,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUM(C339:K339)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":101.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUM(M339:P339)","v":101.35}]
[{"$f":"A339+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":53.379999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},53.379999999999995]
[{"$f":"A340+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":53.11},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},53.11]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},100,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":450.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},600.44000000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":37.229999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},37.229999999999997]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},150,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":11.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},11.81]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":8.4499999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},8.4499999999999993]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":16.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},16.82]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":31.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},31.04]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":320},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},320,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":22.85},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},22.85]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":320},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},320,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":6.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},6.18]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":320},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},320,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":7.38},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},7.38]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":320},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},320,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":5.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},5.57]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":772.47},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},772.47,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":5.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},5.97]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":918.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},918.35,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":6.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},6.17]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":6.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},6.37]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":6.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},6.57]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":6.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},6.97]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":7.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},7.17]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":15.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":0},15.13]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":0},0]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":14.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":0},14.15]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":419.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},419.08,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":12.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":0},12.08]
[null,{"$f":"C337","v":"ZIr"},{"$f":"SUM(C339:C359)","v":3970.82},{"$f":"SUM(D339:D359)","v":0},450.44,0,300,0,0,0,0,4721.26,207.83999999999997,0,201.67999999999995,0,409.52000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]

{"sheet":"DemandsPrices","index":6,"n_rows":135,"n_cols":88,"rows_kept":135,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,1,{"$f":"G1+1","v":2},{"$f":"H1+1","v":3},4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr"]
["GWh",null,"Demand",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G1","v":1},{"$f":"H1","v":2},3,4,5,6,7,8,9,10,11,12,0]
[null,null,{"$f":"C7&C9","v":"ANrIndustry"},{"$f":"D7&D9","v":"ANrUrban"},"ANrRural","ANrSum","BOrIndustry","BOrUrban","BOrRural","BOrSum","DRrIndustry","DRrUrban","DRrRural","DRrSum","LErIndustry","LErUrban","LErRural","LErSum","MArIndustry","MArUrban","MArRural","MArSum","MOrIndustry","MOrUrban","MOrRural","MOrSum","NArIndustry","NArUrban","NArRural","NArSum","SArIndustry","SArUrban","SArRural","SArSum","SWrIndustry","SWrUrban","SWrRural","SWrSum","TArIndustry","TArUrban","TArRural","TArSum","ZArIndustry","ZArUrban","ZArRural","ZArSum","ZIrIndustry","ZIrUrban","ZIrRural","ZIrSum",null,null,null,null,null,null,{"$f":"G2","v":"ANr"},"BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr",{"$f":"S2","v":0}]
[null,null,{"$f":"C$7&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C5,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"G$7&\"FinaleElc\"","v":"BOrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&G$7&\"!$A$12:$A$540\"),G5,INDIRECT(\"Raw\"&G$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"K$7&\"FinaleElc\"","v":"DRrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&K$7&\"!$A$12:$A$540\"),K5,INDIRECT(\"Raw\"&K$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"O$7&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&O$7&\"!$A$12:$A$540\"),O5,INDIRECT(\"Raw\"&O$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"S$7&\"FinaleElc\"","v":"MArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&S$7&\"!$A$12:$A$540\"),S5,INDIRECT(\"Raw\"&S$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"W$7&\"FinaleElc\"","v":"MOrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&W$7&\"!$A$12:$A$540\"),W5,INDIRECT(\"Raw\"&W$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AA$7&\"FinaleElc\"","v":"NArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AA$7&\"!$A$12:$A$540\"),AA5,INDIRECT(\"Raw\"&AA$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AE$7&\"FinaleElc\"","v":"SArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AE$7&\"!$A$12:$A$540\"),AE5,INDIRECT(\"Raw\"&AE$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AI$7&\"FinaleElc\"","v":"SWrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AI$7&\"!$A$12:$A$540\"),AI5,INDIRECT(\"Raw\"&AI$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AM$7&\"FinaleElc\"","v":"TArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AM$7&\"!$A$12:$A$540\"),AM5,INDIRECT(\"Raw\"&AM$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AQ$7&\"FinaleElc\"","v":"ZArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AQ$7&\"!$A$12:$A$540\"),AQ5,INDIRECT(\"Raw\"&AQ$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AU$7&\"FinaleElc\"","v":"ZIrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AU$7&\"!$A$12:$A$540\"),AU5,INDIRECT(\"Raw\"&AU$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3}]
[null,null,1,1,1,1,{"$f":"C6+1","v":2},{"$f":"D6+1","v":2},2,2,3,3,3,3,4,4,4,4,5,5,5,5,6,6,6,6,7,7,7,7,8,8,8,8,9,9,9,9,10,10,10,10,11,11,11,11,12,12,12,12]
[null,null,{"$f":"OFFSET($F$2,0,C6)","v":"ANr"},{"$f":"OFFSET($F$2,0,D6)","v":"ANr"},"ANr","ANr",{"$f":"OFFSET($F$2,0,G6)","v":"BOr"},{"$f":"OFFSET($F$2,0,H6)","v":"BOr"},"BOr","BOr","DRr","DRr","DRr","DRr","LEr","LEr","LEr","LEr","MAr","MAr","MAr","MAr","MOr","MOr","MOr","MOr","NAr","NAr","NAr","NAr","SAr","SAr","SAr","SAr","SWr","SWr","SWr","SWr","TAr","TAr","TAr","TAr","ZAr","ZAr","ZAr","ZAr","ZIr","ZIr","ZIr","ZIr"]
[null,null,"Ele","Urb","Rur",null,{"$f":"C8","v":"Ele"},{"$f":"D8","v":"Urb"},"Rur",null,{"$f":"G8","v":"Ele"},"Urb","Rur",null,{"$f":"K8","v":"Ele"},"Urb","Rur",null,{"$f":"O8","v":"Ele"},"Urb","Rur",null,{"$f":"S8","v":"Ele"},"Urb","Rur",null,{"$f":"W8","v":"Ele"},"Urb","Rur",null,{"$f":"AA8","v":"Ele"},"Urb","Rur",null,{"$f":"AE8","v":"Ele"},"Urb","Rur",null,{"$f":"AI8","v":"Ele"},"Urb","Rur",null,{"$f":"AM8","v":"Ele"},"Urb","Rur",null,{"$f":"AQ8","v":"Ele"},"Urb","Rur"]
[null,null,"Industry","Urban","Rural","Sum",{"$f":"C9","v":"Industry"},"Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum",null,null,null,null,null,null,{"$f":"OFFSET(Single!$H$3,0,BE3)","v":"Angola"},{"$f":"OFFSET(Single!$H$3,0,BF3)","v":"Botswana"},{"$f":"OFFSET(Single!$H$3,0,BG3)","v":"Democratic Republic of Congo"},{"$f":"OFFSET(Single!$H$3,0,BH3)","v":"Lesotho"},{"$f":"OFFSET(Single!$H$3,0,BI3)","v":"Malawi"},{"$f":"OFFSET(Single!$H$3,0,BJ3)","v":"Mozambique"},{"$f":"OFFSET(Single!$H$3,0,BK3)","v":"Namibia"},{"$f":"OFFSET(Single!$H$3,0,BL3)","v":"South Africa"},{"$f":"OFFSET(Single!$H$3,0,BM3)","v":"Swaziland"},{"$f":"OFFSET(Single!$H$3,0,BN3)","v":"Tanzania"},{"$f":"OFFSET(Single!$H$3,0,BO3)","v":"Zambia"},{"$f":"OFFSET(Single!$H$3,0,BP3)","v":"Zimbabwe"},null,"Sum"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":1771.2719999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":3277.9919999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":84.095999999999989},{"$f":"SUM(C10:E10)","v":5133.3599999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":1964.8679999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":1653.0119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":64.823999999999998},{"$f":"SUM(G10:I10)","v":3682.7040000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":3893.8199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),L$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":3546.0480000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),M$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":142.78800000000001},{"$f":"SUM(K10:M10)","v":7582.6560000000009},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":53.435999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),P$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":423.98399999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),Q$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":7.8840000000000003},{"$f":"SUM(O10:Q10)","v":485.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),S$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":521.22},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),T$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":766.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),U$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":21.023999999999997},{"$f":"SUM(S10:U10)","v":1308.7439999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":2712.9719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),X$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":450.26399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),Y$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":49.932000000000002},{"$f":"SUM(W10:Y10)","v":3213.1679999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AA$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":2076.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AB$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":1073.0999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AC$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":52.56},{"$f":"SUM(AA10:AC10)","v":3201.7799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AE$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":160086.372},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AF$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":68139.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AG$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":3731.7599999999998},{"$f":"SUM(AE10:AG10)","v":231957.79200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":410.84399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AJ$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":642.10799999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AK$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":19.272000000000002},{"$f":"SUM(AI10:AK10)","v":1072.2239999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AM$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":902.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AN$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":2980.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AO$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":69.204000000000008},{"$f":"SUM(AM10:AO10)","v":3951.636},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AQ$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":7438.9920000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AR$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":3680.9519999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AS$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":180.45600000000002},{"$f":"SUM(AQ10:AS10)","v":11300.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AU$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":4294.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AV$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":4282.7640000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AW$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":155.928},{"$f":"SUM(AU10:AW10)","v":8732.844000000001},null,null,null,null,null,{"$f":"B10","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C10:$BB10)","v":5133.3599999999988},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C10:$BB10)","v":3682.7040000000002},7582.6560000000009,485.30399999999997,1308.7439999999999,3213.1679999999997,3201.7799999999997,231957.79200000002,1072.2239999999999,3951.636,11300.4,8732.844000000001,0,{"$f":"SUM(BE10:BQ10)","v":281622.61200000002}]
[{"$f":"A10+1","v":5},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A11,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":1999.9080000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":3539.9160000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":102.49199999999999},{"$f":"SUM(C11:E11)","v":5642.3160000000007},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":2169.8519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":1752.876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUM(G11:I11)","v":3999.8160000000003},4396.6439999999993,3744.0239999999999,169.94399999999999,8310.6119999999992,61.32,436.24799999999999,9.636000000000001,507.20400000000001,642.10799999999995,952.21199999999999,28.907999999999998,1623.2279999999998,2852.2560000000003,510.70799999999997,59.567999999999998,3422.5320000000006,2111.16,1099.3799999999999,59.567999999999998,3270.1080000000002,164413.81200000001,70143.948000000004,4244.22,238801.98,430.11599999999999,672.76799999999992,21.9,1124.7840000000001,987.25199999999995,3082.6439999999998,79.715999999999994,4149.6120000000001,7806.9120000000003,3877.1759999999999,191.84399999999999,11875.931999999999,4564.8360000000002,4380,177.828,9122.6639999999989,null,null,null,null,null,{"$f":"B11","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C11:$BB11)","v":5642.3160000000007},3999.8160000000003,8310.6119999999992,507.20400000000001,1623.2279999999998,3422.5320000000006,3270.1080000000002,238801.98,1124.7840000000001,4149.6120000000001,11875.931999999999,9122.6639999999989,0,{"$f":"SUM(BE11:BQ11)","v":291850.788}]
[{"$f":"A11+1","v":6},2012,2239.056,3793.9560000000001,123.51599999999999,6156.5280000000002,2269.7160000000003,1761.636,85.847999999999999,4117.2000000000007,4955.5320000000002,3944.6280000000002,199.72800000000001,9099.887999999999,70.08,449.38799999999998,10.511999999999999,529.9799999999999,672.76799999999992,1007.4,34.164000000000001,1714.3319999999999,3011.6880000000001,579.91200000000003,70.08,3661.6800000000003,2162.8440000000001,1134.42,67.451999999999998,3364.7160000000003,169189.764,72340.956000000006,4796.0999999999995,246326.82,452.01600000000002,708.68400000000008,25.404,1186.104,1126.5359999999998,3334.9319999999998,95.483999999999995,4556.9520000000002,8233.5239999999994,4102.308,204.108,12539.939999999999,4850.4120000000003,4476.3599999999997,202.35599999999999,9529.1280000000006,null,null,null,null,null,2012,6156.5280000000002,4117.2000000000007,9099.887999999999,529.9799999999999,1714.3319999999999,3661.6800000000003,3364.7160000000003,246326.82,1186.104,4556.9520000000002,12539.939999999999,9529.1280000000006,0,302783.26800000004]
[7,2013,2495.7239999999997,4049.748,146.292,6691.7640000000001,2453.6759999999999,1827.336,98.988,4380,5576.616,4145.232,233.892,9955.74,78.84,462.52799999999996,12.263999999999999,553.63199999999995,703.428,1061.712,38.544000000000004,1803.684,3111.5519999999997,644.73599999999999,80.591999999999999,3836.8799999999997,2203.14,1163.328,74.459999999999994,3440.9279999999999,175072.97999999998,75014.507999999987,5411.0520000000006,255498.53999999995,470.41200000000003,740.22,28.907999999999998,1239.54,1307.8680000000002,3673.0680000000002,115.63199999999999,5096.5680000000002,8682.9120000000003,4340.58,217.24799999999999,13240.74,5151.7560000000003,4571.8440000000001,227.76,9951.36,null,null,null,null,null,2013,6691.7640000000001,4380,9955.74,553.63199999999995,1803.684,3836.8799999999997,3440.9279999999999,255498.53999999995,1239.54,5096.5680000000002,13240.74,9951.36,0,315689.37599999993]
[8,2014,2776.92,4318.68,172.572,7268.1720000000005,2622.7439999999997,1874.6399999999999,112.128,4609.5119999999997,6265.152,4344.96,271.56,10881.672,88.475999999999999,475.66799999999995,14.016,578.16,734.08799999999997,1118.652,44.675999999999995,1897.4159999999999,3221.9279999999999,715.69200000000001,91.98,4029.6,2259.2039999999997,1200.9959999999999,83.22,3543.4199999999996,179170.908,76924.187999999995,6003.2279999999992,262098.32399999999,487.05599999999998,768.25199999999995,31.536000000000001,1286.8440000000001,1500.588,4007.7,137.53199999999998,5645.82,9155.9519999999993,4591.116,231.26399999999998,13978.331999999999,5469.7439999999997,4666.4520000000002,254.916,10391.111999999999,null,null,null,null,null,2014,7268.1720000000005,4609.5119999999997,10881.672,578.16,1897.4159999999999,4029.6,3543.4199999999996,262098.32399999999,1286.8440000000001,5645.82,13978.331999999999,10391.111999999999,0,326208.38400000002]
[9,2015,3074.7599999999998,4585.8599999999997,201.48,7862.0999999999985,2738.3760000000002,1877.268,122.64,4738.2840000000006,7029.0239999999994,4542.0599999999995,314.48399999999998,11885.567999999999,98.988,489.68399999999997,15.768000000000001,604.44000000000005,764.74799999999993,1174.7159999999999,49.932000000000002,1989.396,3333.18,793.65599999999995,105.12,4231.9559999999992,2326.6559999999999,1244.7959999999998,91.98,3663.4319999999998,185285.38799999998,79700.232000000004,6694.3919999999998,271680.01199999999,500.19600000000003,790.15200000000004,35.04,1325.3879999999999,1719.588,4372.116,162.93600000000001,6254.6399999999994,9656.1479999999992,4855.6679999999997,246.15600000000001,14757.972,5804.3760000000002,4760.1839999999993,284.7,10849.26,null,null,null,null,null,2015,7862.0999999999985,4738.2840000000006,11885.567999999999,604.44000000000005,1989.396,4231.9559999999992,3663.4319999999998,271680.01199999999,1325.3879999999999,6254.6399999999994,14757.972,10849.26,0,339842.44799999997]
[10,2016,3362.0880000000002,4793.4720000000007,246.15600000000001,8401.7160000000022,2799.6959999999999,1909.68,141.91199999999998,4851.2880000000005,7875.24,4708.5,385.44,12969.18,109.5,502.82399999999996,18.396000000000001,630.71999999999991,796.28399999999999,1229.904,59.567999999999998,2085.7560000000003,3416.4,861.98400000000004,124.392,4402.7759999999998,2361.6960000000004,1321.008,108.624,3791.3280000000004,188413.584,85571.183999999994,6958.0679999999993,280942.83600000001,527.35199999999998,802.41599999999994,35.915999999999997,1365.684,1931.58,4693.6079999999993,177.828,6803.0159999999996,10282.487999999999,4966.92,340.76399999999995,15590.171999999999,6157.4039999999995,4831.1400000000003,335.50799999999998,11324.052,null,null,null,null,null,2016,8401.7160000000022,4851.2880000000005,12969.18,630.71999999999991,2085.7560000000003,4402.7759999999998,3791.3280000000004,280942.83600000001,1365.684,6803.0159999999996,15590.171999999999,11324.052,0,353158.52400000009]
[11,2017,3671.3160000000003,5005.4639999999999,296.08799999999997,8972.8680000000004,3066,2080.5,173.44800000000001,5319.9480000000003,8812.56,4862.6760000000004,465.15600000000001,14140.392000000002,121.764,515.96399999999994,21.9,659.62799999999993,826.94400000000007,1284.2159999999999,70.955999999999989,2182.116,3518.8919999999998,940.82400000000007,147.16800000000001,4606.884,2394.1080000000002,1399.848,125.268,3919.2240000000002,191769.54,91890.647999999986,7241.0159999999996,290901.20399999997,559.76400000000001,819.06,36.792000000000002,1415.616,2226.7919999999999,5178.0360000000001,197.976,7602.8039999999992,10947.371999999999,5072.04,445.88399999999996,16465.295999999998,6528.8279999999995,4898.5920000000006,389.82,11817.24,null,null,null,null,null,2017,8972.8680000000004,5319.9480000000003,14140.392000000002,659.62799999999993,2182.116,4606.884,3919.2240000000002,290901.20399999997,1415.616,7602.8039999999992,16465.295999999998,11817.24,0,368003.21999999991]
[12,2018,4003.3199999999997,5219.2079999999996,352.15200000000004,9574.6799999999985,3239.4479999999999,2186.4960000000001,202.35599999999999,5628.2999999999993,9850.619999999999,4999.3320000000003,554.50799999999992,15404.46,134.02799999999999,528.22799999999995,25.404,687.66,859.35599999999988,1340.28,82.343999999999994,2281.98,3613.5,1022.292,171.696,4807.4880000000003,2431.7760000000003,1486.5719999999999,144.54,4062.8879999999999,195587.14799999999,98812.800000000003,7551.9960000000001,301951.94399999996,586.91999999999996,826.94400000000007,37.667999999999999,1451.5319999999999,2493.9719999999998,5556.4679999999998,215.49600000000001,8265.9359999999997,11653.428,5169.2759999999998,563.26799999999992,17385.971999999998,6921.2759999999998,4961.6639999999998,447.63600000000002,12330.575999999999,null,null,null,null,null,2018,9574.6799999999985,5628.2999999999993,15404.46,687.66,2281.98,4807.4880000000003,4062.8879999999999,301951.94399999996,1451.5319999999999,8265.9359999999997,17385.971999999998,12330.575999999999,0,383833.41599999997]
[13,2019,4359.8519999999999,5436.4560000000001,414.34799999999996,10210.656000000001,3500.4960000000001,2350.308,239.148,6089.9520000000002,10998.18,5113.2120000000004,656.12400000000002,16767.516,147.16800000000001,542.24400000000003,28.907999999999998,718.32,890.89200000000005,1396.3440000000001,94.608000000000004,2381.8440000000001,3710.7360000000003,1109.8920000000001,197.976,5018.6040000000003,2469.444,1577.6759999999999,164.68799999999999,4211.808,199598.35200000001,106254.42,7883.1239999999998,313735.89600000001,616.70400000000006,837.4559999999999,38.544000000000004,1492.704,2763.7799999999997,5905.116,232.14,8901.0360000000001,12403.284,5258.6279999999997,692.91599999999994,18354.828000000001,7333.8720000000003,5020.3559999999998,509.83199999999999,12864.06,null,null,null,null,null,2019,10210.656000000001,6089.9520000000002,16767.516,718.32,2381.8440000000001,5018.6040000000003,4211.808,313735.89600000001,1492.704,8901.0360000000001,18354.828000000001,12864.06,0,400747.22400000005]
[14,2020,4719.8879999999999,5629.1760000000004,481.8,10830.864,3558.3119999999999,2376.5880000000002,263.67599999999999,6198.576,12267.504000000001,5199.9359999999997,770.00400000000002,18237.444000000003,161.184,555.38400000000001,33.287999999999997,749.85599999999999,923.30399999999997,1453.2840000000001,107.748,2484.3360000000002,3808.848,1204.5,226.88399999999999,5240.232,2506.2360000000003,1674.0359999999998,185.71199999999999,4365.9840000000004,202588.13999999998,113572.52399999999,8185.3440000000001,324346.00799999997,640.35599999999988,838.33199999999999,39.42,1518.1079999999999,3058.9919999999997,6274.7879999999996,249.66,9583.4399999999987,13199.567999999999,5338.3440000000001,837.4559999999999,19375.367999999999,7768.3679999999995,5072.9160000000002,576.40800000000002,13417.691999999999,null,null,null,null,null,2020,10830.864,6198.576,18237.444000000003,749.85599999999999,2484.3360000000002,5240.232,4365.9840000000004,324346.00799999997,1518.1079999999999,9583.4399999999987,19375.367999999999,13417.691999999999,0,416347.908]
[15,2021,5044.0079999999998,5929.6439999999993,508.08,11481.731999999998,3614.3760000000002,2416.8839999999996,268.05599999999998,6299.3159999999998,13365.132,5534.5679999999993,832.19999999999993,19731.899999999998,168.19199999999998,579.91200000000003,34.164000000000001,782.26800000000003,956.59199999999998,1508.4719999999998,111.252,2576.3159999999998,3908.712,1313.124,235.64399999999998,5457.4800000000005,2591.2080000000001,1732.7280000000001,191.84399999999999,4515.78,206637.01199999999,118024.356,8980.7520000000004,333642.12,649.99199999999996,847.96799999999996,42.047999999999995,1540.008,3331.4279999999999,6658.4759999999997,284.7,10274.603999999999,13874.088,5651.9520000000002,879.50400000000002,20405.544000000002,8087.232,5299.8,599.18400000000008,13986.215999999999,null,null,null,null,null,2021,11481.731999999998,6299.3159999999998,19731.899999999998,782.26800000000003,2576.3159999999998,5457.4800000000005,4515.78,333642.12,1540.008,10274.603999999999,20405.544000000002,13986.215999999999,0,430693.28399999999]
[16,2022,5383.8959999999997,6239.7479999999996,535.23599999999999,12158.880000000001,3670.44,2457.1799999999998,271.56,6399.18,14559.119999999999,5889.347999999999,898.77599999999995,21347.243999999999,175.2,605.31599999999992,35.915999999999997,816.43199999999979,986.37599999999998,1555.7759999999998,114.756,2656.9079999999999,4011.2039999999997,1430.508,245.28,5686.9919999999993,2678.808,1794.048,198.85199999999998,4671.7079999999996,210069.18,122244.924,9782.2919999999995,342096.39600000001,657,855.85199999999998,45.552,1558.4039999999998,3626.64,7064.94,324.12,11015.7,14582.772000000001,5982.2039999999997,923.30399999999997,21488.280000000002,8419.2360000000008,5537.1959999999999,623.71199999999999,14580.144,null,null,null,null,null,2022,12158.880000000001,6399.18,21347.243999999999,816.43199999999979,2656.9079999999999,5686.9919999999993,4671.7079999999996,342096.39600000001,1558.4039999999998,11015.7,21488.280000000002,14580.144,0,444476.26800000004]
[17,2023,5740.4279999999999,6556.86,563.26799999999992,12860.556,3724.752,2496.6,275.94,6497.2919999999995,15859.104000000001,6264.2759999999998,970.60799999999995,23093.988000000001,183.08399999999997,631.59599999999989,36.792000000000002,851.47199999999987,1016.16,1604.8319999999999,118.25999999999999,2739.2519999999995,4114.5720000000001,1554.8999999999999,254.916,5924.3879999999999,2769.9119999999998,1857.12,204.98399999999998,4832.0159999999996,213233.29199999999,126424.31999999999,10603.98,350261.59199999995,665.76,865.48799999999994,49.055999999999997,1580.3040000000001,3984.0480000000002,7565.1360000000004,370.54799999999994,11919.732000000002,15327.371999999999,6332.6039999999994,969.73199999999997,22629.707999999999,8765.2559999999994,5784.2279999999992,648.24,15197.723999999998,null,null,null,null,null,2023,12860.556,6497.2919999999995,23093.988000000001,851.47199999999987,2739.2519999999995,5924.3879999999999,4832.0159999999996,350261.59199999995,1580.3040000000001,11919.732000000002,22629.707999999999,15197.723999999998,0,458388.02399999992]
[18,2024,6111.8519999999999,6881.8559999999998,591.29999999999995,13585.007999999998,3779.0639999999999,2536.02,279.44399999999996,6594.5280000000002,17273.844000000001,6661.1039999999994,1047.6959999999999,24982.644,190.96799999999999,659.62799999999993,38.544000000000004,889.13999999999987,1046.82,1655.6399999999999,121.764,2824.2240000000002,4219.692,1688.9280000000001,265.428,6174.0479999999998,2864.52,1922.82,211.99199999999999,4999.3320000000003,216358.86,130695.696,11454.575999999999,358509.13199999998,674.52,875.12400000000002,52.56,1602.204,4375.62,8100.3720000000003,422.23200000000003,12898.224,16110.516,6703.152,1017.912,23831.579999999998,9124.4159999999993,6042.6479999999992,674.52,15841.583999999999,null,null,null,null,null,2024,13585.007999999998,6594.5280000000002,24982.644,889.13999999999987,2824.2240000000002,6174.0479999999998,4999.3320000000003,358509.13199999998,1602.204,12898.224,23831.579999999998,15841.583999999999,0,472731.64799999999]
[19,2025,6499.92,7214.7359999999999,621.08400000000006,14335.74,3831.6239999999998,2574.5639999999999,282.94799999999998,6689.1360000000004,18640.403999999999,7015.884,1121.28,26777.567999999999,198.85199999999998,689.41200000000003,40.295999999999999,928.56000000000006,1078.356,1708.2,125.268,2911.8240000000001,4327.4399999999996,1831.7159999999999,275.94,6435.0959999999986,2960.0039999999999,1988.52,218.124,5166.6479999999992,220773.9,135877.236,12410.291999999999,369061.42800000001,684.15599999999995,884.76,55.187999999999995,1624.104,4803.9839999999995,8672.4,480.04799999999994,13956.431999999999,16933.079999999998,7093.847999999999,1068.72,25095.647999999997,9499.344000000001,6312.4560000000001,701.67599999999993,16513.476000000002,null,null,null,null,null,2025,14335.74,6689.1360000000004,26777.567999999999,928.56000000000006,2911.8240000000001,6435.0959999999986,5166.6479999999992,369061.42800000001,1624.104,13956.431999999999,25095.647999999997,16513.476000000002,0,489495.66]
[20,2026,6869.5920000000006,7516.08,648.24,15033.912,3884.1839999999997,2613.1080000000002,286.452,6783.7439999999997,19924.62,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),L$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A26,1,1,50))*8.76","v":7317.2279999999992},1188.732,28430.579999999998,207.61199999999999,719.19599999999991,42.047999999999995,968.85599999999988,1111.644,1762.5119999999999,128.77199999999999,3002.9279999999999,4436.0639999999994,1984.1399999999999,287.32799999999997,6707.5319999999992,3066.8760000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AB$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A26,1,1,50))*8.76","v":2062.98},226.00800000000001,5355.8639999999996,225103.96799999999,141156.01200000002,13403.675999999999,379663.65599999996,693.79200000000003,895.27200000000005,58.692,1647.7560000000001,5273.5199999999995,9282.9719999999998,544.87199999999996,15101.363999999998,17798.567999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AR$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A26,1,1,50))*8.76","v":7507.32},1122.1559999999999,26428.043999999998,9889.1640000000007,6594.5279999999993,729.70799999999997,17213.399999999998,null,null,null,null,null,2026,15033.912,6783.7439999999997,28430.579999999998,968.85599999999988,3002.9279999999999,6707.5319999999992,5355.8639999999996,379663.65599999996,1647.7560000000001,15101.363999999998,26428.043999999998,17213.399999999998,0,506337.63599999994]
[21,2027,7241.0159999999996,7807.7879999999996,674.52,15723.324000000001,3938.4960000000001,2652.5280000000002,289.95600000000002,6880.9800000000005,21297.311999999998,7629.96,1259.6880000000001,30186.959999999999,216.37199999999999,751.60799999999995,43.8,1011.7799999999999,1144.9319999999998,1817.7,132.27599999999998,3094.9079999999994,4546.4399999999996,2147.076,298.71600000000001,6992.232,3168.4919999999997,2133.9359999999997,233.892,5536.32,228758.63999999998,146155.34400000001,14396.184000000001,389310.16800000001,703.428,904.9079999999999,63.072000000000003,1671.4079999999999,5787.732,9935.5920000000006,615.82799999999997,16339.152,18706.98,7944.4439999999995,1178.22,27829.644,10295.627999999999,6887.9879999999994,758.61599999999999,17942.231999999996,null,null,null,null,null,2027,15723.324000000001,6880.9800000000005,30186.959999999999,1011.7799999999999,3094.9079999999994,6992.232,5536.32,389310.16800000001,1671.4079999999999,16339.152,27829.644,17942.231999999996,0,522519.10800000007]
[22,2028,7634.34,8114.387999999999,702.55200000000002,16451.28,3992.808,2691.9479999999999,294.33600000000001,6979.0919999999996,22762.86,7952.3279999999995,1335.8999999999999,32051.088000000003,226.00800000000001,785.77200000000005,45.552,1057.3320000000001,1179.972,1875.5159999999998,136.65600000000001,3192.1439999999998,4658.5679999999993,2320.5239999999999,310.10399999999998,7289.195999999999,3271.86,2206.6439999999998,240.9,5719.4039999999995,232115.47200000001,151102.992,15407.088,398625.55200000003,713.06400000000008,915.42,66.575999999999993,1695.06,6351,10632.887999999999,695.54399999999998,17679.432000000001,19662.696,8406.9719999999998,1236.9119999999998,29306.579999999998,10717.86,7195.4639999999999,789.27599999999995,18702.600000000002,null,null,null,null,null,2028,16451.28,6979.0919999999996,32051.088000000003,1057.3320000000001,3192.1439999999998,7289.195999999999,5719.4039999999995,398625.55200000003,1695.06,17679.432000000001,29306.579999999998,18702.600000000002,0,538748.76000000013]
[23,2029,8081.0999999999995,8465.6639999999989,734.08799999999997,17280.851999999999,4040.9879999999998,2727.8639999999996,296.964,7065.8159999999989,24328.271999999997,8285.2079999999987,1415.616,34029.095999999998,235.64399999999998,821.68799999999999,47.304000000000002,1104.636,1215.8880000000001,1935.0840000000001,140.16,3291.1320000000001,4772.4479999999994,2506.2360000000003,323.24399999999997,7601.927999999999,3382.2360000000003,2282.8560000000002,248.78399999999999,5913.8760000000002,235427.628,156157.51200000002,16453.907999999999,408039.04800000001,722.69999999999993,925.93200000000002,70.08,1718.712,6966.8279999999995,11377.487999999999,784.02,19128.335999999999,20666.591999999997,8895.7800000000007,1299.1080000000002,30861.479999999996,11157.612000000001,7516.08,820.81200000000001,19494.504000000004,null,null,null,null,null,2029,17280.851999999999,7065.8159999999989,34029.095999999998,1104.636,3291.1320000000001,7601.927999999999,5913.8760000000002,408039.04800000001,1718.712,19128.335999999999,30861.479999999996,19494.504000000004,0,555529.41599999997]
[24,2030,8589.18,8868.6239999999998,770.88,18228.684000000001,4057.6319999999996,2741.88,297.83999999999997,7097.3519999999999,25999.68,8629.4760000000006,1500.588,36129.744000000006,246.15600000000001,857.60400000000004,49.932000000000002,1153.692,1207.1280000000002,1922.82,139.28399999999999,3269.2320000000004,4888.08,2704.212,335.50799999999998,7927.7999999999993,3482.9760000000001,2353.8119999999999,255.792,6092.5800000000008,237074.508,160226.53200000001,17415.755999999998,414716.79600000003,734.08799999999997,938.19599999999991,74.459999999999994,1746.7439999999999,7640.4720000000007,12172.02,882.13199999999995,20694.624000000003,21722.171999999999,9411.7440000000006,1363.9319999999998,32497.847999999998,11615.76,7850.7120000000004,853.22400000000005,20319.696,null,null,null,null,null,2030,18228.684000000001,7097.3519999999999,36129.744000000006,1153.692,3269.2320000000004,7927.7999999999993,6092.5800000000008,414716.79600000003,1746.7439999999999,20694.624000000003,32497.847999999998,20319.696,0,569874.79200000013]
[25,2031,8604.9479999999985,8791.5360000000001,768.25199999999995,18164.735999999997,4017.3360000000002,2864.52,302.21999999999997,7184.076,27559.835999999999,9147.1920000000009,1590.8159999999998,38297.843999999997,254.04,885.63599999999997,51.684000000000005,1191.3599999999999,1291.2239999999999,2056.848,148.91999999999999,3496.9920000000002,5063.28,2832.1080000000002,349.524,8244.9120000000003,3657.2999999999997,2498.3519999999999,269.80799999999999,6425.46,248902.25999999998,170044.74,18367.968000000001,437314.96799999999,754.23599999999988,963.6,76.211999999999989,1794.0479999999998,8310.612000000001,13090.944000000001,952.21199999999999,22353.768000000004,22820.675999999999,9882.155999999999,1432.26,34135.091999999997,12080.915999999999,8164.32,887.38799999999992,21132.623999999996,null,null,null,null,null,2031,18164.735999999997,7184.076,38297.843999999997,1191.3599999999999,3496.9920000000002,8244.9120000000003,6425.46,437314.96799999999,1794.0479999999998,22353.768000000004,34135.091999999997,21132.623999999996,0,599735.87999999989]
[26,2040,11838.264000000001,11001.684000000001,1007.4,23847.348000000005,3355.9560000000001,3851.7719999999999,318.86399999999998,7526.5919999999996,35003.207999999999,11617.512000000001,2020.0559999999998,48640.775999999998,380.18399999999997,1326.2640000000001,77.088000000000008,1783.5360000000001,1495.3319999999999,2382.7199999999998,172.572,4050.6239999999998,6978.2160000000003,4294.152,497.56799999999998,11769.936,4508.7719999999999,3391.8719999999998,346.89600000000002,8247.5400000000009,284372.37599999999,213928.83599999998,21885.108,520186.31999999995,857.60400000000004,1095,86.724000000000004,2039.328,13334.472,19000.439999999999,1436.6399999999999,33771.551999999996,35563.847999999998,15330.875999999998,2221.5360000000001,53116.259999999995,17195.004000000001,11621.016,1263.1919999999998,30079.212,null,null,null,null,null,2040,23847.348000000005,7526.5919999999996,48640.775999999998,1783.5360000000001,4050.6239999999998,11769.936,8247.5400000000009,520186.31999999995,2039.328,33771.551999999996,53116.259999999995,30079.212,0,745059.02399999998]
[27,2050,13951.175999999999,11668.32,1127.4119999999998,26746.907999999999,2430.0239999999999,4892.46,327.62399999999997,7650.1080000000002,36177.048000000003,12007.332,2088.384,50272.764000000003,593.05200000000002,2068.2359999999999,120.01199999999999,2781.3,1779.1559999999999,2833.86,204.98399999999998,4818,9944.3520000000008,6789,737.59199999999998,17470.944,5823.6479999999992,4870.5599999999995,470.41200000000003,11164.619999999999,343566.32400000002,287346.39600000001,27763.067999999999,658675.78799999994,1023.168,1306.992,103.36800000000001,2433.5279999999998,21276.288,27185.784,2148.828,50610.9,58224.216,24973.008000000002,3619.6319999999996,86816.856,25452.18,17202.011999999999,1869.384,44523.575999999994,null,null,null,null,null,2050,26746.907999999999,7650.1080000000002,50272.764000000003,2781.3,4818,17470.944,11164.619999999999,658675.78799999994,2433.5279999999998,50610.9,86816.856,44523.575999999994,0,963965.29200000002]
[]
["$/MWh",null,"Demand Marginals"]
[]
[]
[null,null,{"$f":"$C$7&\"FinaleShp\"","v":"ANrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),C38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":511},{"$f":"$E$3","v":3},null,{"$f":"G$7&\"FinaleShp\"","v":"BOrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),G38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"K$7&\"FinaleShp\"","v":"DRrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),K38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"O$7&\"FinaleShp\"","v":"LErFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),O38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"S$7&\"FinaleShp\"","v":"MArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),S38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"W$7&\"FinaleShp\"","v":"MOrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),W38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AA$7&\"FinaleShp\"","v":"NArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AA38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AE$7&\"FinaleShp\"","v":"SArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AE38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AI$7&\"FinaleShp\"","v":"SWrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AI38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AM$7&\"FinaleShp\"","v":"TArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AM38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AQ$7&\"FinaleShp\"","v":"ZArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AQ38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AU$7&\"FinaleShp\"","v":"ZIrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AU38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"discount",0.4]
[null,null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"alpha",0.2]
[null,null,"Industry","Urban","Rural","Avg",{"$f":"C41","v":"Industry"},{"$f":"D41","v":"Urban"},"Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg",null,null,null,null,null,null,{"$f":"BE9","v":"Angola"},{"$f":"BF9","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe",0,"Avg","Market Price",null,null,null,null,null,{"$f":"BE41","v":"Angola"},"Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A42,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":360.19748858447491},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":453.98515981735159},{"$f":"SUMPRODUCT(C42:E42,C10:E10)/F10","v":337.50788177723757},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":360.19748858447491},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":453.98515981735159},{"$f":"SUMPRODUCT(G42:I42,G10:I10)/J10","v":324.38853407713464},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},360.19748858447491,453.98515981735159,{"$f":"SUMPRODUCT(K42:M42,K10:M10)/N10","v":325.90956546096771},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},360.19748858447491,453.98515981735159,{"$f":"SUMPRODUCT(O42:Q42,O10:Q10)/R10","v":353.99040601355034},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),S$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},360.19748858447491,453.98515981735159,{"$f":"SUMPRODUCT(S42:U42,S10:U10)/V10","v":333.74228573349717},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},360.19748858447491,453.98515981735159,{"$f":"SUMPRODUCT(W42:Y42,W10:Y10)/Z10","v":302.37452943636936},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AA$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},360.19748858447491,453.98515981735159,{"$f":"SUMPRODUCT(AA42:AC42,AA10:AC10)/AD10","v":316.21101855842687},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AE$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},360.19748858447491,453.98515981735159,{"$f":"SUMPRODUCT(AE42:AG42,AE10:AG10)/AH10","v":313.25067850275104},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},360.19748858447491,453.98515981735159,{"$f":"SUMPRODUCT(AI42:AK42,AI10:AK10)/AL10","v":334.98083609395053},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AM$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},360.19748858447491,453.98515981735159,{"$f":"SUMPRODUCT(AM42:AO42,AM10:AO10)/AP10","v":345.80885612946128},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AQ$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},360.19748858447491,453.98515981735159,{"$f":"SUMPRODUCT(AQ42:AS42,AQ10:AS10)/AT10","v":315.47629110473969},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AU$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.98744292237444},360.19748858447491,453.98515981735159,{"$f":"SUMPRODUCT(AU42:AW42,AU10:AW10)/AX10","v":327.34811168045599},null,null,null,null,1,{"$f":"B42","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C42:$BB42)","v":337.50788177723757},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C42:$BB42)","v":324.38853407713464},325.90956546096771,353.99040601355034,333.74228573349717,302.37452943636936,316.21101855842687,313.25067850275104,334.98083609395053,345.80885612946128,315.47629110473969,327.34811168045599,0,{"$f":"SUMPRODUCT(BE10:BQ10,BE42:BQ42)/BR10","v":315.32034864799846},70,2011,2015,{"$f":"SUMIF($BD$42:$BD$65,BT42,$BC$42:$BC$65)","v":2},{"$f":"SUMIF($BD$42:$BD$65,BU42,$BC$42:$BC$65)","v":6},{"$f":"BT42&\"-\"&BU42","v":"2011-2015"},{"$f":"AVERAGE(OFFSET(BE$41,$BV42,0,$BW42-$BV42+1,1))","v":355.41010967322035},333.49928677285112,333.75476819831505,382.47322747603596,353.06007783884627,303.44016615241679,323.73158436917072,318.46225241880904,354.42023379462353,369.12016795698372,321.84787815356043,338.49144884173086]
[{"$f":"A42+1","v":5},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A43,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":297.90867579908672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":429.35616438356163},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":497.56621004566216},{"$f":"SUMPRODUCT(C43:E43,C11:E11)/F11","v":384.0038835116643},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A43,1,1,50))/-8.76","v":297.90867579908672},429.35616438356163,497.56621004566216,{"$f":"SUMPRODUCT(G43:I43,G11:I11)/J11","v":359.36208965612417},297.90867579908672,429.35616438356163,497.56621004566216,361.2100490312867,297.90867579908672,429.35616438356163,497.56621004566216,414.76028580216246,297.90867579908672,429.35616438356163,497.56621004566216,378.57360765092761,297.90867579908672,429.35616438356163,497.56621004566216,320.99815575135597,297.90867579908672,429.35616438356163,497.56621004566216,345.73704721678911,297.90867579908672,429.35616438356163,497.56621004566216,340.06760724513248,297.90867579908672,429.35616438356163,497.56621004566216,380.41888575939907,297.90867579908672,429.35616438356163,497.56621004566216,399.39327532309039,297.90867579908672,429.35616438356163,497.56621004566216,344.04805652305862,297.90867579908672,429.35616438356163,497.56621004566216,364.91154908259256,null,null,null,null,{"$f":"BC42+1","v":2},{"$f":"B43","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C43:$BB43)","v":384.0038835116643},359.36208965612417,361.2100490312867,414.76028580216246,378.57360765092761,320.99815575135597,345.73704721678911,340.06760724513248,380.41888575939907,399.39327532309039,344.04805652305862,364.91154908259256,0,{"$f":"SUMPRODUCT(BE11:BQ11,BE43:BQ43)/BR11","v":343.90492817172043},75,{"$f":"BU42+1","v":2016},{"$f":"BT43+BU42-BT42","v":2020},{"$f":"SUMIF($BD$42:$BD$65,BT43,$BC$42:$BC$65)","v":7},11,{"$f":"BT43&\"-\"&BU43","v":"2016-2020"},128.91106807114721,118.64210675046813,114.47502961236748,143.42812903836958,131.57618401845161,107.20614341347115,117.13907391486643,113.54159291643705,129.39493371728486,136.05952000289847,112.37180446049649,119.5804146762966]
[{"$f":"A43+1","v":6},2012,295.2591324200913,423.88242009132421,497.28538812785393,378.57631525431219,295.2591324200913,423.88242009132421,497.28538812785393,354.5059419022636,295.2591324200913,423.88242009132421,497.28538812785393,355.44902948256072,295.2591324200913,423.88242009132421,497.28538812785393,408.33030869089407,295.2591324200913,423.88242009132421,497.28538812785393,374.86863921340796,295.2591324200913,423.88242009132421,497.28538812785393,319.49614603132989,295.2591324200913,423.88242009132421,497.28538812785393,342.67469587329214,295.2591324200913,423.88242009132421,497.28538812785393,336.96660755008327,295.2591324200913,423.88242009132421,497.28538812785393,376.43712440055845,295.2591324200913,423.88242009132421,497.28538812785393,393.62316895152719,295.2591324200913,423.88242009132421,497.28538812785393,340.62518018427522,295.2591324200913,423.88242009132421,497.28538812785393,359.97075818479925,null,null,null,null,{"$f":"BC43+1","v":3},2012,378.57631525431219,354.5059419022636,355.44902948256072,408.33030869089407,374.86863921340796,319.49614603132989,342.67469587329214,336.96660755008327,376.43712440055845,393.62316895152719,340.62518018427522,359.97075818479925,0,340.68111349864938,80,{"$f":"BU43+1","v":2021},{"$f":"BT44+BU43-BT43","v":2025},12,16,{"$f":"BT44&\"-\"&BU44","v":"2021-2025"},145.97547943842525,137.75277320105425,130.43887792761006,160.88784424109986,150.81330512256358,129.95728569692992,137.75451797733626,135.1051236788588,147.1976084524465,152.82758183559582,131.06196560837029,137.538417444527]
[7,2013,459.72602739726028,619.42465753424653,974.1255707762557,567.61861685498764,459.72602739726028,619.42465753424653,974.1255707762557,537.97772557077633,459.72602739726028,619.42465753424653,974.1255707762557,538.30399447956665,459.72602739726028,619.42465753424653,974.1255707762557,604.5400627131379,459.72602739726028,619.42465753424653,974.1255707762557,564.72278292649935,459.72602739726028,619.42465753424653,974.1255707762557,497.365970267509,459.72602739726028,619.42465753424653,974.1255707762557,524.84917963991097,459.72602739726028,619.42465753424653,974.1255707762557,517.50779337525773,459.72602739726028,619.42465753424653,974.1255707762557,567.09035771334527,459.72602739726028,619.42465753424653,974.1255707762557,586.49073965068249,459.72602739726028,619.42465753424653,974.1255707762557,520.5184719283061,459.72602739726028,619.42465753424653,974.1255707762557,544.8678435912276,null,null,null,null,4,2013,567.61861685498764,537.97772557077633,538.30399447956665,604.5400627131379,564.72278292649935,497.365970267509,524.84917963991097,517.50779337525773,567.09035771334527,586.49073965068249,520.5184719283061,544.8678435912276,0,522.06456072820151,{"$f":"BS44*(1-$BT$40)+BR45*$BT$40*(1-$BT$39)","v":126.64774728738418},2026,2030,17,21,"2026-2030",163.40829054492661,156.32267497902498,147.25915838145411,179.82230999922439,169.59640007677862,151.97742879536935,156.32423727520879,155.57082608130719,166.15871805652998,170.17732617473771,149.857530954369,156.26430138127688]
[8,2014,152.37328767123287,231.87785388127855,145.16666666666669,199.44304867853981,152.37328767123287,231.87785388127855,145.16666666666669,184.53165411002294,152.37328767123287,231.87785388127855,145.16666666666669,183.93894504447479,152.37328767123287,231.87785388127855,145.16666666666669,217.60915663484158,152.37328767123287,231.87785388127855,145.16666666666669,199.07679338637391,152.37328767123287,231.87785388127855,145.16666666666669,166.32949101647807,152.37328767123287,231.87785388127855,145.16666666666669,179.15107043477772,152.37328767123287,231.87785388127855,145.16666666666669,175.54230728312476,152.37328767123287,231.87785388127855,145.16666666666669,199.66128372980717,152.37328767123287,231.87785388127855,145.16666666666669,208.63425755691821,152.37328767123287,231.87785388127855,145.16666666666669,178.36695086366529,152.37328767123287,231.87785388127855,145.16666666666669,187.90049197814443,null,null,null,null,5,2014,199.44304867853981,184.53165411002294,183.93894504447479,217.60915663484158,199.07679338637391,166.32949101647807,179.15107043477772,175.54230728312476,199.66128372980717,208.63425755691821,178.36695086366529,187.90049197814443,0,177.8013779161482,{"$f":"BS45*(1-$BT$40)+BR46*$BT$40*(1-$BT$39)","v":122.65436317984513}]
[9,2015,197.78995433789956,284.79566210045664,153.67351598173516,247.408684066598,197.78995433789956,284.79566210045664,153.67351598173516,231.11902262506851,197.78995433789956,284.79566210045664,153.67351598173516,229.87182295368635,197.78995433789956,284.79566210045664,153.67351598173516,267.12632353914364,197.78995433789956,284.79566210045664,153.67351598173516,248.05856601702229,197.78995433789956,284.79566210045664,153.67351598173516,213.01106769541087,197.78995433789956,284.79566210045664,153.67351598173516,226.24592868108377,197.78995433789956,284.79566210045664,153.67351598173516,222.22694664044701,197.78995433789956,284.79566210045664,153.67351598173516,248.49351737000788,197.78995433789956,284.79566210045664,153.67351598173516,257.45939830270015,197.78995433789956,284.79566210045664,153.67351598173516,225.68073126849677,197.78995433789956,284.79566210045664,153.67351598173516,234.80660137189082,null,null,null,null,6,2015,247.408684066598,231.11902262506851,229.87182295368635,267.12632353914364,248.05856601702229,213.01106769541087,226.24592868108377,222.22694664044701,248.49351737000788,257.45939830270015,225.68073126849677,234.80660137189082,0,224.66295513502189,125.08304516007874]
[10,2016,95.646118721461193,162.84703196347033,184.33333333333334,136.58496811841769,95.646118721461193,162.84703196347033,184.33333333333334,124.69366650670914,95.646118721461193,162.84703196347033,184.33333333333334,122.67936985992947,95.646118721461193,162.84703196347033,184.33333333333334,151.80689053779807,95.646118721461193,162.84703196347033,184.33333333333334,137.80521690936044,95.646118721461193,162.84703196347033,184.33333333333334,111.30853079965914,95.646118721461193,162.84703196347033,184.33333333333334,121.60180074105959,95.646118721461193,162.84703196347033,184.33333333333334,118.31106178482514,95.646118721461193,162.84703196347033,184.33333333333334,137.46280398686667,95.646118721461193,162.84703196347033,184.33333333333334,144.32832290854526,95.646118721461193,162.84703196347033,184.33333333333334,118.99435182626596,95.646118721461193,162.84703196347033,184.33333333333334,126.94342201890278,null,null,null,null,7,2016,136.58496811841769,124.69366650670914,122.67936985992947,151.80689053779807,137.80521690936044,111.30853079965914,121.60180074105959,118.31106178482514,137.46280398686667,144.32832290854526,118.99435182626596,126.94342201890278,0,119.99908167019065,114.46632592848587]
[11,2017,67.852739726027394,129.6244292237443,163.24315068493152,105.45943626942912,67.852739726027394,129.6244292237443,163.24315068493152,95.120163392574497,67.852739726027394,129.6244292237443,163.24315068493152,92.233049267658203,67.852739726027394,129.6244292237443,163.24315068493152,119.33784648316929,67.852739726027394,129.6244292237443,163.24315068493152,107.3083479521712,67.852739726027394,129.6244292237443,163.24315068493152,83.515105871995047,67.852739726027394,129.6244292237443,163.24315068493152,92.9649410189364,67.852739726027394,129.6244292237443,163.24315068493152,89.739772094583699,67.852739726027394,129.6244292237443,163.24315068493152,106.07237273384872,67.852739726027394,129.6244292237443,163.24315068493152,112.40749136765858,67.852739726027394,129.6244292237443,163.24315068493152,89.464348651855403,67.852739726027394,129.6244292237443,163.24315068493152,96.605595215126399,null,null,null,null,8,2017,105.45943626942912,95.120163392574497,92.233049267658203,119.33784648316929,107.3083479521712,83.515105871995047,92.9649410189364,89.739772094583699,106.07237273384872,112.40749136765858,89.464348651855403,96.605595215126399,0,91.149577943910401,102.51101009605794]
[12,2018,87.775114155251146,152.46004566210044,202.67237442922377,127.26107211938155,87.775114155251146,152.46004566210044,202.67237442922377,117.03501394737312,87.775114155251146,152.46004566210044,202.67237442922377,112.90373911191953,87.775114155251146,152.46004566210044,202.67237442922377,141.70764185789486,87.775114155251146,152.46004566210044,202.67237442922377,129.91265260869943,87.775114155251146,152.46004566210044,202.67237442922377,105.63356497197705,87.775114155251146,152.46004566210044,202.67237442922377,115.53026221741776,87.775114155251146,152.46004566210044,202.67237442922377,111.81669757357153,87.775114155251146,152.46004566210044,202.67237442922377,127.60803964363171,87.775114155251146,152.46004566210044,202.67237442922377,134.25256716238789,87.775114155251146,152.46004566210044,202.67237442922377,110.72995464389336,87.775114155251146,152.46004566210044,202.67237442922377,117.97459924013282,null,null,null,null,9,2018,127.26107211938155,117.03501394737312,112.90373911191953,141.70764185789486,129.91265260869943,105.63356497197705,115.53026221741776,111.81669757357153,127.60803964363171,134.25256716238789,110.72995464389336,117.97459924013282,0,113.13657705612584,95.585197323581468]
[13,2019,97.945205479452056,163.7203196347032,204.5958904109589,137.29370688817642,97.945205479452056,163.7203196347032,204.5958904109589,127.51802887773169,97.945205479452056,163.7203196347032,204.5958904109589,122.17647366491258,97.945205479452056,163.7203196347032,204.5958904109589,151.88943507072057,97.945205479452056,163.7203196347032,204.5958904109589,140.74175050926931,97.945205479452056,163.7203196347032,204.5958904109589,116.69893639745237,97.945205479452056,163.7203196347032,204.5958904109589,126.75371408193347,97.945205479452056,163.7203196347032,204.5958904109589,122.90134622976005,97.945205479452056,163.7203196347032,204.5958904109589,137.60109706947927,97.945205479452056,163.7203196347032,204.5958904109589,144.36312458459892,97.945205479452056,163.7203196347032,204.5958904109589,120.81585417199221,97.945205479452056,163.7203196347032,204.5958904109589,127.84155398839869,null,null,null,null,10,2019,137.29370688817642,127.51802887773169,122.17647366491258,151.88943507072057,140.74175050926931,116.69893639745237,126.75371408193347,122.90134622976005,137.60109706947927,144.36312458459892,120.81585417199221,127.84155398839869,0,124.02319306646022,91.350941026840417]
[14,2020,99.510273972602747,164.92694063926942,199.46917808219177,137.95615696033116,99.510273972602747,164.92694063926942,199.46917808219177,128.84366102795221,99.510273972602747,164.92694063926942,199.46917808219177,122.38251615741765,99.510273972602747,164.92694063926942,199.46917808219177,152.3988312422652,99.510273972602747,164.92694063926942,199.46917808219177,142.11295211275771,99.510273972602747,164.92694063926942,199.46917808219177,118.87457902627213,99.510273972602747,164.92694063926942,199.46917808219177,128.84465151498495,99.510273972602747,164.92694063926942,199.46917808219177,124.93908689944475,99.510273972602747,164.92694063926942,199.46917808219177,138.23035515259784,99.510273972602747,164.92694063926942,199.46917808219177,144.94609399130169,99.510273972602747,164.92694063926942,199.46917808219177,121.85451300847552,99.510273972602747,164.92694063926942,199.46917808219177,128.53690291892229,null,null,null,null,11,2020,137.95615696033116,128.84366102795221,122.38251615741765,152.3988312422652,142.11295211275771,118.87457902627213,128.84465151498495,124.93908689944475,138.23035515259784,144.94609399130169,121.85451300847552,128.53690291892229,0,125.821799332783,88.179368741406293]
[15,2021,104.51141552511416,169.90753424657535,200.8082191780822,142.54593705897332,104.51141552511416,169.90753424657535,200.8082191780822,133.69994472415735,104.51141552511416,169.90753424657535,200.8082191780822,126.9156171478672,104.51141552511416,169.90753424657535,200.8082191780822,157.19652855543112,104.51141552511416,169.90753424657535,200.8082191780822,146.96017802164019,104.51141552511416,169.90753424657535,200.8082191780822,124.40429227408987,104.51141552511416,169.90753424657535,200.8082191780822,133.69522208787851,104.51141552511416,169.90753424657535,200.8082191780822,130.23704186090174,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A53,1,1,50))/-8.76","v":104.51141552511416},169.90753424657535,200.8082191780822,143.14946415862775,104.51141552511416,169.90753424657535,200.8082191780822,149.55978790034149,104.51141552511416,169.90753424657535,200.8082191780822,126.7754212286622,104.51141552511416,169.90753424657535,200.8082191780822,133.41743656754622,null,null,null,null,12,2021,142.54593705897332,133.69994472415735,126.9156171478672,157.19652855543112,146.96017802164019,124.40429227408987,133.69522208787851,130.23704186090174,143.14946415862775,149.55978790034149,126.7754212286622,133.41743656754622,0,131.02141782874889,86.266065132574909]
[16,2022,107.11301369863013,172.087899543379,201.74429223744292,144.62279922163879,107.11301369863013,172.087899543379,201.74429223744292,136.07814048049906,107.11301369863013,172.087899543379,201.74429223744292,129.02272888247305,107.11301369863013,172.087899543379,201.74429223744292,159.44941771023184,107.11301369863013,172.087899543379,201.74429223744292,149.24690580178162,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A54,1,1,50))/-8.76","v":107.11301369863013},172.087899543379,201.74429223744292,127.53826733007537,107.11301369863013,172.087899543379,201.74429223744292,136.09292490027201,107.11301369863013,172.087899543379,201.74429223744292,133.03717099668012,107.11301369863013,172.087899543379,201.74429223744292,145.56230540989372,107.11301369863013,172.087899543379,201.74429223744292,151.56915901849177,107.11301369863013,172.087899543379,201.74429223744292,129.26771663436995,107.11301369863013,172.087899543379,201.74429223744292,135.83710188321871,null,null,null,null,13,2022,144.62279922163879,136.07814048049906,129.02272888247305,159.44941771023184,149.24690580178162,127.53826733007537,136.09292490027201,133.03717099668012,145.56230540989372,151.56915901849177,129.26771663436995,135.83710188321871,0,133.72506371926249,85.059859752371423]
[17,2023,110.53881278538813,175.17694063926942,202.89041095890411,147.53891254779344,110.53881278538813,175.17694063926942,202.89041095890411,139.29834060097653,110.53881278538813,175.17694063926942,202.89041095890411,131.95340228807601,110.53881278538813,175.17694063926942,202.89041095890411,162.47590877914956,110.53881278538813,175.17694063926942,202.89041095890411,152.39506989499327,110.53881278538813,175.17694063926942,202.89041095890411,131.47730044014673,110.53881278538813,175.17694063926942,202.89041095890411,139.299346690905,110.53881278538813,175.17694063926942,202.89041095890411,136.66535954076292,110.53881278538813,175.17694063926942,202.89041095890411,148.8060854114145,110.53881278538813,175.17694063926942,202.89041095890411,154.43383727083796,110.53881278538813,175.17694063926942,202.89041095890411,132.58434545421446,110.53881278538813,175.17694063926942,202.89041095890411,139.07911717570343,null,null,null,null,14,2023,147.53891254779344,139.29834060097653,131.95340228807601,162.47590877914956,152.39506989499327,131.47730044014673,139.299346690905,136.66535954076292,148.8060854114145,154.43383727083796,132.58434545421446,139.07911717570343,0,137.25546721089731,84.518543867204826]
[18,2024,111.15068493150685,175.06963470319633,203.56735159817353,147.5530913931004,111.15068493150685,175.06963470319633,203.56735159817353,139.64779920564442,111.15068493150685,175.06963470319633,203.56735159817353,132.06902103716484,111.15068493150685,175.06963470319633,203.56735159817353,162.57659873585709,111.15068493150685,175.06963470319633,203.56735159817353,152.60624688409982,111.15068493150685,175.06963470319633,203.56735159817353,132.60896886451155,111.15068493150685,175.06963470319633,203.56735159817353,139.65373873949557,111.15068493150685,175.06963470319633,203.56735159817353,137.40531701714087,111.15068493150685,175.06963470319633,203.56735159817353,149.09493360396056,111.15068493150685,175.06963470319633,203.56735159817353,154.31853075276098,111.15068493150685,175.06963470319633,203.56735159817353,133.07665333141989,111.15068493150685,175.06963470319633,203.56735159817353,139.46708334217084,null,null,null,null,15,2024,147.5530913931004,139.64779920564442,132.06902103716484,162.57659873585709,152.60624688409982,132.60896886451155,139.65373873949557,137.40531701714087,149.09493360396056,154.31853075276098,133.07665333141989,139.46708334217084,0,137.89746217498853,84.162530554762483]
[19,2025,111.80022831050229,175.00456621004565,204.30365296803654,147.61665697062028,111.80022831050229,175.00456621004565,204.30365296803654,140.03964099399383,111.80022831050229,175.00456621004565,204.30365296803654,132.23362028246927,111.80022831050229,175.00456621004565,204.30365296803654,162.74076742482981,111.80022831050229,175.00456621004565,204.30365296803654,152.85812501030281,111.80022831050229,175.00456621004565,204.30365296803654,133.75759957582608,111.80022831050229,175.00456621004565,204.30365296803654,140.03135746813024,111.80022831050229,175.00456621004565,204.30365296803654,138.18072897880836,111.80022831050229,175.00456621004565,204.30365296803654,149.37525367833587,111.80022831050229,175.00456621004565,204.30365296803654,154.25659423554674,111.80022831050229,175.00456621004565,204.30365296803654,133.60569139318497,111.80022831050229,175.00456621004565,204.30365296803654,139.89134825399572,null,null,null,null,16,2025,147.61665697062028,140.03964099399383,132.23362028246927,162.74076742482981,152.85812501030281,133.75759957582608,140.03135746813024,138.18072897880836,149.37525367833587,154.25659423554674,133.60569139318497,139.89134825399572,0,138.57108115320162,83.958554182194177]
[20,2026,114.68949771689498,177.42123287671234,210.93036529680367,150.20147357520787,114.68949771689498,177.42123287671234,210.93036529680367,142.91774276859508,114.68949771689498,177.42123287671234,210.93036529680367,134.85887196110664,114.68949771689498,177.42123287671234,210.93036529680367,165.43300242760537,114.68949771689498,177.42123287671234,210.93036529680367,155.63572253480604,114.68949771689498,177.42123287671234,210.93036529680367,137.36866510662938,114.68949771689498,177.42123287671234,210.93036529680367,142.91379934217895,114.68949771689498,177.42123287671234,210.93036529680367,141.41036711715174,114.68949771689498,177.42123287671234,210.93036529680367,152.20144426723374,114.68949771689498,177.42123287671234,210.93036529680367,156.72383944920475,114.68949771689498,177.42123287671234,210.93036529680367,136.5959421363155,114.68949771689498,177.42123287671234,210.93036529680367,142.80212596000794,null,null,null,null,17,2026,150.20147357520787,142.91774276859508,134.85887196110664,165.43300242760537,155.63572253480604,137.36866510662938,142.91379934217895,141.41036711715174,152.20144426723374,156.72383944920475,136.5959421363155,142.80212596000794,0,141.70427878286338,84.171356799698941]
[21,2027,129.48059360730593,195.84817351598176,218.10958904109592,166.23910751950413,129.48059360730593,195.84817351598176,218.10958904109592,158.79914605187054,129.48059360730593,195.84817351598176,218.10958904109592,149.95389936581887,129.48059360730593,195.84817351598176,218.10958904109592,182.61897744568981,129.48059360730593,195.84817351598176,218.10958904109592,172.24756406329368,129.48059360730593,195.84817351598176,218.10958904109592,153.64614432129827,129.48059360730593,195.84817351598176,218.10958904109592,158.8058098159066,129.48059360730593,195.84817351598176,218.10958904109592,157.67378428194561,129.48059360730593,195.84817351598176,218.10958904109592,168.75679786144377,129.48059360730593,195.84817351598176,218.10958904109592,173.17817430182424,129.48059360730593,195.84817351598176,218.10958904109592,152.17861938873526,129.48059360730593,195.84817351598176,218.10958904109592,158.70630354127627,null,null,null,null,18,2027,166.23910751950413,158.79914605187054,149.95389936581887,182.61897744568981,172.24756406329368,153.64614432129827,158.8058098159066,157.67378428194561,168.75679786144377,173.17817430182424,152.17861938873526,158.70630354127627,0,157.85612736481974,86.279820723537512]
[22,2028,129.19863013698631,194.68835616438358,220.48858447488584,165.39915599272521,129.19863013698631,194.68835616438358,220.48858447488584,158.30913004155843,129.19863013698631,194.68835616438358,220.48858447488584,149.25255254985416,129.19863013698631,194.68835616438358,220.48858447488584,181.80124974936916,129.19863013698631,194.68835616438358,220.48858447488584,171.5846719320933,129.19863013698631,194.68835616438358,220.48858447488584,153.9311055704909,129.19863013698631,194.68835616438358,220.48858447488584,158.31080004140293,129.19863013698631,194.68835616438358,220.48858447488584,157.55156900729733,129.19863013698631,194.68835616438358,220.48858447488584,168.15201526789616,129.19863013698631,194.68835616438358,220.48858447488584,172.17744880039132,129.19863013698631,194.68835616438358,220.48858447488584,151.83818524713564,129.19863013698631,194.68835616438358,220.48858447488584,158.24710125864854,null,null,null,null,19,2028,165.39915599272521,158.30913004155843,149.25255254985416,181.80124974936916,171.5846719320933,153.9311055704909,158.31080004140293,157.55156900729733,168.15201526789616,172.17744880039132,151.83818524713564,158.24710125864854,0,157.6237720974058,87.938709230518697]
[23,2029,130.86073059360729,195.02168949771692,223.41095890410958,166.22386731857895,130.86073059360729,195.02168949771692,223.41095890410958,159.52075457385249,130.86073059360729,195.02168949771692,223.41095890410958,150.33237550594936,130.86073059360729,195.02168949771692,223.41095890410958,182.55041479727259,130.86073059360729,195.02168949771692,223.41095890410958,172.52684577829152,130.86073059360729,195.02168949771692,223.41095890410958,155.94894650409739,130.86073059360729,195.02168949771692,223.41095890410958,159.52133254062142,130.86073059360729,195.02168949771692,223.41095890410958,159.14730931339687,130.86073059360729,195.02168949771692,223.41095890410958,169.20025751842078,130.86073059360729,195.02168949771692,223.41095890410958,172.81690336263435,130.86073059360729,195.02168949771692,223.41095890410958,153.25092435618771,130.86073059360729,195.02168949771692,223.41095890410958,159.49471061177036,null,null,null,null,20,2029,166.22386731857895,159.52075457385249,150.33237550594936,182.55041479727259,172.52684577829152,155.94894650409739,159.52133254062142,159.14730931339687,169.20025751842078,172.81690336263435,153.25092435618771,159.49471061177036,0,159.10465327366211,89.443525777254408]
[24,2030,131.78538812785388,200.47374429223746,221.03196347031965,168.97784831861694,131.78538812785388,200.47374429223746,221.03196347031965,162.06660145924846,131.78538812785388,200.47374429223746,221.03196347031965,151.89809252454154,131.78538812785388,200.47374429223746,221.03196347031965,186.707905576185,131.78538812785388,200.47374429223746,221.03196347031965,175.98719607540852,131.78538812785388,200.47374429223746,221.03196347031965,158.99228247433084,131.78538812785388,200.47374429223746,221.03196347031965,162.06944463593416,131.78538812785388,200.47374429223746,221.03196347031965,162.07110068674433,131.78538812785388,200.47374429223746,221.03196347031965,172.48307536765549,131.78538812785388,200.47374429223746,221.03196347031965,175.99026495963395,131.78538812785388,200.47374429223746,221.03196347031965,155.42398364347082,131.78538812785388,200.47374429223746,221.03196347031965,162.07126553468126,null,null,null,null,21,2030,168.97784831861694,162.06660145924846,151.89809252454154,186.707905576185,175.98719607540852,158.99228247433084,162.06944463593416,162.07110068674433,172.48307536765549,175.99026495963395,155.42398364347082,162.07126553468126,0,161.89219466299886,90.981883981363396]
[25,2031,113.36757990867581,182.70890410958904,216.59474885844747,151.29387991105403,113.36757990867581,182.70890410958904,216.59474885844747,145.35873994094717,113.36757990867581,182.70890410958904,216.59474885844747,134.21715666291817,113.36757990867581,182.70890410958904,216.59474885844747,169.39293412570507,113.36757990867581,182.70890410958904,216.59474885844747,158.54845364244468,113.36757990867581,182.70890410958904,216.59474885844747,141.56224008212584,113.36757990867581,182.70890410958904,216.59474885844747,144.66347965748756,113.36757990867581,182.70890410958904,216.59474885844747,144.66584725039644,113.36757990867581,182.70890410958904,216.59474885844747,154.99659373662246,113.36757990867581,182.70890410958904,216.59474885844747,158.37285781081738,113.36757990867581,182.70890410958904,216.59474885844747,137.7732539288308,113.36757990867581,182.70890410958904,216.59474885844747,144.49136799102658,null,null,null,null,22,2031,151.29387991105403,145.35873994094717,134.21715666291817,169.39293412570507,158.54845364244468,141.56224008212584,144.66347965748756,144.66584725039644,154.99659373662246,158.37285781081738,137.7732539288308,144.49136799102658,0,144.43838821849383,90.118113771309979]
[26,2040,116.71347031963471,186.93949771689498,220.28424657534248,153.48660593203067,116.71347031963471,186.93949771689498,220.28424657534248,157.03977444240368,116.71347031963471,186.93949771689498,220.28424657534248,137.7877739861716,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A64,1,1,50))/-8.76","v":116.71347031963471},186.93949771689498,220.28424657534248,173.41112935202878,116.71347031963471,186.93949771689498,220.28424657534248,162.43540748289647,116.71347031963471,186.93949771689498,220.28424657534248,146.71318654578923,116.71347031963471,186.93949771689498,220.28424657534248,149.95077307900291,116.71347031963471,186.93949771689498,220.28424657534248,149.95161837781509,116.71347031963471,186.93949771689498,220.28424657534248,158.82517182130584,116.71347031963471,186.93949771689498,220.28424657534248,160.62970313001904,116.71347031963471,186.93949771689498,220.28424657534248,141.31446304766186,116.71347031963471,186.93949771689498,220.28424657534248,148.19459967900752,null,null,null,null,23,2040,153.48660593203067,157.03977444240368,137.7877739861716,173.41112935202878,162.43540748289647,146.71318654578923,149.95077307900291,149.95161837781509,158.82517182130584,160.62970313001904,141.31446304766186,148.19459967900752,0,149.23672773071465,90.002898344733751]
[27,2050,122.7933789954338,191.53310502283105,221.22488584474888,156.93003441743622,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A65,1,1,50))/-8.76","v":122.7933789954338},191.53310502283105,221.22488584474888,170.96980787722214,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A65,1,1,50))/-8.76","v":122.7933789954338},191.53310502283105,221.22488584474888,143.3003774966501,122.7933789954338,191.53310502283105,221.22488584474888,178.15703555891128,122.7933789954338,191.53310502283105,221.22488584474888,167.4126492320465,122.7933789954338,191.53310502283105,221.22488584474888,153.66041697575128,122.7933789954338,191.53310502283105,221.22488584474888,156.92838063454016,122.7933789954338,191.53310502283105,221.22488584474888,156.92985943640002,122.7933789954338,191.53310502283105,221.22488584474888,163.89294308510117,122.7933789954338,191.53310502283105,221.22488584474888,163.89629797138559,122.7933789954338,191.53310502283105,221.22488584474888,146.67035007579634,122.7933789954338,191.53310502283105,221.22488584474888,153.48426231531809,null,null,null,null,24,2050,156.93003441743622,170.96980787722214,143.3003774966501,178.15703555891128,167.4126492320465,153.66041697575128,156.92838063454016,156.92985943640002,163.89294308510117,163.89629797138559,146.67035007579634,153.48426231531809,0,155.68504539995411,90.6845241237815]
[]
[]
[]
["GWh",null,"Demand met by Grid"]
[]
[]
[null,null,{"$f":"C$7&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C72,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":313},{"$f":"D72+2","v":315},null,{"$f":"G$7&\"TerElcOut\"","v":"BOrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&G$7&\"!$A$12:$A$540\"),G72,INDIRECT(\"Raw\"&G$7&\"!$B$12:$B$540\"))","v":313},{"$f":"H72+2","v":315},null,{"$f":"K$7&\"TerElcOut\"","v":"DRrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&K$7&\"!$A$12:$A$540\"),K72,INDIRECT(\"Raw\"&K$7&\"!$B$12:$B$540\"))","v":313},{"$f":"L72+2","v":315},null,{"$f":"O$7&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&O$7&\"!$A$12:$A$540\"),O72,INDIRECT(\"Raw\"&O$7&\"!$B$12:$B$540\"))","v":313},{"$f":"P72+2","v":315},null,{"$f":"S$7&\"TerElcOut\"","v":"MArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&S$7&\"!$A$12:$A$540\"),S72,INDIRECT(\"Raw\"&S$7&\"!$B$12:$B$540\"))","v":313},{"$f":"T72+2","v":315},null,{"$f":"W$7&\"TerElcOut\"","v":"MOrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&W$7&\"!$A$12:$A$540\"),W72,INDIRECT(\"Raw\"&W$7&\"!$B$12:$B$540\"))","v":313},{"$f":"X72+2","v":315},null,{"$f":"AA$7&\"TerElcOut\"","v":"NArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AA$7&\"!$A$12:$A$540\"),AA72,INDIRECT(\"Raw\"&AA$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AB72+2","v":315},null,{"$f":"AE$7&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AE$7&\"!$A$12:$A$540\"),AE72,INDIRECT(\"Raw\"&AE$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AF72+2","v":315},null,{"$f":"AI$7&\"TerElcOut\"","v":"SWrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AI$7&\"!$A$12:$A$540\"),AI72,INDIRECT(\"Raw\"&AI$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AJ72+2","v":315},null,{"$f":"AM$7&\"TerElcOut\"","v":"TArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AM$7&\"!$A$12:$A$540\"),AM72,INDIRECT(\"Raw\"&AM$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AN72+2","v":315},null,{"$f":"AQ$7&\"TerElcOut\"","v":"ZArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AQ$7&\"!$A$12:$A$540\"),AQ72,INDIRECT(\"Raw\"&AQ$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AR72+2","v":315},null,{"$f":"AU$7&\"TerElcOut\"","v":"ZIrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AU$7&\"!$A$12:$A$540\"),AU72,INDIRECT(\"Raw\"&AU$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AV72+2","v":315}]
[]
[null,null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural"]
[null,null,"Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A76,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":1412.2872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":3277.9919999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":81.993599999999986},{"$f":"SUM(C76:E76)","v":4772.2727999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$72,1,1,50),G$74,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":1952.7791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&H$7&\"!$C$1\"),I$72,1,1,50),H$74,OFFSET(INDIRECT(\"Raw\"&H$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":1653.0119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&I$7&\"!$C$1\"),I$72,1,1,50),I$74,OFFSET(INDIRECT(\"Raw\"&I$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":64.823999999999998},{"$f":"SUM(G76:I76)","v":3670.6151999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$72,1,1,50),K$74,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":3893.8199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&L$7&\"!$C$1\"),M$72,1,1,50),L$74,OFFSET(INDIRECT(\"Raw\"&L$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":3546.0480000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&M$7&\"!$C$1\"),M$72,1,1,50),M$74,OFFSET(INDIRECT(\"Raw\"&M$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":142.78800000000001},{"$f":"SUM(K76:M76)","v":7582.6560000000009},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$72,1,1,50),O$74,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":50.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&P$7&\"!$C$1\"),Q$72,1,1,50),P$74,OFFSET(INDIRECT(\"Raw\"&P$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":422.40719999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&Q$7&\"!$C$1\"),Q$72,1,1,50),Q$74,OFFSET(INDIRECT(\"Raw\"&Q$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":7.4459999999999997},{"$f":"SUM(O76:Q76)","v":480.22320000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$72,1,1,50),S$74,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":488.98320000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&T$7&\"!$C$1\"),U$72,1,1,50),T$74,OFFSET(INDIRECT(\"Raw\"&T$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":766.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&U$7&\"!$C$1\"),U$72,1,1,50),U$74,OFFSET(INDIRECT(\"Raw\"&U$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":21.023999999999997},{"$f":"SUM(S76:U76)","v":1276.5072},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$72,1,1,50),W$74,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":2712.9719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&X$7&\"!$C$1\"),Y$72,1,1,50),X$74,OFFSET(INDIRECT(\"Raw\"&X$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":450.26399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&Y$7&\"!$C$1\"),Y$72,1,1,50),Y$74,OFFSET(INDIRECT(\"Raw\"&Y$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":49.756799999999998},{"$f":"SUM(W76:Y76)","v":3212.9928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$72,1,1,50),AA$74,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":2068.7615999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AB$7&\"!$C$1\"),AC$72,1,1,50),AB$74,OFFSET(INDIRECT(\"Raw\"&AB$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":1070.6471999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AC$7&\"!$C$1\"),AC$72,1,1,50),AC$74,OFFSET(INDIRECT(\"Raw\"&AC$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":51.859200000000001},{"$f":"SUM(AA76:AC76)","v":3191.2679999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$72,1,1,50),AE$74,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":160086.372},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AF$7&\"!$C$1\"),AG$72,1,1,50),AF$74,OFFSET(INDIRECT(\"Raw\"&AF$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":68139.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AG$7&\"!$C$1\"),AG$72,1,1,50),AG$74,OFFSET(INDIRECT(\"Raw\"&AG$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":3731.7599999999998},{"$f":"SUM(AE76:AG76)","v":231957.79200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$72,1,1,50),AI$74,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":404.01119999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AJ$7&\"!$C$1\"),AK$72,1,1,50),AJ$74,OFFSET(INDIRECT(\"Raw\"&AJ$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":642.10799999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AK$7&\"!$C$1\"),AK$72,1,1,50),AK$74,OFFSET(INDIRECT(\"Raw\"&AK$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":19.272000000000002},{"$f":"SUM(AI76:AK76)","v":1065.3911999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$72,1,1,50),AM$74,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":902.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AN$7&\"!$C$1\"),AO$72,1,1,50),AN$74,OFFSET(INDIRECT(\"Raw\"&AN$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":2980.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AO$7&\"!$C$1\"),AO$72,1,1,50),AO$74,OFFSET(INDIRECT(\"Raw\"&AO$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":69.204000000000008},{"$f":"SUM(AM76:AO76)","v":3951.636},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$72,1,1,50),AQ$74,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":7370.4012000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AR$7&\"!$C$1\"),AS$72,1,1,50),AR$74,OFFSET(INDIRECT(\"Raw\"&AR$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":3680.9519999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AS$7&\"!$C$1\"),AS$72,1,1,50),AS$74,OFFSET(INDIRECT(\"Raw\"&AS$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":178.79159999999999},{"$f":"SUM(AQ76:AS76)","v":11230.1448},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$72,1,1,50),AU$74,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":4249.2132000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AV$7&\"!$C$1\"),AW$72,1,1,50),AV$74,OFFSET(INDIRECT(\"Raw\"&AV$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":4282.7640000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AW$7&\"!$C$1\"),AW$72,1,1,50),AW$74,OFFSET(INDIRECT(\"Raw\"&AW$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":154.17600000000002},{"$f":"SUM(AU76:AW76)","v":8686.1532000000007}]
[5,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A77,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":1229.5536000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":3539.9160000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":94.17},{"$f":"SUM(C77:E77)","v":4863.6396000000004},2146.8132000000001,1734.48,76.124399999999994,{"$f":"SUM(G77:I77)","v":3957.4176000000002},4396.6439999999993,3744.0239999999999,164.7756,8305.4436000000005,58.078800000000001,431.9556,9.1980000000000004,499.23239999999998,609.87120000000004,952.21199999999999,27.944399999999998,1590.0276000000001,2852.2560000000003,510.70799999999997,57.290399999999998,3420.2544000000003,2103.8015999999998,1092.1967999999999,57.290399999999998,3253.2887999999994,164413.81200000001,70143.948000000004,4244.22,238801.98,423.28319999999997,671.01599999999996,21.9,1116.1992,987.25199999999995,3082.6439999999998,78.226799999999997,4148.1228000000001,7705.7339999999995,3837.0551999999998,187.2012,11729.990399999999,4510.7867999999999,4359.2388000000001,171.08279999999999,9041.108400000001]
[6,2012,1590.9036000000001,3793.9560000000001,104.06880000000001,5488.9283999999998,2247.2027999999996,1743.24,83.9208,4074.3635999999997,4955.5320000000002,3944.6280000000002,191.0556,9091.2155999999995,66.838799999999992,442.20479999999998,9.8112000000000013,518.85479999999995,640.53120000000001,1007.4,31.097999999999999,1679.0291999999999,3011.6880000000001,579.91200000000003,67.013999999999996,3658.6140000000005,2155.4856,1118.3016,64.561199999999999,3338.3483999999999,169189.764,72340.956000000006,4796.0999999999995,246326.82,440.01479999999998,706.93200000000002,25.053599999999999,1172.0003999999999,1126.5359999999998,3334.9319999999998,91.366799999999998,4552.8347999999996,8105.1023999999998,4014.1824000000001,48.5304,12167.815199999999,4788.2160000000003,4426.7783999999992,185.97479999999999,9400.9691999999995]
[7,2013,1545.8771999999999,4049.748,98.812799999999996,5694.4380000000001,2411.6280000000002,1808.94,91.279200000000003,4311.8472000000002,5576.616,4145.232,223.73039999999997,9945.5784000000003,75.0732,452.54159999999996,10.687199999999999,538.30199999999991,671.19119999999998,1061.712,35.915999999999997,1768.8191999999999,3111.5519999999997,644.73599999999999,77.088000000000008,3833.3759999999997,2194.6428000000001,1140.99,69.204000000000008,3404.8368000000005,175072.97999999998,75014.507999999987,5325.0288,255412.51679999995,458.41079999999999,738.46799999999996,27.769199999999998,1224.6479999999999,1307.8680000000002,3673.0680000000002,109.85039999999999,5090.7864000000009,8587.9536000000007,4252.4543999999996,57.640799999999999,12898.048799999999,5096.4803999999995,4522.2623999999996,203.232,9821.9748]
[8,2014,2715.4248000000002,4318.68,43.975199999999994,7078.0800000000008,2581.6596,1856.2439999999999,104.33159999999999,4542.2352000000001,6265.152,4344.96,177.03960000000001,10787.151600000001,81.993599999999986,465.15600000000001,6.1319999999999997,553.28159999999991,731.98559999999998,1118.652,11.5632,1862.2008000000001,3221.9279999999999,715.69200000000001,62.809199999999997,4000.4292,2251.5827999999997,1178.6580000000001,56.151600000000002,3486.3923999999997,179170.908,76924.187999999995,5917.2048000000004,262012.3008,475.05479999999994,766.5,24.002400000000002,1265.5572,1500.588,4007.7,43.099199999999996,5551.3871999999992,9072.732,4502.9903999999997,34.339199999999998,13610.061599999999,5411.49,4616.8703999999998,76.562399999999997,10104.9228]
[9,2015,3013.2647999999999,4585.8599999999997,29.871600000000001,7628.9964,2709.2927999999997,1858.8719999999998,115.0188,4683.1835999999994,7029.0239999999994,4542.0599999999995,124.4796,11695.563599999999,90.753599999999992,479.17200000000003,0.35039999999999999,570.27600000000007,762.64559999999994,1174.7159999999999,15.855600000000001,1953.2171999999998,3333.18,793.65599999999995,46.603200000000001,4173.4391999999989,2319.2975999999999,1222.4580000000001,47.304000000000002,3589.0596,185285.38799999998,79700.232000000004,6608.3688000000002,271593.98879999999,488.19479999999999,788.4,19.272000000000002,1295.8667999999998,1719.588,4372.116,49.143599999999999,6140.8476000000001,9540.9539999999997,4767.5424000000003,15.1548,14323.6512,5748.4872000000005,4710.6023999999998,106.25880000000001,10565.348399999999]
[10,2016,3300.5927999999999,4793.4720000000007,43.887599999999999,8137.9524000000001,2770.4375999999997,1891.2840000000001,134.20320000000001,4795.9247999999998,7875.24,4708.5,75.423599999999993,12659.1636,104.33159999999999,492.31200000000001,1.4016,598.04520000000002,794.1816,1229.904,17.957999999999998,2042.0436,3416.4,861.98400000000004,39.157199999999996,4317.5411999999997,2354.3375999999998,1298.67,32.411999999999999,3685.4195999999997,188413.584,85571.183999999994,6872.0447999999997,280856.81279999996,515.35079999999994,800.66399999999999,17.432400000000001,1333.4471999999998,1931.58,4693.6079999999993,42.135599999999997,6667.3235999999988,10213.9848,4878.7944000000007,50.545199999999994,15143.324400000001,6101.5151999999998,4781.5583999999999,104.06880000000001,10987.142400000001]
[11,2017,3609.8208,5005.4639999999999,75.94919999999999,8691.2339999999986,3035.9531999999999,2062.1039999999998,165.9144,5263.9715999999989,8812.56,4862.6760000000004,112.04039999999999,13787.276400000001,116.5956,505.452,2.5403999999999995,624.58799999999997,824.84159999999997,1284.2159999999999,21.462,2130.5196000000001,3518.8919999999998,940.82400000000007,46.427999999999997,4506.1440000000002,2386.7495999999996,1377.51,32.1492,3796.4087999999992,191769.54,91890.647999999986,7151.9267999999993,290812.11479999998,547.76279999999997,817.30799999999999,15.5928,1380.6635999999999,2226.7919999999999,5178.0360000000001,32.674799999999998,7437.5027999999993,10877.73,4983.9144000000006,117.6468,15979.291200000001,6472.9391999999998,4849.0103999999992,122.20199999999998,11444.151599999999]
[12,2018,3941.8247999999999,5219.2079999999996,89.965199999999996,9250.9979999999996,3208.788,2168.1,194.82239999999999,5571.7103999999999,9850.619999999999,4999.3320000000003,145.7664,14995.7184,128.8596,517.71600000000001,4.1171999999999995,650.69280000000003,857.25360000000001,1340.28,21.549599999999998,2219.0831999999996,3613.5,1022.292,45.114000000000004,4680.9059999999999,2424.4175999999998,1464.2339999999999,43.449599999999997,3932.1011999999996,195587.14799999999,98812.800000000003,6728.2055999999993,301128.15359999996,574.91879999999992,825.19200000000001,13.7532,1413.864,2493.9719999999998,5556.4679999999998,33.200400000000002,8083.6403999999993,11582.647199999999,5081.1503999999995,148.7448,16812.542399999998,6865.3872000000001,4912.0824000000002,116.6832,11894.1528]
[13,2019,4298.3567999999996,5436.4560000000001,63.334800000000001,9798.1476000000002,3469.2227999999996,2331.9119999999998,231.61440000000002,6032.7492000000002,10998.18,5113.2120000000004,101.8788,16213.2708,141.91199999999998,531.73199999999997,4.38,678.024,888.78959999999995,1396.3440000000001,22.425599999999999,2307.5592000000001,3710.7360000000003,1109.8920000000001,33.550800000000002,4854.1788000000006,2462.0855999999999,1555.338,49.581600000000002,4067.0052000000001,199598.35200000001,106254.42,6918.0348000000004,312770.80680000002,604.70280000000002,835.70400000000006,11.913600000000001,1452.3204000000003,2763.7799999999997,5905.116,35.828399999999995,8704.724400000001,12331.3644,5170.5024000000003,108.3612,17610.227999999999,7277.9832000000006,4970.7744000000002,88.738799999999998,12337.4964]
[14,2020,4658.3927999999996,5629.1760000000004,70.08,10357.648800000001,3527.0387999999998,2358.192,256.14239999999995,6141.3731999999991,12267.504000000001,5199.9359999999997,119.7492,17587.189200000001,155.57760000000002,546.44880000000001,5.1683999999999992,707.19479999999999,921.20159999999998,1453.2840000000001,16.643999999999998,2391.1295999999998,3808.848,1204.5,35.215199999999996,5048.5631999999996,2498.8775999999998,1654.1508000000001,48.5304,4201.5587999999998,202588.13999999998,113572.52399999999,7220.2547999999997,323380.91879999998,628.35480000000007,836.57999999999993,10.774799999999999,1475.7095999999999,3058.9919999999997,6274.7879999999996,36.353999999999999,9370.1339999999982,13126.1592,5250.2183999999997,124.0416,18500.4192,7712.4791999999998,5023.3344000000006,83.833200000000005,12819.6468]
[15,2021,4982.5127999999995,5929.6439999999993,74.459999999999994,10986.616799999998,3583.1027999999997,2416.8839999999996,261.48599999999999,6261.4727999999986,13365.132,5534.5679999999993,122.99039999999999,19022.690399999996,162.58559999999997,573.60480000000007,4.9931999999999999,741.18360000000007,954.48959999999988,1508.4719999999998,17.344799999999999,2480.3063999999995,3908.712,1313.124,36.879599999999996,5258.7156000000004,2583.8495999999996,1717.5731999999998,50.37,4351.7927999999993,206637.01199999999,118024.356,8015.6627999999992,332677.03080000001,637.99079999999992,847.96799999999996,9.1104000000000003,1495.0691999999999,3331.4279999999999,6658.4759999999997,41.785199999999996,10031.689199999999,13797,5603.9472000000005,130.69919999999999,19531.646400000001,8031.3432000000003,5270.9796000000006,87.862799999999993,13390.185600000003]
[16,2022,5322.4008000000003,6239.7479999999996,79.102799999999988,11641.2516,3639.1668,2457.1799999999998,266.0412,6362.387999999999,14559.119999999999,5889.347999999999,141.12359999999998,20589.591599999996,169.59359999999998,601.89959999999996,5.2559999999999993,776.74919999999986,984.27359999999999,1555.7759999999998,18.0456,2558.0951999999997,4011.2039999999997,1430.508,36.353999999999999,5478.0659999999998,2671.4495999999999,1787.9159999999999,52.297199999999997,4511.6628000000001,210069.18,122244.924,8817.2027999999991,341131.30680000002,644.99879999999996,855.85199999999998,6.6575999999999995,1507.5083999999999,3626.64,7064.94,48.004800000000003,10739.584800000001,14505.684000000001,5982.2039999999997,137.1816,20625.069599999999,8363.3472000000002,5537.1959999999999,92.680800000000005,13993.224]
[17,2023,5678.9327999999996,6556.86,83.745599999999996,12319.538399999999,3693.4787999999999,2496.6,275.94,6466.0187999999989,15859.104000000001,6264.2759999999998,144.27719999999999,22267.657200000001,177.4776,631.07040000000006,5.4311999999999996,813.97919999999999,1014.0576,1604.8319999999999,17.607599999999998,2636.4971999999998,4114.5720000000001,1554.8999999999999,37.843200000000003,5707.3152,2762.5536000000002,1857.12,54.136799999999994,4673.8104000000003,213233.29199999999,126424.31999999999,9725.0015999999996,349382.61359999998,653.75879999999995,865.48799999999994,7.2707999999999995,1526.5175999999999,3984.0480000000002,7565.1360000000004,55.1004,11604.2844,15250.284,6332.6039999999994,144.102,21726.989999999998,8709.3672000000006,5784.2279999999992,96.36,14589.9552]
[18,2024,6050.3567999999996,6881.8559999999998,87.862799999999993,13020.0756,3747.7907999999998,2536.02,279.44399999999996,6563.2547999999988,17273.844000000001,6661.1039999999994,155.6652,24090.6132,185.36160000000001,659.62799999999993,5.694,850.68359999999984,1044.7175999999999,1655.6399999999999,18.133199999999999,2718.4908,4219.692,1688.9280000000001,39.42,5948.04,2857.1616000000004,1922.82,55.976399999999998,4835.9579999999996,216358.86,130695.696,10575.597599999999,357630.15359999996,662.51879999999994,875.12400000000002,7.7964000000000002,1545.4392,4375.62,8100.3720000000003,62.721600000000002,12538.713600000001,16033.428,6703.152,151.2852,22887.8652,9068.5272000000004,6042.6479999999992,100.2144,15211.3896]
[19,2025,6438.4247999999998,7214.7359999999999,92.330399999999997,13745.4912,3800.3507999999997,2574.5639999999999,282.94799999999998,6657.8627999999999,18640.403999999999,7015.884,166.61519999999999,25822.903200000001,193.2456,689.41200000000003,5.9568000000000003,888.61440000000005,1076.2536,1708.2,18.658799999999999,2803.1124,4327.4399999999996,1831.7159999999999,40.996799999999993,6200.1527999999989,2952.6455999999998,1988.52,57.553200000000004,4998.7188000000006,220773.9,135877.236,11336.9292,367988.06520000001,672.15480000000002,884.76,8.2343999999999991,1565.1492000000001,4803.9839999999995,8672.4,71.306399999999996,13547.690399999998,16855.991999999998,7093.847999999999,158.81879999999998,24108.658799999997,9443.4552000000003,6312.4560000000001,104.244,15860.155200000001]
[20,2026,6808.0967999999993,7516.08,88.738799999999998,14412.915599999998,3852.9107999999997,2613.1080000000002,286.452,6752.4708000000001,19924.62,7317.2279999999992,176.6892,27418.537199999999,202.00559999999999,719.19599999999991,5.9568000000000003,927.15839999999992,1109.5416,1762.5119999999999,19.096800000000002,2891.1504,4436.0639999999994,1984.1399999999999,42.661200000000001,6462.8651999999993,3059.5175999999997,2062.98,59.743200000000002,5182.2407999999996,225103.96799999999,141156.01200000002,12330.313199999999,378590.29319999996,681.79079999999999,895.27200000000005,8.76,1585.8228000000001,5273.5199999999995,9282.9719999999998,80.942400000000006,14637.434399999998,17721.48,7507.32,166.79039999999998,25395.590400000001,9833.2752,6594.5279999999993,108.44880000000001,16536.251999999997]
[21,2027,7179.5208000000002,7807.7879999999996,86.811599999999999,15074.1204,3907.2227999999996,2652.5280000000002,289.95600000000002,6849.7067999999999,21297.311999999998,7629.96,187.2012,29114.473199999997,210.76559999999998,751.60799999999995,5.694,968.06759999999986,1142.8296,1817.7,19.622400000000003,2980.152,4546.4399999999996,2147.076,44.413200000000003,6737.9291999999996,3161.1336000000001,2133.9359999999997,50.107199999999999,5345.1768000000002,228758.63999999998,146155.34400000001,13325.7996,388239.78360000002,691.42680000000007,904.9079999999999,9.3732000000000006,1605.7080000000001,5787.732,9935.5920000000006,91.541999999999987,15814.866,18629.891999999996,7944.4439999999995,175.11239999999998,26749.448399999994,10239.7392,6887.9879999999994,112.74119999999999,17240.468400000002]
[22,2028,7572.8447999999999,8114.387999999999,90.052799999999991,15777.285599999997,3961.5347999999999,2691.9479999999999,294.33600000000001,6947.8188,22762.86,7952.3279999999995,198.5016,30913.689600000002,220.4016,785.77200000000005,5.8692000000000002,1012.0428000000001,1177.8696,1875.5159999999998,20.323199999999996,3073.7087999999994,4658.5679999999993,2320.5239999999999,46.077599999999997,7025.1695999999984,3264.5016000000001,2206.6439999999998,52.910399999999996,5524.0559999999996,232115.47200000001,151102.992,14336.703599999999,397555.16760000004,701.06280000000004,915.42,9.8987999999999996,1626.3815999999999,6351,10632.887999999999,89.702399999999997,17073.590399999997,19585.608,8406.9719999999998,183.78479999999999,28176.364800000003,10661.971199999998,7195.4639999999999,117.29640000000001,17974.731599999999]
[23,2029,8019.6048000000001,8465.6639999999989,93.556799999999996,16578.825599999996,4009.7148000000002,2727.8639999999996,296.964,7034.5427999999993,24328.271999999997,8285.2079999999987,210.32760000000002,32823.807599999993,230.0376,821.68799999999999,5.694,1057.4195999999999,1213.7855999999999,1935.0840000000001,20.848799999999997,3169.7184000000002,4772.4479999999994,2506.2360000000003,48.004800000000003,7326.688799999999,3374.8775999999998,2282.8560000000002,57.991199999999999,5715.7248,235427.628,156157.51200000002,15383.523599999999,406968.66360000003,710.69879999999989,925.93200000000002,10.424399999999999,1647.0552,6966.8279999999995,11377.487999999999,99.77640000000001,18444.092399999998,20589.504000000001,8895.7800000000007,193.07039999999998,29678.3544,11101.723199999999,7516.08,121.9392,18739.742399999999]
[24,2030,8550.9863999999998,8868.6239999999998,98.725200000000001,17518.335599999999,4038.4476,2741.88,297.83999999999997,7078.1676000000007,25999.68,8629.4760000000006,223.02959999999999,34852.185600000004,243.52799999999999,857.60400000000004,5.5187999999999997,1106.6508000000001,1207.1280000000002,1922.82,20.410800000000002,3150.3588000000004,4888.08,2704.212,45.552,7637.8439999999991,3482.9760000000001,2353.8119999999999,62.546399999999998,5899.3344000000006,237074.508,160226.53200000001,16345.3716,413646.41160000005,728.91959999999995,938.19599999999991,10.511999999999999,1677.6275999999998,7640.4720000000007,12172.02,121.6764,19934.168400000002,21713.674800000001,9411.7440000000006,221.54039999999998,31346.959200000001,11604.81,7850.7120000000004,116.42039999999999,19571.9424]
[25,2031,8602.4076000000005,8791.5360000000001,97.23599999999999,17491.179599999999,4015.4087999999997,2864.52,302.21999999999997,7182.1487999999999,27559.835999999999,9147.1920000000009,250.18559999999999,36957.213599999995,253.16399999999999,885.63599999999997,5.3435999999999995,1144.1435999999999,1291.2239999999999,2056.848,22.162799999999997,3370.2348000000002,5063.28,2832.1080000000002,51.946799999999996,7947.3347999999996,3657.2999999999997,2498.3519999999999,71.569199999999995,6227.2212,248702.35680000001,170044.74,17199.822,435946.91879999998,753.62279999999998,963.6,11.3004,1728.5232000000001,8310.612000000001,13090.944000000001,152.0736,21553.629600000004,22820.675999999999,9882.155999999999,265.60320000000002,32968.4352,12080.7408,8164.32,131.83799999999999,20376.898799999999]
[26,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A98,0)","v":2040},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":11838.264000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":11001.684000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":124.30439999999999},22964.252400000005,3355.9560000000001,3851.7719999999999,318.86399999999998,7526.5919999999996,35003.207999999999,11617.512000000001,317.63759999999996,46938.357600000003,358.54679999999996,1326.2640000000001,3.1536,1687.9644000000003,1495.3319999999999,2382.7199999999998,22.250399999999999,3900.3023999999996,6978.2160000000003,4294.152,64.210800000000006,11336.578800000001,4508.7719999999999,3391.8719999999998,54.574800000000003,7955.2188000000006,284172.47279999999,213928.83599999998,20661.073200000003,518762.38199999998,857.60400000000004,1095,11.2128,1963.8168000000001,13334.472,19000.439999999999,498.44399999999996,32833.356,35563.847999999998,15330.875999999998,811.4387999999999,51706.162799999991,17195.004000000001,11621.016,170.46960000000001,28986.489600000001]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A99,1,1,50))*8.76","v":13951.175999999999},11668.32,139.1088,25758.604800000001,2430.0239999999999,4892.46,327.62399999999997,7650.1080000000002,36177.048000000003,12007.332,328.41239999999999,48512.792400000006,559.32600000000002,2068.2359999999999,0.96360000000000001,2628.5255999999999,1779.1559999999999,2833.86,26.455199999999998,4639.4712,9944.3520000000008,6789,95.133599999999987,16828.4856,5823.6479999999992,4870.5599999999995,73.934399999999997,10768.142399999999,343546.35120000003,287346.39600000001,26445.563999999998,657338.31120000011,1023.168,1306.992,15.33,2345.4899999999998,21276.288,27185.784,1179.8843999999999,49641.956400000003,58224.216,24973.008000000002,2149.0032000000001,85346.227200000008,25452.18,17202.011999999999,564.31920000000002,43218.511199999994]
[]
[]
[null,null,"Share of Distributed Demand"]
[null,null,{"$f":"OFFSET($BD$9,0,C6)","v":"Angola"},null,null,null,{"$f":"OFFSET($BD$9,0,G6)","v":"Botswana"},null,null,null,{"$f":"OFFSET($BD$9,0,K6)","v":"Democratic Republic of Congo"},null,null,null,{"$f":"OFFSET($BD$9,0,O6)","v":"Lesotho"},null,null,null,{"$f":"OFFSET($BD$9,0,T6)","v":"Malawi"},null,null,null,{"$f":"OFFSET($BD$9,0,W6)","v":"Mozambique"},null,null,null,{"$f":"OFFSET($BD$9,0,AA6)","v":"Namibia"},null,null,null,{"$f":"OFFSET($BD$9,0,AE6)","v":"South Africa"},null,null,null,{"$f":"OFFSET($BD$9,0,AI6)","v":"Swaziland"},null,null,null,{"$f":"OFFSET($BD$9,0,AM6)","v":"Tanzania"},null,null,null,{"$f":"OFFSET($BD$9,0,AQ6)","v":"Zambia"},null,null,null,{"$f":"OFFSET($BD$9,0,AU6)","v":"Zimbabwe"}]
[null,null,"Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg",null,null,null,null,null,null,{"$f":"BE41","v":"Angola"},{"$f":"BF41","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia",{"$f":"BP41","v":"Zimbabwe"},{"$f":"BQ41","v":0}]
[1,{"$f":"B76","v":2010},{"$f":"1-C76/C10","v":0.20267062314540052},{"$f":"1-D76/D10","v":0},2.5000000000000022E-2,{"$f":"1-F76/F10","v":7.0341296928327468E-2},{"$f":"1-G76/G10","v":6.1524743646901303E-3},0,0,{"$f":"1-J76/J10","v":3.2825880114177863E-3},{"$f":"1-K76/K10","v":0},0,0,0,5.7377049180327822E-2,3.7190082644628086E-3,5.555555555555558E-2,1.0469314079422309E-2,6.1848739495798388E-2,0,0,2.4631860776438974E-2,0,0,3.5087719298246833E-3,5.4525627044665903E-5,3.5443037974683955E-3,2.2857142857143353E-3,1.3333333333333308E-2,3.2831737346101786E-3,0,0,0,0,1.6631130063965882E-2,0,0,6.3725490196079315E-3,0,0,0,0,9.2204427696656044E-3,0,9.2233009708739822E-3,6.217054263565891E-3,1.0465116279069764E-2,0,1.1235955056179692E-2,5.3465743805798382E-3,null,null,null,null,null,{"$f":"BD42","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C105:$BB105)","v":7.0341296928327468E-2},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C105:$BB105)","v":3.2825880114177863E-3},0,1.0469314079422309E-2,2.4631860776438974E-2,5.4525627044665903E-5,3.2831737346101786E-3,0,6.3725490196079315E-3,0,6.217054263565891E-3,{"$f":"SUMIF($C$4:$BB$4,BP$4&\"Sum\",$C105:$BB105)","v":5.3465743805798382E-3},0]
[{"$f":"A105+1","v":2},{"$f":"B77","v":2011},{"$f":"1-C77/C11","v":0.38519491896627245},0,8.119658119658113E-2,0.13800652072659525,1.0617682680661988E-2,1.0494752623688153E-2,1.2500000000000178E-2,1.0600087604029751E-2,0,0,3.0412371134020622E-2,6.2190365763659106E-4,5.2857142857142825E-2,9.8393574297188646E-3,4.5454545454545525E-2,1.5716753022452568E-2,5.0204638472032603E-2,0,3.3333333333333326E-2,2.045331894225566E-2,0,0,3.8235294117647034E-2,6.6547222933210914E-4,3.4854771784232907E-3,6.5338645418325791E-3,3.8235294117647034E-2,5.1433163675330684E-3,0,0,0,0,1.5885947046843207E-2,2.6041666666666297E-3,0,7.6323987538942095E-3,0,0,1.8681318681318615E-2,3.5887692632463608E-4,1.2960053859964238E-2,1.0347943967464968E-2,2.4200913242009126E-2,1.2288854466327326E-2,1.1840337747073604E-2,4.7399999999999665E-3,3.7931034482758696E-2,8.9398886114843146E-3,null,null,null,null,null,{"$f":"BD43","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C106:$BB106)","v":0.13800652072659525},1.0600087604029751E-2,6.2190365763659106E-4,1.5716753022452568E-2,2.045331894225566E-2,6.6547222933210914E-4,5.1433163675330684E-3,0,7.6323987538942095E-3,3.5887692632463608E-4,1.2288854466327326E-2,8.9398886114843146E-3,0]
[{"$f":"A106+1","v":3},2012,0.28947574334898274,0,0.15744680851063819,0.1084376778599887,9.9189502122736251E-3,1.0442565887618049E-2,2.2448979591836671E-2,1.0404255319149236E-2,0,0,4.3421052631579027E-2,9.5302271852126808E-4,4.6250000000000124E-2,1.5984405458089657E-2,6.666666666666643E-2,2.0991735537190026E-2,4.7916666666666496E-2,0,8.9743589743589758E-2,2.0592743995912044E-2,0,0,4.3750000000000067E-2,8.3732057416263661E-4,3.402187120291611E-3,1.4208494208494238E-2,4.2857142857142816E-2,7.8365009112212336E-3,0,0,0,0,2.6550387596899316E-2,2.4721878862794533E-3,1.379310344827589E-2,1.1890694239291122E-2,0,0,4.3119266055045791E-2,9.0349865436378796E-4,1.5597403979146662E-2,2.148195601110392E-2,0.76223175965665235,2.9675165909884726E-2,1.2822828246342732E-2,1.1076320939334749E-2,8.0952380952380998E-2,1.3449163449163581E-2,null,null,null,null,null,2012,0.1084376778599887,1.0404255319149236E-2,9.5302271852126808E-4,2.0991735537190026E-2,2.0592743995912044E-2,8.3732057416263661E-4,7.8365009112212336E-3,0,1.1890694239291122E-2,9.0349865436378796E-4,2.9675165909884726E-2,1.3449163449163581E-2,0]
[4,2013,0.38058968058968057,0,0.32455089820359284,0.14903783217698652,1.7136736879685754E-2,1.0067114093959662E-2,7.7876106194690209E-2,1.5560000000000018E-2,0,0,4.3445692883895215E-2,1.0206775186977213E-3,4.7777777777777808E-2,2.1590909090909105E-2,0.12857142857142856,2.7689873417721556E-2,4.5828144458281428E-2,0,6.8181818181818343E-2,1.932977173385142E-2,0,0,4.3478260869565077E-2,9.1324200913234233E-4,3.8568588469184428E-3,1.9201807228915624E-2,7.0588235294117507E-2,1.0488798370671959E-2,0,0,1.5897684960336833E-2,3.3668763821503855E-4,2.551210428305406E-2,2.3668639053254781E-3,3.9393939393939426E-2,1.2014134275618371E-2,0,0,4.9999999999999933E-2,1.1344104503264729E-3,1.0936238902340523E-2,2.0302724520686266E-2,0.73467741935483866,2.5881574594773471E-2,1.0729467777588986E-2,1.0844989461582744E-2,0.10769230769230764,1.3001760563380316E-2,null,null,null,null,null,2013,0.14903783217698652,1.5560000000000018E-2,1.0206775186977213E-3,2.7689873417721556E-2,1.932977173385142E-2,9.1324200913234233E-4,1.0488798370671959E-2,3.3668763821503855E-4,1.2014134275618371E-2,1.1344104503264729E-3,2.5881574594773471E-2,1.3001760563380316E-2,0]
[5,2014,2.2145110410094593E-2,0,0.74517766497461935,2.6154031577678594E-2,1.5664662658650519E-2,9.8130841121495394E-3,6.9531250000000044E-2,1.4595210946408144E-2,0,0,0.34806451612903222,8.6862018998550283E-3,7.3267326732673443E-2,2.2099447513811987E-2,0.5625,4.3030303030303085E-2,2.8639618138425194E-3,0,0.74117647058823533,1.8559556786703513E-2,0,0,0.31714285714285717,7.2391304347825258E-3,3.3734005428460723E-3,1.8599562363238342E-2,0.32526315789473681,1.6093943139678601E-2,0,0,1.4329490733984929E-2,3.2820965310709216E-4,2.4640287769784219E-2,2.2805017103761926E-3,0.23888888888888893,1.6541865214431684E-2,0,0,0.68662420382165612,1.6726144297905421E-2,9.0891695369306191E-3,1.9194810150734654E-2,0.85151515151515156,2.6345804349188429E-2,1.065022421524664E-2,1.0625117326825695E-2,0.69965635738831611,2.7541729893778344E-2,null,null,null,null,null,2014,2.6154031577678594E-2,1.4595210946408144E-2,8.6862018998550283E-3,4.3030303030303085E-2,1.8559556786703513E-2,7.2391304347825258E-3,1.6093943139678601E-2,3.2820965310709216E-4,1.6541865214431684E-2,1.6726144297905421E-2,2.6345804349188429E-2,2.7541729893778344E-2,0]
[6,2015,1.9999999999999907E-2,0,0.85173913043478255,2.9649025069637736E-2,1.0620601407549723E-2,9.7993467102194254E-3,6.2142857142857166E-2,1.162876687003167E-2,0,0,0.60417827298050142,1.5986143867924518E-2,8.3185840707964642E-2,2.1466905187835339E-2,0.97777777777777775,5.6521739130434789E-2,2.7491408934707806E-3,0,0.68245614035087721,1.8185821224130372E-2,0,0,0.55666666666666664,1.3827364934796194E-2,3.1626506024097223E-3,1.7945109078113752E-2,0.48571428571428577,2.0301291248206565E-2,0,0,1.2850039256738999E-2,3.1663426163275332E-4,2.3992994746059648E-2,2.2172949002218223E-3,0.44999999999999996,2.2273628552544666E-2,0,0,0.69838709677419364,1.8193277310924238E-2,1.1929601741812568E-2,1.8149016777918026E-2,0.93843416370106758,{"$f":"1-AT81/AT15","v":2.942957203062857E-2},9.6287352852398866E-3,1.0415899889584024E-2,0.62676923076923075,2.6168752523213712E-2,null,null,null,null,null,2015,2.9649025069637736E-2,1.162876687003167E-2,1.5986143867924518E-2,5.6521739130434789E-2,1.8185821224130372E-2,1.3827364934796194E-2,2.0301291248206565E-2,3.1663426163275332E-4,2.2273628552544666E-2,1.8193277310924238E-2,2.942957203062857E-2,2.6168752523213712E-2,0]
[7,2016,1.8290776446065693E-2,0,0.82170818505338072,3.1394015222604765E-2,1.0450563204005059E-2,9.633027522935711E-3,5.4320987654320807E-2,1.1412062116287647E-2,0,0,0.80431818181818182,2.3904086457277929E-2,4.720000000000002E-2,2.0905923344947674E-2,0.92380952380952386,5.1805555555555438E-2,2.6402640264026056E-3,0,0.69852941176470584,2.0957580848383173E-2,{"$f":"1-W82/W16","v":0},0,0.68521126760563389,1.9359331476323183E-2,3.1157270029675832E-3,1.6909814323607386E-2,0.70161290322580649,2.7934380776340251E-2,0,0,1.2363086994838124E-2,3.0619467370951448E-4,2.2757475083056589E-2,2.1834061135370675E-3,0.51463414634146332,2.360487491982044E-2,0,0,0.76305418719211826,1.994591810455848E-2,6.6621230192536185E-3,1.7742504409170912E-2,0.85167095115681235,2.8662134067539258E-2,9.0766823161189114E-3,1.026291931097012E-2,0.68981723237597903,2.9751682524947753E-2,null,null,null,null,null,2016,3.1394015222604765E-2,1.1412062116287647E-2,2.3904086457277929E-2,5.1805555555555438E-2,2.0957580848383173E-2,1.9359331476323183E-2,2.7934380776340251E-2,3.0619467370951448E-4,2.360487491982044E-2,1.994591810455848E-2,2.8662134067539258E-2,2.9751682524947753E-2,0]
[8,2017,1.6750178954903494E-2,0,0.74349112426035502,3.1387288880211028E-2,9.8000000000000309E-3,8.8421052631579844E-3,4.3434343434343492E-2,1.0521982545694364E-2,0,0,0.75913370998116769,2.49721224135796E-2,4.2446043165467517E-2,2.0373514431239248E-2,0.88400000000000001,5.312084993359889E-2,2.5423728813560587E-3,0,0.69753086419753085,2.3645122440786759E-2,0,0,0.68452380952380953,2.1867275147366416E-2,3.0735455543361434E-3,1.5957446808510634E-2,0.74335664335664342,3.1336611533303804E-2,0,0,1.2303411565448896E-2,3.0625242788606677E-4,2.1439749608763714E-2,2.1390374331550221E-3,0.57619047619047614,2.469059405940599E-2,0,0,0.83495575221238938,2.1742136190805339E-2,6.361526766423875E-3,1.737478411053528E-2,0.73614931237721026,2.9516918493296296E-2,8.5603112840466622E-3,1.012160228898451E-2,0.68651685393258433,3.1571534469977847E-2,null,null,null,null,null,2017,3.1387288880211028E-2,1.0521982545694364E-2,2.49721224135796E-2,5.312084993359889E-2,2.3645122440786759E-2,2.1867275147366416E-2,3.1336611533303804E-2,3.0625242788606677E-4,2.469059405940599E-2,2.1742136190805339E-2,2.9516918493296296E-2,3.1571534469977847E-2,0]
[9,2018,1.5361050328227543E-2,0,0.74452736318407964,3.3806038426349438E-2,9.4645754461870624E-3,8.4134615384616751E-3,3.7229437229437279E-2,1.0054474708171113E-2,0,0,0.73712480252764601,2.6533977822007393E-2,3.8562091503267948E-2,1.990049751243772E-2,0.83793103448275863,5.375796178343939E-2,2.4464831804279497E-3,0,0.73829787234042554,2.7562380038387957E-2,0,0,0.73724489795918369,2.6330174927113759E-2,3.0259365994238507E-3,1.5026517383618154E-2,0.69939393939393946,3.2190599396291542E-2,0,0,0.10908247303097096,2.7282169112313737E-3,2.0447761194029912E-2,2.1186440677967155E-3,0.63488372093023249,2.5950512975256412E-2,0,0,0.84593495934959351,2.2053836371343838E-2,6.0738179358039712E-3,1.7047957973224892E-2,0.73592534992223946,3.298231470751245E-2,8.074927224401951E-3,9.9929378531072865E-3,0.73933463796477494,3.5393577720943425E-2,null,null,null,null,null,2018,3.3806038426349438E-2,1.0054474708171113E-2,2.6533977822007393E-2,5.375796178343939E-2,2.7562380038387957E-2,2.6330174927113759E-2,3.2190599396291542E-2,2.7282169112313737E-3,2.5950512975256412E-2,2.2053836371343838E-2,3.298231470751245E-2,3.5393577720943425E-2,0]
[10,2019,1.4104882459312962E-2,0,0.8471458773784355,4.039979409746064E-2,8.9339339339340462E-3,7.8270592620202084E-3,3.150183150183139E-2,9.3929804372842041E-3,0,0,0.84472630173564756,3.3054699336502735E-2,3.571428571428592E-2,1.938610662358653E-2,0.84848484848484851,5.6097560975609806E-2,2.3598820058998715E-3,0,0.76296296296296295,3.118793674144904E-2,0,0,0.83053097345132743,3.2763134927561444E-2,2.9797800638524663E-3,1.4158800666296489E-2,0.69893617021276588,3.4380199667221278E-2,0,0,0.12242471385709519,3.0761197947205554E-3,1.9460227272727337E-2,2.0920502092047766E-3,0.69090909090909092,2.7053990610328427E-2,0,0,0.84566037735849053,2.2054915854738621E-2,5.7984320926618427E-3,1.6758287522905091E-2,0.84361567635903922,4.0566983248222277E-2,7.62064022933584E-3,9.8761123713138055E-3,0.82594501718213054,4.0932924753149469E-2,null,null,null,null,null,2019,4.039979409746064E-2,9.3929804372842041E-3,3.3054699336502735E-2,5.6097560975609806E-2,3.118793674144904E-2,3.2763134927561444E-2,3.4380199667221278E-2,3.0761197947205554E-3,2.7053990610328427E-2,2.2054915854738621E-2,4.0566983248222277E-2,4.0932924753149469E-2,0]
[11,2020,1.3028953229398677E-2,0,0.8545454545454545,4.3691362018764002E-2,8.7887740029541916E-3,7.7405086619978247E-3,2.8571428571428692E-2,9.2283776144715945E-3,0,0,0.84448236632536977,3.5654930592247558E-2,3.4782608695652084E-2,1.6088328075709812E-2,0.84473684210526323,5.6892523364486025E-2,2.2770398481973819E-3,0,0.84552845528455289,3.7517630465444429E-2,0,0,0.84478764478764479,3.6576395854229449E-2,2.9360363509264298E-3,1.1878597592883122E-2,0.73867924528301887,3.7660513643659854E-2,0,0,0.11790453767123288,2.9754927645047058E-3,1.8741450068399113E-2,2.089864158829724E-3,0.72666666666666668,2.7928447778418963E-2,0,0,0.85438596491228069,2.2257769652650916E-2,5.5614547385186563E-3,1.6508040695766391E-2,0.8518828451882845,4.5157790035265322E-2,7.1944068561118346E-3,9.7737869107233921E-3,0.85455927051671732,4.4571391264607851E-2,null,null,null,null,null,2020,4.3691362018764002E-2,9.2283776144715945E-3,3.5654930592247558E-2,5.6892523364486025E-2,3.7517630465444429E-2,3.6576395854229449E-2,3.7660513643659854E-2,2.9754927645047058E-3,2.7928447778418963E-2,2.2257769652650916E-2,4.5157790035265322E-2,4.4571391264607851E-2,0]
[12,2021,1.2191733240708658E-2,0,0.85344827586206895,4.3121995880064157E-2,8.6524478914203895E-3,0,2.4509803921568651E-2,6.0075093867335561E-3,0,0,0.85221052631578953,3.5942286348501717E-2,3.3333333333333437E-2,1.0876132930513482E-2,0.85384615384615392,5.2519596864501583E-2,2.197802197802301E-3,0,0.84409448818897637,3.7266235974158568E-2,0,0,0.8434944237918216,3.6420545746388422E-2,2.8397565922922974E-3,8.7462082912034278E-3,0.73744292237442921,3.6314258001939992E-2,0,0,0.1074619586422163,2.8925880221597478E-3,1.8463611859838358E-2,0,0.78333333333333333,2.9180887372013742E-2,0,0,0.85323076923076924,2.3642254241623362E-2,5.5562571031695374E-3,8.4934903905765635E-3,0.85139442231075702,4.2826478921610733E-2,6.9107452339687292E-3,5.4380165289255045E-3,0.85336257309941521,4.2615558060879133E-2,null,null,null,null,null,2021,4.3121995880064157E-2,6.0075093867335561E-3,3.5942286348501717E-2,5.2519596864501583E-2,3.7266235974158568E-2,3.6420545746388422E-2,3.6314258001939992E-2,2.8925880221597478E-3,2.9180887372013742E-2,2.3642254241623362E-2,4.2826478921610733E-2,4.2615558060879133E-2,0]
[13,2022,1.1422063130491211E-2,0,0.85220949263502455,4.2572046109510153E-2,8.520286396181409E-3,0,2.0322580645161237E-2,5.7494866529775868E-3,0,0,0.84298245614035094,3.5491813369444958E-2,3.2000000000000028E-2,5.6439942112879171E-3,0.85365853658536583,4.8605150214592219E-2,2.1314387211367469E-3,0,0.84274809160305342,3.7190900098912016E-2,0,0,0.85178571428571426,3.6737523105360381E-2,2.7468933943753937E-3,3.41796875E-3,0.73700440528634359,3.4258391149446732E-2,0,0,9.8656756514730937E-2,2.8211030904867762E-3,1.8266666666666764E-2,0,0.85384615384615392,3.2658797077009472E-2,0,0,0.85189189189189185,2.5065606361829085E-2,5.2862377605574773E-3,0,0.85142314990512336,4.0171218915613705E-2,6.6382270315265002E-3,0,0.85140449438202248,4.0254746455179014E-2,null,null,null,null,null,2022,4.2572046109510153E-2,5.7494866529775868E-3,3.5491813369444958E-2,4.8605150214592219E-2,3.7190900098912016E-2,3.6737523105360381E-2,3.4258391149446732E-2,2.8211030904867762E-3,3.2658797077009472E-2,2.5065606361829085E-2,4.0171218915613705E-2,4.0254746455179014E-2,0]
[14,2023,1.0712650694338577E-2,0,0.85132192846034216,4.2067979020502744E-2,8.3960489181561515E-3,0,0,4.8132668194689199E-3,0,0,0.85135379061371841,3.5781208511929563E-2,3.0622009569377884E-2,8.3217753120634619E-4,0.85238095238095246,4.4032921810699399E-2,2.068965517241339E-3,0,0.85111111111111115,3.751199232491198E-2,0,0,0.85154639175257729,3.6640544137217179E-2,2.6565464895634827E-3,0,0.73589743589743595,3.2741116751268895E-2,0,0,8.289136720363488E-2,2.5094912490433163E-3,1.8026315789473779E-2,0,0.85178571428571426,3.4035476718403679E-2,0,0,0.85130023640661934,2.6464319835379002E-2,5.0294336171915477E-3,0,0.85140018066847334,3.9890837301126525E-2,6.3761742954225875E-3,0,0.85135135135135132,3.9990777566430213E-2,null,null,null,null,null,2023,4.2067979020502744E-2,4.8132668194689199E-3,3.5781208511929563E-2,4.4032921810699399E-2,3.751199232491198E-2,3.6640544137217179E-2,3.2741116751268895E-2,2.5094912490433163E-3,3.4035476718403679E-2,2.6464319835379002E-2,3.9890837301126525E-2,3.9990777566430213E-2,0]
[15,2024,1.0061631073527311E-2,0,0.85140740740740739,4.158498839308733E-2,8.2753824756606198E-3,0,0,4.7422954303933951E-3,0,0,0.85142140468227423,3.5706020547705108E-2,2.9357798165137505E-2,0,0.85227272727272729,4.3251231527093648E-2,2.0083682008368298E-3,0,0.8510791366906475,3.7437965260545991E-2,{"$f":"1-W90/W24","v":0},0,0.85148514851485146,3.6606129398410903E-2,2.5688073394494193E-3,0,0.73595041322314048,3.2679165936569277E-2,0,0,7.6736004894463195E-2,2.4517601409383971E-3,1.7792207792207804E-2,0,0.85166666666666668,3.5429196282121378E-2,0,0,0.85145228215767632,2.7872860635696717E-2,4.7849491599151195E-3,0,0.85137693631669542,3.9599338356919644E-2,6.1251920122886716E-3,0,0.85142857142857142,3.9781021897810076E-2,null,null,null,null,null,2024,4.158498839308733E-2,4.7422954303933951E-3,3.5706020547705108E-2,4.3251231527093648E-2,3.7437965260545991E-2,3.6606129398410903E-2,3.2679165936569277E-2,2.4517601409383971E-3,3.5429196282121378E-2,2.7872860635696717E-2,3.9599338356919644E-2,3.9781021897810076E-2,0]
[16,2025,9.4609164420486058E-3,0,0.85133991537376585,4.1173235563703003E-2,8.161865569273008E-3,0,0,4.675222629649145E-3,0,0,0.85140625000000003,3.5651661868620677E-2,2.8193832599118895E-2,0,0.85217391304347823,4.3018867924528359E-2,1.9496344435417923E-3,0,0.85104895104895106,3.7334536702767762E-2,0,0,0.85142857142857142,3.6509665123876878E-2,2.4859425865640938E-3,0,0.73614457831325297,3.2502543234994685E-2,0,0,8.6489729653419833E-2,2.9083581175544104E-3,1.754161331626114E-2,0,0.85079365079365077,3.6299892125134847E-2,0,0,0.85145985401459856,2.9286969620888836E-2,4.5525090532850809E-3,0,0.8513934426229508,3.9329098017313657E-2,5.8834378458134662E-3,0,0.85143570536828961,3.9562887910455702E-2,null,null,null,null,null,2025,4.1173235563703003E-2,4.675222629649145E-3,3.5651661868620677E-2,4.3018867924528359E-2,3.7334536702767762E-2,3.6509665123876878E-2,3.2502543234994685E-2,2.9083581175544104E-3,3.6299892125134847E-2,2.9286969620888836E-2,3.9329098017313657E-2,3.9562887910455702E-2,0]
[17,2026,8.9517980107117756E-3,0,0.86310810810810812,4.130637454842101E-2,8.0514208389715902E-3,0,0,4.6100206611570105E-3,0,0,0.85136330140014738,3.55969804344477E-2,2.700421940928277E-2,0,0.85833333333333328,4.3037974683544311E-2,{"$f":"1-S92/S26","v":1.891252955082745E-3},0,0.85170068027210877,3.7222870478412995E-2,0,0,0.85152439024390247,3.6476426799007422E-2,2.3993144815768197E-3,0,0.73565891472868217,3.2417402682368368E-2,0,0,8.0079733350761462E-2,2.8271412947674657E-3,1.7297979797979868E-2,0,0.85074626865671643,3.7586390217969168E-2,0,0,0.85144694533762055,3.0721039503451397E-2,4.3311349542277666E-3,0,0.85136612021857927,3.9066591534356321E-2,5.6515191779609175E-3,0,0.85138055222088838,3.9338422391857586E-2,null,null,null,null,null,2026,4.130637454842101E-2,4.6100206611570105E-3,3.55969804344477E-2,4.3037974683544311E-2,3.7222870478412995E-2,3.6476426799007422E-2,3.2417402682368368E-2,2.8271412947674657E-3,3.7586390217969168E-2,3.0721039503451397E-2,3.9066591534356321E-2,3.9338422391857586E-2,0]
[18,2027,{"$f":"1-C93/C27","v":8.4926203726105598E-3},0,0.87129870129870124,4.1289208312440873E-2,7.9403914590748803E-3,0,0,4.5448758752387741E-3,0,0,0.85139082058414473,3.5528148578061636E-2,2.5910931174089158E-2,0,0.87,4.3203463203463244E-2,1.8362662586073331E-3,0,0.85165562913907278,3.7078969714123833E-2,0,0,0.85131964809384164,3.6369330994738269E-2,2.3223666021563449E-3,0,0.78576779026217225,3.452531645569612E-2,0,0,7.4351953267616011E-2,2.7494385915961539E-3,1.7061021170610147E-2,0,0.85138888888888886,3.9308176100628867E-2,0,0,0.85135135135135132,3.2087711773536309E-2,4.1208147974715059E-3,0,0.85137546468401493,3.8814567660298005E-2,5.428401259252813E-3,0,0.8513856812933025,3.9112391368030131E-2,null,null,null,null,null,2027,4.1289208312440873E-2,4.5448758752387741E-3,3.5528148578061636E-2,4.3203463203463244E-2,3.7078969714123833E-2,3.6369330994738269E-2,3.452531645569612E-2,2.7494385915961539E-3,3.9308176100628867E-2,3.2087711773536309E-2,3.8814567660298005E-2,3.9112391368030131E-2,0]
[19,2028,8.0550774526678692E-3,0,0.87182044887780552,4.0969116080937229E-2,7.832382623957912E-3,0,0,4.4809840592443528E-3,0,0,0.85140983606557374,3.5487044932764888E-2,2.4806201550387597E-2,0,0.87115384615384617,4.2833471416735769E-2,1.7817371937639548E-3,0,0.85128205128205137,3.7102085620197678E-2,0,0,0.85141242937853101,3.6221607979810222E-2,2.2489959839357976E-3,0,0.78036363636363637,3.4155307091438214E-2,0,0,6.9473504662269758E-2,2.6851876269085029E-3,1.683046683046685E-2,0,0.85131578947368425,4.051679586563306E-2,0,0,0.87103274559193955,3.4268159746308813E-2,3.9205203599750327E-3,0,0.8514164305949008,3.8565236885368281E-2,5.2145484266451492E-3,0,0.8513873473917869,3.8918032786885437E-2,null,null,null,null,null,2028,4.0969116080937229E-2,4.4809840592443528E-3,3.5487044932764888E-2,4.2833471416735769E-2,3.7102085620197678E-2,3.6221607979810222E-2,3.4155307091438214E-2,2.6851876269085029E-3,4.051679586563306E-2,3.4268159746308813E-2,3.8565236885368281E-2,3.8918032786885437E-2,0]
[20,2029,7.6097560975608713E-3,0,0.8725536992840095,4.0624524763015257E-2,7.7389984825492197E-3,0,0,4.4259856186461555E-3,0,0,0.85142326732673268,3.5419348195438571E-2,2.3791821561338189E-2,0,0.87962962962962965,4.274385408406034E-2,1.7291066282422163E-3,0,0.85125000000000006,3.6891136545115777E-2,0,0,0.85149051490514904,3.6206499193362496E-2,2.1756021756023092E-3,0,0.7669014084507042,3.3506147237446382E-2,0,0,6.5053505829739677E-2,2.623240116960579E-3,1.6606060606060624E-2,0,0.85125000000000006,4.1692150866462829E-2,0,0,0.87273743016759775,3.5771203517127814E-2,3.7300779925396599E-3,0,0.8513823331085637,3.83366449049104E-2,5.0090288136925842E-3,0,0.85144076840981864,3.8716635211647588E-2,null,null,null,null,null,2029,4.0624524763015257E-2,4.4259856186461555E-3,3.5419348195438571E-2,4.274385408406034E-2,3.6891136545115777E-2,3.6206499193362496E-2,3.3506147237446382E-2,2.623240116960579E-3,4.1692150866462829E-2,3.5771203517127814E-2,3.83366449049104E-2,3.8716635211647588E-2,0]
[21,2030,4.4467108618052587E-3,0,0.8719318181818182,3.8968715459656966E-2,4.7279792746113269E-3,0,0,2.7030362873363689E-3,0,0,0.85137186223000583,3.5360294830763306E-2,1.067615658362997E-2,0,0.88947368421052631,4.0774487471526122E-2,0,0,0.85345911949685527,3.6361200428724594E-2,0,0,0.86422976501305482,3.6574585635359091E-2,0,0,0.7554794520547945,3.1718188353702437E-2,0,0,6.1460691112116939E-2,2.5810008428015507E-3,7.0405727923628092E-3,0,0.85882352941176476,3.9568706118355168E-2,0,0,0.86206554121151935,3.6746528953606528E-2,3.9117635197793987E-4,0,0.83757225433526017,3.5414308048951293E-2,9.4268476621428565E-4,0,0.86355236139630387,3.6799448180720784E-2,null,null,null,null,null,2030,3.8968715459656966E-2,2.7030362873363689E-3,3.5360294830763306E-2,4.0774487471526122E-2,3.6361200428724594E-2,3.6574585635359091E-2,3.1718188353702437E-2,2.5810008428015507E-3,{"$f":"SUMIF($C$4:$BB$4,BM$4&\"Sum\",$C125:$BB125)","v":3.9568706118355168E-2},3.6746528953606528E-2,3.5414308048951293E-2,3.6799448180720784E-2,0]
[22,2031,2.9522549119387342E-4,0,0.87343215507411631,3.7080439814814681E-2,4.7972088966430348E-4,0,0,2.6825996829660248E-4,0,0,0.84273127753303967,3.5005375237311065E-2,3.4482758620689724E-3,0,0.89661016949152539,3.9632352941176507E-2,0,0,0.85117647058823531,3.6247494989979923E-2,0,0,0.85137844611528823,3.6092222694432685E-2,0,0,0.73474025974025969,3.0852079072937966E-2,8.0313935277231963E-4,0,6.3596909576497551E-2,3.1282926497041563E-3,8.130081300811165E-4,0,0.85172413793103452,3.6523437499999867E-2,0,0,0.840294388224471,3.5794341249314243E-2,0,0,0.81455657492354738,3.4177637488130852E-2,1.4502211587275049E-5,0,0.85143139190523198,{"$f":"1-AX97/AX31","v":3.576106781628241E-2},null,null,null,null,null,2031,{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C126:$BB126)","v":3.7080439814814681E-2},2.6825996829660248E-4,3.5005375237311065E-2,3.9632352941176507E-2,3.6247494989979923E-2,3.6092222694432685E-2,3.0852079072937966E-2,3.1282926497041563E-3,3.6523437499999867E-2,3.5794341249314243E-2,3.4177637488130852E-2,3.576106781628241E-2,0]
[23,2040,{"$f":"1-C98/C32","v":0},0,0.87660869565217392,3.7031186864048826E-2,0,0,0,0,0,0,0.84275802254986987,3.4999819904188878E-2,5.6912442396313434E-2,0,0.95909090909090911,5.3585461689587333E-2,0,0,0.87106598984771577,3.7110726643598713E-2,0,0,0.87095070422535215,3.6818993748139239E-2,0,0,0.84267676767676769,3.5443441317047353E-2,7.0296279410764217E-4,0,5.593003242204686E-2,2.73736149001369E-3,0,0,0.87070707070707076,3.7027491408934687E-2,0,0,0.6530487804878049,2.7780659887943426E-2,0,0,0.63473974763406948,2.6547373629092208E-2,0,0,0.86504854368932038,3.6328159128636739E-2,null,null,null,null,null,2040,3.7031186864048826E-2,0,3.4999819904188878E-2,5.3585461689587333E-2,3.7110726643598713E-2,3.6818993748139239E-2,3.5443441317047353E-2,2.73736149001369E-3,3.7027491408934687E-2,2.7780659887943426E-2,2.6547373629092208E-2,3.6328159128636739E-2,0]
[24,2050,0,0,0.87661227661227659,3.6950185045688255E-2,0,0,0,0,0,0,0.8427432885906041,3.5008451096900095E-2,5.6868537666174279E-2,0,0.99197080291970807,5.4929133858267809E-2,0,0,0.87094017094017095,3.7054545454545451E-2,0,0,0.87102137767220911,3.6772964300040067E-2,0,0,0.842830540037244,3.5511965476657581E-2,5.8133753528144538E-5,0,4.7455274035275941E-2,2.0305540667601152E-3,0,0,0.85169491525423724,3.617710583153344E-2,0,0,0.45091724419078683,1.9144958892254427E-2,0,0,0.40629235237173267,1.6939438580913291E-2,0,0,0.69812558575445172,2.9311769566757184E-2,null,null,null,null,null,2050,3.6950185045688255E-2,0,3.5008451096900095E-2,5.4929133858267809E-2,3.7054545454545451E-2,3.6772964300040067E-2,3.5511965476657581E-2,2.0305540667601152E-3,3.617710583153344E-2,1.9144958892254427E-2,1.6939438580913291E-2,2.9311769566757184E-2,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(BE131,$C$103:$BB$103)","v":1},{"$f":"MATCH(BF131,$C$103:$BB$103)","v":5},9,13,17,21,25,29,33,37,41,45]
[null,null,"Detailed Distributed Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,null,{"$f":"BE104","v":"Angola"},{"$f":"BF104","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$105:$B$128,BC131,$A$105:$A$128)","v":21},"Industry",{"$f":"OFFSET($B$104,$BC$132,BE$130)","v":4.4467108618052587E-3},{"$f":"OFFSET($B$104,$BC$132,BF$130)","v":4.7279792746113269E-3},0,1.067615658362997E-2,0,0,0,0,7.0405727923628092E-3,0,3.9117635197793987E-4,9.4268476621428565E-4]
[null,null,{"$f":"C$7&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C133,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":313},{"$f":"D133+2","v":315},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urban",{"$f":"OFFSET($B$104,$BC$132,BE$130+1)","v":0},{"$f":"OFFSET($B$104,$BC$132,BF$130+1)","v":0},0,0,0,0,0,0,0,0,{"$f":"OFFSET($B$104,$BC$132,BO$130+1)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"OFFSET($B$104,$BC$132+2,BE$130+2)","v":0.87660869565217392},{"$f":"OFFSET($B$104,$BC$132+2,BF$130+2)","v":0},0.84275802254986987,0.95909090909090911,0.87106598984771577,0.87095070422535215,0.84267676767676769,5.593003242204686E-2,0.87070707070707076,0.6530487804878049,0.63473974763406948,{"$f":"OFFSET($B$104,$BC$132+2,BP$130+2)","v":0.86504854368932038}]
[24,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A135,0)","v":2030},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$133,1,1,50),C$134,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$133+$A135,1,1,50))*8.76","v":0}]

{"sheet":"Sum","index":7,"n_rows":153,"n_cols":55,"rows_kept":153,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"*","O","B","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Angola"},null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,1,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ANr"},null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,null,"Electricity Energy Balance",null,null,null,null,null,"BUR","CIV","GAM","GHA","GUI","GBI","LIB","MAL","NIG","NGA","SEN","SIE","TBN"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share"]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,{"$f":"C4&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),M8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":478},3,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C9","v":"Coal"},{"$f":"D9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O9","v":"Net Imports"},{"$f":"Q9","v":"Dist. Oil"},"Dist. Biomass","Mini Hydro","Dist.Solar PV","Final Demand","Total"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":263463.83280000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":2425.1184000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":4325.0748000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":36887.921999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":1584.684},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"SUM(C10:K10)","v":321470.45040000003},{"$f":"TransRaw!EJ9*8.76","v":37801.502399999998},{"$f":"TransRaw!EJ36*8.76","v":38395.868399999992},{"$f":"M10-N10","v":-594.36599999999453},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A10,1,1,50)))*8.76","v":281622.61200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":544.95960000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"SUM(Q10:T10)","v":544.95960000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"U10+L10+O10-P10","v":39798.43200000003},0.05,{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":0.11947442515251054},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($Q$2:$T$2,Q10:T10))/P10","v":0.1297799755511109},{"$f":"(L10*(1-X10)+U10)/P10","v":1.0863541294049215},null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM10,C$10:C$33)","v":263463.83280000003},{"$f":"SUMIF($B$10:$B$33,$AM10,D$10:D$33)","v":2425.1184000000003},4325.0748000000003,12783.818399999998,36887.921999999999,1584.684,0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,O$10:O$33)","v":-594.36599999999453},{"$f":"SUMIF($B$10:$B$33,$AM10,Q$10:Q$33)","v":544.95960000000002},0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,P$10:P$33)","v":281622.61200000002},{"$f":"SUM(AN10:BA10)","v":321421.04400000005}]
[{"$f":"A10+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":270255.19799999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":2360.0316000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":4661.3711999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":39333.100799999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":2149.7040000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"SUM(C11:K11)","v":331543.22399999999},{"$f":"TransRaw!EJ10*8.76","v":35414.840400000001},{"$f":"TransRaw!EJ37*8.76","v":35992.299599999998},-577.45919999999751,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A11,1,1,50)))*8.76","v":291850.788},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":1124.0832000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"SUM(Q11:T11)","v":1124.0832000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"U11+L11+O11-P11","v":40239.06},0.05,0.1246975699209916,0.13503018042219569,{"$f":"(L11*(1-X11)+U11)/P11","v":1.0830539405636279},null,null,null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($B$10:$B$33,$AM11,C$10:C$33)","v":303275.40480000002},0,9639.5915999999979,12783.818399999998,44673.722399999991,2560.4603999999999,2295.7331999999997,840.43439999999998,4890.7080000000005,{"$f":"SUMIF($B$10:$B$33,$AM11,O$10:O$33)","v":-602.60039999999572},637.29,0,991.54440000000011,0,{"$f":"SUMIF($B$10:$B$33,$AM11,P$10:P$33)","v":339842.44800000003},{"$f":"SUM(AN11:BA11)","v":381986.10719999997}]
[{"$f":"A11+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":278966.22959999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":2404.62},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":5239.1808000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":40774.4712},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":2518.5},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},342686.81999999995,{"$f":"TransRaw!EJ11*8.76","v":33529.951199999996},{"$f":"TransRaw!EJ38*8.76","v":34074.560400000002},-544.60920000000624,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A12,1,1,50)))*8.76","v":302783.26800000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":1162.5395999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":150.9348},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},1313.4743999999998,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},40672.417199999909,0.05,0.12629031633758978,0.13633269008774948,1.0795377021956176,null,null,null,null,null,null,null,null,null,null,null,2020,345058.6776,0,10212.933599999998,12783.818399999998,78174.678000000014,3348.8603999999996,3174.0983999999999,1120.5791999999999,4897.8036000000002,{"$f":"SUMIF($B$10:$B$33,$AM12,O$10:O$33)","v":-1092.372000000003},589.548,0,3776.6987999999997,0,416347.908,{"$f":"SUM(AN12:BA12)","v":462045.32399999996}]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":287830.386},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":2447.0183999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":5993.5920000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":41908.803599999985},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":2560.4603999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":657.1751999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":1666.1519999999998},355847.40599999996,{"$f":"TransRaw!EJ12*8.76","v":35212.221600000004},{"$f":"TransRaw!EJ39*8.76","v":35793.798000000003},-581.5763999999981,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A13,1,1,50)))*8.76","v":315689.37599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":1588.626},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":155.57760000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},1744.2036000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},41320.657199999958,0.05,0.13128990596987425,0.14130516460585604,1.0763721085754878,null,null,null,null,null,null,null,null,null,null,null,2030,374588.55,0,20846.785200000002,68394.050399999993,132600.90839999996,6805.5563999999995,3174.0983999999999,1120.5791999999999,20926.238400000002,{"$f":"SUMIF($B$10:$B$33,$AM13,O$10:O$33)","v":-6496.7663999999932},317.90040000000005,0,6136.9056,0,569874.79200000002,{"$f":"SUM(AN13:BA13)","v":628414.80600000022}]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":294503.14079999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":8515.3332000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":43790.539199999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":2560.4603999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":1382.2403999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":280.14479999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":3173.8355999999999},366989.51279999991,{"$f":"TransRaw!EJ13*8.76","v":34120.900799999996},{"$f":"TransRaw!EJ40*8.76","v":34691.001599999996},-570.10080000000016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A14,1,1,50)))*8.76","v":326208.38399999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":618.36840000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":735.8399999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},1354.2084,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},41565.236399999936,0.05,0.14096360929091903,0.15132566114548421,1.0729161564406633,null,null,null,null,null,null,null,null,null,null,null,2050,440787.5196,0,96715.655999999988,309794.33399999992,188066.86320000002,4423.8,0,0,26553.487199999996,{"$f":"SUMIF($B$10:$B$33,$AM14,O$10:O$33)","v":-10067.429999999993},794.26919999999984,0,8494.4843999999994,0,963965.29200000013,{"$f":"SUM(AN14:BA14)","v":1065562.9835999999}]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":303275.40480000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":9639.5915999999979},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":44673.722399999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":2560.4603999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":2295.7331999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":840.43439999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":4890.7080000000005},380959.87319999997,{"$f":"TransRaw!EJ14*8.76","v":40747.928399999997},{"$f":"TransRaw!EJ41*8.76","v":41350.528799999993},-602.60039999999572,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A15,1,1,50)))*8.76","v":339842.44800000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":637.29},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":991.54440000000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},1628.8344000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},42143.659199999936,0.05,0.14703152937491457,0.15739514058585166,1.0697330956726157]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":323373.47279999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":2242.7351999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":49209.825599999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":2568.4319999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":4892.1972000000005},399365.15879999992,{"$f":"TransRaw!EJ15*8.76","v":67758.24960000001},{"$f":"TransRaw!EJ42*8.76","v":68951.011199999994},-1192.7615999999834,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A16,1,1,50)))*8.76","v":353158.52399999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":589.98599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":1344.3096},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},1934.2955999999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},46948.168800000043,0.05,0.15526919191345906,0.16780335558317153,1.0797734460460029,null,null,null,null,null,null,null,null,null,null,null,"Shares"]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":329660.08679999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":2204.6292000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":54754.467599999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":3129.8603999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":4893.5111999999999},411721.05119999999,{"$f":"TransRaw!EJ16*8.76","v":74218.311600000001},{"$f":"TransRaw!EJ43*8.76","v":75523.464000000007},-1305.1524000000063,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A17,1,1,50)))*8.76","v":368003.21999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":595.67999999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":1553.6736000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},2149.3535999999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},44562.032400000026,0.05,0.16581565051302258,0.17736954736428664,1.0686981278044252,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM10","v":2010},{"$f":"AN10/$BC10","v":0.81968445351698871},7.5449894935939532E-3,1.3456103390666604E-2,3.9772810892867348E-2,0.11476511164589458,4.9302434597281678E-3,0,0,0,-1.8491819720428586E-3,1.6954695723034236E-3,0,0,0]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":333508.52999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":2285.8343999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":65222.054400000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":3129.8603999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":4894.912800000001},426119.68799999997,{"$f":"TransRaw!EJ17*8.76","v":67795.654799999989},{"$f":"TransRaw!EJ44*8.76","v":68870.156399999993},-1074.5016000000032,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A18,1,1,50)))*8.76","v":383833.41599999985},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":596.8187999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":2603.1215999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},3199.9403999999995,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},44411.710800000117,0.05,0.18667822642697507,0.19869961384498119,1.0629966724939865,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM11","v":2015},{"$f":"AN11/$BC11","v":0.79394354685577961},0,2.5235450761964252E-2,3.3466710330663042E-2,0.11695117062623893,6.7030196955812221E-3,6.0099913497587013E-3,2.200170069431258E-3,1.2803366163888594E-2,-1.5775453312088304E-3,1.6683591051816138E-3,0,2.5957603727217444E-3,0]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":340178.1312},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":3894.4331999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":73586.890800000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":3348.8603999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":4896.3144000000002},442983.12599999999,{"$f":"TransRaw!EJ18*8.76","v":58614.123599999999},{"$f":"TransRaw!EJ45*8.76","v":59628.0936},-1013.9700000000012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A19,1,1,50)))*8.76","v":400747.22400000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":598.65839999999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":3321.9671999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},3920.6255999999994,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},45142.557599999942,0.05,0.20015206871671296,0.21245904685293587,1.059906519277598,null,null,null,null,null,null,null,null,null,null,null,2020,{"$f":"AN12/$BC12","v":0.74680698987011074},0,2.2103748419278452E-2,2.7667888269766364E-2,0.16919266128099594,7.2479045367419403E-3,6.8696689158572683E-3,2.4252581766199197E-3,1.0600266566056624E-2,-2.3642096202666106E-3,1.2759527461422811E-3,0,8.1738708386972017E-3,0]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":345058.6776},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":10212.933599999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":78174.678000000014},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":3348.8603999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":4897.8036000000002},458771.44919999997,{"$f":"TransRaw!EJ19*8.76","v":61147.515599999999},{"$f":"TransRaw!EJ46*8.76","v":62239.887600000002},-1092.372000000003,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A20,1,1,50)))*8.76","v":416347.908},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":589.548},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":3776.6987999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":0},4366.2467999999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":0},45697.416000000027,0.05,0.20402726708732433,0.21606189365073022,1.0572867428458412,null,null,null,null,null,null,null,null,null,null,null,2030,{"$f":"AN13/$BC13","v":0.59608485736410199},0,3.3173606033719064E-2,0.10883583541791975,0.21100856812084709,1.0829720011402783E-2,5.0509605593220203E-3,1.7831839563627334E-3,3.3300040355828273E-2,-1.0338340755134899E-2,5.0587668680740776E-4,0,9.7656922488232999E-3,0]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":353015.56079999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":12263.211599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":83989.128000000026},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":3348.8603999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":4899.5556000000006},474594.81239999994,{"$f":"TransRaw!EJ20*8.76","v":73863.443999999974},{"$f":"TransRaw!EJ47*8.76","v":75216.338399999979},-1352.8944000000047,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A21,1,1,50)))*8.76","v":430693.28399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":480.48599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":3984.3107999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":0},4464.7968000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":0},47013.430799999973,0.05,0.20982051183120293,0.22217648817574792,1.0572021563726077,null,null,null,null,null,null,null,null,null,null,null,2050,{"$f":"AN14/$BC14","v":0.41366632135699877},0,9.0764842143114394E-2,0.29073301040672517,0.17649530444893735,4.1516081809206727E-3,0,0,2.4919678713208632E-2,-9.4479914889565933E-3,7.4539864111698479E-4,0,7.971827597934588E-3,0]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":362103.71039999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":12263.211599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":90439.641600000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":3348.8603999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":4901.3952000000008},490135.31520000001,{"$f":"TransRaw!EJ21*8.76","v":90668.890799999979},{"$f":"TransRaw!EJ48*8.76","v":92649.526800000007},-1980.6360000000277,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A22,1,1,50)))*8.76","v":444476.26800000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":367.92000000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":4193.6747999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":0},4561.5947999999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":0},48240.005999999936,0.05,0.21665437449366723,0.22954886054793813,1.0578520791575761]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":373269.20639999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":12263.211599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":95158.653600000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":3348.8603999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":5687.6927999999998},506806.12079999992,{"$f":"TransRaw!EJ22*8.76","v":107498.42759999998},{"$f":"TransRaw!EJ49*8.76","v":111133.47720000001},-3635.0496000000276,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A23,1,1,50)))*8.76","v":458388.02399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":258.33240000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":4414.5144},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":0},4672.8468000000003,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":0},49455.893999999913,0.05,0.22074103912772508,0.23447363140534405,1.0605396216895928,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN9","v":"Coal"},{"$f":"AO9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Net Imports","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV"]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":377468.22479999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":12263.211599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":100131.70559999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":6414.8603999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":9631.619999999999},522988.11839999986,{"$f":"TransRaw!EJ23*8.76","v":123355.254},{"$f":"TransRaw!EJ50*8.76","v":127849.04639999999},-4493.7923999999912,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A24,1,1,50)))*8.76","v":472731.64799999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":257.80680000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":4633.1640000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":0},4890.970800000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":0},50653.64879999985,0.05,0.23699750598114813,0.25190271250889468,1.0613414299691648,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM24,C$10:C$33)","v":263463.83280000003},{"$f":"SUMIF($B$10:$B$33,$AM24,D$10:D$33)","v":2425.1184000000003},{"$f":"SUMIF($B$10:$B$33,$AM24,E$10:E$33)","v":4325.0748000000003},{"$f":"SUMIF($B$10:$B$33,$AM24,F$10:F$33)","v":12783.818399999998},{"$f":"SUMIF($B$10:$B$33,$AM24,G$10:G$33)","v":36887.921999999999},{"$f":"SUMIF($B$10:$B$33,$AM24,H$10:H$33)","v":1584.684},{"$f":"SUMIF($B$10:$B$33,$AM24,I$10:I$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,J$10:J$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,K$10:K$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,O$10:O$33)","v":-594.36599999999453},{"$f":"SUMIF($B$10:$B$33,$AM24,Q$10:Q$33)","v":544.95960000000002},{"$f":"SUMIF($B$10:$B$33,$AM24,R$10:R$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,S$10:S$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,T$10:T$33)","v":0}]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":374695.94759999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":13380.111599999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":24697.418400000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":104430.0624},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":6418.7147999999988},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":13575.6348},541492.56720000005,{"$f":"TransRaw!EJ24*8.76","v":133878.55439999999},{"$f":"TransRaw!EJ51*8.76","v":139173.09840000002},-5294.5440000000235,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A25,1,1,50)))*8.76","v":489495.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":452.19119999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":4856.8068000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":0},5308.9980000000005,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":0},52011.361200000101,0.05,0.24428587059940621,0.2597366071029108,1.061760050824557,null,null,null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($B$10:$B$33,$AM25,C$10:C$33)","v":303275.40480000002},{"$f":"SUMIF($B$10:$B$33,$AM25,D$10:D$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM25,E$10:E$33)","v":9639.5915999999979},{"$f":"SUMIF($B$10:$B$33,$AM25,F$10:F$33)","v":12783.818399999998},{"$f":"SUMIF($B$10:$B$33,$AM25,G$10:G$33)","v":44673.722399999991},{"$f":"SUMIF($B$10:$B$33,$AM25,H$10:H$33)","v":2560.4603999999999},{"$f":"SUMIF($B$10:$B$33,$AM25,I$10:I$33)","v":2295.7331999999997},{"$f":"SUMIF($B$10:$B$33,$AM25,J$10:J$33)","v":840.43439999999998},{"$f":"SUMIF($B$10:$B$33,$AM25,K$10:K$33)","v":4890.7080000000005},{"$f":"SUMIF($B$10:$B$33,$AM25,O$10:O$33)","v":-602.60039999999572},{"$f":"SUMIF($B$10:$B$33,$AM25,Q$10:Q$33)","v":637.29},{"$f":"SUMIF($B$10:$B$33,$AM25,R$10:R$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM25,S$10:S$33)","v":991.54440000000011},{"$f":"SUMIF($B$10:$B$33,$AM25,T$10:T$33)","v":0}]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":374683.33319999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":13380.111599999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":32387.997600000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":110702.22239999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":6805.5563999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":17519.562000000002},559773.4608,{"$f":"TransRaw!EJ25*8.76","v":136829.36040000001},{"$f":"TransRaw!EJ52*8.76","v":142411.93319999997},-5582.5727999999654,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A26,1,1,50)))*8.76","v":506337.636},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":451.75319999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":5093.1515999999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":0},5544.9047999999993,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":0},53398.156800000055,0.05,0.25545812552317332,0.27145734250732251,1.0612082815032933,null,null,null,null,null,null,null,null,null,null,null,2030,374588.55,0,20846.785200000002,68394.050399999993,132600.90839999996,6805.5563999999995,3174.0983999999999,1120.5791999999999,20926.238400000002,-6496.7663999999932,317.90040000000005,0,6136.9056,0]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":374671.50719999988},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":16390.135199999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":37129.172399999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":117665.02079999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":6805.5563999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":20433.838799999998},577389.90839999996,{"$f":"TransRaw!EJ26*8.76","v":141858.30120000002},{"$f":"TransRaw!EJ53*8.76","v":147857.32439999998},-5999.0231999999669,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A27,1,1,50)))*8.76","v":522519.10800000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":448.95000000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":5350.170000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":0},5799.1200000000008,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":0},54670.897200000007,0.05,0.26500715218187737,0.28150034451945821,1.0608598317135607,null,null,null,null,null,null,null,null,null,null,null,2050,440787.5196,0,96715.655999999988,309794.33399999992,188066.86320000002,4423.8,0,0,26553.487199999996,-10067.429999999993,794.26919999999984,0,8494.4843999999994,0]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":374656.87799999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":17751.176399999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":47726.757599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":122558.88239999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":6805.5563999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":20921.420399999999},594715.34879999992,{"$f":"TransRaw!EJ27*8.76","v":142401.24599999998},{"$f":"TransRaw!EJ54*8.76","v":148530.79319999999},-6129.5472000000009,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A28,1,1,50)))*8.76","v":538748.75999999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":452.10359999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":5616.5616000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":0},6068.6652000000013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":0},55905.706800000044,0.05,0.26664673937212979,0.2830040324547568,1.0599527812555896]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":374639.18280000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":19234.069200000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":59166.178800000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":127492.33919999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":6805.5563999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":20923.785599999999},612555.78960000002,{"$f":"TransRaw!EJ28*8.76","v":142780.37880000001},{"$f":"TransRaw!EJ55*8.76","v":148995.16080000001},-6214.7820000000065,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A29,1,1,50)))*8.76","v":555529.41599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":466.11959999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":5878.5731999999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":0},6344.6927999999989,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":0},57156.284400000004,0.05,0.26723994681442814,0.28336773810011878,1.0589406716853316]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":374588.55},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":20846.785200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":68394.050399999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":132600.90839999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":6805.5563999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":3174.0983999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":20926.238400000002},628456.76640000008,{"$f":"TransRaw!EJ29*8.76","v":145948.52040000001},{"$f":"TransRaw!EJ56*8.76","v":152445.2868},-6496.7663999999932,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A30,1,1,50)))*8.76","v":569874.79200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":317.90040000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":6136.9056},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":0},6454.8060000000005,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":0},58540.014000000083,0.05,0.26895759003809261,0.28520811876865737,1.0589847849946661]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":366377.88959999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":15406.474799999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":94428.68280000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":155858.79599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":6805.5563999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":2947.4772000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":1089.4811999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":20393.893199999999},663308.25120000006,{"$f":"TransRaw!EJ30*8.76","v":175892.21519999998},{"$f":"TransRaw!EJ57*8.76","v":184527.73560000004},-8635.5204000000667,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A31,1,1,50)))*8.76","v":599735.88},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":553.54440000000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":6288.4535999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":0},6841.9979999999996,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":0},61778.848800000036,0.05,0.28856761275677217,0.30684990432788506,1.0621089347530783]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":398151.81120000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":28756.5396},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":190658.4216},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":186206.23920000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":4820.7155999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":87.862799999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":28.032},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":15456.7572},824166.37920000008,{"$f":"TransRaw!EJ31*8.76","v":176706.80759999997},{"$f":"TransRaw!EJ58*8.76","v":186422.08559999996},-9715.2779999999912,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A32,1,1,50)))*8.76","v":745059.02399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":771.49319999999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":7726.1448},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":0},8497.637999999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":0},77889.71520000021,0.05,0.25739763839046798,0.27379813503205086,1.0622724814349742]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":440787.5196},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":96715.655999999988},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":309794.33399999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":188066.86320000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":4423.8},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":26553.487199999996},1066341.6599999999,{"$f":"TransRaw!EJ32*8.76","v":173301.35759999999},{"$f":"TransRaw!EJ59*8.76","v":183368.78759999998},-10067.429999999993,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A33,1,1,50)))*8.76","v":963965.29200000013},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":794.26919999999984},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":8494.4843999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":0},9288.7536,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":0},101597.69159999979,0.05,0.21153979277924725,0.22468280660876738,1.0605291902978595]
[]
[]
[null,null,"Capacity Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil","Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Petrole","Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$C$4&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$C$4&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":379},2,"Decent.","SENTerTotCap",{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":0}]
["MW",null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil","Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Backstop",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN23","v":"Coal"},{"$f":"AO23","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Import/Export Cap","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Peak Cent. Sys."]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A41,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":36517.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":2913},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":1096},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":10212.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":361.78999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"SUM(C41:K41)","v":52900.41},{"$f":"TransRaw!EJ63","v":23880},{"$f":"M41","v":23880},{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A41,1)+OFFSET(RawBOr!$C$1,$O$39+$A41,1)+OFFSET(RawDRr!$C$1,$O$39+$A41,1)+OFFSET(RawLEr!$C$1,$O$39+$A41,1)+OFFSET(RawMAr!$C$1,$O$39+$A41,1)+OFFSET(RawMOr!$C$1,$O$39+$A41,1)+OFFSET(RawNAr!$C$1,$O$39+$A41,1)+OFFSET(RawSAr!$C$1,$O$39+$A41,1)+OFFSET(RawTAr!$C$1,$O$39+$A41,1)+OFFSET(RawSWr!$C$1,$O$39+$A41,1)+OFFSET(RawZAr!$C$1,$O$39+$A41,1)+OFFSET(RawZIr!$C$1,$O$39+$A41,1))/(1-X10)","v":46542.494736842105},{"$f":"L41/O41-1","v":0.13660452236405574},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":384.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"SUM(Q41:T41)","v":384.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":2186.54},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$41:$B$64,$AM41,C$41:C$64)","v":36517.020000000004},2913,1096,1800,10212.6,361.78999999999996,0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM41,M$41:M$64)","v":23880},{"$f":"SUMIF($B$41:$B$64,$AM41,Q$41:Q$64)","v":384.86},0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM41,O$41:O$64)","v":46542.494736842105}]
[{"$f":"A41+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":37196.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":2913},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":1114},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":10763.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":620.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"SUM(C42:K42)","v":54407.41},{"$f":"TransRaw!EJ64","v":23880},{"$f":"M42","v":23880},{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A42,1)+OFFSET(RawBOr!$C$1,$O$39+$A42,1)+OFFSET(RawDRr!$C$1,$O$39+$A42,1)+OFFSET(RawLEr!$C$1,$O$39+$A42,1)+OFFSET(RawMAr!$C$1,$O$39+$A42,1)+OFFSET(RawMOr!$C$1,$O$39+$A42,1)+OFFSET(RawNAr!$C$1,$O$39+$A42,1)+OFFSET(RawSAr!$C$1,$O$39+$A42,1)+OFFSET(RawTAr!$C$1,$O$39+$A42,1)+OFFSET(RawSWr!$C$1,$O$39+$A42,1)+OFFSET(RawZAr!$C$1,$O$39+$A42,1)+OFFSET(RawZIr!$C$1,$O$39+$A42,1))/(1-X11)","v":46801.14736842105},{"$f":"L42/O42-1","v":0.16252299482536325},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":651.96},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"SUM(Q42:T42)","v":651.96},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,50204.200000000004,2973,3544.8900000000003,1800,21277.87,764.56,1449,200,1889,{"$f":"SUMIF($B$41:$B$64,$AM42,M$41:M$64)","v":35664.54},851.5,0,968,0,{"$f":"SUMIF($B$41:$B$64,$AM42,O$41:O$64)","v":63218.989473684218}]
[{"$f":"A42+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":38099.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":1341},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":11182.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":704.99},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},56100.61,{"$f":"TransRaw!EJ65","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A43,1)+OFFSET(RawBOr!$C$1,$O$39+$A43,1)+OFFSET(RawDRr!$C$1,$O$39+$A43,1)+OFFSET(RawLEr!$C$1,$O$39+$A43,1)+OFFSET(RawMAr!$C$1,$O$39+$A43,1)+OFFSET(RawMOr!$C$1,$O$39+$A43,1)+OFFSET(RawNAr!$C$1,$O$39+$A43,1)+OFFSET(RawSAr!$C$1,$O$39+$A43,1)+OFFSET(RawTAr!$C$1,$O$39+$A43,1)+OFFSET(RawSWr!$C$1,$O$39+$A43,1)+OFFSET(RawZAr!$C$1,$O$39+$A43,1)+OFFSET(RawZIr!$C$1,$O$39+$A43,1))/(1-X12)","v":47135.6},0.19019615746908913,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":812.89},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":36.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":0},849.56,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":1009.8799999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,53490.439999999995,2440,14008.360000000002,9268.4700000000012,32548.89,1553.77,1449,200,7980.28,50636.14,366.53,0,1614.15,0,{"$f":"SUMIF($B$41:$B$64,$AM43,O$41:O$64)","v":89031.442105263137}]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":39022.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":1361},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":11542.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":714.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":300},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":634},58347.18,{"$f":"TransRaw!EJ66","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A44,1)+OFFSET(RawBOr!$C$1,$O$39+$A44,1)+OFFSET(RawDRr!$C$1,$O$39+$A44,1)+OFFSET(RawLEr!$C$1,$O$39+$A44,1)+OFFSET(RawMAr!$C$1,$O$39+$A44,1)+OFFSET(RawMOr!$C$1,$O$39+$A44,1)+OFFSET(RawNAr!$C$1,$O$39+$A44,1)+OFFSET(RawSAr!$C$1,$O$39+$A44,1)+OFFSET(RawTAr!$C$1,$O$39+$A44,1)+OFFSET(RawSWr!$C$1,$O$39+$A44,1)+OFFSET(RawZAr!$C$1,$O$39+$A44,1)+OFFSET(RawZIr!$C$1,$O$39+$A44,1))/(1-X13)","v":47891.694736842102},0.21831520727360498,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":998.84},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":36.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},1035.51,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,50688.06,2068,20837.519999999997,25688.6,44275.68,1100.6099999999999,40.1,5,4381.58,61994.57,517.41,0,1840.73,0,117434.4105263158]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":40094.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":3515.8300000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":13469.869999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":714.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":631},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":50},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":1236},64484.28,{"$f":"TransRaw!EJ67","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A45,1)+OFFSET(RawBOr!$C$1,$O$39+$A45,1)+OFFSET(RawDRr!$C$1,$O$39+$A45,1)+OFFSET(RawLEr!$C$1,$O$39+$A45,1)+OFFSET(RawMAr!$C$1,$O$39+$A45,1)+OFFSET(RawMOr!$C$1,$O$39+$A45,1)+OFFSET(RawNAr!$C$1,$O$39+$A45,1)+OFFSET(RawSAr!$C$1,$O$39+$A45,1)+OFFSET(RawTAr!$C$1,$O$39+$A45,1)+OFFSET(RawSWr!$C$1,$O$39+$A45,1)+OFFSET(RawZAr!$C$1,$O$39+$A45,1)+OFFSET(RawZIr!$C$1,$O$39+$A45,1))/(1-X14)","v":49334.389473684212},0.30708580136371189,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":1002.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":176.92999999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},1179.33,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,59721.280000000006,1450.6,34808.200000000004,41688.6,44934.579999999994,1010,0,0,10104.09,{"$f":"SUMIF($B$41:$B$64,$AM45,M$41:M$64)","v":51692.33},70.77,0,2061.3999999999996,0,{"$f":"SUMIF($B$41:$B$64,$AM45,O$41:O$64)","v":154442.97894736845}]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":42363.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":3539.3800000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":13677},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":714.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1048},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":150},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1889},68153.959999999992,{"$f":"TransRaw!EJ68","v":29901.02},29901.02,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A46,1)+OFFSET(RawBOr!$C$1,$O$39+$A46,1)+OFFSET(RawDRr!$C$1,$O$39+$A46,1)+OFFSET(RawLEr!$C$1,$O$39+$A46,1)+OFFSET(RawMAr!$C$1,$O$39+$A46,1)+OFFSET(RawMOr!$C$1,$O$39+$A46,1)+OFFSET(RawNAr!$C$1,$O$39+$A46,1)+OFFSET(RawSAr!$C$1,$O$39+$A46,1)+OFFSET(RawTAr!$C$1,$O$39+$A46,1)+OFFSET(RawSWr!$C$1,$O$39+$A46,1)+OFFSET(RawZAr!$C$1,$O$39+$A46,1)+OFFSET(RawZIr!$C$1,$O$39+$A46,1))/(1-X15)","v":51220.905263157903},0.33058874398734361,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":1004.8100000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":259.12000000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0},1263.93,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0}]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":43781.060000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":3544.8900000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":15293.060000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":714.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1889},71644.570000000007,{"$f":"TransRaw!EJ69","v":31545.9},31545.9,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A47,1)+OFFSET(RawBOr!$C$1,$O$39+$A47,1)+OFFSET(RawDRr!$C$1,$O$39+$A47,1)+OFFSET(RawLEr!$C$1,$O$39+$A47,1)+OFFSET(RawMAr!$C$1,$O$39+$A47,1)+OFFSET(RawMOr!$C$1,$O$39+$A47,1)+OFFSET(RawNAr!$C$1,$O$39+$A47,1)+OFFSET(RawSAr!$C$1,$O$39+$A47,1)+OFFSET(RawTAr!$C$1,$O$39+$A47,1)+OFFSET(RawSWr!$C$1,$O$39+$A47,1)+OFFSET(RawZAr!$C$1,$O$39+$A47,1)+OFFSET(RawZIr!$C$1,$O$39+$A47,1))/(1-X16)","v":53429.526315789495},0.34091718456481246,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":1005.46},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":335.1},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0},1340.56,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0}]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":45978.47},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":3544.8900000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":16468.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":714.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1889},75017.350000000006,{"$f":"TransRaw!EJ70","v":32898.639999999999},32898.639999999999,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A48,1)+OFFSET(RawBOr!$C$1,$O$39+$A48,1)+OFFSET(RawDRr!$C$1,$O$39+$A48,1)+OFFSET(RawLEr!$C$1,$O$39+$A48,1)+OFFSET(RawMAr!$C$1,$O$39+$A48,1)+OFFSET(RawMOr!$C$1,$O$39+$A48,1)+OFFSET(RawNAr!$C$1,$O$39+$A48,1)+OFFSET(RawSAr!$C$1,$O$39+$A48,1)+OFFSET(RawTAr!$C$1,$O$39+$A48,1)+OFFSET(RawSWr!$C$1,$O$39+$A48,1)+OFFSET(RawZAr!$C$1,$O$39+$A48,1)+OFFSET(RawZIr!$C$1,$O$39+$A48,1))/(1-X17)","v":55817.526315789481},0.3439748220941734,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":1010.9},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":370.58000000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},1381.48,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN40","v":"Coal"},{"$f":"AO40","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Import/Export Cap","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Peak Cent. Sys."]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":47034.750000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":3544.8900000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":18620.95},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":714.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1889},78226.150000000009,{"$f":"TransRaw!EJ71","v":33937.259999999995},33937.259999999995,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A49,1)+OFFSET(RawBOr!$C$1,$O$39+$A49,1)+OFFSET(RawDRr!$C$1,$O$39+$A49,1)+OFFSET(RawLEr!$C$1,$O$39+$A49,1)+OFFSET(RawMAr!$C$1,$O$39+$A49,1)+OFFSET(RawMOr!$C$1,$O$39+$A49,1)+OFFSET(RawNAr!$C$1,$O$39+$A49,1)+OFFSET(RawSAr!$C$1,$O$39+$A49,1)+OFFSET(RawTAr!$C$1,$O$39+$A49,1)+OFFSET(RawSWr!$C$1,$O$39+$A49,1)+OFFSET(RawZAr!$C$1,$O$39+$A49,1)+OFFSET(RawZIr!$C$1,$O$39+$A49,1))/(1-X18)","v":58208.610526315788},0.34389309919422328,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":1011.33},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":613.38999999999987},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},1624.7199999999998,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$41:$B$64,$AM49,C$41:C$64)","v":36517.020000000004},2913,1096,1800,10212.6,361.78999999999996,0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM49,M$41:M$64)","v":23880},{"$f":"SUMIF($B$41:$B$64,$AM49,Q$41:Q$64)","v":384.86},0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM49,O$41:O$64)","v":46542.494736842105}]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":49014.01},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":3544.8900000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":19659.87},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":764.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1889},81294.33,{"$f":"TransRaw!EJ72","v":34153.06},34153.06,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A50,1)+OFFSET(RawBOr!$C$1,$O$39+$A50,1)+OFFSET(RawDRr!$C$1,$O$39+$A50,1)+OFFSET(RawLEr!$C$1,$O$39+$A50,1)+OFFSET(RawMAr!$C$1,$O$39+$A50,1)+OFFSET(RawMOr!$C$1,$O$39+$A50,1)+OFFSET(RawNAr!$C$1,$O$39+$A50,1)+OFFSET(RawSAr!$C$1,$O$39+$A50,1)+OFFSET(RawTAr!$C$1,$O$39+$A50,1)+OFFSET(RawSWr!$C$1,$O$39+$A50,1)+OFFSET(RawZAr!$C$1,$O$39+$A50,1)+OFFSET(RawZIr!$C$1,$O$39+$A50,1))/(1-X19)","v":60777.410526315791},0.33757475509425761,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":997.31000000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":838.24000000000012},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},1835.5500000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,42363.020000000004,2973,3539.3800000000006,1800,13677,714.56,1048,150,1889,{"$f":"SUMIF($B$41:$B$64,$AM50,M$41:M$64)","v":29901.02},1004.8100000000001,0,259.12000000000006,0,{"$f":"SUMIF($B$41:$B$64,$AM50,O$41:O$64)","v":51220.905263157903}]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":50204.200000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":3544.8900000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":21277.87},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":764.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":1889},84102.52,{"$f":"TransRaw!EJ73","v":35664.54},35664.54,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A51,1)+OFFSET(RawBOr!$C$1,$O$39+$A51,1)+OFFSET(RawDRr!$C$1,$O$39+$A51,1)+OFFSET(RawLEr!$C$1,$O$39+$A51,1)+OFFSET(RawMAr!$C$1,$O$39+$A51,1)+OFFSET(RawMOr!$C$1,$O$39+$A51,1)+OFFSET(RawNAr!$C$1,$O$39+$A51,1)+OFFSET(RawSAr!$C$1,$O$39+$A51,1)+OFFSET(RawTAr!$C$1,$O$39+$A51,1)+OFFSET(RawSWr!$C$1,$O$39+$A51,1)+OFFSET(RawZAr!$C$1,$O$39+$A51,1)+OFFSET(RawZIr!$C$1,$O$39+$A51,1))/(1-X20)","v":63218.989473684218},0.33033635463295163,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":851.5},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":968},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":0},1819.5,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,53490.439999999995,2440,14008.360000000002,9268.4700000000012,32548.89,1553.77,1449,200,7980.28,50636.14,366.53,0,1614.15,0,89031.442105263137]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":51236.680000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":4544.8900000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":22479.870000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":764.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1889},87337,{"$f":"TransRaw!EJ74","v":36320.159999999996},36320.159999999996,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A52,1)+OFFSET(RawBOr!$C$1,$O$39+$A52,1)+OFFSET(RawDRr!$C$1,$O$39+$A52,1)+OFFSET(RawLEr!$C$1,$O$39+$A52,1)+OFFSET(RawMAr!$C$1,$O$39+$A52,1)+OFFSET(RawMOr!$C$1,$O$39+$A52,1)+OFFSET(RawNAr!$C$1,$O$39+$A52,1)+OFFSET(RawSAr!$C$1,$O$39+$A52,1)+OFFSET(RawTAr!$C$1,$O$39+$A52,1)+OFFSET(RawSWr!$C$1,$O$39+$A52,1)+OFFSET(RawZAr!$C$1,$O$39+$A52,1)+OFFSET(RawZIr!$C$1,$O$39+$A52,1))/(1-X21)","v":65700.884210526317},0.32931239890386799,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":706.06000000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":1024.8599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":0},1730.92,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,59721.280000000006,1450.6,34808.200000000004,41688.6,44934.579999999994,1010,0,0,10104.09,51692.33,70.77,0,2061.3999999999996,0,154442.97894736845]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":52415.95},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":5544.8899999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":23961.41},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":764.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":1889},90997.81,{"$f":"TransRaw!EJ75","v":37901.279999999999},37901.279999999999,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A53,1)+OFFSET(RawBOr!$C$1,$O$39+$A53,1)+OFFSET(RawDRr!$C$1,$O$39+$A53,1)+OFFSET(RawLEr!$C$1,$O$39+$A53,1)+OFFSET(RawMAr!$C$1,$O$39+$A53,1)+OFFSET(RawMOr!$C$1,$O$39+$A53,1)+OFFSET(RawNAr!$C$1,$O$39+$A53,1)+OFFSET(RawSAr!$C$1,$O$39+$A53,1)+OFFSET(RawTAr!$C$1,$O$39+$A53,1)+OFFSET(RawSWr!$C$1,$O$39+$A53,1)+OFFSET(RawZAr!$C$1,$O$39+$A53,1)+OFFSET(RawZIr!$C$1,$O$39+$A53,1))/(1-X22)","v":68138.8},0.33547714371253967,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":564.51},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":1078.71},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":0},1643.22,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":0}]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":55146.270000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":6544.8899999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":24887.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":764.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":2187.4699999999998},95952.790000000008,{"$f":"TransRaw!EJ76","v":41507.56},41507.56,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A54,1)+OFFSET(RawBOr!$C$1,$O$39+$A54,1)+OFFSET(RawDRr!$C$1,$O$39+$A54,1)+OFFSET(RawLEr!$C$1,$O$39+$A54,1)+OFFSET(RawMAr!$C$1,$O$39+$A54,1)+OFFSET(RawMOr!$C$1,$O$39+$A54,1)+OFFSET(RawNAr!$C$1,$O$39+$A54,1)+OFFSET(RawSAr!$C$1,$O$39+$A54,1)+OFFSET(RawTAr!$C$1,$O$39+$A54,1)+OFFSET(RawSWr!$C$1,$O$39+$A54,1)+OFFSET(RawZAr!$C$1,$O$39+$A54,1)+OFFSET(RawZIr!$C$1,$O$39+$A54,1))/(1-X23)","v":70607.494736842098},0.35896041004742041,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":563.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":1139.94},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":0},1703.73,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":0}]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":56484.650000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":7544.8899999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":25787.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":1464.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":3687.47},101391.17000000001,{"$f":"TransRaw!EJ77","v":44668.039999999994},44668.039999999994,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A55,1)+OFFSET(RawBOr!$C$1,$O$39+$A55,1)+OFFSET(RawDRr!$C$1,$O$39+$A55,1)+OFFSET(RawLEr!$C$1,$O$39+$A55,1)+OFFSET(RawMAr!$C$1,$O$39+$A55,1)+OFFSET(RawMOr!$C$1,$O$39+$A55,1)+OFFSET(RawNAr!$C$1,$O$39+$A55,1)+OFFSET(RawSAr!$C$1,$O$39+$A55,1)+OFFSET(RawTAr!$C$1,$O$39+$A55,1)+OFFSET(RawSWr!$C$1,$O$39+$A55,1)+OFFSET(RawZAr!$C$1,$O$39+$A55,1)+OFFSET(RawZIr!$C$1,$O$39+$A55,1))/(1-X24)","v":72985.673684210531},0.38919276731886399,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":563.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":1198.07},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":0},1761.86,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":0}]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":55770.48},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":2782},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":7875.8899999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":3400},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":26687.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":1465.46},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":5187.47},104817.90000000001,{"$f":"TransRaw!EJ78","v":47076.82},47076.82,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A56,1)+OFFSET(RawBOr!$C$1,$O$39+$A56,1)+OFFSET(RawDRr!$C$1,$O$39+$A56,1)+OFFSET(RawLEr!$C$1,$O$39+$A56,1)+OFFSET(RawMAr!$C$1,$O$39+$A56,1)+OFFSET(RawMOr!$C$1,$O$39+$A56,1)+OFFSET(RawNAr!$C$1,$O$39+$A56,1)+OFFSET(RawSAr!$C$1,$O$39+$A56,1)+OFFSET(RawTAr!$C$1,$O$39+$A56,1)+OFFSET(RawSWr!$C$1,$O$39+$A56,1)+OFFSET(RawZAr!$C$1,$O$39+$A56,1)+OFFSET(RawZIr!$C$1,$O$39+$A56,1))/(1-X25)","v":75440.221052631576},0.38941666046912582,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":814.29},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":1257.6699999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":0},2071.96,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":0}]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":55770.48},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":8875.8900000000012},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":4432.8500000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":28003.73},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":1553.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":6687.47},109413.19000000002,{"$f":"TransRaw!EJ79","v":47820.18},47820.18,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A57,1)+OFFSET(RawBOr!$C$1,$O$39+$A57,1)+OFFSET(RawDRr!$C$1,$O$39+$A57,1)+OFFSET(RawLEr!$C$1,$O$39+$A57,1)+OFFSET(RawMAr!$C$1,$O$39+$A57,1)+OFFSET(RawMOr!$C$1,$O$39+$A57,1)+OFFSET(RawNAr!$C$1,$O$39+$A57,1)+OFFSET(RawSAr!$C$1,$O$39+$A57,1)+OFFSET(RawTAr!$C$1,$O$39+$A57,1)+OFFSET(RawSWr!$C$1,$O$39+$A57,1)+OFFSET(RawZAr!$C$1,$O$39+$A57,1)+OFFSET(RawZIr!$C$1,$O$39+$A57,1))/(1-X26)","v":78206.042105263172},0.39903755585448097,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":808.84999999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":1324.35},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":0},2133.1999999999998,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":0}]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":55770.48},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":10277.250000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":5069.58},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":29534.980000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":1553.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":7795.6},114090.66000000002,{"$f":"TransRaw!EJ80","v":48947.82},48947.82,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A58,1)+OFFSET(RawBOr!$C$1,$O$39+$A58,1)+OFFSET(RawDRr!$C$1,$O$39+$A58,1)+OFFSET(RawLEr!$C$1,$O$39+$A58,1)+OFFSET(RawMAr!$C$1,$O$39+$A58,1)+OFFSET(RawMOr!$C$1,$O$39+$A58,1)+OFFSET(RawNAr!$C$1,$O$39+$A58,1)+OFFSET(RawSAr!$C$1,$O$39+$A58,1)+OFFSET(RawTAr!$C$1,$O$39+$A58,1)+OFFSET(RawSWr!$C$1,$O$39+$A58,1)+OFFSET(RawZAr!$C$1,$O$39+$A58,1)+OFFSET(RawZIr!$C$1,$O$39+$A58,1))/(1-X27)","v":80875.610526315781},0.41069302917814188,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":810.28},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":1398.0000000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":0},2208.2800000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":0}]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":55770.48},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":11460.050000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":6492.85},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":30547.81},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":1553.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":7980.28},117894.24,{"$f":"TransRaw!EJ81","v":49536.32},49536.32,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A59,1)+OFFSET(RawBOr!$C$1,$O$39+$A59,1)+OFFSET(RawDRr!$C$1,$O$39+$A59,1)+OFFSET(RawLEr!$C$1,$O$39+$A59,1)+OFFSET(RawMAr!$C$1,$O$39+$A59,1)+OFFSET(RawMOr!$C$1,$O$39+$A59,1)+OFFSET(RawNAr!$C$1,$O$39+$A59,1)+OFFSET(RawSAr!$C$1,$O$39+$A59,1)+OFFSET(RawTAr!$C$1,$O$39+$A59,1)+OFFSET(RawSWr!$C$1,$O$39+$A59,1)+OFFSET(RawZAr!$C$1,$O$39+$A59,1)+OFFSET(RawZIr!$C$1,$O$39+$A59,1))/(1-X28)","v":83548.789473684199},0.41108256316668457,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":814.83999999999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":1475.6799999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":0},2290.5199999999995,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":0}]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":55770.48},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":12659.230000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":8029.16},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":31577.84},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":1553.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":7980.28},121659.76000000001,{"$f":"TransRaw!EJ82","v":50099.880000000005},50099.880000000005,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A60,1)+OFFSET(RawBOr!$C$1,$O$39+$A60,1)+OFFSET(RawDRr!$C$1,$O$39+$A60,1)+OFFSET(RawLEr!$C$1,$O$39+$A60,1)+OFFSET(RawMAr!$C$1,$O$39+$A60,1)+OFFSET(RawMOr!$C$1,$O$39+$A60,1)+OFFSET(RawNAr!$C$1,$O$39+$A60,1)+OFFSET(RawSAr!$C$1,$O$39+$A60,1)+OFFSET(RawTAr!$C$1,$O$39+$A60,1)+OFFSET(RawSWr!$C$1,$O$39+$A60,1)+OFFSET(RawZAr!$C$1,$O$39+$A60,1)+OFFSET(RawZIr!$C$1,$O$39+$A60,1))/(1-X29)","v":86303.094736842118},0.40968015539846458,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":462.07},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":1546.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":0},2008.84,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":0}]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":53490.439999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":14008.360000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":9268.4700000000012},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":32548.89},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":1553.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":1449},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":7980.28},122939.21,{"$f":"TransRaw!EJ83","v":50636.14},50636.14,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A61,1)+OFFSET(RawBOr!$C$1,$O$39+$A61,1)+OFFSET(RawDRr!$C$1,$O$39+$A61,1)+OFFSET(RawLEr!$C$1,$O$39+$A61,1)+OFFSET(RawMAr!$C$1,$O$39+$A61,1)+OFFSET(RawMOr!$C$1,$O$39+$A61,1)+OFFSET(RawNAr!$C$1,$O$39+$A61,1)+OFFSET(RawSAr!$C$1,$O$39+$A61,1)+OFFSET(RawTAr!$C$1,$O$39+$A61,1)+OFFSET(RawSWr!$C$1,$O$39+$A61,1)+OFFSET(RawZAr!$C$1,$O$39+$A61,1)+OFFSET(RawZIr!$C$1,$O$39+$A61,1))/(1-X30)","v":89031.442105263137},0.38085160807175544,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":366.53},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":1614.15},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":0},1980.68,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":0}]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":48260.479999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":2246.6799999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":19043.64},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":12764.93},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":37048.89},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":1191.98},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":928.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":94.44},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":7119.5},128699.09999999998,{"$f":"TransRaw!EJ84","v":57234.340000000004},57234.340000000004,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A62,1)+OFFSET(RawBOr!$C$1,$O$39+$A62,1)+OFFSET(RawDRr!$C$1,$O$39+$A62,1)+OFFSET(RawLEr!$C$1,$O$39+$A62,1)+OFFSET(RawMAr!$C$1,$O$39+$A62,1)+OFFSET(RawMOr!$C$1,$O$39+$A62,1)+OFFSET(RawNAr!$C$1,$O$39+$A62,1)+OFFSET(RawSAr!$C$1,$O$39+$A62,1)+OFFSET(RawTAr!$C$1,$O$39+$A62,1)+OFFSET(RawSWr!$C$1,$O$39+$A62,1)+OFFSET(RawZAr!$C$1,$O$39+$A62,1)+OFFSET(RawZIr!$C$1,$O$39+$A62,1))/(1-X31)","v":93431.031578947368},0.37747703118585174,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":877.48},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":1629.62},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":0},2507.1,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":0}]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":50688.06},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":2068},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":20837.519999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":25688.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":44275.68},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":1100.6099999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":40.1},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":5},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":4381.58},149085.14999999997,{"$f":"TransRaw!EJ85","v":61994.57},61994.57,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A63,1)+OFFSET(RawBOr!$C$1,$O$39+$A63,1)+OFFSET(RawDRr!$C$1,$O$39+$A63,1)+OFFSET(RawLEr!$C$1,$O$39+$A63,1)+OFFSET(RawMAr!$C$1,$O$39+$A63,1)+OFFSET(RawMOr!$C$1,$O$39+$A63,1)+OFFSET(RawNAr!$C$1,$O$39+$A63,1)+OFFSET(RawSAr!$C$1,$O$39+$A63,1)+OFFSET(RawTAr!$C$1,$O$39+$A63,1)+OFFSET(RawSWr!$C$1,$O$39+$A63,1)+OFFSET(RawZAr!$C$1,$O$39+$A63,1)+OFFSET(RawZIr!$C$1,$O$39+$A63,1))/(1-X32)","v":117434.4105263158},0.26951844294898186,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":517.41},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":1840.73},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":0},2358.14,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":0}]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":59721.280000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":1450.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":34808.200000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":41688.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":44934.579999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":1010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":10104.09},193717.35,{"$f":"TransRaw!EJ86","v":51692.33},51692.33,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A64,1)+OFFSET(RawBOr!$C$1,$O$39+$A64,1)+OFFSET(RawDRr!$C$1,$O$39+$A64,1)+OFFSET(RawLEr!$C$1,$O$39+$A64,1)+OFFSET(RawMAr!$C$1,$O$39+$A64,1)+OFFSET(RawMOr!$C$1,$O$39+$A64,1)+OFFSET(RawNAr!$C$1,$O$39+$A64,1)+OFFSET(RawSAr!$C$1,$O$39+$A64,1)+OFFSET(RawTAr!$C$1,$O$39+$A64,1)+OFFSET(RawSWr!$C$1,$O$39+$A64,1)+OFFSET(RawZAr!$C$1,$O$39+$A64,1)+OFFSET(RawZIr!$C$1,$O$39+$A64,1))/(1-X33)","v":154442.97894736845},0.25429690181005626,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":70.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":2061.3999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0},2132.1699999999996,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0}]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$C$4&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap",null,null,null,{"$f":"OFFSET(Q$37,lang,0)","v":"Oil"},"Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":380},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":288},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":277},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":432},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":361.78999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"SUM(C69:K69)","v":1738.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))","v":0},null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010}]
[{"$f":"A69+1","v":5},2011,{"$f":"C42-C41","v":679},{"$f":"D42-D41","v":0},18,0,551,259,0,0,0,{"$f":"SUM(C70:K70)","v":1507},{"$f":"M42-M41","v":0},null,null,2011,{"$f":"Q42-Q41","v":267.10000000000002},{"$f":"R42-R41","v":0},0,0,{"$f":"SUM(Q70:T70)","v":267.10000000000002}]
[{"$f":"A70+1","v":6},2012,{"$f":"C43-C42","v":903},60,227,0,419,84.200000000000045,0,0,0,1693.2,{"$f":"M43-M42","v":0},null,null,2012,{"$f":"Q43-Q42","v":160.92999999999995},0,36.67,0,197.59999999999997]
[7,2013,{"$f":"C44-C43","v":923},0,20,0,360,9.5699999999999363,300,0,634,2246.5699999999997,0,null,null,2013,{"$f":"Q44-Q43","v":185.95000000000005},0,0,0,185.95000000000005]
[8,2014,{"$f":"C45-C44","v":1072},0,2154.8300000000004,0,1927.2699999999986,0,331,50,602,6137.0999999999985,0,null,null,2014,{"$f":"Q45-Q44","v":3.5599999999999454},0,140.26,0,143.81999999999994]
[9,2015,{"$f":"C46-C45","v":2269},0,23.550000000000182,0,207.13000000000102,0,417,100,653,3669.6800000000012,6021.02,null,null,2015,{"$f":"Q46-Q45","v":2.4100000000000819},0,82.190000000000083,0,84.600000000000165]
[10,2016,{"$f":"C47-C46","v":1418.0400000000009},0,5.5099999999997635,0,1616.0600000000013,0,401,50,0,3490.6100000000019,1644.880000000001,null,null,2016,{"$f":"Q47-Q46","v":0.64999999999997726},0,75.979999999999961,0,76.629999999999939]
[11,2017,{"$f":"C48-C47","v":2197.4099999999962},0,0,0,1175.369999999999,0,0,0,0,3372.7799999999952,1352.739999999998,null,null,2017,{"$f":"Q48-Q47","v":5.4399999999999409},0,35.480000000000018,0,40.919999999999959]
[12,2018,{"$f":"C49-C48","v":1056.2800000000061},0,0,0,2152.5200000000004,0,0,0,0,3208.8000000000065,1038.6199999999953,null,null,2018,{"$f":"Q49-Q48","v":0.43000000000006366},0,242.80999999999983,0,243.2399999999999]
[13,2019,{"$f":"C50-C49","v":1979.2599999999948},0,0,0,1038.9199999999983,50,0,0,0,3068.179999999993,215.80000000000291,null,null,2019,{"$f":"Q50-Q49","v":-14.019999999999982},0,224.85000000000025,0,210.83000000000027]
[14,2020,{"$f":"C51-C50","v":1190.1900000000023},0,0,0,1618,0,0,0,0,2808.1900000000023,1511.4800000000032,null,null,2020,{"$f":"Q51-Q50","v":-145.81000000000006},0,129.75999999999988,0,-16.050000000000182]
[15,2021,{"$f":"C52-C51","v":1032.4800000000032},0,1000,0,1202.0000000000036,0,0,0,0,3234.4800000000068,655.61999999999534,null,null,2021,{"$f":"Q52-Q51","v":-145.43999999999994},0,56.8599999999999,0,-88.580000000000041]
[16,2022,{"$f":"C53-C52","v":1179.2699999999895},0,999.99999999999909,0,1481.5399999999972,0,0,0,0,3660.8099999999858,1581.1200000000026,null,null,2022,{"$f":"Q53-Q52","v":-141.55000000000007},0,53.850000000000136,0,-87.699999999999932]
[17,2023,{"$f":"C54-C53","v":2730.320000000007},0,1000,0,926.18999999999869,0,0,0,298.4699999999998,4954.980000000005,3606.2799999999988,null,null,2023,{"$f":"Q54-Q53","v":-0.72000000000002728},0,61.230000000000018,0,60.509999999999991]
[18,2024,{"$f":"C55-C54","v":1338.3800000000047},0,1000,0,900,700,0,0,1500,5438.3800000000047,3160.4799999999959,null,null,2024,{"$f":"Q55-Q54","v":0},0,58.129999999999882,0,58.129999999999882]
[19,2025,{"$f":"C56-C55","v":-714.17000000000553},-191,331,1600,900,0.90000000000009095,0,0,1500.0000000000005,3426.729999999995,2408.7800000000061,null,null,2025,{"$f":"Q56-Q55","v":250.5},0,59.599999999999909,0,310.09999999999991]
[20,2026,{"$f":"C57-C56","v":0},-342,1000.0000000000018,1032.8500000000004,1316.130000000001,88.309999999999945,0,0,1500,4595.2900000000027,743.36000000000058,null,null,2026,{"$f":"Q57-Q56","v":-5.4400000000000546},0,66.680000000000064,0,61.240000000000009]
[21,2027,{"$f":"C58-C57","v":0},0,1401.3600000000006,636.72999999999956,1531.2500000000036,0,0,0,1108.1300000000001,4677.4700000000039,1127.6399999999994,null,null,2027,{"$f":"Q58-Q57","v":1.4300000000000637},0,73.650000000000318,0,75.080000000000382]
[22,2028,{"$f":"C59-C58","v":0},0,1182.7999999999993,1423.2700000000004,1012.8299999999981,0,0,0,184.67999999999938,3803.5799999999972,588.5,null,null,2028,{"$f":"Q59-Q58","v":4.5599999999999454},0,77.679999999999609,0,82.239999999999554]
[23,2029,{"$f":"C60-C59","v":0},0,1199.1800000000003,1536.3099999999995,1030.0299999999988,0,0,0,0,3765.5199999999986,563.56000000000495,null,null,2029,{"$f":"Q60-Q59","v":-352.76999999999992},0,71.090000000000146,0,-281.67999999999978]
[24,2030,{"$f":"C61-C60","v":-2280.0400000000081},0,1349.130000000001,1239.3100000000013,971.04999999999927,0,0,0,0,1279.4499999999935,536.25999999999476,null,null,2030,{"$f":"Q61-Q60","v":-95.54000000000002},0,67.380000000000109,0,-28.159999999999911]
[25,2031,{"$f":"C62-C61","v":-5229.9599999999991},-193.32000000000016,5035.279999999997,3496.4599999999991,4500,-361.78999999999996,-520.44000000000005,-105.56,-860.77999999999975,5759.8899999999976,6598.2000000000044,null,null,2031,{"$f":"Q62-Q61","v":510.95000000000005},0,15.4699999999998,0,526.41999999999985]
[26,2040,{"$f":"C63-C62","v":2427.5800000000017},-178.67999999999984,1793.8799999999974,12923.669999999998,7226.7900000000009,-91.370000000000118,-888.45999999999992,-89.44,-2737.92,20386.050000000003,4760.2299999999959,null,null,2040,{"$f":"Q63-Q62","v":-360.07000000000005},0,211.11000000000013,0,-148.95999999999992]
[27,2050,{"$f":"C64-C63","v":9033.2200000000084},-617.40000000000009,13970.680000000008,16000,658.89999999999418,-90.6099999999999,-40.1,-5,5722.51,44632.200000000012,-10302.239999999998,null,null,2050,{"$f":"Q64-Q63","v":-446.64},0,220.66999999999962,0,-225.97000000000037]
[]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
[null,null,{"$f":"$C$4&\"Primaire\"","v":"ANrPrimaire"},null,{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),C97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":247},4]
[null,"emiss fact kt/PJ",0,96.25,{"$f":"D98*0.15","v":14.4375},56.126331811263313,0,73.33,74.069999999999993,80.67]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},{"$f":"RawZAr!K5","v":"Crude"},null,"CO2"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",null,"kT"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A101,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":15.012397440000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":2752.3378281600003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":58.140084959999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":32.511093120000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},null,{"$f":"SUMPRODUCT($C$98:$J$98,C101:J101)","v":270559.74411888962}]
[{"$f":"A101+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":20.365318080000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":2838.1236321600004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":62.990006400000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":39.082880160000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},null,{"$f":"SUMPRODUCT($C$98:$J$98,C102:J102)","v":279570.74519753281}]
[{"$f":"A102+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":23.859191519999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":2940.0404155200004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":70.693305120000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":41.492545920000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},null,289989.29428611364]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":24.256545119999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":3035.3750049599998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":80.650797120000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":46.210331520000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},null,300070.08123776154]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":24.256545119999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":3101.8137883199997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":66.340706400000016},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":8.653163039999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},null,302907.57407152315]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":24.256545119999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":3167.1541727999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":81.675717120000016},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":8.8458480000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},null,310071.41356583993]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":24.332231520000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":3392.1256895999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":16.849054079999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":8.3898374399999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},null,328053.00000347517]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":29.650777919999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":3422.2312166399997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":16.559238239999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":8.4242116800000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},null,330936.91134409438]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":29.650777919999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":3447.2212891200002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":17.248930559999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":8.4279960000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},null,333381.19322448003]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":31.725531360000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":3487.2070449600005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":29.691143999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":8.4469176000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},null,337929.54554500809]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":31.725531360000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":3522.2375491200005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":75.260348640000032},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":8.2217505600000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},null,343842.35237136483]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":31.725531360000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":3599.6559062400006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":92.667905280000028},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":5.7203150400000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},null,352087.46127748326]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":31.725531360000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":3688.0815888000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":92.667905280000028},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":3.1870281600000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},null,360412.66729697288]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":31.725531360000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":3768.4652760000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":92.667905280000028},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":2.6591155200000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},null,368110.88535608165]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":60.771764160000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":3804.6200385600009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":92.667905280000028},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":2.6465011199999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},null,371589.85623852973]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":60.80897663999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":3773.0537639999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":92.667905280000028},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":273.78451439999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":2.6465011199999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},null,368551.60231212963]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":64.47345983999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":3773.0537639999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":92.667905280000028},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":357.68194272},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":2.6351481600000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},null,368550.76979957282]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":64.47345983999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":3773.0102443199999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":115.24358160000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":409.40319024000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":2.6401939200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},null,369814.04093595356]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":64.47345983999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":3773.0102443199999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":125.45083872000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":525.01416624000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":2.7117806400000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},null,370392.18629013118]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":64.47345983999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":3773.0102443199999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":136.57295520000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":649.80716399999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":3.0265099200000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},null,371039.50898823357]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":64.47345983999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":3773.0102443199999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":148.67174160000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":750.47512175999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":1.7448868799999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},null,371624.58807071036]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":64.47345983999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":3753.2223503999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":107.55100511999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":1034.48896848},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":1.3100054400000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},null,367380.15732491517]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":45.669804479999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":3955.9411195199996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":214.29910368},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":2084.2678512000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":4.7644588799999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},null,393136.53312347038]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":41.909767200000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":4321.2576124799998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":726.00066288000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":3383.9326368000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":7.0738401599999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},null,457187.52400013281]
[]
[]
[null,null,"Cost Summary"]
[null,null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom TnD Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv Dom TnD","LumpInv Trans","Total lumpInv"]
[null,null,"million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B101","v":2010},{"$f":"RawANr!T16+RawBOr!T16+RawDRr!T16+RawLEr!T16+RawMAr!T16+RawMOr!T16+RawNAr!T16+RawSAr!T16+RawSWr!T16+RawTAr!T16+RawZAr!T16+RawZIr!T16+RawTBw!T16","v":7568.0633712864592},{"$f":"RawANr!U16+RawBOr!U16+RawDRr!U16+RawLEr!U16+RawMAr!U16+RawMOr!U16+RawNAr!U16+RawSAr!U16+RawSWr!U16+RawTAr!U16+RawZAr!U16+RawZIr!U16+RawTBw!U16","v":232.84826427925367},{"$f":"RawANr!V16+RawBOr!V16+RawDRr!V16+RawLEr!V16+RawMAr!V16+RawMOr!V16+RawNAr!V16+RawSAr!V16+RawSWr!V16+RawTAr!V16+RawZAr!V16+RawZIr!V16+RawTBw!V16","v":11826.287060000001},{"$f":"RawANr!W16+RawBOr!W16+RawDRr!W16+RawLEr!W16+RawMAr!W16+RawMOr!W16+RawNAr!W16+RawSAr!W16+RawSWr!W16+RawTAr!W16+RawZAr!W16+RawZIr!W16+RawTBw!W16","v":0},{"$f":"RawANr!X16+RawBOr!X16+RawDRr!X16+RawLEr!X16+RawMAr!X16+RawMOr!X16+RawNAr!X16+RawSAr!X16+RawSWr!X16+RawTAr!X16+RawZAr!X16+RawZIr!X16+RawTBw!X16","v":19627.198695565716},{"$f":"RawANr!Y16+RawBOr!Y16+RawDRr!Y16+RawLEr!Y16+RawMAr!Y16+RawMOr!Y16+RawNAr!Y16+RawSAr!Y16+RawSWr!Y16+RawTAr!Y16+RawZAr!Y16+RawZIr!Y16+RawTBw!X16","v":15.590522945728729},{"$f":"RawANr!Z16+RawBOr!Z16+RawDRr!Z16+RawLEr!Z16+RawMAr!Z16+RawMOr!Z16+RawNAr!Z16+RawSAr!Z16+RawSWr!Z16+RawTAr!Z16+RawZAr!Z16+RawZIr!Z16+RawTBw!Y16","v":0},{"$f":"RawANr!AA16+RawBOr!AA16+RawDRr!AA16+RawLEr!AA16+RawMAr!AA16+RawMOr!AA16+RawNAr!AA16+RawSAr!AA16+RawSWr!AA16+RawTAr!AA16+RawZAr!AA16+RawZIr!AA16+RawTBw!Z16","v":2687.7107879999999},{"$f":"RawANr!AB16+RawBOr!AB16+RawDRr!AB16+RawLEr!AB16+RawMAr!AB16+RawMOr!AB16+RawNAr!AB16+RawSAr!AB16+RawSWr!AB16+RawTAr!AB16+RawZAr!AB16+RawZIr!AB16+RawTBw!AA16","v":2687.7107880000003},{"$f":"RawANr!AC16+RawBOr!AC16+RawDRr!AC16+RawLEr!AC16+RawMAr!AC16+RawMOr!AC16+RawNAr!AC16+RawSAr!AC16+RawSWr!AC16+RawTAr!AC16+RawZAr!AC16+RawZIr!AC16+RawTBw!AB16","v":19642.789218511443},{"$f":"RawANr!AD16+RawBOr!AD16+RawDRr!AD16+RawLEr!AD16+RawMAr!AD16+RawMOr!AD16+RawNAr!AD16+RawSAr!AD16+RawSWr!AD16+RawTAr!AD16+RawZAr!AD16+RawZIr!AD16+RawTBw!AC16","v":32148.700000000004},{"$f":"L130/M130*1000","v":610.99793206292759},{"$f":"N130/8.76","v":69.748622381612734},{"$f":"RawANr!AG16+RawBOr!AG16+RawDRr!AG16+RawLEr!AG16+RawMAr!AG16+RawMOr!AG16+RawNAr!AG16+RawSAr!AG16+RawSWr!AG16+RawTAr!AG16+RawZAr!AG16+RawZIr!AG16+RawTBw!AF16","v":2141.6556926350167},{"$f":"RawANr!AH16+RawBOr!AH16+RawDRr!AH16+RawLEr!AH16+RawMAr!AH16+RawMOr!AH16+RawNAr!AH16+RawSAr!AH16+RawSWr!AH16+RawTAr!AH16+RawZAr!AH16+RawZIr!AH16+RawTBw!AG16","v":253.97241400000001},{"$f":"RawANr!AI16+RawBOr!AI16+RawDRr!AI16+RawLEr!AI16+RawMAr!AI16+RawMOr!AI16+RawNAr!AI16+RawSAr!AI16+RawSWr!AI16+RawTAr!AI16+RawZAr!AI16+RawZIr!AI16+RawTBw!AG16","v":170.932514},{"$f":"RawANr!AJ16+RawBOr!AJ16+RawDRr!AJ16+RawLEr!AJ16+RawMAr!AJ16+RawMOr!AJ16+RawNAr!AJ16+RawSAr!AJ16+RawSWr!AJ16+RawTAr!AJ16+RawZAr!AJ16+RawZIr!AJ16+RawTBw!AH16","v":0},{"$f":"RawANr!AK16+RawBOr!AK16+RawDRr!AK16+RawLEr!AK16+RawMAr!AK16+RawMOr!AK16+RawNAr!AK16+RawSAr!AK16+RawSWr!AK16+RawTAr!AK16+RawZAr!AK16+RawZIr!AK16+RawTBw!AI16","v":2566.5606206350167}]
[null,{"$f":"B102","v":2011},{"$f":"RawANr!T17+RawBOr!T17+RawDRr!T17+RawLEr!T17+RawMAr!T17+RawMOr!T17+RawNAr!T17+RawSAr!T17+RawSWr!T17+RawTAr!T17+RawZAr!T17+RawZIr!T17+RawTBw!T17","v":7792.0785431937347},{"$f":"RawANr!U17+RawBOr!U17+RawDRr!U17+RawLEr!U17+RawMAr!U17+RawMOr!U17+RawNAr!U17+RawSAr!U17+RawSWr!U17+RawTAr!U17+RawZAr!U17+RawZIr!U17+RawTBw!U17","v":335.99883986185398},{"$f":"RawANr!V17+RawBOr!V17+RawDRr!V17+RawLEr!V17+RawMAr!V17+RawMOr!V17+RawNAr!V17+RawSAr!V17+RawSWr!V17+RawTAr!V17+RawZAr!V17+RawZIr!V17+RawTBw!V17","v":12796.139879999999},{"$f":"RawANr!W17+RawBOr!W17+RawDRr!W17+RawLEr!W17+RawMAr!W17+RawMOr!W17+RawNAr!W17+RawSAr!W17+RawSWr!W17+RawTAr!W17+RawZAr!W17+RawZIr!W17+RawTBw!W17","v":0},{"$f":"RawANr!X17+RawBOr!X17+RawDRr!X17+RawLEr!X17+RawMAr!X17+RawMOr!X17+RawNAr!X17+RawSAr!X17+RawSWr!X17+RawTAr!X17+RawZAr!X17+RawZIr!X17+RawTBw!X17","v":20924.217263055591},{"$f":"RawANr!Y17+RawBOr!Y17+RawDRr!Y17+RawLEr!Y17+RawMAr!Y17+RawMOr!Y17+RawNAr!Y17+RawSAr!Y17+RawSWr!Y17+RawTAr!Y17+RawZAr!Y17+RawZIr!Y17+RawTBw!X17","v":114.32477135809847},{"$f":"RawANr!Z17+RawBOr!Z17+RawDRr!Z17+RawLEr!Z17+RawMAr!Z17+RawMOr!Z17+RawNAr!Z17+RawSAr!Z17+RawSWr!Z17+RawTAr!Z17+RawZAr!Z17+RawZIr!Z17+RawTBw!Y17","v":0},{"$f":"RawANr!AA17+RawBOr!AA17+RawDRr!AA17+RawLEr!AA17+RawMAr!AA17+RawMOr!AA17+RawNAr!AA17+RawSAr!AA17+RawSWr!AA17+RawTAr!AA17+RawZAr!AA17+RawZIr!AA17+RawTBw!Z17","v":2699.42247},{"$f":"RawANr!AB17+RawBOr!AB17+RawDRr!AB17+RawLEr!AB17+RawMAr!AB17+RawMOr!AB17+RawNAr!AB17+RawSAr!AB17+RawSWr!AB17+RawTAr!AB17+RawZAr!AB17+RawZIr!AB17+RawTBw!AA17","v":2699.4224699999995},{"$f":"RawANr!AC17+RawBOr!AC17+RawDRr!AC17+RawLEr!AC17+RawMAr!AC17+RawMOr!AC17+RawNAr!AC17+RawSAr!AC17+RawSWr!AC17+RawTAr!AC17+RawZAr!AC17+RawZIr!AC17+RawTBw!AB17","v":21038.542034413684},{"$f":"RawANr!AD17+RawBOr!AD17+RawDRr!AD17+RawLEr!AD17+RawMAr!AD17+RawMOr!AD17+RawNAr!AD17+RawSAr!AD17+RawSWr!AD17+RawTAr!AD17+RawZAr!AD17+RawZIr!AD17+RawTBw!AC17","v":33316.300000000003},{"$f":"L131/M131*1000","v":631.47894677421209},{"$f":"N131/8.76","v":72.086637759613254},{"$f":"RawANr!AG17+RawBOr!AG17+RawDRr!AG17+RawLEr!AG17+RawMAr!AG17+RawMOr!AG17+RawNAr!AG17+RawSAr!AG17+RawSWr!AG17+RawTAr!AG17+RawZAr!AG17+RawZIr!AG17+RawTBw!AF17","v":826.38806250000073},{"$f":"RawANr!AH17+RawBOr!AH17+RawDRr!AH17+RawLEr!AH17+RawMAr!AH17+RawMOr!AH17+RawNAr!AH17+RawSAr!AH17+RawSWr!AH17+RawTAr!AH17+RawZAr!AH17+RawZIr!AH17+RawTBw!AG17","v":180.779662},{"$f":"RawANr!AI17+RawBOr!AI17+RawDRr!AI17+RawLEr!AI17+RawMAr!AI17+RawMOr!AI17+RawNAr!AI17+RawSAr!AI17+RawSWr!AI17+RawTAr!AI17+RawZAr!AI17+RawZIr!AI17+RawTBw!AG17","v":1082.5097630000002},{"$f":"RawANr!AJ17+RawBOr!AJ17+RawDRr!AJ17+RawLEr!AJ17+RawMAr!AJ17+RawMOr!AJ17+RawNAr!AJ17+RawSAr!AJ17+RawSWr!AJ17+RawTAr!AJ17+RawZAr!AJ17+RawZIr!AJ17+RawTBw!AH17","v":0},{"$f":"RawANr!AK17+RawBOr!AK17+RawDRr!AK17+RawLEr!AK17+RawMAr!AK17+RawMOr!AK17+RawNAr!AK17+RawSAr!AK17+RawSWr!AK17+RawTAr!AK17+RawZAr!AK17+RawZIr!AK17+RawTBw!AI17","v":2089.677487500001}]
[null,2012,{"$f":"RawANr!T18+RawBOr!T18+RawDRr!T18+RawLEr!T18+RawMAr!T18+RawMOr!T18+RawNAr!T18+RawSAr!T18+RawSWr!T18+RawTAr!T18+RawZAr!T18+RawZIr!T18+RawTBw!T18","v":7937.606375203236},{"$f":"RawANr!U18+RawBOr!U18+RawDRr!U18+RawLEr!U18+RawMAr!U18+RawMOr!U18+RawNAr!U18+RawSAr!U18+RawSWr!U18+RawTAr!U18+RawZAr!U18+RawZIr!U18+RawTBw!U18","v":508.37524831715376},{"$f":"RawANr!V18+RawBOr!V18+RawDRr!V18+RawLEr!V18+RawMAr!V18+RawMOr!V18+RawNAr!V18+RawSAr!V18+RawSWr!V18+RawTAr!V18+RawZAr!V18+RawZIr!V18+RawTBw!V18","v":13915.824499999999},{"$f":"RawANr!W18+RawBOr!W18+RawDRr!W18+RawLEr!W18+RawMAr!W18+RawMOr!W18+RawNAr!W18+RawSAr!W18+RawSWr!W18+RawTAr!W18+RawZAr!W18+RawZIr!W18+RawTBw!W18","v":0},{"$f":"RawANr!X18+RawBOr!X18+RawDRr!X18+RawLEr!X18+RawMAr!X18+RawMOr!X18+RawNAr!X18+RawSAr!X18+RawSWr!X18+RawTAr!X18+RawZAr!X18+RawZIr!X18+RawTBw!X18","v":22361.806123520393},{"$f":"RawANr!Y18+RawBOr!Y18+RawDRr!Y18+RawLEr!Y18+RawMAr!Y18+RawMOr!Y18+RawNAr!Y18+RawSAr!Y18+RawSWr!Y18+RawTAr!Y18+RawZAr!Y18+RawZIr!Y18+RawTBw!X18","v":326.9050732533122},{"$f":"RawANr!Z18+RawBOr!Z18+RawDRr!Z18+RawLEr!Z18+RawMAr!Z18+RawMOr!Z18+RawNAr!Z18+RawSAr!Z18+RawSWr!Z18+RawTAr!Z18+RawZAr!Z18+RawZIr!Z18+RawTBw!Y18","v":0},{"$f":"RawANr!AA18+RawBOr!AA18+RawDRr!AA18+RawLEr!AA18+RawMAr!AA18+RawMOr!AA18+RawNAr!AA18+RawSAr!AA18+RawSWr!AA18+RawTAr!AA18+RawZAr!AA18+RawZIr!AA18+RawTBw!Z18","v":2725.9648319999997},{"$f":"RawANr!AB18+RawBOr!AB18+RawDRr!AB18+RawLEr!AB18+RawMAr!AB18+RawMOr!AB18+RawNAr!AB18+RawSAr!AB18+RawSWr!AB18+RawTAr!AB18+RawZAr!AB18+RawZIr!AB18+RawTBw!AA18","v":2725.9648320000001},{"$f":"RawANr!AC18+RawBOr!AC18+RawDRr!AC18+RawLEr!AC18+RawMAr!AC18+RawMOr!AC18+RawNAr!AC18+RawSAr!AC18+RawSWr!AC18+RawTAr!AC18+RawZAr!AC18+RawZIr!AC18+RawTBw!AB18","v":22688.7111967737},{"$f":"RawANr!AD18+RawBOr!AD18+RawDRr!AD18+RawLEr!AD18+RawMAr!AD18+RawMOr!AD18+RawNAr!AD18+RawSAr!AD18+RawSWr!AD18+RawTAr!AD18+RawZAr!AD18+RawZIr!AD18+RawTBw!AC18","v":34564.300000000003},656.42038741631393,74.933834179944512,{"$f":"RawANr!AG18+RawBOr!AG18+RawDRr!AG18+RawLEr!AG18+RawMAr!AG18+RawMOr!AG18+RawNAr!AG18+RawSAr!AG18+RawSWr!AG18+RawTAr!AG18+RawZAr!AG18+RawZIr!AG18+RawTBw!AF18","v":1486.4222940784232},{"$f":"RawANr!AH18+RawBOr!AH18+RawDRr!AH18+RawLEr!AH18+RawMAr!AH18+RawMOr!AH18+RawNAr!AH18+RawSAr!AH18+RawSWr!AH18+RawTAr!AH18+RawZAr!AH18+RawZIr!AH18+RawTBw!AG18","v":280.24959500000017},{"$f":"RawANr!AI18+RawBOr!AI18+RawDRr!AI18+RawLEr!AI18+RawMAr!AI18+RawMOr!AI18+RawNAr!AI18+RawSAr!AI18+RawSWr!AI18+RawTAr!AI18+RawZAr!AI18+RawZIr!AI18+RawTBw!AG18","v":2330.703438},{"$f":"RawANr!AJ18+RawBOr!AJ18+RawDRr!AJ18+RawLEr!AJ18+RawMAr!AJ18+RawMOr!AJ18+RawNAr!AJ18+RawSAr!AJ18+RawSWr!AJ18+RawTAr!AJ18+RawZAr!AJ18+RawZIr!AJ18+RawTBw!AH18","v":0},{"$f":"RawANr!AK18+RawBOr!AK18+RawDRr!AK18+RawLEr!AK18+RawMAr!AK18+RawMOr!AK18+RawNAr!AK18+RawSAr!AK18+RawSWr!AK18+RawTAr!AK18+RawZAr!AK18+RawZIr!AK18+RawTBw!AI18","v":4097.3753270784237}]
[null,2013,{"$f":"RawANr!T19+RawBOr!T19+RawDRr!T19+RawLEr!T19+RawMAr!T19+RawMOr!T19+RawNAr!T19+RawSAr!T19+RawSWr!T19+RawTAr!T19+RawZAr!T19+RawZIr!T19+RawTBw!T19","v":8071.9379232652864},{"$f":"RawANr!U19+RawBOr!U19+RawDRr!U19+RawLEr!U19+RawMAr!U19+RawMOr!U19+RawNAr!U19+RawSAr!U19+RawSWr!U19+RawTAr!U19+RawZAr!U19+RawZIr!U19+RawTBw!U19","v":960.1466406497276},{"$f":"RawANr!V19+RawBOr!V19+RawDRr!V19+RawLEr!V19+RawMAr!V19+RawMOr!V19+RawNAr!V19+RawSAr!V19+RawSWr!V19+RawTAr!V19+RawZAr!V19+RawZIr!V19+RawTBw!V19","v":15163.530219999999},{"$f":"RawANr!W19+RawBOr!W19+RawDRr!W19+RawLEr!W19+RawMAr!W19+RawMOr!W19+RawNAr!W19+RawSAr!W19+RawSWr!W19+RawTAr!W19+RawZAr!W19+RawZIr!W19+RawTBw!W19","v":0},{"$f":"RawANr!X19+RawBOr!X19+RawDRr!X19+RawLEr!X19+RawMAr!X19+RawMOr!X19+RawNAr!X19+RawSAr!X19+RawSWr!X19+RawTAr!X19+RawZAr!X19+RawZIr!X19+RawTBw!X19","v":24195.614783915014},{"$f":"RawANr!Y19+RawBOr!Y19+RawDRr!Y19+RawLEr!Y19+RawMAr!Y19+RawMOr!Y19+RawNAr!Y19+RawSAr!Y19+RawSWr!Y19+RawTAr!Y19+RawZAr!Y19+RawZIr!Y19+RawTBw!X19","v":716.99154684756058},{"$f":"RawANr!Z19+RawBOr!Z19+RawDRr!Z19+RawLEr!Z19+RawMAr!Z19+RawMOr!Z19+RawNAr!Z19+RawSAr!Z19+RawSWr!Z19+RawTAr!Z19+RawZAr!Z19+RawZIr!Z19+RawTBw!Y19","v":0},{"$f":"RawANr!AA19+RawBOr!AA19+RawDRr!AA19+RawLEr!AA19+RawMAr!AA19+RawMOr!AA19+RawNAr!AA19+RawSAr!AA19+RawSWr!AA19+RawTAr!AA19+RawZAr!AA19+RawZIr!AA19+RawTBw!Z19","v":4533.2038835596777},{"$f":"RawANr!AB19+RawBOr!AB19+RawDRr!AB19+RawLEr!AB19+RawMAr!AB19+RawMOr!AB19+RawNAr!AB19+RawSAr!AB19+RawSWr!AB19+RawTAr!AB19+RawZAr!AB19+RawZIr!AB19+RawTBw!AA19","v":4533.2038835596768},{"$f":"RawANr!AC19+RawBOr!AC19+RawDRr!AC19+RawLEr!AC19+RawMAr!AC19+RawMOr!AC19+RawNAr!AC19+RawSAr!AC19+RawSWr!AC19+RawTAr!AC19+RawZAr!AC19+RawZIr!AC19+RawTBw!AB19","v":24912.606330762577},{"$f":"RawANr!AD19+RawBOr!AD19+RawDRr!AD19+RawLEr!AD19+RawMAr!AD19+RawMOr!AD19+RawNAr!AD19+RawSAr!AD19+RawSWr!AD19+RawTAr!AD19+RawZAr!AD19+RawZIr!AD19+RawTBw!AC19","v":36037.600000000006},691.29482348332226,78.914934187593872,{"$f":"RawANr!AG19+RawBOr!AG19+RawDRr!AG19+RawLEr!AG19+RawMAr!AG19+RawMOr!AG19+RawNAr!AG19+RawSAr!AG19+RawSWr!AG19+RawTAr!AG19+RawZAr!AG19+RawZIr!AG19+RawTBw!AF19","v":4480.3750291800407},{"$f":"RawANr!AH19+RawBOr!AH19+RawDRr!AH19+RawLEr!AH19+RawMAr!AH19+RawMOr!AH19+RawNAr!AH19+RawSAr!AH19+RawSWr!AH19+RawTAr!AH19+RawZAr!AH19+RawZIr!AH19+RawTBw!AG19","v":127.21107299999998},{"$f":"RawANr!AI19+RawBOr!AI19+RawDRr!AI19+RawLEr!AI19+RawMAr!AI19+RawMOr!AI19+RawNAr!AI19+RawSAr!AI19+RawSWr!AI19+RawTAr!AI19+RawZAr!AI19+RawZIr!AI19+RawTBw!AG19","v":4276.8585659999999},{"$f":"RawANr!AJ19+RawBOr!AJ19+RawDRr!AJ19+RawLEr!AJ19+RawMAr!AJ19+RawMOr!AJ19+RawNAr!AJ19+RawSAr!AJ19+RawSWr!AJ19+RawTAr!AJ19+RawZAr!AJ19+RawZIr!AJ19+RawTBw!AH19","v":0},{"$f":"RawANr!AK19+RawBOr!AK19+RawDRr!AK19+RawLEr!AK19+RawMAr!AK19+RawMOr!AK19+RawNAr!AK19+RawSAr!AK19+RawSWr!AK19+RawTAr!AK19+RawZAr!AK19+RawZIr!AK19+RawTBw!AI19","v":8884.44466818004}]
[null,2014,{"$f":"RawANr!T20+RawBOr!T20+RawDRr!T20+RawLEr!T20+RawMAr!T20+RawMOr!T20+RawNAr!T20+RawSAr!T20+RawSWr!T20+RawTAr!T20+RawZAr!T20+RawZIr!T20+RawTBw!T20","v":8196.5620697997274},{"$f":"RawANr!U20+RawBOr!U20+RawDRr!U20+RawLEr!U20+RawMAr!U20+RawMOr!U20+RawNAr!U20+RawSAr!U20+RawSWr!U20+RawTAr!U20+RawZAr!U20+RawZIr!U20+RawTBw!U20","v":2024.4590804978752},{"$f":"RawANr!V20+RawBOr!V20+RawDRr!V20+RawLEr!V20+RawMAr!V20+RawMOr!V20+RawNAr!V20+RawSAr!V20+RawSWr!V20+RawTAr!V20+RawZAr!V20+RawZIr!V20+RawTBw!V20","v":15755.294252},{"$f":"RawANr!W20+RawBOr!W20+RawDRr!W20+RawLEr!W20+RawMAr!W20+RawMOr!W20+RawNAr!W20+RawSAr!W20+RawSWr!W20+RawTAr!W20+RawZAr!W20+RawZIr!W20+RawTBw!W20","v":0},{"$f":"RawANr!X20+RawBOr!X20+RawDRr!X20+RawLEr!X20+RawMAr!X20+RawMOr!X20+RawNAr!X20+RawSAr!X20+RawSWr!X20+RawTAr!X20+RawZAr!X20+RawZIr!X20+RawTBw!X20","v":25976.315402297601},{"$f":"RawANr!Y20+RawBOr!Y20+RawDRr!Y20+RawLEr!Y20+RawMAr!Y20+RawMOr!Y20+RawNAr!Y20+RawSAr!Y20+RawSWr!Y20+RawTAr!Y20+RawZAr!Y20+RawZIr!Y20+RawTBw!X20","v":1127.9296296714135},{"$f":"RawANr!Z20+RawBOr!Z20+RawDRr!Z20+RawLEr!Z20+RawMAr!Z20+RawMOr!Z20+RawNAr!Z20+RawSAr!Z20+RawSWr!Z20+RawTAr!Z20+RawZAr!Z20+RawZIr!Z20+RawTBw!Y20","v":0},{"$f":"RawANr!AA20+RawBOr!AA20+RawDRr!AA20+RawLEr!AA20+RawMAr!AA20+RawMOr!AA20+RawNAr!AA20+RawSAr!AA20+RawSWr!AA20+RawTAr!AA20+RawZAr!AA20+RawZIr!AA20+RawTBw!Z20","v":4255.0027093189883},{"$f":"RawANr!AB20+RawBOr!AB20+RawDRr!AB20+RawLEr!AB20+RawMAr!AB20+RawMOr!AB20+RawNAr!AB20+RawSAr!AB20+RawSWr!AB20+RawTAr!AB20+RawZAr!AB20+RawZIr!AB20+RawTBw!AA20","v":4255.0027093189883},{"$f":"RawANr!AC20+RawBOr!AC20+RawDRr!AC20+RawLEr!AC20+RawMAr!AC20+RawMOr!AC20+RawNAr!AC20+RawSAr!AC20+RawSWr!AC20+RawTAr!AC20+RawZAr!AC20+RawZIr!AC20+RawTBw!AB20","v":27104.245031969014},{"$f":"RawANr!AD20+RawBOr!AD20+RawDRr!AD20+RawLEr!AD20+RawMAr!AD20+RawMOr!AD20+RawNAr!AD20+RawSAr!AD20+RawSWr!AD20+RawTAr!AD20+RawZAr!AD20+RawZIr!AD20+RawTBw!AC20","v":37238.399999999994},727.85740074678336,83.088744377486691,{"$f":"RawANr!AG20+RawBOr!AG20+RawDRr!AG20+RawLEr!AG20+RawMAr!AG20+RawMOr!AG20+RawNAr!AG20+RawSAr!AG20+RawSWr!AG20+RawTAr!AG20+RawZAr!AG20+RawZIr!AG20+RawTBw!AF20","v":10457.458986351627},{"$f":"RawANr!AH20+RawBOr!AH20+RawDRr!AH20+RawLEr!AH20+RawMAr!AH20+RawMOr!AH20+RawNAr!AH20+RawSAr!AH20+RawSWr!AH20+RawTAr!AH20+RawZAr!AH20+RawZIr!AH20+RawTBw!AG20","v":650.36348900000064},{"$f":"RawANr!AI20+RawBOr!AI20+RawDRr!AI20+RawLEr!AI20+RawMAr!AI20+RawMOr!AI20+RawNAr!AI20+RawSAr!AI20+RawSWr!AI20+RawTAr!AI20+RawZAr!AI20+RawZIr!AI20+RawTBw!AG20","v":4505.4729619999989},{"$f":"RawANr!AJ20+RawBOr!AJ20+RawDRr!AJ20+RawLEr!AJ20+RawMAr!AJ20+RawMOr!AJ20+RawNAr!AJ20+RawSAr!AJ20+RawSWr!AJ20+RawTAr!AJ20+RawZAr!AJ20+RawZIr!AJ20+RawTBw!AH20","v":0},{"$f":"RawANr!AK20+RawBOr!AK20+RawDRr!AK20+RawLEr!AK20+RawMAr!AK20+RawMOr!AK20+RawNAr!AK20+RawSAr!AK20+RawSWr!AK20+RawTAr!AK20+RawZAr!AK20+RawZIr!AK20+RawTBw!AI20","v":15613.295437351628}]
[null,2015,{"$f":"RawANr!T21+RawBOr!T21+RawDRr!T21+RawLEr!T21+RawMAr!T21+RawMOr!T21+RawNAr!T21+RawSAr!T21+RawSWr!T21+RawTAr!T21+RawZAr!T21+RawZIr!T21+RawTBw!T21","v":8372.2924356855146},{"$f":"RawANr!U21+RawBOr!U21+RawDRr!U21+RawLEr!U21+RawMAr!U21+RawMOr!U21+RawNAr!U21+RawSAr!U21+RawSWr!U21+RawTAr!U21+RawZAr!U21+RawZIr!U21+RawTBw!U21","v":2920.6361770595131},{"$f":"RawANr!V21+RawBOr!V21+RawDRr!V21+RawLEr!V21+RawMAr!V21+RawMOr!V21+RawNAr!V21+RawSAr!V21+RawSWr!V21+RawTAr!V21+RawZAr!V21+RawZIr!V21+RawTBw!V21","v":16856.632392},{"$f":"RawANr!W21+RawBOr!W21+RawDRr!W21+RawLEr!W21+RawMAr!W21+RawMOr!W21+RawNAr!W21+RawSAr!W21+RawSWr!W21+RawTAr!W21+RawZAr!W21+RawZIr!W21+RawTBw!W21","v":0},{"$f":"RawANr!X21+RawBOr!X21+RawDRr!X21+RawLEr!X21+RawMAr!X21+RawMOr!X21+RawNAr!X21+RawSAr!X21+RawSWr!X21+RawTAr!X21+RawZAr!X21+RawZIr!X21+RawTBw!X21","v":28149.561004745028},{"$f":"RawANr!Y21+RawBOr!Y21+RawDRr!Y21+RawLEr!Y21+RawMAr!Y21+RawMOr!Y21+RawNAr!Y21+RawSAr!Y21+RawSWr!Y21+RawTAr!Y21+RawZAr!Y21+RawZIr!Y21+RawTBw!X21","v":1608.4542647225553},{"$f":"RawANr!Z21+RawBOr!Z21+RawDRr!Z21+RawLEr!Z21+RawMAr!Z21+RawMOr!Z21+RawNAr!Z21+RawSAr!Z21+RawSWr!Z21+RawTAr!Z21+RawZAr!Z21+RawZIr!Z21+RawTBw!Y21","v":22.227528156600361},{"$f":"RawANr!AA21+RawBOr!AA21+RawDRr!AA21+RawLEr!AA21+RawMAr!AA21+RawMOr!AA21+RawNAr!AA21+RawSAr!AA21+RawSWr!AA21+RawTAr!AA21+RawZAr!AA21+RawZIr!AA21+RawTBw!Z21","v":5172.2500612835356},{"$f":"RawANr!AB21+RawBOr!AB21+RawDRr!AB21+RawLEr!AB21+RawMAr!AB21+RawMOr!AB21+RawNAr!AB21+RawSAr!AB21+RawSWr!AB21+RawTAr!AB21+RawZAr!AB21+RawZIr!AB21+RawTBw!AA21","v":5172.2500612835356},{"$f":"RawANr!AC21+RawBOr!AC21+RawDRr!AC21+RawLEr!AC21+RawMAr!AC21+RawMOr!AC21+RawNAr!AC21+RawSAr!AC21+RawSWr!AC21+RawTAr!AC21+RawZAr!AC21+RawZIr!AC21+RawTBw!AB21","v":29780.242797624185},{"$f":"RawANr!AD21+RawBOr!AD21+RawDRr!AD21+RawLEr!AD21+RawMAr!AD21+RawMOr!AD21+RawNAr!AD21+RawSAr!AD21+RawSWr!AD21+RawTAr!AD21+RawZAr!AD21+RawZIr!AD21+RawTBw!AC21","v":38794.800000000003},767.63490977203594,87.62955591004976,{"$f":"RawANr!AG21+RawBOr!AG21+RawDRr!AG21+RawLEr!AG21+RawMAr!AG21+RawMOr!AG21+RawNAr!AG21+RawSAr!AG21+RawSWr!AG21+RawTAr!AG21+RawZAr!AG21+RawZIr!AG21+RawTBw!AF21","v":8915.8349023657338},{"$f":"RawANr!AH21+RawBOr!AH21+RawDRr!AH21+RawLEr!AH21+RawMAr!AH21+RawMOr!AH21+RawNAr!AH21+RawSAr!AH21+RawSWr!AH21+RawTAr!AH21+RawZAr!AH21+RawZIr!AH21+RawTBw!AG21","v":381.30526700000036},{"$f":"RawANr!AI21+RawBOr!AI21+RawDRr!AI21+RawLEr!AI21+RawMAr!AI21+RawMOr!AI21+RawNAr!AI21+RawSAr!AI21+RawSWr!AI21+RawTAr!AI21+RawZAr!AI21+RawZIr!AI21+RawTBw!AG21","v":5268.4110849999988},{"$f":"RawANr!AJ21+RawBOr!AJ21+RawDRr!AJ21+RawLEr!AJ21+RawMAr!AJ21+RawMOr!AJ21+RawNAr!AJ21+RawSAr!AJ21+RawSWr!AJ21+RawTAr!AJ21+RawZAr!AJ21+RawZIr!AJ21+RawTBw!AH21","v":242.42000000000002},{"$f":"RawANr!AK21+RawBOr!AK21+RawDRr!AK21+RawLEr!AK21+RawMAr!AK21+RawMOr!AK21+RawNAr!AK21+RawSAr!AK21+RawSWr!AK21+RawTAr!AK21+RawZAr!AK21+RawZIr!AK21+RawTBw!AI21","v":14807.971254365733}]
[null,2016,{"$f":"RawANr!T22+RawBOr!T22+RawDRr!T22+RawLEr!T22+RawMAr!T22+RawMOr!T22+RawNAr!T22+RawSAr!T22+RawSWr!T22+RawTAr!T22+RawZAr!T22+RawZIr!T22+RawTBw!T22","v":8454.097716711065},{"$f":"RawANr!U22+RawBOr!U22+RawDRr!U22+RawLEr!U22+RawMAr!U22+RawMOr!U22+RawNAr!U22+RawSAr!U22+RawSWr!U22+RawTAr!U22+RawZAr!U22+RawZIr!U22+RawTBw!U22","v":3760.4785409099545},{"$f":"RawANr!V22+RawBOr!V22+RawDRr!V22+RawLEr!V22+RawMAr!V22+RawMOr!V22+RawNAr!V22+RawSAr!V22+RawSWr!V22+RawTAr!V22+RawZAr!V22+RawZIr!V22+RawTBw!V22","v":17809.454709999998},{"$f":"RawANr!W22+RawBOr!W22+RawDRr!W22+RawLEr!W22+RawMAr!W22+RawMOr!W22+RawNAr!W22+RawSAr!W22+RawSWr!W22+RawTAr!W22+RawZAr!W22+RawZIr!W22+RawTBw!W22","v":0},{"$f":"RawANr!X22+RawBOr!X22+RawDRr!X22+RawLEr!X22+RawMAr!X22+RawMOr!X22+RawNAr!X22+RawSAr!X22+RawSWr!X22+RawTAr!X22+RawZAr!X22+RawZIr!X22+RawTBw!X22","v":30024.030967621016},{"$f":"RawANr!Y22+RawBOr!Y22+RawDRr!Y22+RawLEr!Y22+RawMAr!Y22+RawMOr!Y22+RawNAr!Y22+RawSAr!Y22+RawSWr!Y22+RawTAr!Y22+RawZAr!Y22+RawZIr!Y22+RawTBw!X22","v":2153.0215715810959},{"$f":"RawANr!Z22+RawBOr!Z22+RawDRr!Z22+RawLEr!Z22+RawMAr!Z22+RawMOr!Z22+RawNAr!Z22+RawSAr!Z22+RawSWr!Z22+RawTAr!Z22+RawZAr!Z22+RawZIr!Z22+RawTBw!Y22","v":39.985161099793132},{"$f":"RawANr!AA22+RawBOr!AA22+RawDRr!AA22+RawLEr!AA22+RawMAr!AA22+RawMOr!AA22+RawNAr!AA22+RawSAr!AA22+RawSWr!AA22+RawTAr!AA22+RawZAr!AA22+RawZIr!AA22+RawTBw!Z22","v":7892.5689211178797},{"$f":"RawANr!AB22+RawBOr!AB22+RawDRr!AB22+RawLEr!AB22+RawMAr!AB22+RawMOr!AB22+RawNAr!AB22+RawSAr!AB22+RawSWr!AB22+RawTAr!AB22+RawZAr!AB22+RawZIr!AB22+RawTBw!AA22","v":7892.5689211178797},{"$f":"RawANr!AC22+RawBOr!AC22+RawDRr!AC22+RawLEr!AC22+RawMAr!AC22+RawMOr!AC22+RawNAr!AC22+RawSAr!AC22+RawSWr!AC22+RawTAr!AC22+RawZAr!AC22+RawZIr!AC22+RawTBw!AB22","v":32217.037700301909},{"$f":"RawANr!AD22+RawBOr!AD22+RawDRr!AD22+RawLEr!AD22+RawMAr!AD22+RawMOr!AD22+RawNAr!AD22+RawSAr!AD22+RawSWr!AD22+RawTAr!AD22+RawZAr!AD22+RawZIr!AD22+RawTBw!AC22","v":40314.899999999994},799.13475415545895,91.225428556559237,{"$f":"RawANr!AG22+RawBOr!AG22+RawDRr!AG22+RawLEr!AG22+RawMAr!AG22+RawMOr!AG22+RawNAr!AG22+RawSAr!AG22+RawSWr!AG22+RawTAr!AG22+RawZAr!AG22+RawZIr!AG22+RawTBw!AF22","v":8573.8101506707826},{"$f":"RawANr!AH22+RawBOr!AH22+RawDRr!AH22+RawLEr!AH22+RawMAr!AH22+RawMOr!AH22+RawNAr!AH22+RawSAr!AH22+RawSWr!AH22+RawTAr!AH22+RawZAr!AH22+RawZIr!AH22+RawTBw!AG22","v":351.38493500000038},{"$f":"RawANr!AI22+RawBOr!AI22+RawDRr!AI22+RawLEr!AI22+RawMAr!AI22+RawMOr!AI22+RawNAr!AI22+RawSAr!AI22+RawSWr!AI22+RawTAr!AI22+RawZAr!AI22+RawZIr!AI22+RawTBw!AG22","v":5970.5668070000011},{"$f":"RawANr!AJ22+RawBOr!AJ22+RawDRr!AJ22+RawLEr!AJ22+RawMAr!AJ22+RawMOr!AJ22+RawNAr!AJ22+RawSAr!AJ22+RawSWr!AJ22+RawTAr!AJ22+RawZAr!AJ22+RawZIr!AJ22+RawTBw!AH22","v":193.67},{"$f":"RawANr!AK22+RawBOr!AK22+RawDRr!AK22+RawLEr!AK22+RawMAr!AK22+RawMOr!AK22+RawNAr!AK22+RawSAr!AK22+RawSWr!AK22+RawTAr!AK22+RawZAr!AK22+RawZIr!AK22+RawTBw!AI22","v":15089.431892670784}]
[null,2017,{"$f":"RawANr!T23+RawBOr!T23+RawDRr!T23+RawLEr!T23+RawMAr!T23+RawMOr!T23+RawNAr!T23+RawSAr!T23+RawSWr!T23+RawTAr!T23+RawZAr!T23+RawZIr!T23+RawTBw!T23","v":8553.1544132029321},{"$f":"RawANr!U23+RawBOr!U23+RawDRr!U23+RawLEr!U23+RawMAr!U23+RawMOr!U23+RawNAr!U23+RawSAr!U23+RawSWr!U23+RawTAr!U23+RawZAr!U23+RawZIr!U23+RawTBw!U23","v":4557.823865934336},{"$f":"RawANr!V23+RawBOr!V23+RawDRr!V23+RawLEr!V23+RawMAr!V23+RawMOr!V23+RawNAr!V23+RawSAr!V23+RawSWr!V23+RawTAr!V23+RawZAr!V23+RawZIr!V23+RawTBw!V23","v":18635.512570000003},{"$f":"RawANr!W23+RawBOr!W23+RawDRr!W23+RawLEr!W23+RawMAr!W23+RawMOr!W23+RawNAr!W23+RawSAr!W23+RawSWr!W23+RawTAr!W23+RawZAr!W23+RawZIr!W23+RawTBw!W23","v":0},{"$f":"RawANr!X23+RawBOr!X23+RawDRr!X23+RawLEr!X23+RawMAr!X23+RawMOr!X23+RawNAr!X23+RawSAr!X23+RawSWr!X23+RawTAr!X23+RawZAr!X23+RawZIr!X23+RawTBw!X23","v":31746.49084913727},{"$f":"RawANr!Y23+RawBOr!Y23+RawDRr!Y23+RawLEr!Y23+RawMAr!Y23+RawMOr!Y23+RawNAr!Y23+RawSAr!Y23+RawSWr!Y23+RawTAr!Y23+RawZAr!Y23+RawZIr!Y23+RawTBw!X23","v":2765.3526523520945},{"$f":"RawANr!Z23+RawBOr!Z23+RawDRr!Z23+RawLEr!Z23+RawMAr!Z23+RawMOr!Z23+RawNAr!Z23+RawSAr!Z23+RawSWr!Z23+RawTAr!Z23+RawZAr!Z23+RawZIr!Z23+RawTBw!Y23","v":46.21642425267887},{"$f":"RawANr!AA23+RawBOr!AA23+RawDRr!AA23+RawLEr!AA23+RawMAr!AA23+RawMOr!AA23+RawNAr!AA23+RawSAr!AA23+RawSWr!AA23+RawTAr!AA23+RawZAr!AA23+RawZIr!AA23+RawTBw!Z23","v":7741.9865805932677},{"$f":"RawANr!AB23+RawBOr!AB23+RawDRr!AB23+RawLEr!AB23+RawMAr!AB23+RawMOr!AB23+RawNAr!AB23+RawSAr!AB23+RawSWr!AB23+RawTAr!AB23+RawZAr!AB23+RawZIr!AB23+RawTBw!AA23","v":7741.9865805932686},{"$f":"RawANr!AC23+RawBOr!AC23+RawDRr!AC23+RawLEr!AC23+RawMAr!AC23+RawMOr!AC23+RawNAr!AC23+RawSAr!AC23+RawSWr!AC23+RawTAr!AC23+RawZAr!AC23+RawZIr!AC23+RawTBw!AB23","v":34558.05992574204},{"$f":"RawANr!AD23+RawBOr!AD23+RawDRr!AD23+RawLEr!AD23+RawMAr!AD23+RawMOr!AD23+RawNAr!AD23+RawSAr!AD23+RawSWr!AD23+RawTAr!AD23+RawZAr!AD23+RawZIr!AD23+RawTBw!AC23","v":42009.499999999993},822.62488069941435,93.906949851531323,{"$f":"RawANr!AG23+RawBOr!AG23+RawDRr!AG23+RawLEr!AG23+RawMAr!AG23+RawMOr!AG23+RawNAr!AG23+RawSAr!AG23+RawSWr!AG23+RawTAr!AG23+RawZAr!AG23+RawZIr!AG23+RawTBw!AF23","v":8342.1408113832749},{"$f":"RawANr!AH23+RawBOr!AH23+RawDRr!AH23+RawLEr!AH23+RawMAr!AH23+RawMOr!AH23+RawNAr!AH23+RawSAr!AH23+RawSWr!AH23+RawTAr!AH23+RawZAr!AH23+RawZIr!AH23+RawTBw!AG23","v":167.76701700000018},{"$f":"RawANr!AI23+RawBOr!AI23+RawDRr!AI23+RawLEr!AI23+RawMAr!AI23+RawMOr!AI23+RawNAr!AI23+RawSAr!AI23+RawSWr!AI23+RawTAr!AI23+RawZAr!AI23+RawZIr!AI23+RawTBw!AG23","v":6713.5202200000003},{"$f":"RawANr!AJ23+RawBOr!AJ23+RawDRr!AJ23+RawLEr!AJ23+RawMAr!AJ23+RawMOr!AJ23+RawNAr!AJ23+RawSAr!AJ23+RawSWr!AJ23+RawTAr!AJ23+RawZAr!AJ23+RawZIr!AJ23+RawTBw!AH23","v":67.959999999999994},{"$f":"RawANr!AK23+RawBOr!AK23+RawDRr!AK23+RawLEr!AK23+RawMAr!AK23+RawMOr!AK23+RawNAr!AK23+RawSAr!AK23+RawSWr!AK23+RawTAr!AK23+RawZAr!AK23+RawZIr!AK23+RawTBw!AI23","v":15291.388048383275}]
[null,2018,{"$f":"RawANr!T24+RawBOr!T24+RawDRr!T24+RawLEr!T24+RawMAr!T24+RawMOr!T24+RawNAr!T24+RawSAr!T24+RawSWr!T24+RawTAr!T24+RawZAr!T24+RawZIr!T24+RawTBw!T24","v":8627.1275493451194},{"$f":"RawANr!U24+RawBOr!U24+RawDRr!U24+RawLEr!U24+RawMAr!U24+RawMOr!U24+RawNAr!U24+RawSAr!U24+RawSWr!U24+RawTAr!U24+RawZAr!U24+RawZIr!U24+RawTBw!U24","v":5287.5257577989214},{"$f":"RawANr!V24+RawBOr!V24+RawDRr!V24+RawLEr!V24+RawMAr!V24+RawMOr!V24+RawNAr!V24+RawSAr!V24+RawSWr!V24+RawTAr!V24+RawZAr!V24+RawZIr!V24+RawTBw!V24","v":19441.326470000004},{"$f":"RawANr!W24+RawBOr!W24+RawDRr!W24+RawLEr!W24+RawMAr!W24+RawMOr!W24+RawNAr!W24+RawSAr!W24+RawSWr!W24+RawTAr!W24+RawZAr!W24+RawZIr!W24+RawTBw!W24","v":0},{"$f":"RawANr!X24+RawBOr!X24+RawDRr!X24+RawLEr!X24+RawMAr!X24+RawMOr!X24+RawNAr!X24+RawSAr!X24+RawSWr!X24+RawTAr!X24+RawZAr!X24+RawZIr!X24+RawTBw!X24","v":33355.97977714405},{"$f":"RawANr!Y24+RawBOr!Y24+RawDRr!Y24+RawLEr!Y24+RawMAr!Y24+RawMOr!Y24+RawNAr!Y24+RawSAr!Y24+RawSWr!Y24+RawTAr!Y24+RawZAr!Y24+RawZIr!Y24+RawTBw!X24","v":3366.8567326909724},{"$f":"RawANr!Z24+RawBOr!Z24+RawDRr!Z24+RawLEr!Z24+RawMAr!Z24+RawMOr!Z24+RawNAr!Z24+RawSAr!Z24+RawSWr!Z24+RawTAr!Z24+RawZAr!Z24+RawZIr!Z24+RawTBw!Y24","v":47.970456979499126},{"$f":"RawANr!AA24+RawBOr!AA24+RawDRr!AA24+RawLEr!AA24+RawMAr!AA24+RawMOr!AA24+RawNAr!AA24+RawSAr!AA24+RawSWr!AA24+RawTAr!AA24+RawZAr!AA24+RawZIr!AA24+RawTBw!Z24","v":6582.9674891999166},{"$f":"RawANr!AB24+RawBOr!AB24+RawDRr!AB24+RawLEr!AB24+RawMAr!AB24+RawMOr!AB24+RawNAr!AB24+RawSAr!AB24+RawSWr!AB24+RawTAr!AB24+RawZAr!AB24+RawZIr!AB24+RawTBw!AA24","v":6582.9674891999166},{"$f":"RawANr!AC24+RawBOr!AC24+RawDRr!AC24+RawLEr!AC24+RawMAr!AC24+RawMOr!AC24+RawNAr!AC24+RawSAr!AC24+RawSWr!AC24+RawTAr!AC24+RawZAr!AC24+RawZIr!AC24+RawTBw!AB24","v":36770.806966814518},{"$f":"RawANr!AD24+RawBOr!AD24+RawDRr!AD24+RawLEr!AD24+RawMAr!AD24+RawMOr!AD24+RawNAr!AD24+RawSAr!AD24+RawSWr!AD24+RawTAr!AD24+RawZAr!AD24+RawZIr!AD24+RawTBw!AC24","v":43816.599999999984},839.19808855124609,95.798868556078318,{"$f":"RawANr!AG24+RawBOr!AG24+RawDRr!AG24+RawLEr!AG24+RawMAr!AG24+RawMOr!AG24+RawNAr!AG24+RawSAr!AG24+RawSWr!AG24+RawTAr!AG24+RawZAr!AG24+RawZIr!AG24+RawTBw!AF24","v":6702.6025415417498},{"$f":"RawANr!AH24+RawBOr!AH24+RawDRr!AH24+RawLEr!AH24+RawMAr!AH24+RawMOr!AH24+RawNAr!AH24+RawSAr!AH24+RawSWr!AH24+RawTAr!AH24+RawZAr!AH24+RawZIr!AH24+RawTBw!AG24","v":1121.9873170000012},{"$f":"RawANr!AI24+RawBOr!AI24+RawDRr!AI24+RawLEr!AI24+RawMAr!AI24+RawMOr!AI24+RawNAr!AI24+RawSAr!AI24+RawSWr!AI24+RawTAr!AI24+RawZAr!AI24+RawZIr!AI24+RawTBw!AG24","v":6594.8143620000001},{"$f":"RawANr!AJ24+RawBOr!AJ24+RawDRr!AJ24+RawLEr!AJ24+RawMAr!AJ24+RawMOr!AJ24+RawNAr!AJ24+RawSAr!AJ24+RawSWr!AJ24+RawTAr!AJ24+RawZAr!AJ24+RawZIr!AJ24+RawTBw!AH24","v":19.13},{"$f":"RawANr!AK24+RawBOr!AK24+RawDRr!AK24+RawLEr!AK24+RawMAr!AK24+RawMOr!AK24+RawNAr!AK24+RawSAr!AK24+RawSWr!AK24+RawTAr!AK24+RawZAr!AK24+RawZIr!AK24+RawTBw!AI24","v":14438.534220541753}]
[null,2019,{"$f":"RawANr!T25+RawBOr!T25+RawDRr!T25+RawLEr!T25+RawMAr!T25+RawMOr!T25+RawNAr!T25+RawSAr!T25+RawSWr!T25+RawTAr!T25+RawZAr!T25+RawZIr!T25+RawTBw!T25","v":8716.5255068588122},{"$f":"RawANr!U25+RawBOr!U25+RawDRr!U25+RawLEr!U25+RawMAr!U25+RawMOr!U25+RawNAr!U25+RawSAr!U25+RawSWr!U25+RawTAr!U25+RawZAr!U25+RawZIr!U25+RawTBw!U25","v":6080.9590695743645},{"$f":"RawANr!V25+RawBOr!V25+RawDRr!V25+RawLEr!V25+RawMAr!V25+RawMOr!V25+RawNAr!V25+RawSAr!V25+RawSWr!V25+RawTAr!V25+RawZAr!V25+RawZIr!V25+RawTBw!V25","v":20528.018529999998},{"$f":"RawANr!W25+RawBOr!W25+RawDRr!W25+RawLEr!W25+RawMAr!W25+RawMOr!W25+RawNAr!W25+RawSAr!W25+RawSWr!W25+RawTAr!W25+RawZAr!W25+RawZIr!W25+RawTBw!W25","v":0},{"$f":"RawANr!X25+RawBOr!X25+RawDRr!X25+RawLEr!X25+RawMAr!X25+RawMOr!X25+RawNAr!X25+RawSAr!X25+RawSWr!X25+RawTAr!X25+RawZAr!X25+RawZIr!X25+RawTBw!X25","v":35325.503106433178},{"$f":"RawANr!Y25+RawBOr!Y25+RawDRr!Y25+RawLEr!Y25+RawMAr!Y25+RawMOr!Y25+RawNAr!Y25+RawSAr!Y25+RawSWr!Y25+RawTAr!Y25+RawZAr!Y25+RawZIr!Y25+RawTBw!X25","v":4009.8640888233044},{"$f":"RawANr!Z25+RawBOr!Z25+RawDRr!Z25+RawLEr!Z25+RawMAr!Z25+RawMOr!Z25+RawNAr!Z25+RawSAr!Z25+RawSWr!Z25+RawTAr!Z25+RawZAr!Z25+RawZIr!Z25+RawTBw!Y25","v":48.993719145276124},{"$f":"RawANr!AA25+RawBOr!AA25+RawDRr!AA25+RawLEr!AA25+RawMAr!AA25+RawMOr!AA25+RawNAr!AA25+RawSAr!AA25+RawSWr!AA25+RawTAr!AA25+RawZAr!AA25+RawZIr!AA25+RawTBw!Z25","v":5447.0824619965206},{"$f":"RawANr!AB25+RawBOr!AB25+RawDRr!AB25+RawLEr!AB25+RawMAr!AB25+RawMOr!AB25+RawNAr!AB25+RawSAr!AB25+RawSWr!AB25+RawTAr!AB25+RawZAr!AB25+RawZIr!AB25+RawTBw!AA25","v":5447.0824619965197},{"$f":"RawANr!AC25+RawBOr!AC25+RawDRr!AC25+RawLEr!AC25+RawMAr!AC25+RawMOr!AC25+RawNAr!AC25+RawSAr!AC25+RawSWr!AC25+RawTAr!AC25+RawZAr!AC25+RawZIr!AC25+RawTBw!AB25","v":39384.360914401761},{"$f":"RawANr!AD25+RawBOr!AD25+RawDRr!AD25+RawLEr!AD25+RawMAr!AD25+RawMOr!AD25+RawNAr!AD25+RawSAr!AD25+RawSWr!AD25+RawTAr!AD25+RawZAr!AD25+RawZIr!AD25+RawTBw!AC25","v":45747.400000000009},860.90927384729525,98.277314366129602,{"$f":"RawANr!AG25+RawBOr!AG25+RawDRr!AG25+RawLEr!AG25+RawMAr!AG25+RawMOr!AG25+RawNAr!AG25+RawSAr!AG25+RawSWr!AG25+RawTAr!AG25+RawZAr!AG25+RawZIr!AG25+RawTBw!AF25","v":7406.3043247457308},{"$f":"RawANr!AH25+RawBOr!AH25+RawDRr!AH25+RawLEr!AH25+RawMAr!AH25+RawMOr!AH25+RawNAr!AH25+RawSAr!AH25+RawSWr!AH25+RawTAr!AH25+RawZAr!AH25+RawZIr!AH25+RawTBw!AG25","v":1038.8994000000012},{"$f":"RawANr!AI25+RawBOr!AI25+RawDRr!AI25+RawLEr!AI25+RawMAr!AI25+RawMOr!AI25+RawNAr!AI25+RawSAr!AI25+RawSWr!AI25+RawTAr!AI25+RawZAr!AI25+RawZIr!AI25+RawTBw!AG25","v":7049.8510079999987},{"$f":"RawANr!AJ25+RawBOr!AJ25+RawDRr!AJ25+RawLEr!AJ25+RawMAr!AJ25+RawMOr!AJ25+RawNAr!AJ25+RawSAr!AJ25+RawSWr!AJ25+RawTAr!AJ25+RawZAr!AJ25+RawZIr!AJ25+RawTBw!AH25","v":11.16},{"$f":"RawANr!AK25+RawBOr!AK25+RawDRr!AK25+RawLEr!AK25+RawMAr!AK25+RawMOr!AK25+RawNAr!AK25+RawSAr!AK25+RawSWr!AK25+RawTAr!AK25+RawZAr!AK25+RawZIr!AK25+RawTBw!AI25","v":15506.214732745731}]
[null,2020,{"$f":"RawANr!T26+RawBOr!T26+RawDRr!T26+RawLEr!T26+RawMAr!T26+RawMOr!T26+RawNAr!T26+RawSAr!T26+RawSWr!T26+RawTAr!T26+RawZAr!T26+RawZIr!T26+RawTBw!T26","v":8808.9964637686189},{"$f":"RawANr!U26+RawBOr!U26+RawDRr!U26+RawLEr!U26+RawMAr!U26+RawMOr!U26+RawNAr!U26+RawSAr!U26+RawSWr!U26+RawTAr!U26+RawZAr!U26+RawZIr!U26+RawTBw!U26","v":6781.7822006283559},{"$f":"RawANr!V26+RawBOr!V26+RawDRr!V26+RawLEr!V26+RawMAr!V26+RawMOr!V26+RawNAr!V26+RawSAr!V26+RawSWr!V26+RawTAr!V26+RawZAr!V26+RawZIr!V26+RawTBw!V26","v":22034.465890000003},{"$f":"RawANr!W26+RawBOr!W26+RawDRr!W26+RawLEr!W26+RawMAr!W26+RawMOr!W26+RawNAr!W26+RawSAr!W26+RawSWr!W26+RawTAr!W26+RawZAr!W26+RawZIr!W26+RawTBw!W26","v":0},{"$f":"RawANr!X26+RawBOr!X26+RawDRr!X26+RawLEr!X26+RawMAr!X26+RawMOr!X26+RawNAr!X26+RawSAr!X26+RawSWr!X26+RawTAr!X26+RawZAr!X26+RawZIr!X26+RawTBw!X26","v":37625.244554396973},{"$f":"RawANr!Y26+RawBOr!Y26+RawDRr!Y26+RawLEr!Y26+RawMAr!Y26+RawMOr!Y26+RawNAr!Y26+RawSAr!Y26+RawSWr!Y26+RawTAr!Y26+RawZAr!Y26+RawZIr!Y26+RawTBw!X26","v":4649.215679707203},{"$f":"RawANr!Z26+RawBOr!Z26+RawDRr!Z26+RawLEr!Z26+RawMAr!Z26+RawMOr!Z26+RawNAr!Z26+RawSAr!Z26+RawSWr!Z26+RawTAr!Z26+RawZAr!Z26+RawZIr!Z26+RawTBw!Y26","v":57.142223506620383},{"$f":"RawANr!AA26+RawBOr!AA26+RawDRr!AA26+RawLEr!AA26+RawMAr!AA26+RawMOr!AA26+RawNAr!AA26+RawSAr!AA26+RawSWr!AA26+RawTAr!AA26+RawZAr!AA26+RawZIr!AA26+RawTBw!Z26","v":5488.2739991040808},{"$f":"RawANr!AB26+RawBOr!AB26+RawDRr!AB26+RawLEr!AB26+RawMAr!AB26+RawMOr!AB26+RawNAr!AB26+RawSAr!AB26+RawSWr!AB26+RawTAr!AB26+RawZAr!AB26+RawZIr!AB26+RawTBw!AA26","v":5488.2739991040817},{"$f":"RawANr!AC26+RawBOr!AC26+RawDRr!AC26+RawLEr!AC26+RawMAr!AC26+RawMOr!AC26+RawNAr!AC26+RawSAr!AC26+RawSWr!AC26+RawTAr!AC26+RawZAr!AC26+RawZIr!AC26+RawTBw!AB26","v":42331.602457610803},{"$f":"RawANr!AD26+RawBOr!AD26+RawDRr!AD26+RawLEr!AD26+RawMAr!AD26+RawMOr!AD26+RawNAr!AD26+RawSAr!AD26+RawSWr!AD26+RawTAr!AD26+RawZAr!AD26+RawZIr!AD26+RawTBw!AC26","v":47528.3},890.66098424750726,101.67362833875654,{"$f":"RawANr!AG26+RawBOr!AG26+RawDRr!AG26+RawLEr!AG26+RawMAr!AG26+RawMOr!AG26+RawNAr!AG26+RawSAr!AG26+RawSWr!AG26+RawTAr!AG26+RawZAr!AG26+RawZIr!AG26+RawTBw!AF26","v":6937.8533205611693},{"$f":"RawANr!AH26+RawBOr!AH26+RawDRr!AH26+RawLEr!AH26+RawMAr!AH26+RawMOr!AH26+RawNAr!AH26+RawSAr!AH26+RawSWr!AH26+RawTAr!AH26+RawZAr!AH26+RawZIr!AH26+RawTBw!AG26","v":599.4450000000005},{"$f":"RawANr!AI26+RawBOr!AI26+RawDRr!AI26+RawLEr!AI26+RawMAr!AI26+RawMOr!AI26+RawNAr!AI26+RawSAr!AI26+RawSWr!AI26+RawTAr!AI26+RawZAr!AI26+RawZIr!AI26+RawTBw!AG26","v":7009.7696620000006},{"$f":"RawANr!AJ26+RawBOr!AJ26+RawDRr!AJ26+RawLEr!AJ26+RawMAr!AJ26+RawMOr!AJ26+RawNAr!AJ26+RawSAr!AJ26+RawSWr!AJ26+RawTAr!AJ26+RawZAr!AJ26+RawZIr!AJ26+RawTBw!AH26","v":88.87},{"$f":"RawANr!AK26+RawBOr!AK26+RawDRr!AK26+RawLEr!AK26+RawMAr!AK26+RawMOr!AK26+RawNAr!AK26+RawSAr!AK26+RawSWr!AK26+RawTAr!AK26+RawZAr!AK26+RawZIr!AK26+RawTBw!AI26","v":14635.937982561172}]
[null,2021,{"$f":"RawANr!T27+RawBOr!T27+RawDRr!T27+RawLEr!T27+RawMAr!T27+RawMOr!T27+RawNAr!T27+RawSAr!T27+RawSWr!T27+RawTAr!T27+RawZAr!T27+RawZIr!T27+RawTBw!T27","v":8860.7330170321657},{"$f":"RawANr!U27+RawBOr!U27+RawDRr!U27+RawLEr!U27+RawMAr!U27+RawMOr!U27+RawNAr!U27+RawSAr!U27+RawSWr!U27+RawTAr!U27+RawZAr!U27+RawZIr!U27+RawTBw!U27","v":7348.3606158754974},{"$f":"RawANr!V27+RawBOr!V27+RawDRr!V27+RawLEr!V27+RawMAr!V27+RawMOr!V27+RawNAr!V27+RawSAr!V27+RawSWr!V27+RawTAr!V27+RawZAr!V27+RawZIr!V27+RawTBw!V27","v":23529.376920000002},{"$f":"RawANr!W27+RawBOr!W27+RawDRr!W27+RawLEr!W27+RawMAr!W27+RawMOr!W27+RawNAr!W27+RawSAr!W27+RawSWr!W27+RawTAr!W27+RawZAr!W27+RawZIr!W27+RawTBw!W27","v":0},{"$f":"RawANr!X27+RawBOr!X27+RawDRr!X27+RawLEr!X27+RawMAr!X27+RawMOr!X27+RawNAr!X27+RawSAr!X27+RawSWr!X27+RawTAr!X27+RawZAr!X27+RawZIr!X27+RawTBw!X27","v":39738.47055290766},{"$f":"RawANr!Y27+RawBOr!Y27+RawDRr!Y27+RawLEr!Y27+RawMAr!Y27+RawMOr!Y27+RawNAr!Y27+RawSAr!Y27+RawSWr!Y27+RawTAr!Y27+RawZAr!Y27+RawZIr!Y27+RawTBw!X27","v":5273.4999736062991},{"$f":"RawANr!Z27+RawBOr!Z27+RawDRr!Z27+RawLEr!Z27+RawMAr!Z27+RawMOr!Z27+RawNAr!Z27+RawSAr!Z27+RawSWr!Z27+RawTAr!Z27+RawZAr!Z27+RawZIr!Z27+RawTBw!Y27","v":61.734983532047799},{"$f":"RawANr!AA27+RawBOr!AA27+RawDRr!AA27+RawLEr!AA27+RawMAr!AA27+RawMOr!AA27+RawNAr!AA27+RawSAr!AA27+RawSWr!AA27+RawTAr!AA27+RawZAr!AA27+RawZIr!AA27+RawTBw!Z27","v":6488.6175474481952},{"$f":"RawANr!AB27+RawBOr!AB27+RawDRr!AB27+RawLEr!AB27+RawMAr!AB27+RawMOr!AB27+RawNAr!AB27+RawSAr!AB27+RawSWr!AB27+RawTAr!AB27+RawZAr!AB27+RawZIr!AB27+RawTBw!AA27","v":6488.6175474481961},{"$f":"RawANr!AC27+RawBOr!AC27+RawDRr!AC27+RawLEr!AC27+RawMAr!AC27+RawMOr!AC27+RawNAr!AC27+RawSAr!AC27+RawSWr!AC27+RawTAr!AC27+RawZAr!AC27+RawZIr!AC27+RawTBw!AB27","v":45073.705510046013},{"$f":"RawANr!AD27+RawBOr!AD27+RawDRr!AD27+RawLEr!AD27+RawMAr!AD27+RawMOr!AD27+RawNAr!AD27+RawSAr!AD27+RawSWr!AD27+RawTAr!AD27+RawZAr!AD27+RawZIr!AD27+RawTBw!AC27","v":49165.9},916.76762776733494,104.65383878622545,{"$f":"RawANr!AG27+RawBOr!AG27+RawDRr!AG27+RawLEr!AG27+RawMAr!AG27+RawMOr!AG27+RawNAr!AG27+RawSAr!AG27+RawSWr!AG27+RawTAr!AG27+RawZAr!AG27+RawZIr!AG27+RawTBw!AF27","v":5925.3570788927709},{"$f":"RawANr!AH27+RawBOr!AH27+RawDRr!AH27+RawLEr!AH27+RawMAr!AH27+RawMOr!AH27+RawNAr!AH27+RawSAr!AH27+RawSWr!AH27+RawTAr!AH27+RawZAr!AH27+RawZIr!AH27+RawTBw!AG27","v":262.78560000000027},{"$f":"RawANr!AI27+RawBOr!AI27+RawDRr!AI27+RawLEr!AI27+RawMAr!AI27+RawMOr!AI27+RawNAr!AI27+RawSAr!AI27+RawSWr!AI27+RawTAr!AI27+RawZAr!AI27+RawZIr!AI27+RawTBw!AG27","v":6844.5737310000004},{"$f":"RawANr!AJ27+RawBOr!AJ27+RawDRr!AJ27+RawLEr!AJ27+RawMAr!AJ27+RawMOr!AJ27+RawNAr!AJ27+RawSAr!AJ27+RawSWr!AJ27+RawTAr!AJ27+RawZAr!AJ27+RawZIr!AJ27+RawTBw!AH27","v":50.09},{"$f":"RawANr!AK27+RawBOr!AK27+RawDRr!AK27+RawLEr!AK27+RawMAr!AK27+RawMOr!AK27+RawNAr!AK27+RawSAr!AK27+RawSWr!AK27+RawTAr!AK27+RawZAr!AK27+RawZIr!AK27+RawTBw!AI27","v":13082.806409892772}]
[null,2022,{"$f":"RawANr!T28+RawBOr!T28+RawDRr!T28+RawLEr!T28+RawMAr!T28+RawMOr!T28+RawNAr!T28+RawSAr!T28+RawSWr!T28+RawTAr!T28+RawZAr!T28+RawZIr!T28+RawTBw!T28","v":8917.0521514941829},{"$f":"RawANr!U28+RawBOr!U28+RawDRr!U28+RawLEr!U28+RawMAr!U28+RawMOr!U28+RawNAr!U28+RawSAr!U28+RawSWr!U28+RawTAr!U28+RawZAr!U28+RawZIr!U28+RawTBw!U28","v":7987.7661232013297},{"$f":"RawANr!V28+RawBOr!V28+RawDRr!V28+RawLEr!V28+RawMAr!V28+RawMOr!V28+RawNAr!V28+RawSAr!V28+RawSWr!V28+RawTAr!V28+RawZAr!V28+RawZIr!V28+RawTBw!V28","v":24793.870869999999},{"$f":"RawANr!W28+RawBOr!W28+RawDRr!W28+RawLEr!W28+RawMAr!W28+RawMOr!W28+RawNAr!W28+RawSAr!W28+RawSWr!W28+RawTAr!W28+RawZAr!W28+RawZIr!W28+RawTBw!W28","v":0},{"$f":"RawANr!X28+RawBOr!X28+RawDRr!X28+RawLEr!X28+RawMAr!X28+RawMOr!X28+RawNAr!X28+RawSAr!X28+RawSWr!X28+RawTAr!X28+RawZAr!X28+RawZIr!X28+RawTBw!X28","v":41698.689144695512},{"$f":"RawANr!Y28+RawBOr!Y28+RawDRr!Y28+RawLEr!Y28+RawMAr!Y28+RawMOr!Y28+RawNAr!Y28+RawSAr!Y28+RawSWr!Y28+RawTAr!Y28+RawZAr!Y28+RawZIr!Y28+RawTBw!X28","v":5889.040305151515},{"$f":"RawANr!Z28+RawBOr!Z28+RawDRr!Z28+RawLEr!Z28+RawMAr!Z28+RawMOr!Z28+RawNAr!Z28+RawSAr!Z28+RawSWr!Z28+RawTAr!Z28+RawZAr!Z28+RawZIr!Z28+RawTBw!Y28","v":70.607840143359624},{"$f":"RawANr!AA28+RawBOr!AA28+RawDRr!AA28+RawLEr!AA28+RawMAr!AA28+RawMOr!AA28+RawNAr!AA28+RawSAr!AA28+RawSWr!AA28+RawTAr!AA28+RawZAr!AA28+RawZIr!AA28+RawTBw!Z28","v":7880.7557557315786},{"$f":"RawANr!AB28+RawBOr!AB28+RawDRr!AB28+RawLEr!AB28+RawMAr!AB28+RawMOr!AB28+RawNAr!AB28+RawSAr!AB28+RawSWr!AB28+RawTAr!AB28+RawZAr!AB28+RawZIr!AB28+RawTBw!AA28","v":7880.7557557315768},{"$f":"RawANr!AC28+RawBOr!AC28+RawDRr!AC28+RawLEr!AC28+RawMAr!AC28+RawMOr!AC28+RawNAr!AC28+RawSAr!AC28+RawSWr!AC28+RawTAr!AC28+RawZAr!AC28+RawZIr!AC28+RawTBw!AB28","v":47658.337289990377},{"$f":"RawANr!AD28+RawBOr!AD28+RawDRr!AD28+RawLEr!AD28+RawMAr!AD28+RawMOr!AD28+RawNAr!AD28+RawSAr!AD28+RawSWr!AD28+RawTAr!AD28+RawZAr!AD28+RawZIr!AD28+RawTBw!AC28","v":50739.3},939.27857282206048,107.22358137238133,{"$f":"RawANr!AG28+RawBOr!AG28+RawDRr!AG28+RawLEr!AG28+RawMAr!AG28+RawMOr!AG28+RawNAr!AG28+RawSAr!AG28+RawSWr!AG28+RawTAr!AG28+RawZAr!AG28+RawZIr!AG28+RawTBw!AF28","v":6720.5411156525952},{"$f":"RawANr!AH28+RawBOr!AH28+RawDRr!AH28+RawLEr!AH28+RawMAr!AH28+RawMOr!AH28+RawNAr!AH28+RawSAr!AH28+RawSWr!AH28+RawTAr!AH28+RawZAr!AH28+RawZIr!AH28+RawTBw!AG28","v":248.74080000000026},{"$f":"RawANr!AI28+RawBOr!AI28+RawDRr!AI28+RawLEr!AI28+RawMAr!AI28+RawMOr!AI28+RawNAr!AI28+RawSAr!AI28+RawSWr!AI28+RawTAr!AI28+RawZAr!AI28+RawZIr!AI28+RawTBw!AG28","v":6748.7060380000003},{"$f":"RawANr!AJ28+RawBOr!AJ28+RawDRr!AJ28+RawLEr!AJ28+RawMAr!AJ28+RawMOr!AJ28+RawNAr!AJ28+RawSAr!AJ28+RawSWr!AJ28+RawTAr!AJ28+RawZAr!AJ28+RawZIr!AJ28+RawTBw!AH28","v":96.77},{"$f":"RawANr!AK28+RawBOr!AK28+RawDRr!AK28+RawLEr!AK28+RawMAr!AK28+RawMOr!AK28+RawNAr!AK28+RawSAr!AK28+RawSWr!AK28+RawTAr!AK28+RawZAr!AK28+RawZIr!AK28+RawTBw!AI28","v":13814.757953652597}]
[null,2023,{"$f":"RawANr!T29+RawBOr!T29+RawDRr!T29+RawLEr!T29+RawMAr!T29+RawMOr!T29+RawNAr!T29+RawSAr!T29+RawSWr!T29+RawTAr!T29+RawZAr!T29+RawZIr!T29+RawTBw!T29","v":9063.1512576921978},{"$f":"RawANr!U29+RawBOr!U29+RawDRr!U29+RawLEr!U29+RawMAr!U29+RawMOr!U29+RawNAr!U29+RawSAr!U29+RawSWr!U29+RawTAr!U29+RawZAr!U29+RawZIr!U29+RawTBw!U29","v":9034.1132029652508},{"$f":"RawANr!V29+RawBOr!V29+RawDRr!V29+RawLEr!V29+RawMAr!V29+RawMOr!V29+RawNAr!V29+RawSAr!V29+RawSWr!V29+RawTAr!V29+RawZAr!V29+RawZIr!V29+RawTBw!V29","v":25934.365099999999},{"$f":"RawANr!W29+RawBOr!W29+RawDRr!W29+RawLEr!W29+RawMAr!W29+RawMOr!W29+RawNAr!W29+RawSAr!W29+RawSWr!W29+RawTAr!W29+RawZAr!W29+RawZIr!W29+RawTBw!W29","v":0},{"$f":"RawANr!X29+RawBOr!X29+RawDRr!X29+RawLEr!X29+RawMAr!X29+RawMOr!X29+RawNAr!X29+RawSAr!X29+RawSWr!X29+RawTAr!X29+RawZAr!X29+RawZIr!X29+RawTBw!X29","v":44031.629560657457},{"$f":"RawANr!Y29+RawBOr!Y29+RawDRr!Y29+RawLEr!Y29+RawMAr!Y29+RawMOr!Y29+RawNAr!Y29+RawSAr!Y29+RawSWr!Y29+RawTAr!Y29+RawZAr!Y29+RawZIr!Y29+RawTBw!X29","v":6526.4305481661668},{"$f":"RawANr!Z29+RawBOr!Z29+RawDRr!Z29+RawLEr!Z29+RawMAr!Z29+RawMOr!Z29+RawNAr!Z29+RawSAr!Z29+RawSWr!Z29+RawTAr!Z29+RawZAr!Z29+RawZIr!Z29+RawTBw!Y29","v":107.76711056669693},{"$f":"RawANr!AA29+RawBOr!AA29+RawDRr!AA29+RawLEr!AA29+RawMAr!AA29+RawMOr!AA29+RawNAr!AA29+RawSAr!AA29+RawSWr!AA29+RawTAr!AA29+RawZAr!AA29+RawZIr!AA29+RawTBw!Z29","v":9392.8396678432073},{"$f":"RawANr!AB29+RawBOr!AB29+RawDRr!AB29+RawLEr!AB29+RawMAr!AB29+RawMOr!AB29+RawNAr!AB29+RawSAr!AB29+RawSWr!AB29+RawTAr!AB29+RawZAr!AB29+RawZIr!AB29+RawTBw!AA29","v":9392.8396678432073},{"$f":"RawANr!AC29+RawBOr!AC29+RawDRr!AC29+RawLEr!AC29+RawMAr!AC29+RawMOr!AC29+RawNAr!AC29+RawSAr!AC29+RawSWr!AC29+RawTAr!AC29+RawZAr!AC29+RawZIr!AC29+RawTBw!AB29","v":50665.827219390318},{"$f":"RawANr!AD29+RawBOr!AD29+RawDRr!AD29+RawLEr!AD29+RawMAr!AD29+RawMOr!AD29+RawNAr!AD29+RawSAr!AD29+RawSWr!AD29+RawTAr!AD29+RawZAr!AD29+RawZIr!AD29+RawTBw!AC29","v":52327.4},968.24660157757353,110.53043397004264,{"$f":"RawANr!AG29+RawBOr!AG29+RawDRr!AG29+RawLEr!AG29+RawMAr!AG29+RawMOr!AG29+RawNAr!AG29+RawSAr!AG29+RawSWr!AG29+RawTAr!AG29+RawZAr!AG29+RawZIr!AG29+RawTBw!AF29","v":10928.425785933829},{"$f":"RawANr!AH29+RawBOr!AH29+RawDRr!AH29+RawLEr!AH29+RawMAr!AH29+RawMOr!AH29+RawNAr!AH29+RawSAr!AH29+RawSWr!AH29+RawTAr!AH29+RawZAr!AH29+RawZIr!AH29+RawTBw!AG29","v":282.74400000000026},{"$f":"RawANr!AI29+RawBOr!AI29+RawDRr!AI29+RawLEr!AI29+RawMAr!AI29+RawMOr!AI29+RawNAr!AI29+RawSAr!AI29+RawSWr!AI29+RawTAr!AI29+RawZAr!AI29+RawZIr!AI29+RawTBw!AG29","v":6988.2656930000003},{"$f":"RawANr!AJ29+RawBOr!AJ29+RawDRr!AJ29+RawLEr!AJ29+RawMAr!AJ29+RawMOr!AJ29+RawNAr!AJ29+RawSAr!AJ29+RawSWr!AJ29+RawTAr!AJ29+RawZAr!AJ29+RawZIr!AJ29+RawTBw!AH29","v":405.27},{"$f":"RawANr!AK29+RawBOr!AK29+RawDRr!AK29+RawLEr!AK29+RawMAr!AK29+RawMOr!AK29+RawNAr!AK29+RawSAr!AK29+RawSWr!AK29+RawTAr!AK29+RawZAr!AK29+RawZIr!AK29+RawTBw!AI29","v":18604.705478933829}]
[null,2024,{"$f":"RawANr!T30+RawBOr!T30+RawDRr!T30+RawLEr!T30+RawMAr!T30+RawMOr!T30+RawNAr!T30+RawSAr!T30+RawSWr!T30+RawTAr!T30+RawZAr!T30+RawZIr!T30+RawTBw!T30","v":9296.8155930233588},{"$f":"RawANr!U30+RawBOr!U30+RawDRr!U30+RawLEr!U30+RawMAr!U30+RawMOr!U30+RawNAr!U30+RawSAr!U30+RawSWr!U30+RawTAr!U30+RawZAr!U30+RawZIr!U30+RawTBw!U30","v":10230.54868550796},{"$f":"RawANr!V30+RawBOr!V30+RawDRr!V30+RawLEr!V30+RawMAr!V30+RawMOr!V30+RawNAr!V30+RawSAr!V30+RawSWr!V30+RawTAr!V30+RawZAr!V30+RawZIr!V30+RawTBw!V30","v":27001.899530000006},{"$f":"RawANr!W30+RawBOr!W30+RawDRr!W30+RawLEr!W30+RawMAr!W30+RawMOr!W30+RawNAr!W30+RawSAr!W30+RawSWr!W30+RawTAr!W30+RawZAr!W30+RawZIr!W30+RawTBw!W30","v":0},{"$f":"RawANr!X30+RawBOr!X30+RawDRr!X30+RawLEr!X30+RawMAr!X30+RawMOr!X30+RawNAr!X30+RawSAr!X30+RawSWr!X30+RawTAr!X30+RawZAr!X30+RawZIr!X30+RawTBw!X30","v":46529.263808531316},{"$f":"RawANr!Y30+RawBOr!Y30+RawDRr!Y30+RawLEr!Y30+RawMAr!Y30+RawMOr!Y30+RawNAr!Y30+RawSAr!Y30+RawSWr!Y30+RawTAr!Y30+RawZAr!Y30+RawZIr!Y30+RawTBw!X30","v":7128.6155326875087},{"$f":"RawANr!Z30+RawBOr!Z30+RawDRr!Z30+RawLEr!Z30+RawMAr!Z30+RawMOr!Z30+RawNAr!Z30+RawSAr!Z30+RawSWr!Z30+RawTAr!Z30+RawZAr!Z30+RawZIr!Z30+RawTBw!Y30","v":140.90209994559405},{"$f":"RawANr!AA30+RawBOr!AA30+RawDRr!AA30+RawLEr!AA30+RawMAr!AA30+RawMOr!AA30+RawNAr!AA30+RawSAr!AA30+RawSWr!AA30+RawTAr!AA30+RawZAr!AA30+RawZIr!AA30+RawTBw!Z30","v":10760.099274037248},{"$f":"RawANr!AB30+RawBOr!AB30+RawDRr!AB30+RawLEr!AB30+RawMAr!AB30+RawMOr!AB30+RawNAr!AB30+RawSAr!AB30+RawSWr!AB30+RawTAr!AB30+RawZAr!AB30+RawZIr!AB30+RawTBw!AA30","v":10760.099274037248},{"$f":"RawANr!AC30+RawBOr!AC30+RawDRr!AC30+RawLEr!AC30+RawMAr!AC30+RawMOr!AC30+RawNAr!AC30+RawSAr!AC30+RawSWr!AC30+RawTAr!AC30+RawZAr!AC30+RawZIr!AC30+RawTBw!AB30","v":53798.781441164407},{"$f":"RawANr!AD30+RawBOr!AD30+RawDRr!AD30+RawLEr!AD30+RawMAr!AD30+RawMOr!AD30+RawNAr!AD30+RawSAr!AD30+RawSWr!AD30+RawTAr!AD30+RawZAr!AD30+RawZIr!AD30+RawTBw!AC30","v":53964.800000000003},996.92357687167203,113.80406128672055,{"$f":"RawANr!AG30+RawBOr!AG30+RawDRr!AG30+RawLEr!AG30+RawMAr!AG30+RawMOr!AG30+RawNAr!AG30+RawSAr!AG30+RawSWr!AG30+RawTAr!AG30+RawZAr!AG30+RawZIr!AG30+RawTBw!AF30","v":12156.029888170608},{"$f":"RawANr!AH30+RawBOr!AH30+RawDRr!AH30+RawLEr!AH30+RawMAr!AH30+RawMOr!AH30+RawNAr!AH30+RawSAr!AH30+RawSWr!AH30+RawTAr!AH30+RawZAr!AH30+RawZIr!AH30+RawTBw!AG30","v":268.69920000000025},{"$f":"RawANr!AI30+RawBOr!AI30+RawDRr!AI30+RawLEr!AI30+RawMAr!AI30+RawMOr!AI30+RawNAr!AI30+RawSAr!AI30+RawSWr!AI30+RawTAr!AI30+RawZAr!AI30+RawZIr!AI30+RawTBw!AG30","v":6602.2797089999995},{"$f":"RawANr!AJ30+RawBOr!AJ30+RawDRr!AJ30+RawLEr!AJ30+RawMAr!AJ30+RawMOr!AJ30+RawNAr!AJ30+RawSAr!AJ30+RawSWr!AJ30+RawTAr!AJ30+RawZAr!AJ30+RawZIr!AJ30+RawTBw!AH30","v":361.38},{"$f":"RawANr!AK30+RawBOr!AK30+RawDRr!AK30+RawLEr!AK30+RawMAr!AK30+RawMOr!AK30+RawNAr!AK30+RawSAr!AK30+RawSWr!AK30+RawTAr!AK30+RawZAr!AK30+RawZIr!AK30+RawTBw!AI30","v":19388.388797170606}]
[null,2025,{"$f":"RawANr!T31+RawBOr!T31+RawDRr!T31+RawLEr!T31+RawMAr!T31+RawMOr!T31+RawNAr!T31+RawSAr!T31+RawSWr!T31+RawTAr!T31+RawZAr!T31+RawZIr!T31+RawTBw!T31","v":9295.3694281262215},{"$f":"RawANr!U31+RawBOr!U31+RawDRr!U31+RawLEr!U31+RawMAr!U31+RawMOr!U31+RawNAr!U31+RawSAr!U31+RawSWr!U31+RawTAr!U31+RawZAr!U31+RawZIr!U31+RawTBw!U31","v":12438.195243834463},{"$f":"RawANr!V31+RawBOr!V31+RawDRr!V31+RawLEr!V31+RawMAr!V31+RawMOr!V31+RawNAr!V31+RawSAr!V31+RawSWr!V31+RawTAr!V31+RawZAr!V31+RawZIr!V31+RawTBw!V31","v":27776.975380000003},{"$f":"RawANr!W31+RawBOr!W31+RawDRr!W31+RawLEr!W31+RawMAr!W31+RawMOr!W31+RawNAr!W31+RawSAr!W31+RawSWr!W31+RawTAr!W31+RawZAr!W31+RawZIr!W31+RawTBw!W31","v":0},{"$f":"RawANr!X31+RawBOr!X31+RawDRr!X31+RawLEr!X31+RawMAr!X31+RawMOr!X31+RawNAr!X31+RawSAr!X31+RawSWr!X31+RawTAr!X31+RawZAr!X31+RawZIr!X31+RawTBw!X31","v":49510.540051960692},{"$f":"RawANr!Y31+RawBOr!Y31+RawDRr!Y31+RawLEr!Y31+RawMAr!Y31+RawMOr!Y31+RawNAr!Y31+RawSAr!Y31+RawSWr!Y31+RawTAr!Y31+RawZAr!Y31+RawZIr!Y31+RawTBw!X31","v":7706.5762038345238},{"$f":"RawANr!Z31+RawBOr!Z31+RawDRr!Z31+RawLEr!Z31+RawMAr!Z31+RawMOr!Z31+RawNAr!Z31+RawSAr!Z31+RawSWr!Z31+RawTAr!Z31+RawZAr!Z31+RawZIr!Z31+RawTBw!Y31","v":166.36262308116366},{"$f":"RawANr!AA31+RawBOr!AA31+RawDRr!AA31+RawLEr!AA31+RawMAr!AA31+RawMOr!AA31+RawNAr!AA31+RawSAr!AA31+RawSWr!AA31+RawTAr!AA31+RawZAr!AA31+RawZIr!AA31+RawTBw!Z31","v":11684.772122720242},{"$f":"RawANr!AB31+RawBOr!AB31+RawDRr!AB31+RawLEr!AB31+RawMAr!AB31+RawMOr!AB31+RawNAr!AB31+RawSAr!AB31+RawSWr!AB31+RawTAr!AB31+RawZAr!AB31+RawZIr!AB31+RawTBw!AA31","v":11684.77212272024},{"$f":"RawANr!AC31+RawBOr!AC31+RawDRr!AC31+RawLEr!AC31+RawMAr!AC31+RawMOr!AC31+RawNAr!AC31+RawSAr!AC31+RawSWr!AC31+RawTAr!AC31+RawZAr!AC31+RawZIr!AC31+RawTBw!AB31","v":57383.478878876384},{"$f":"RawANr!AD31+RawBOr!AD31+RawDRr!AD31+RawLEr!AD31+RawMAr!AD31+RawMOr!AD31+RawNAr!AD31+RawSAr!AD31+RawSWr!AD31+RawTAr!AD31+RawZAr!AD31+RawZIr!AD31+RawTBw!AC31","v":55878.5},1026.9330579538889,117.22980113628869,{"$f":"RawANr!AG31+RawBOr!AG31+RawDRr!AG31+RawLEr!AG31+RawMAr!AG31+RawMOr!AG31+RawNAr!AG31+RawSAr!AG31+RawSWr!AG31+RawTAr!AG31+RawZAr!AG31+RawZIr!AG31+RawTBw!AF31","v":23016.682984254468},{"$f":"RawANr!AH31+RawBOr!AH31+RawDRr!AH31+RawLEr!AH31+RawMAr!AH31+RawMOr!AH31+RawNAr!AH31+RawSAr!AH31+RawSWr!AH31+RawTAr!AH31+RawZAr!AH31+RawZIr!AH31+RawTBw!AG31","v":449.12268500000016},{"$f":"RawANr!AI31+RawBOr!AI31+RawDRr!AI31+RawLEr!AI31+RawMAr!AI31+RawMOr!AI31+RawNAr!AI31+RawSAr!AI31+RawSWr!AI31+RawTAr!AI31+RawZAr!AI31+RawZIr!AI31+RawTBw!AG31","v":6336.6874130000006},{"$f":"RawANr!AJ31+RawBOr!AJ31+RawDRr!AJ31+RawLEr!AJ31+RawMAr!AJ31+RawMOr!AJ31+RawNAr!AJ31+RawSAr!AJ31+RawSWr!AJ31+RawTAr!AJ31+RawZAr!AJ31+RawZIr!AJ31+RawTBw!AH31","v":277.68},{"$f":"RawANr!AK31+RawBOr!AK31+RawDRr!AK31+RawLEr!AK31+RawMAr!AK31+RawMOr!AK31+RawNAr!AK31+RawSAr!AK31+RawSWr!AK31+RawTAr!AK31+RawZAr!AK31+RawZIr!AK31+RawTBw!AI31","v":30080.173082254471}]
[null,2026,{"$f":"RawANr!T32+RawBOr!T32+RawDRr!T32+RawLEr!T32+RawMAr!T32+RawMOr!T32+RawNAr!T32+RawSAr!T32+RawSWr!T32+RawTAr!T32+RawZAr!T32+RawZIr!T32+RawTBw!T32","v":9467.4749123661004},{"$f":"RawANr!U32+RawBOr!U32+RawDRr!U32+RawLEr!U32+RawMAr!U32+RawMOr!U32+RawNAr!U32+RawSAr!U32+RawSWr!U32+RawTAr!U32+RawZAr!U32+RawZIr!U32+RawTBw!U32","v":13923.815668535253},{"$f":"RawANr!V32+RawBOr!V32+RawDRr!V32+RawLEr!V32+RawMAr!V32+RawMOr!V32+RawNAr!V32+RawSAr!V32+RawSWr!V32+RawTAr!V32+RawZAr!V32+RawZIr!V32+RawTBw!V32","v":28531.74411},{"$f":"RawANr!W32+RawBOr!W32+RawDRr!W32+RawLEr!W32+RawMAr!W32+RawMOr!W32+RawNAr!W32+RawSAr!W32+RawSWr!W32+RawTAr!W32+RawZAr!W32+RawZIr!W32+RawTBw!W32","v":0},{"$f":"RawANr!X32+RawBOr!X32+RawDRr!X32+RawLEr!X32+RawMAr!X32+RawMOr!X32+RawNAr!X32+RawSAr!X32+RawSWr!X32+RawTAr!X32+RawZAr!X32+RawZIr!X32+RawTBw!X32","v":51923.034690901346},{"$f":"RawANr!Y32+RawBOr!Y32+RawDRr!Y32+RawLEr!Y32+RawMAr!Y32+RawMOr!Y32+RawNAr!Y32+RawSAr!Y32+RawSWr!Y32+RawTAr!Y32+RawZAr!Y32+RawZIr!Y32+RawTBw!X32","v":8387.8654166583801},{"$f":"RawANr!Z32+RawBOr!Z32+RawDRr!Z32+RawLEr!Z32+RawMAr!Z32+RawMOr!Z32+RawNAr!Z32+RawSAr!Z32+RawSWr!Z32+RawTAr!Z32+RawZAr!Z32+RawZIr!Z32+RawTBw!Y32","v":173.40075962641839},{"$f":"RawANr!AA32+RawBOr!AA32+RawDRr!AA32+RawLEr!AA32+RawMAr!AA32+RawMOr!AA32+RawNAr!AA32+RawSAr!AA32+RawSWr!AA32+RawTAr!AA32+RawZAr!AA32+RawZIr!AA32+RawTBw!Z32","v":11987.005641912092},{"$f":"RawANr!AB32+RawBOr!AB32+RawDRr!AB32+RawLEr!AB32+RawMAr!AB32+RawMOr!AB32+RawNAr!AB32+RawSAr!AB32+RawSWr!AB32+RawTAr!AB32+RawZAr!AB32+RawZIr!AB32+RawTBw!AA32","v":11987.00564191209},{"$f":"RawANr!AC32+RawBOr!AC32+RawDRr!AC32+RawLEr!AC32+RawMAr!AC32+RawMOr!AC32+RawNAr!AC32+RawSAr!AC32+RawSWr!AC32+RawTAr!AC32+RawZAr!AC32+RawZIr!AC32+RawTBw!AB32","v":60484.300867186153},{"$f":"RawANr!AD32+RawBOr!AD32+RawDRr!AD32+RawLEr!AD32+RawMAr!AD32+RawMOr!AD32+RawNAr!AD32+RawSAr!AD32+RawSWr!AD32+RawTAr!AD32+RawZAr!AD32+RawZIr!AD32+RawTBw!AC32","v":57801.1},1046.4212768820341,119.45448366233266,{"$f":"RawANr!AG32+RawBOr!AG32+RawDRr!AG32+RawLEr!AG32+RawMAr!AG32+RawMOr!AG32+RawNAr!AG32+RawSAr!AG32+RawSWr!AG32+RawTAr!AG32+RawZAr!AG32+RawZIr!AG32+RawTBw!AF32","v":15523.547180402313},{"$f":"RawANr!AH32+RawBOr!AH32+RawDRr!AH32+RawLEr!AH32+RawMAr!AH32+RawMOr!AH32+RawNAr!AH32+RawSAr!AH32+RawSWr!AH32+RawTAr!AH32+RawZAr!AH32+RawZIr!AH32+RawTBw!AG32","v":308.06160000000028},{"$f":"RawANr!AI32+RawBOr!AI32+RawDRr!AI32+RawLEr!AI32+RawMAr!AI32+RawMOr!AI32+RawNAr!AI32+RawSAr!AI32+RawSWr!AI32+RawTAr!AI32+RawZAr!AI32+RawZIr!AI32+RawTBw!AG32","v":7469.568424000001},{"$f":"RawANr!AJ32+RawBOr!AJ32+RawDRr!AJ32+RawLEr!AJ32+RawMAr!AJ32+RawMOr!AJ32+RawNAr!AJ32+RawSAr!AJ32+RawSWr!AJ32+RawTAr!AJ32+RawZAr!AJ32+RawZIr!AJ32+RawTBw!AH32","v":76.759999999999991},{"$f":"RawANr!AK32+RawBOr!AK32+RawDRr!AK32+RawLEr!AK32+RawMAr!AK32+RawMOr!AK32+RawNAr!AK32+RawSAr!AK32+RawSWr!AK32+RawTAr!AK32+RawZAr!AK32+RawZIr!AK32+RawTBw!AI32","v":23377.937204402318}]
[null,2027,{"$f":"RawANr!T33+RawBOr!T33+RawDRr!T33+RawLEr!T33+RawMAr!T33+RawMOr!T33+RawNAr!T33+RawSAr!T33+RawSWr!T33+RawTAr!T33+RawZAr!T33+RawZIr!T33+RawTBw!T33","v":9610.7551677767588},{"$f":"RawANr!U33+RawBOr!U33+RawDRr!U33+RawLEr!U33+RawMAr!U33+RawMOr!U33+RawNAr!U33+RawSAr!U33+RawSWr!U33+RawTAr!U33+RawZAr!U33+RawZIr!U33+RawTBw!U33","v":15104.924907562301},{"$f":"RawANr!V33+RawBOr!V33+RawDRr!V33+RawLEr!V33+RawMAr!V33+RawMOr!V33+RawNAr!V33+RawSAr!V33+RawSWr!V33+RawTAr!V33+RawZAr!V33+RawZIr!V33+RawTBw!V33","v":29749.207300000005},{"$f":"RawANr!W33+RawBOr!W33+RawDRr!W33+RawLEr!W33+RawMAr!W33+RawMOr!W33+RawNAr!W33+RawSAr!W33+RawSWr!W33+RawTAr!W33+RawZAr!W33+RawZIr!W33+RawTBw!W33","v":0},{"$f":"RawANr!X33+RawBOr!X33+RawDRr!X33+RawLEr!X33+RawMAr!X33+RawMOr!X33+RawNAr!X33+RawSAr!X33+RawSWr!X33+RawTAr!X33+RawZAr!X33+RawZIr!X33+RawTBw!X33","v":54464.887375339065},{"$f":"RawANr!Y33+RawBOr!Y33+RawDRr!Y33+RawLEr!Y33+RawMAr!Y33+RawMOr!Y33+RawNAr!Y33+RawSAr!Y33+RawSWr!Y33+RawTAr!Y33+RawZAr!Y33+RawZIr!Y33+RawTBw!X33","v":9055.1198200109466},{"$f":"RawANr!Z33+RawBOr!Z33+RawDRr!Z33+RawLEr!Z33+RawMAr!Z33+RawMOr!Z33+RawNAr!Z33+RawSAr!Z33+RawSWr!Z33+RawTAr!Z33+RawZAr!Z33+RawZIr!Z33+RawTBw!Y33","v":184.92346181039647},{"$f":"RawANr!AA33+RawBOr!AA33+RawDRr!AA33+RawLEr!AA33+RawMAr!AA33+RawMOr!AA33+RawNAr!AA33+RawSAr!AA33+RawSWr!AA33+RawTAr!AA33+RawZAr!AA33+RawZIr!AA33+RawTBw!Z33","v":12757.103441893929},{"$f":"RawANr!AB33+RawBOr!AB33+RawDRr!AB33+RawLEr!AB33+RawMAr!AB33+RawMOr!AB33+RawNAr!AB33+RawSAr!AB33+RawSWr!AB33+RawTAr!AB33+RawZAr!AB33+RawZIr!AB33+RawTBw!AA33","v":12757.103441893927},{"$f":"RawANr!AC33+RawBOr!AC33+RawDRr!AC33+RawLEr!AC33+RawMAr!AC33+RawMOr!AC33+RawNAr!AC33+RawSAr!AC33+RawSWr!AC33+RawTAr!AC33+RawZAr!AC33+RawZIr!AC33+RawTBw!AB33","v":63704.930657160403},{"$f":"RawANr!AD33+RawBOr!AD33+RawDRr!AD33+RawLEr!AD33+RawMAr!AD33+RawMOr!AD33+RawNAr!AD33+RawSAr!AD33+RawSWr!AD33+RawTAr!AD33+RawZAr!AD33+RawZIr!AD33+RawTBw!AC33","v":59648.3},1068.0091579669563,121.91885364919592,{"$f":"RawANr!AG33+RawBOr!AG33+RawDRr!AG33+RawLEr!AG33+RawMAr!AG33+RawMOr!AG33+RawNAr!AG33+RawSAr!AG33+RawSWr!AG33+RawTAr!AG33+RawZAr!AG33+RawZIr!AG33+RawTBw!AF33","v":12226.487700574125},{"$f":"RawANr!AH33+RawBOr!AH33+RawDRr!AH33+RawLEr!AH33+RawMAr!AH33+RawMOr!AH33+RawNAr!AH33+RawSAr!AH33+RawSWr!AH33+RawTAr!AH33+RawZAr!AH33+RawZIr!AH33+RawTBw!AG33","v":341.64233400000029},{"$f":"RawANr!AI33+RawBOr!AI33+RawDRr!AI33+RawLEr!AI33+RawMAr!AI33+RawMOr!AI33+RawNAr!AI33+RawSAr!AI33+RawSWr!AI33+RawTAr!AI33+RawZAr!AI33+RawZIr!AI33+RawTBw!AG33","v":7315.6925549999996},{"$f":"RawANr!AJ33+RawBOr!AJ33+RawDRr!AJ33+RawLEr!AJ33+RawMAr!AJ33+RawMOr!AJ33+RawNAr!AJ33+RawSAr!AJ33+RawSWr!AJ33+RawTAr!AJ33+RawZAr!AJ33+RawZIr!AJ33+RawTBw!AH33","v":125.67},{"$f":"RawANr!AK33+RawBOr!AK33+RawDRr!AK33+RawLEr!AK33+RawMAr!AK33+RawMOr!AK33+RawNAr!AK33+RawSAr!AK33+RawSWr!AK33+RawTAr!AK33+RawZAr!AK33+RawZIr!AK33+RawTBw!AI33","v":20009.492589574125}]
[null,2028,{"$f":"RawANr!T34+RawBOr!T34+RawDRr!T34+RawLEr!T34+RawMAr!T34+RawMOr!T34+RawNAr!T34+RawSAr!T34+RawSWr!T34+RawTAr!T34+RawZAr!T34+RawZIr!T34+RawTBw!T34","v":9788.2451654079941},{"$f":"RawANr!U34+RawBOr!U34+RawDRr!U34+RawLEr!U34+RawMAr!U34+RawMOr!U34+RawNAr!U34+RawSAr!U34+RawSWr!U34+RawTAr!U34+RawZAr!U34+RawZIr!U34+RawTBw!U34","v":16486.058701982376},{"$f":"RawANr!V34+RawBOr!V34+RawDRr!V34+RawLEr!V34+RawMAr!V34+RawMOr!V34+RawNAr!V34+RawSAr!V34+RawSWr!V34+RawTAr!V34+RawZAr!V34+RawZIr!V34+RawTBw!V34","v":30718.972349999996},{"$f":"RawANr!W34+RawBOr!W34+RawDRr!W34+RawLEr!W34+RawMAr!W34+RawMOr!W34+RawNAr!W34+RawSAr!W34+RawSWr!W34+RawTAr!W34+RawZAr!W34+RawZIr!W34+RawTBw!W34","v":0},{"$f":"RawANr!X34+RawBOr!X34+RawDRr!X34+RawLEr!X34+RawMAr!X34+RawMOr!X34+RawNAr!X34+RawSAr!X34+RawSWr!X34+RawTAr!X34+RawZAr!X34+RawZIr!X34+RawTBw!X34","v":56993.276217390376},{"$f":"RawANr!Y34+RawBOr!Y34+RawDRr!Y34+RawLEr!Y34+RawMAr!Y34+RawMOr!Y34+RawNAr!Y34+RawSAr!Y34+RawSWr!Y34+RawTAr!Y34+RawZAr!Y34+RawZIr!Y34+RawTBw!X34","v":9725.416891581046},{"$f":"RawANr!Z34+RawBOr!Z34+RawDRr!Z34+RawLEr!Z34+RawMAr!Z34+RawMOr!Z34+RawNAr!Z34+RawSAr!Z34+RawSWr!Z34+RawTAr!Z34+RawZAr!Z34+RawZIr!Z34+RawTBw!Y34","v":190.45879666236399},{"$f":"RawANr!AA34+RawBOr!AA34+RawDRr!AA34+RawLEr!AA34+RawMAr!AA34+RawMOr!AA34+RawNAr!AA34+RawSAr!AA34+RawSWr!AA34+RawTAr!AA34+RawZAr!AA34+RawZIr!AA34+RawTBw!Z34","v":13061.606234993103},{"$f":"RawANr!AB34+RawBOr!AB34+RawDRr!AB34+RawLEr!AB34+RawMAr!AB34+RawMOr!AB34+RawNAr!AB34+RawSAr!AB34+RawSWr!AB34+RawTAr!AB34+RawZAr!AB34+RawZIr!AB34+RawTBw!AA34","v":13061.606234993105},{"$f":"RawANr!AC34+RawBOr!AC34+RawDRr!AC34+RawLEr!AC34+RawMAr!AC34+RawMOr!AC34+RawNAr!AC34+RawSAr!AC34+RawSWr!AC34+RawTAr!AC34+RawZAr!AC34+RawZIr!AC34+RawTBw!AB34","v":66909.151905633786},{"$f":"RawANr!AD34+RawBOr!AD34+RawDRr!AD34+RawLEr!AD34+RawMAr!AD34+RawMOr!AD34+RawNAr!AD34+RawSAr!AD34+RawSWr!AD34+RawTAr!AD34+RawZAr!AD34+RawZIr!AD34+RawTBw!AC34","v":61500.999999999993},1087.9359995062484,124.19360724957174,{"$f":"RawANr!AG34+RawBOr!AG34+RawDRr!AG34+RawLEr!AG34+RawMAr!AG34+RawMOr!AG34+RawNAr!AG34+RawSAr!AG34+RawSWr!AG34+RawTAr!AG34+RawZAr!AG34+RawZIr!AG34+RawTBw!AF34","v":14624.195595884174},{"$f":"RawANr!AH34+RawBOr!AH34+RawDRr!AH34+RawLEr!AH34+RawMAr!AH34+RawMOr!AH34+RawNAr!AH34+RawSAr!AH34+RawSWr!AH34+RawTAr!AH34+RawZAr!AH34+RawZIr!AH34+RawTBw!AG34","v":361.99046400000037},{"$f":"RawANr!AI34+RawBOr!AI34+RawDRr!AI34+RawLEr!AI34+RawMAr!AI34+RawMOr!AI34+RawNAr!AI34+RawSAr!AI34+RawSWr!AI34+RawTAr!AI34+RawZAr!AI34+RawZIr!AI34+RawTBw!AG34","v":7349.0519829999994},{"$f":"RawANr!AJ34+RawBOr!AJ34+RawDRr!AJ34+RawLEr!AJ34+RawMAr!AJ34+RawMOr!AJ34+RawNAr!AJ34+RawSAr!AJ34+RawSWr!AJ34+RawTAr!AJ34+RawZAr!AJ34+RawZIr!AJ34+RawTBw!AH34","v":60.370000000000005},{"$f":"RawANr!AK34+RawBOr!AK34+RawDRr!AK34+RawLEr!AK34+RawMAr!AK34+RawMOr!AK34+RawNAr!AK34+RawSAr!AK34+RawSWr!AK34+RawTAr!AK34+RawZAr!AK34+RawZIr!AK34+RawTBw!AI34","v":22395.608042884174}]
[null,2029,{"$f":"RawANr!T35+RawBOr!T35+RawDRr!T35+RawLEr!T35+RawMAr!T35+RawMOr!T35+RawNAr!T35+RawSAr!T35+RawSWr!T35+RawTAr!T35+RawZAr!T35+RawZIr!T35+RawTBw!T35","v":9971.4471179320644},{"$f":"RawANr!U35+RawBOr!U35+RawDRr!U35+RawLEr!U35+RawMAr!U35+RawMOr!U35+RawNAr!U35+RawSAr!U35+RawSWr!U35+RawTAr!U35+RawZAr!U35+RawZIr!U35+RawTBw!U35","v":17909.491499644908},{"$f":"RawANr!V35+RawBOr!V35+RawDRr!V35+RawLEr!V35+RawMAr!V35+RawMOr!V35+RawNAr!V35+RawSAr!V35+RawSWr!V35+RawTAr!V35+RawZAr!V35+RawZIr!V35+RawTBw!V35","v":31715.111659999999},{"$f":"RawANr!W35+RawBOr!W35+RawDRr!W35+RawLEr!W35+RawMAr!W35+RawMOr!W35+RawNAr!W35+RawSAr!W35+RawSWr!W35+RawTAr!W35+RawZAr!W35+RawZIr!W35+RawTBw!W35","v":0},{"$f":"RawANr!X35+RawBOr!X35+RawDRr!X35+RawLEr!X35+RawMAr!X35+RawMOr!X35+RawNAr!X35+RawSAr!X35+RawSWr!X35+RawTAr!X35+RawZAr!X35+RawZIr!X35+RawTBw!X35","v":59596.050277576971},{"$f":"RawANr!Y35+RawBOr!Y35+RawDRr!Y35+RawLEr!Y35+RawMAr!Y35+RawMOr!Y35+RawNAr!Y35+RawSAr!Y35+RawSWr!Y35+RawTAr!Y35+RawZAr!Y35+RawZIr!Y35+RawTBw!X35","v":10413.158274712458},{"$f":"RawANr!Z35+RawBOr!Z35+RawDRr!Z35+RawLEr!Z35+RawMAr!Z35+RawMOr!Z35+RawNAr!Z35+RawSAr!Z35+RawSWr!Z35+RawTAr!Z35+RawZAr!Z35+RawZIr!Z35+RawTBw!Y35","v":195.69705540168655},{"$f":"RawANr!AA35+RawBOr!AA35+RawDRr!AA35+RawLEr!AA35+RawMAr!AA35+RawMOr!AA35+RawNAr!AA35+RawSAr!AA35+RawSWr!AA35+RawTAr!AA35+RawZAr!AA35+RawZIr!AA35+RawTBw!Z35","v":13326.652505700968},{"$f":"RawANr!AB35+RawBOr!AB35+RawDRr!AB35+RawLEr!AB35+RawMAr!AB35+RawMOr!AB35+RawNAr!AB35+RawSAr!AB35+RawSWr!AB35+RawTAr!AB35+RawZAr!AB35+RawZIr!AB35+RawTBw!AA35","v":13326.652505700966},{"$f":"RawANr!AC35+RawBOr!AC35+RawDRr!AC35+RawLEr!AC35+RawMAr!AC35+RawMOr!AC35+RawNAr!AC35+RawSAr!AC35+RawSWr!AC35+RawTAr!AC35+RawZAr!AC35+RawZIr!AC35+RawTBw!AB35","v":70204.905607691107},{"$f":"RawANr!AD35+RawBOr!AD35+RawDRr!AD35+RawLEr!AD35+RawMAr!AD35+RawMOr!AD35+RawNAr!AD35+RawSAr!AD35+RawSWr!AD35+RawTAr!AD35+RawZAr!AD35+RawZIr!AD35+RawTBw!AC35","v":63416.6},1107.0430393255253,126.37477617871293,{"$f":"RawANr!AG35+RawBOr!AG35+RawDRr!AG35+RawLEr!AG35+RawMAr!AG35+RawMOr!AG35+RawNAr!AG35+RawSAr!AG35+RawSWr!AG35+RawTAr!AG35+RawZAr!AG35+RawZIr!AG35+RawTBw!AF35","v":15144.812442846582},{"$f":"RawANr!AH35+RawBOr!AH35+RawDRr!AH35+RawLEr!AH35+RawMAr!AH35+RawMOr!AH35+RawNAr!AH35+RawSAr!AH35+RawSWr!AH35+RawTAr!AH35+RawZAr!AH35+RawZIr!AH35+RawTBw!AG35","v":341.02391400000027},{"$f":"RawANr!AI35+RawBOr!AI35+RawDRr!AI35+RawLEr!AI35+RawMAr!AI35+RawMOr!AI35+RawNAr!AI35+RawSAr!AI35+RawSWr!AI35+RawTAr!AI35+RawZAr!AI35+RawZIr!AI35+RawTBw!AG35","v":7540.3091999999997},{"$f":"RawANr!AJ35+RawBOr!AJ35+RawDRr!AJ35+RawLEr!AJ35+RawMAr!AJ35+RawMOr!AJ35+RawNAr!AJ35+RawSAr!AJ35+RawSWr!AJ35+RawTAr!AJ35+RawZAr!AJ35+RawZIr!AJ35+RawTBw!AH35","v":57.13},{"$f":"RawANr!AK35+RawBOr!AK35+RawDRr!AK35+RawLEr!AK35+RawMAr!AK35+RawMOr!AK35+RawNAr!AK35+RawSAr!AK35+RawSWr!AK35+RawTAr!AK35+RawZAr!AK35+RawZIr!AK35+RawTBw!AI35","v":23083.27555684658}]
[null,2030,{"$f":"RawANr!T36+RawBOr!T36+RawDRr!T36+RawLEr!T36+RawMAr!T36+RawMOr!T36+RawNAr!T36+RawSAr!T36+RawSWr!T36+RawTAr!T36+RawZAr!T36+RawZIr!T36+RawTBw!T36","v":9768.1932703706607},{"$f":"RawANr!U36+RawBOr!U36+RawDRr!U36+RawLEr!U36+RawMAr!U36+RawMOr!U36+RawNAr!U36+RawSAr!U36+RawSWr!U36+RawTAr!U36+RawZAr!U36+RawZIr!U36+RawTBw!U36","v":19093.060610604945},{"$f":"RawANr!V36+RawBOr!V36+RawDRr!V36+RawLEr!V36+RawMAr!V36+RawMOr!V36+RawNAr!V36+RawSAr!V36+RawSWr!V36+RawTAr!V36+RawZAr!V36+RawZIr!V36+RawTBw!V36","v":32740.310050000004},{"$f":"RawANr!W36+RawBOr!W36+RawDRr!W36+RawLEr!W36+RawMAr!W36+RawMOr!W36+RawNAr!W36+RawSAr!W36+RawSWr!W36+RawTAr!W36+RawZAr!W36+RawZIr!W36+RawTBw!W36","v":0},{"$f":"RawANr!X36+RawBOr!X36+RawDRr!X36+RawLEr!X36+RawMAr!X36+RawMOr!X36+RawNAr!X36+RawSAr!X36+RawSWr!X36+RawTAr!X36+RawZAr!X36+RawZIr!X36+RawTBw!X36","v":61601.563930975608},{"$f":"RawANr!Y36+RawBOr!Y36+RawDRr!Y36+RawLEr!Y36+RawMAr!Y36+RawMOr!Y36+RawNAr!Y36+RawSAr!Y36+RawSWr!Y36+RawTAr!Y36+RawZAr!Y36+RawZIr!Y36+RawTBw!X36","v":11043.354680585211},{"$f":"RawANr!Z36+RawBOr!Z36+RawDRr!Z36+RawLEr!Z36+RawMAr!Z36+RawMOr!Z36+RawNAr!Z36+RawSAr!Z36+RawSWr!Z36+RawTAr!Z36+RawZAr!Z36+RawZIr!Z36+RawTBw!Y36","v":200.45394081033447},{"$f":"RawANr!AA36+RawBOr!AA36+RawDRr!AA36+RawLEr!AA36+RawMAr!AA36+RawMOr!AA36+RawNAr!AA36+RawSAr!AA36+RawSWr!AA36+RawTAr!AA36+RawZAr!AA36+RawZIr!AA36+RawTBw!Z36","v":13869.759397143265},{"$f":"RawANr!AB36+RawBOr!AB36+RawDRr!AB36+RawLEr!AB36+RawMAr!AB36+RawMOr!AB36+RawNAr!AB36+RawSAr!AB36+RawSWr!AB36+RawTAr!AB36+RawZAr!AB36+RawZIr!AB36+RawTBw!AA36","v":13869.759397143269},{"$f":"RawANr!AC36+RawBOr!AC36+RawDRr!AC36+RawLEr!AC36+RawMAr!AC36+RawMOr!AC36+RawNAr!AC36+RawSAr!AC36+RawSWr!AC36+RawTAr!AC36+RawZAr!AC36+RawZIr!AC36+RawTBw!AB36","v":72845.372552371162},{"$f":"RawANr!AD36+RawBOr!AD36+RawDRr!AD36+RawLEr!AD36+RawMAr!AD36+RawMOr!AD36+RawNAr!AD36+RawSAr!AD36+RawSWr!AD36+RawTAr!AD36+RawZAr!AD36+RawZIr!AD36+RawTBw!AC36","v":65054.200000000004},1119.7643280890575,127.82697809235816,{"$f":"RawANr!AG36+RawBOr!AG36+RawDRr!AG36+RawLEr!AG36+RawMAr!AG36+RawMOr!AG36+RawNAr!AG36+RawSAr!AG36+RawSWr!AG36+RawTAr!AG36+RawZAr!AG36+RawZIr!AG36+RawTBw!AF36","v":12800.852548644545},{"$f":"RawANr!AH36+RawBOr!AH36+RawDRr!AH36+RawLEr!AH36+RawMAr!AH36+RawMOr!AH36+RawNAr!AH36+RawSAr!AH36+RawSWr!AH36+RawTAr!AH36+RawZAr!AH36+RawZIr!AH36+RawTBw!AG36","v":329.05890600000032},{"$f":"RawANr!AI36+RawBOr!AI36+RawDRr!AI36+RawLEr!AI36+RawMAr!AI36+RawMOr!AI36+RawNAr!AI36+RawSAr!AI36+RawSWr!AI36+RawTAr!AI36+RawZAr!AI36+RawZIr!AI36+RawTBw!AG36","v":6909.3933760000009},{"$f":"RawANr!AJ36+RawBOr!AJ36+RawDRr!AJ36+RawLEr!AJ36+RawMAr!AJ36+RawMOr!AJ36+RawNAr!AJ36+RawSAr!AJ36+RawSWr!AJ36+RawTAr!AJ36+RawZAr!AJ36+RawZIr!AJ36+RawTBw!AH36","v":51.88},{"$f":"RawANr!AK36+RawBOr!AK36+RawDRr!AK36+RawLEr!AK36+RawMAr!AK36+RawMOr!AK36+RawNAr!AK36+RawSAr!AK36+RawSWr!AK36+RawTAr!AK36+RawZAr!AK36+RawZIr!AK36+RawTBw!AI36","v":20091.184830644546}]
[null,2031,{"$f":"RawANr!T37+RawBOr!T37+RawDRr!T37+RawLEr!T37+RawMAr!T37+RawMOr!T37+RawNAr!T37+RawSAr!T37+RawSWr!T37+RawTAr!T37+RawZAr!T37+RawZIr!T37+RawTBw!T37","v":9284.3542142437745},{"$f":"RawANr!U37+RawBOr!U37+RawDRr!U37+RawLEr!U37+RawMAr!U37+RawMOr!U37+RawNAr!U37+RawSAr!U37+RawSWr!U37+RawTAr!U37+RawZAr!U37+RawZIr!U37+RawTBw!U37","v":19992.933206267036},{"$f":"RawANr!V37+RawBOr!V37+RawDRr!V37+RawLEr!V37+RawMAr!V37+RawMOr!V37+RawNAr!V37+RawSAr!V37+RawSWr!V37+RawTAr!V37+RawZAr!V37+RawZIr!V37+RawTBw!V37","v":32285.546056000003},{"$f":"RawANr!W37+RawBOr!W37+RawDRr!W37+RawLEr!W37+RawMAr!W37+RawMOr!W37+RawNAr!W37+RawSAr!W37+RawSWr!W37+RawTAr!W37+RawZAr!W37+RawZIr!W37+RawTBw!W37","v":0},{"$f":"RawANr!X37+RawBOr!X37+RawDRr!X37+RawLEr!X37+RawMAr!X37+RawMOr!X37+RawNAr!X37+RawSAr!X37+RawSWr!X37+RawTAr!X37+RawZAr!X37+RawZIr!X37+RawTBw!X37","v":61562.833476510816},{"$f":"RawANr!Y37+RawBOr!Y37+RawDRr!Y37+RawLEr!Y37+RawMAr!Y37+RawMOr!Y37+RawNAr!Y37+RawSAr!Y37+RawSWr!Y37+RawTAr!Y37+RawZAr!Y37+RawZIr!Y37+RawTBw!X37","v":11322.404649377491},{"$f":"RawANr!Z37+RawBOr!Z37+RawDRr!Z37+RawLEr!Z37+RawMAr!Z37+RawMOr!Z37+RawNAr!Z37+RawSAr!Z37+RawSWr!Z37+RawTAr!Z37+RawZAr!Z37+RawZIr!Z37+RawTBw!Y37","v":224.63722004184734},{"$f":"RawANr!AA37+RawBOr!AA37+RawDRr!AA37+RawLEr!AA37+RawMAr!AA37+RawMOr!AA37+RawNAr!AA37+RawSAr!AA37+RawSWr!AA37+RawTAr!AA37+RawZAr!AA37+RawZIr!AA37+RawTBw!Z37","v":16629.291470763004},{"$f":"RawANr!AB37+RawBOr!AB37+RawDRr!AB37+RawLEr!AB37+RawMAr!AB37+RawMOr!AB37+RawNAr!AB37+RawSAr!AB37+RawSWr!AB37+RawTAr!AB37+RawZAr!AB37+RawZIr!AB37+RawTBw!AA37","v":16629.291470763004},{"$f":"RawANr!AC37+RawBOr!AC37+RawDRr!AC37+RawLEr!AC37+RawMAr!AC37+RawMOr!AC37+RawNAr!AC37+RawSAr!AC37+RawSWr!AC37+RawTAr!AC37+RawZAr!AC37+RawZIr!AC37+RawTBw!AB37","v":73109.875345930152},{"$f":"RawANr!AD37+RawBOr!AD37+RawDRr!AD37+RawLEr!AD37+RawMAr!AD37+RawMOr!AD37+RawNAr!AD37+RawSAr!AD37+RawSWr!AD37+RawTAr!AD37+RawZAr!AD37+RawZIr!AD37+RawTBw!AC37","v":68463},1067.8742582990835,121.903454143731,{"$f":"RawANr!AG37+RawBOr!AG37+RawDRr!AG37+RawLEr!AG37+RawMAr!AG37+RawMOr!AG37+RawNAr!AG37+RawSAr!AG37+RawSWr!AG37+RawTAr!AG37+RawZAr!AG37+RawZIr!AG37+RawTBw!AF37","v":9532.8450538631587},{"$f":"RawANr!AH37+RawBOr!AH37+RawDRr!AH37+RawLEr!AH37+RawMAr!AH37+RawMOr!AH37+RawNAr!AH37+RawSAr!AH37+RawSWr!AH37+RawTAr!AH37+RawZAr!AH37+RawZIr!AH37+RawTBw!AG37","v":112.60721600000001},{"$f":"RawANr!AI37+RawBOr!AI37+RawDRr!AI37+RawLEr!AI37+RawMAr!AI37+RawMOr!AI37+RawNAr!AI37+RawSAr!AI37+RawSWr!AI37+RawTAr!AI37+RawZAr!AI37+RawZIr!AI37+RawTBw!AG37","v":3059.4684259999999},{"$f":"RawANr!AJ37+RawBOr!AJ37+RawDRr!AJ37+RawLEr!AJ37+RawMAr!AJ37+RawMOr!AJ37+RawNAr!AJ37+RawSAr!AJ37+RawSWr!AJ37+RawTAr!AJ37+RawZAr!AJ37+RawZIr!AJ37+RawTBw!AH37","v":263.75},{"$f":"RawANr!AK37+RawBOr!AK37+RawDRr!AK37+RawLEr!AK37+RawMAr!AK37+RawMOr!AK37+RawNAr!AK37+RawSAr!AK37+RawSWr!AK37+RawTAr!AK37+RawZAr!AK37+RawZIr!AK37+RawTBw!AI37","v":12968.67069586316}]
[null,2040,{"$f":"RawANr!T38+RawBOr!T38+RawDRr!T38+RawLEr!T38+RawMAr!T38+RawMOr!T38+RawNAr!T38+RawSAr!T38+RawSWr!T38+RawTAr!T38+RawZAr!T38+RawZIr!T38+RawTBw!T38","v":10200.539808754042},{"$f":"RawANr!U38+RawBOr!U38+RawDRr!U38+RawLEr!U38+RawMAr!U38+RawMOr!U38+RawNAr!U38+RawSAr!U38+RawSWr!U38+RawTAr!U38+RawZAr!U38+RawZIr!U38+RawTBw!U38","v":20853.226091924658},{"$f":"RawANr!V38+RawBOr!V38+RawDRr!V38+RawLEr!V38+RawMAr!V38+RawMOr!V38+RawNAr!V38+RawSAr!V38+RawSWr!V38+RawTAr!V38+RawZAr!V38+RawZIr!V38+RawTBw!V38","v":36413.304939999987},{"$f":"RawANr!W38+RawBOr!W38+RawDRr!W38+RawLEr!W38+RawMAr!W38+RawMOr!W38+RawNAr!W38+RawSAr!W38+RawSWr!W38+RawTAr!W38+RawZAr!W38+RawZIr!W38+RawTBw!W38","v":0},{"$f":"RawANr!X38+RawBOr!X38+RawDRr!X38+RawLEr!X38+RawMAr!X38+RawMOr!X38+RawNAr!X38+RawSAr!X38+RawSWr!X38+RawTAr!X38+RawZAr!X38+RawZIr!X38+RawTBw!X38","v":67467.070840678687},{"$f":"RawANr!Y38+RawBOr!Y38+RawDRr!Y38+RawLEr!Y38+RawMAr!Y38+RawMOr!Y38+RawNAr!Y38+RawSAr!Y38+RawSWr!Y38+RawTAr!Y38+RawZAr!Y38+RawZIr!Y38+RawTBw!X38","v":11918.736999173623},{"$f":"RawANr!Z38+RawBOr!Z38+RawDRr!Z38+RawLEr!Z38+RawMAr!Z38+RawMOr!Z38+RawNAr!Z38+RawSAr!Z38+RawSWr!Z38+RawTAr!Z38+RawZAr!Z38+RawZIr!Z38+RawTBw!Y38","v":232.32635671049059},{"$f":"RawANr!AA38+RawBOr!AA38+RawDRr!AA38+RawLEr!AA38+RawMAr!AA38+RawMOr!AA38+RawNAr!AA38+RawSAr!AA38+RawSWr!AA38+RawTAr!AA38+RawZAr!AA38+RawZIr!AA38+RawTBw!Z38","v":16778.528019470057},{"$f":"RawANr!AB38+RawBOr!AB38+RawDRr!AB38+RawLEr!AB38+RawMAr!AB38+RawMOr!AB38+RawNAr!AB38+RawSAr!AB38+RawSWr!AB38+RawTAr!AB38+RawZAr!AB38+RawZIr!AB38+RawTBw!AA38","v":16778.528019470054},{"$f":"RawANr!AC38+RawBOr!AC38+RawDRr!AC38+RawLEr!AC38+RawMAr!AC38+RawMOr!AC38+RawNAr!AC38+RawSAr!AC38+RawSWr!AC38+RawTAr!AC38+RawZAr!AC38+RawZIr!AC38+RawTBw!AB38","v":79618.134196562809},{"$f":"RawANr!AD38+RawBOr!AD38+RawDRr!AD38+RawLEr!AD38+RawMAr!AD38+RawMOr!AD38+RawNAr!AD38+RawSAr!AD38+RawSWr!AD38+RawTAr!AD38+RawZAr!AD38+RawZIr!AD38+RawTBw!AC38","v":85052.4},936.10684938417739,106.86151248677824,{"$f":"RawANr!AG38+RawBOr!AG38+RawDRr!AG38+RawLEr!AG38+RawMAr!AG38+RawMOr!AG38+RawNAr!AG38+RawSAr!AG38+RawSWr!AG38+RawTAr!AG38+RawZAr!AG38+RawZIr!AG38+RawTBw!AF38","v":193871.06386346256},{"$f":"RawANr!AH38+RawBOr!AH38+RawDRr!AH38+RawLEr!AH38+RawMAr!AH38+RawMOr!AH38+RawNAr!AH38+RawSAr!AH38+RawSWr!AH38+RawTAr!AH38+RawZAr!AH38+RawZIr!AH38+RawTBw!AG38","v":3309.6637795000033},{"$f":"RawANr!AI38+RawBOr!AI38+RawDRr!AI38+RawLEr!AI38+RawMAr!AI38+RawMOr!AI38+RawNAr!AI38+RawSAr!AI38+RawSWr!AI38+RawTAr!AI38+RawZAr!AI38+RawZIr!AI38+RawTBw!AG38","v":62112.065567500002},{"$f":"RawANr!AJ38+RawBOr!AJ38+RawDRr!AJ38+RawLEr!AJ38+RawMAr!AJ38+RawMOr!AJ38+RawNAr!AJ38+RawSAr!AJ38+RawSWr!AJ38+RawTAr!AJ38+RawZAr!AJ38+RawZIr!AJ38+RawTBw!AH38","v":83.859999999999985},{"$f":"RawANr!AK38+RawBOr!AK38+RawDRr!AK38+RawLEr!AK38+RawMAr!AK38+RawMOr!AK38+RawNAr!AK38+RawSAr!AK38+RawSWr!AK38+RawTAr!AK38+RawZAr!AK38+RawZIr!AK38+RawTBw!AI38","v":259376.65321046254}]
[null,{"$f":"B124","v":2050},{"$f":"RawANr!T39+RawBOr!T39+RawDRr!T39+RawLEr!T39+RawMAr!T39+RawMOr!T39+RawNAr!T39+RawSAr!T39+RawSWr!T39+RawTAr!T39+RawZAr!T39+RawZIr!T39+RawTBw!T39","v":13289.687280951208},{"$f":"RawANr!U39+RawBOr!U39+RawDRr!U39+RawLEr!U39+RawMAr!U39+RawMOr!U39+RawNAr!U39+RawSAr!U39+RawSWr!U39+RawTAr!U39+RawZAr!U39+RawZIr!U39+RawTBw!U39","v":20302.65589092347},{"$f":"RawANr!V39+RawBOr!V39+RawDRr!V39+RawLEr!V39+RawMAr!V39+RawMOr!V39+RawNAr!V39+RawSAr!V39+RawSWr!V39+RawTAr!V39+RawZAr!V39+RawZIr!V39+RawTBw!V39","v":52711.100120000003},{"$f":"RawANr!W39+RawBOr!W39+RawDRr!W39+RawLEr!W39+RawMAr!W39+RawMOr!W39+RawNAr!W39+RawSAr!W39+RawSWr!W39+RawTAr!W39+RawZAr!W39+RawZIr!W39+RawTBw!W39","v":0},{"$f":"RawANr!X39+RawBOr!X39+RawDRr!X39+RawLEr!X39+RawMAr!X39+RawMOr!X39+RawNAr!X39+RawSAr!X39+RawSWr!X39+RawTAr!X39+RawZAr!X39+RawZIr!X39+RawTBw!X39","v":86303.443291874675},{"$f":"RawANr!Y39+RawBOr!Y39+RawDRr!Y39+RawLEr!Y39+RawMAr!Y39+RawMOr!Y39+RawNAr!Y39+RawSAr!Y39+RawSWr!Y39+RawTAr!Y39+RawZAr!Y39+RawZIr!Y39+RawTBw!X39","v":12746.357171598391},{"$f":"RawANr!Z39+RawBOr!Z39+RawDRr!Z39+RawLEr!Z39+RawMAr!Z39+RawMOr!Z39+RawNAr!Z39+RawSAr!Z39+RawSWr!Z39+RawTAr!Z39+RawZAr!Z39+RawZIr!Z39+RawTBw!Y39","v":233.78056261991921},{"$f":"RawANr!AA39+RawBOr!AA39+RawDRr!AA39+RawLEr!AA39+RawMAr!AA39+RawMOr!AA39+RawNAr!AA39+RawSAr!AA39+RawSWr!AA39+RawTAr!AA39+RawZAr!AA39+RawZIr!AA39+RawTBw!Z39","v":16628.711242660764},{"$f":"RawANr!AB39+RawBOr!AB39+RawDRr!AB39+RawLEr!AB39+RawMAr!AB39+RawMOr!AB39+RawNAr!AB39+RawSAr!AB39+RawSWr!AB39+RawTAr!AB39+RawZAr!AB39+RawZIr!AB39+RawTBw!AA39","v":16628.711242660764},{"$f":"RawANr!AC39+RawBOr!AC39+RawDRr!AC39+RawLEr!AC39+RawMAr!AC39+RawMOr!AC39+RawNAr!AC39+RawSAr!AC39+RawSWr!AC39+RawTAr!AC39+RawZAr!AC39+RawZIr!AC39+RawTBw!AB39","v":99283.581026092987},{"$f":"RawANr!AD39+RawBOr!AD39+RawDRr!AD39+RawLEr!AD39+RawMAr!AD39+RawMOr!AD39+RawNAr!AD39+RawSAr!AD39+RawSWr!AD39+RawTAr!AD39+RawZAr!AD39+RawZIr!AD39+RawTBw!AC39","v":110041.70000000001},902.23597987029439,102.99497487103818,{"$f":"RawANr!AG39+RawBOr!AG39+RawDRr!AG39+RawLEr!AG39+RawMAr!AG39+RawMOr!AG39+RawNAr!AG39+RawSAr!AG39+RawSWr!AG39+RawTAr!AG39+RawZAr!AG39+RawZIr!AG39+RawTBw!AF39","v":251352.07789375845},{"$f":"RawANr!AH39+RawBOr!AH39+RawDRr!AH39+RawLEr!AH39+RawMAr!AH39+RawMOr!AH39+RawNAr!AH39+RawSAr!AH39+RawSWr!AH39+RawTAr!AH39+RawZAr!AH39+RawZIr!AH39+RawTBw!AG39","v":5913.5260200000048},{"$f":"RawANr!AI39+RawBOr!AI39+RawDRr!AI39+RawLEr!AI39+RawMAr!AI39+RawMOr!AI39+RawNAr!AI39+RawSAr!AI39+RawSWr!AI39+RawTAr!AI39+RawZAr!AI39+RawZIr!AI39+RawTBw!AG39","v":90711.581260000006},{"$f":"RawANr!AJ39+RawBOr!AJ39+RawDRr!AJ39+RawLEr!AJ39+RawMAr!AJ39+RawMOr!AJ39+RawNAr!AJ39+RawSAr!AJ39+RawSWr!AJ39+RawTAr!AJ39+RawZAr!AJ39+RawZIr!AJ39+RawTBw!AH39","v":15.86},{"$f":"RawANr!AK39+RawBOr!AK39+RawDRr!AK39+RawLEr!AK39+RawMAr!AK39+RawMOr!AK39+RawNAr!AK39+RawSAr!AK39+RawSWr!AK39+RawTAr!AK39+RawZAr!AK39+RawZIr!AK39+RawTBw!AI39","v":347993.04517375847}]

{"sheet":"ByCountry","index":8,"n_rows":202,"n_cols":32,"rows_kept":202,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"Ele","B","O","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($F$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Angola"}]
[null,{"$f":"Map!O3","v":2030},{"$f":"SUMIF(OtherParams!$B$45:$B$68,B4,OtherParams!$C$45:$C$68)","v":24},null,null,1,{"$f":"VLOOKUP($F$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ANr"}]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","Industry","Total demand","Dist. Oil","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share"]
[null,null,"Cent.",{"$f":"G4&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":280},1,null,null,null,null,null,null,{"$f":"G4&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$550\"),M8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$550\"))","v":478},3,null,null,"Decent.",{"$f":"$G$4&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),S8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":313},2]
[null,"GWh",{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share","Dom share",null,null,"share of wind","share of cent.PV"]
[{"$f":"VLOOKUP(B10,OtherParams!$D$31:$E$43,2,FALSE)","v":"Angola"},{"$f":"OtherParams!D31","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$E$8+$C$4,1,1,50))*8.76","v":0},0,5457.1296000000002,0,5603.0711999999985,0,0,0,0,{"$f":"SUM(C10:K10)","v":11060.200799999999},{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B10,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":11816.0136},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B10,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":3507.1536000000001},{"$f":"M10-N10","v":8308.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))*8.76","v":8589.18},{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50)))*8.76","v":18228.684000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$U$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$T$8+$C$4,1,1,50))*8.76","v":51.596400000000003},658.6644,0,{"$f":"SUM(R10:T10)","v":710.26080000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$U$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$T$8+$C$4,1,1,50))*8.76","v":0},{"$f":"U10+L10+O10-Q10","v":1850.6375999999982},{"$f":"W10/(L10+O10)","v":9.5546067984876082E-2},{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":0.53637080809133253},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($R$2:$T$2,R10:T10))/Q10","v":0.31697189869552284},{"$f":"(L10*(1-X10)+U10)/Q10","v":0.58773869262514056},{"$f":"1-O10/(L10+O10+U10)","v":0.5861981711573363},null,null,{"$f":"K10/($L10)","v":0},{"$f":"I10/($L10)","v":0}]
[{"$f":"VLOOKUP(B11,OtherParams!$D$31:$E$43,2,FALSE)","v":"Botswana"},{"$f":"OtherParams!D32","v":"BOr"},28992.096000000001,0,0.26279999999999998,0,0,0,0,0,0,{"$f":"SUM(C11:K11)","v":28992.358800000002},{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B11,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":0},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B11,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":21169.2408},-21169.2408,4057.6319999999996,{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50)))*8.76","v":7097.3519999999999},19.1844,0,0,{"$f":"SUM(R11:T11)","v":19.1844},0,{"$f":"U11+L11+O11-Q11","v":744.95040000000063},{"$f":"W11/(L11+O11)","v":9.5224231565981796E-2},6.6126782252658655E-4,{"$f":"(SUMPRODUCT($C$2:$K$2,C11:K11)*(1-X11)+SUMPRODUCT($R$2:$T$2,R11:T11))/Q11","v":2.70303628733646E-3},{"$f":"(L11*(1-X11)+U11)/Q11","v":3.6986707312790417},{"$f":"1-O11/(L11+O11+U11)","v":3.6993655332648219},null,null,{"$f":"K11/($L11)","v":0},{"$f":"I11/($L11)","v":0}]
[{"$f":"VLOOKUP(B12,OtherParams!$D$31:$E$43,2,FALSE)","v":"DRC"},{"$f":"OtherParams!D33","v":"DRr"},0,0,0,0,72429.169200000004,0,0,0,0,72429.169200000004,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B12,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":0},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B12,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":34617.592799999999},-34617.592799999999,25999.68,36129.743999999999,0,1277.5583999999999,0,1277.5583999999999,0,2959.390800000001,7.8266792389010284E-2,1,1.8831555753983504,1.8831555753983504,1.8856065240922137,null,null,0,0]
[{"$f":"VLOOKUP(B13,OtherParams!$D$31:$E$43,2,FALSE)","v":"Lesotho"},{"$f":"OtherParams!D34","v":"LEr"},0,0,0,0,603.65159999999992,0,0,0,59.217599999999997,662.86919999999986,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B13,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":640.35599999999988},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B13,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":55.888799999999996},584.46719999999993,246.15600000000001,1153.6920000000002,2.6279999999999997,44.413200000000003,0,47.041200000000003,0,140.68559999999957,0.11278881943956706,1,0.5505335613743958,0.5505335613743958,0.54845695722793719,null,null,8.9335271573939487E-2,0]
[{"$f":"VLOOKUP(B14,OtherParams!$D$31:$E$43,2,FALSE)","v":"Malawi"},{"$f":"OtherParams!D35","v":"MAr"},0,0,0,0,2878.098,876,0,0,0,3754.098,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B14,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":0},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B14,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":243.70320000000001},-243.70320000000001,1207.1280000000002,3269.2320000000004,0,118.8732,0,118.8732,0,360.0359999999996,0.10256282284830173,1,1.0668989878573425,1.0668989878573425,1.0671494086410813,null,null,0,0]
[{"$f":"VLOOKUP(B15,OtherParams!$D$31:$E$43,2,FALSE)","v":"Mozambique"},{"$f":"OtherParams!D36","v":"MOr"},9247.8444,0,3093.0683999999997,0,20637.946799999998,0,0,0,0,32978.859599999996,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B15,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":463.84199999999993},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B15,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":24984.045599999998},-24520.203599999997,4888.08,7927.8,0,289.95600000000002,0,289.95600000000002,0,820.81199999999717,9.7038111019055184E-2,0.62905463938427675,2.3871988984606372,3.7928062464811623,3.8027535796535497,null,null,0,0]
[{"$f":"VLOOKUP(B16,OtherParams!$D$31:$E$43,2,FALSE)","v":"Namibia"},{"$f":"OtherParams!D37","v":"NAr"},3236.7323999999999,0,143.75159999999997,0,2403.6563999999998,0,0,0,0,5784.1404000000002,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B16,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":17420.0484},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B16,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":16725.468000000001},694.58039999999892,3482.9760000000001,6092.58,0,193.2456,0,193.2456,0,579.38639999999941,8.942913545525831E-2,0.43445445885542605,0.3909583602047903,0.89619099374586275,0.8958956987553176,null,null,0,0]
[{"$f":"VLOOKUP(B17,OtherParams!$D$31:$E$43,2,FALSE)","v":"South Africa"},{"$f":"OtherParams!D38","v":"SAr"},282662.77439999999,0,596.90639999999996,68394.050399999993,1189.7831999999999,788.4,3174.0983999999999,1120.5791999999999,20867.020799999998,378793.6128,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B17,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":79180.939199999993},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B17,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":644.21040000000005},78536.728799999997,237074.508,414716.79599999997,194.3844,876,0,1070.3843999999999,0,43683.929999999993,9.5519422234634416E-2,7.42641213906544E-2,6.177198617740965E-2,0.8287145673240931,0.82867232893518583,null,null,5.5088100999785387E-2,8.3794929289789759E-3]
[{"$f":"VLOOKUP(B18,OtherParams!$D$31:$E$43,2,FALSE)","v":"Swaziland"},{"$f":"OtherParams!D39","v":"SWr"},7706.5223999999998,0,8.7599999999999997E-2,0,134.1156,761.15639999999996,0,0,0,8601.8819999999996,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B18,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":10018.111199999999},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B18,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":16757.7048},-6739.5936000000002,734.08799999999997,1746.7439999999997,5.1683999999999992,63.948,0,69.116399999999999,0,184.66080000000056,9.9158003669034628E-2,0.11121999515073142,0.50128411246251092,4.4757863505375708,4.4894775036284482,null,null,0,0]
[{"$f":"VLOOKUP(B19,OtherParams!$D$31:$E$43,2,FALSE)","v":"Tanzania"},{"$f":"OtherParams!D40","v":"TAr"},1541.3219999999999,0,11552.162399999999,0,4696.5864000000001,4380,0,0,0,22170.070800000001,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B19,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":40.734000000000002},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B19,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":0},40.734000000000002,7640.4720000000007,20694.624,25.491600000000002,735.05160000000001,0,760.54319999999996,0,2276.724000000002,0.10250524555508235,0.42899547303879432,0.43038867883108572,0.99823342761252598,0.99822674751172635,null,null,0,0]
[{"$f":"VLOOKUP(B20,OtherParams!$D$31:$E$43,2,FALSE)","v":"Zambia"},{"$f":"OtherParams!D41","v":"ZAr"},8266.0236000000004,0,0.61320000000000008,0,17962.029599999994,0,0,0,0,26228.666399999995,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B20,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":8676.9552000000003},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B20,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":522.62160000000006},8154.3335999999999,21722.171999999999,32497.848000000002,8.4971999999999994,1142.3915999999999,0,1150.8887999999999,0,3036.0407999999916,8.8300636942674926E-2,0.69807264071258535,0.53932370369683602,0.7712371370166744,0.77051952726322481,null,null,0,0]
[{"$f":"VLOOKUP(B21,OtherParams!$D$31:$E$43,2,FALSE)","v":"Zimbabwe"},{"$f":"OtherParams!D42","v":"ZIr"},32935.234799999998,0,2.8031999999999999,0,4062.8003999999996,0,0,0,0,37000.838400000001,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B21,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":17691.520800000002},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B21,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":33217.657199999994},-15526.136399999992,11615.76,20319.696,10.95,736.80359999999996,0,747.75360000000001,0,1902.7596000000121,8.860470333884081E-2,0.12743664717348924,0.21902742914229995,1.6963907181622999,1.6986688005802557,null,null,0,0]
[]
[]
["Total","Total",{"$f":"SUM(C10:C23)","v":374588.55},{"$f":"SUM(D10:D23)","v":0},20846.785199999998,68394.050399999993,132600.90840000001,6805.5563999999995,3174.0983999999999,1120.5791999999999,20926.238399999998,{"$f":"SUM(L10:L23)","v":628456.76639999996},{"$f":"SUM(M10:M23)","v":145948.52040000001},{"$f":"SUM(N10:N23)","v":152445.2868},{"$f":"SUM(O10:O23)","v":-6496.7663999999986},{"$f":"SUM(P10:P23)","v":327257.83200000005},{"$f":"SUM(Q10:Q23)","v":569874.79200000002},{"$f":"SUM(R10:R23)","v":317.90040000000005},{"$f":"SUM(S10:S23)","v":6136.9056},{"$f":"SUM(T10:T23)","v":0},{"$f":"SUM(U10:U23)","v":6454.8059999999996},0,58540.013999999988]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Capacity Balance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE Potential"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Biomass","Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Biomass","Petrole","Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$G$4&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$G$4&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),N39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":379},2,"Decent.","SENTerTotCap",{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),R39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":0}]
[null,"MW",{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Biomass","Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop",null,null,{"$f":"S40","v":"Mini Hydro"},"Wind30","Wind25","Biomass"]
[null,{"$f":"B10","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":0},288,937.49,0,2137.25,0,0,0,0,{"$f":"SUM(C41:K41)","v":3362.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$F$39,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":0},0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1)/(1-X10)","v":3210.6886787810899},{"$f":"L41/O41-1","v":4.7357852607694984E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$P$39,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1,1,50))","v":0},42.97,183.02,0,{"$f":"SUM(Q41:T41)","v":225.99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$P$39,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1,1,50))","v":0},null,null,{"$f":"S41/OtherParams!F31","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K41/(OtherParams!K31+eps))","v":0},{"$f":"MAX(0,(K41-OtherParams!K31)/(OtherParams!J31+eps))","v":0},{"$f":"MIN(1,H41/(OtherParams!I31+eps))","v":0}]
[null,{"$f":"B11","v":"BOr"},3762,0,36.81,0,0,0,0,0,0,{"$f":"SUM(C42:K42)","v":3798.81},0,0,1218.213438571305,{"$f":"L42/O42-1","v":2.1183451764045258},0,18.82,0,0,{"$f":"SUM(Q42:T42)","v":18.82},0,null,null,{"$f":"S42/OtherParams!F32","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K42/(OtherParams!K32+eps))","v":0},{"$f":"MAX(0,(K42-OtherParams!K32)/(OtherParams!J32+eps))","v":0},{"$f":"MIN(1,H42/(OtherParams!I32+eps))","v":0}]
[null,"DRr",0,0,0,0,14273,0,0,0,0,14273,0,0,5482.8446651049626,1.603210718486908,0,0,341.04,0,341.04,0,null,null,{"$f":"S43/OtherParams!F33","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K43/(OtherParams!K33+eps))","v":0},{"$f":"MAX(0,(K43-OtherParams!K33)/(OtherParams!J33+eps))","v":0},{"$f":"MIN(1,H43/(OtherParams!I33+eps))","v":0}]
[null,"LEr",0,0,0,0,263,0,0,0,40,303,0,0,240.94601678144537,0.25754309636436901,0,5.24,13.12,0,18.36,0,null,null,{"$f":"S44/OtherParams!F34","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K44/(OtherParams!K34+eps))","v":1},{"$f":"MAX(0,(K44-OtherParams!K34)/(OtherParams!J34+eps))","v":4000000000},{"$f":"MIN(1,H44/(OtherParams!I34+eps))","v":0}]
[null,"MAr",0,0,0,0,891.6,200,0,0,0,1091.5999999999999,0,0,638.55166087367559,0.70949363518443764,0,0,31.85,0,31.85,0,null,null,{"$f":"S45/OtherParams!F35","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K45/(OtherParams!K35+eps))","v":0},{"$f":"MAX(0,(K45-OtherParams!K35)/(OtherParams!J35+eps))","v":0},{"$f":"MIN(1,H45/(OtherParams!I35+eps))","v":1}]
[null,"MOr",1200,0,410,0,3697,0,0,0,0,5307,0,0,1329.3141323546274,2.9922843448595988,0,0,79.44,0,79.44,0,null,null,{"$f":"S46/OtherParams!F36","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K46/(OtherParams!K36+eps))","v":0},{"$f":"MAX(0,(K46-OtherParams!K36)/(OtherParams!J36+eps))","v":0},{"$f":"MIN(1,H46/(OtherParams!I36+eps))","v":0}]
[null,"NAr",420,24,137.48000000000002,0,690,0,0,0,0,1271.48,0,0,1043.2686098241861,0.21874653183926673,0,0,46.68,0,46.68,0,null,null,{"$f":"S47/OtherParams!F37","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K47/(OtherParams!K37+eps))","v":0},{"$f":"MAX(0,(K47-OtherParams!K37)/(OtherParams!J37+eps))","v":0},{"$f":"MIN(1,H47/(OtherParams!I37+eps))","v":0}]
[null,"SAr",41477.979999999996,2058,10260,9268.4700000000012,3577,180,1449,200,7940.28,76410.73,0,0,67293.064656374816,0.13549190232579855,0,251.15,200,0,451.15,0,null,null,{"$f":"S48/OtherParams!F38","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K48/(OtherParams!K38+eps))","v":1},{"$f":"MAX(0,(K48-OtherParams!K38)/(OtherParams!J38+eps))","v":794028000000},{"$f":"MIN(1,H48/(OtherParams!I38+eps))","v":1}]
[null,"SWr",1000,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B49&\"!$C$1\"),$F$39,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&$B49&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":20.04},0,62,173.77,0,0,0,1255.81,0,0,317.80267923346054,2.9515400028376453,0,11.37,17.32,0,28.689999999999998,0,null,null,{"$f":"S49/OtherParams!F39","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K49/(OtherParams!K39+eps))","v":0},{"$f":"MAX(0,(K49-OtherParams!K39)/(OtherParams!J39+eps))","v":0},{"$f":"MIN(1,H49/(OtherParams!I39+eps))","v":1}]
[null,"TAr",200,60,1649.8400000000001,0,1333,1000,0,0,0,4242.84,0,0,3996.558177343798,6.1623479936400383E-2,0,32.89,200,0,232.89,0,null,null,{"$f":"S50/OtherParams!F40","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K50/(OtherParams!K40+eps))","v":0},{"$f":"MAX(0,(K50-OtherParams!K40)/(OtherParams!J40+eps))","v":0},{"$f":"MIN(1,H50/(OtherParams!I40+eps))","v":1}]
[null,"ZAr",1099.6300000000001,10,106.26,0,4575.04,0,0,0,0,5790.93,0,0,5184.5709139787941,0.11695453608056994,0,0,300,0,300,0,null,null,{"$f":"S51/OtherParams!F41","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K51/(OtherParams!K41+eps))","v":0},{"$f":"MAX(0,(K51-OtherParams!K41)/(OtherParams!J41+eps))","v":0},{"$f":"MIN(1,H51/(OtherParams!I41+eps))","v":0}]
[null,"ZIr",4330.83,0,450.44,0,1050,0,0,0,0,5831.2699999999995,0,0,3420.7769245918093,0.70466245784086801,0,4.09,201.68,0,205.77,0,null,null,{"$f":"S52/OtherParams!F42","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K52/(OtherParams!K42+eps))","v":0},{"$f":"MAX(0,(K52-OtherParams!K42)/(OtherParams!J42+eps))","v":0},{"$f":"MIN(1,H52/(OtherParams!I42+eps))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S53/OtherParams!F43","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K53/(OtherParams!K43+eps))","v":0},{"$f":"MAX(0,(K53-OtherParams!K43)/(OtherParams!J43+eps))","v":0},{"$f":"MIN(1,H53/(OtherParams!I43+eps))","v":0}]
[]
[null,"Total",{"$f":"SUM(C41:C54)","v":53490.439999999995},{"$f":"SUM(D41:D54)","v":2440},14008.360000000002,9268.4700000000012,32548.89,1553.77,1449,200,7980.28,122939.20999999998,0,0,93376.600553813973,null,0,366.53,1614.15,0,1980.6799999999998,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$G$4&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$G$4&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$540\"),R67,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$540\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap",null,null,null,{"$f":"OFFSET(Q$37,lang,0)","v":"Biomass"},"Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[null,{"$f":"B41","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$E$67+$C$4,1,1,50))","v":0},0,132.63,0,71.05,0,0,0,0,{"$f":"SUM(C69:K69)","v":203.68},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$F$67,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$E$67+$C$4,1,1,50))","v":0},null,null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$S$67+$C$4,1,1,50))","v":0},6.15,7.17,0,{"$f":"SUM(Q69:T69)","v":13.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$T$67,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$S$67+$C$4,1,1,50))","v":0}]
[null,{"$f":"B42","v":"BOr"},0,0,0,0,0,0,0,0,0,{"$f":"SUM(C70:K70)","v":0},0,null,null,null,0,0,0,0,{"$f":"SUM(Q70:T70)","v":0},0]
[null,"DRr",0,0,0,0,900,0,0,0,0,900,0,null,null,null,0,0,19.309999999999999,0,19.309999999999999,0]
[null,"LEr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,1.26,0,1.26,0]
[null,"MAr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0]
[null,"MOr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,5.97,0,5.97,0]
[null,"NAr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0]
[null,"SAr",0,0,1000,1239.31,0,0,0,0,0,2239.31,0,null,null,null,0,0,0,0,0,0]
[null,"SWr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,1.39,0,1.39,0]
[null,"TAr",0,0,216.5,0,0,0,0,0,0,216.5,0,null,null,null,0,19.59,12.39,0,31.98,0]
[null,"ZAr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,4.75,0,4.75,0]
[null,"ZIr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,15.13,0,15.13,0]
[]
[]
[null,"Total",{"$f":"SUM(C69:C82)","v":0},{"$f":"SUM(D69:D82)","v":0},1349.13,1239.31,971.05,0,0,0,0,3559.49,0,0,0,0,0,25.740000000000002,67.37,0,93.109999999999985,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF"]
[null,null,{"$f":"$G$4&\"Primaire\"","v":"ANrPrimaire"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),C97,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":247},4]
[null,"emiss fact kt/PJ",0,96.25,56.126331811263313,0,73.33,74.069999999999993,80.67]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},null,null,"CO2"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS","Gas","Nuclear","Oil","OHF",null,null,"kT"]
[null,{"$f":"B69","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B101&\"!$C$1\"),$E$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$B101&\"!$C$1\"),$D$97+$C$4,1,1,50))*8.76*3.6/1000","v":0},0,0,40.9321512,0,0.69536880000000012,0,null,null,{"$f":"SUMPRODUCT($C$98:$I$98,C101:I101)","v":51.505967016000007}]
[null,{"$f":"B70","v":"BOr"},0,294.99625872000001,0,2.8382399999999997E-3,0,0.1971,0,null,null,28407.989098800001]
[null,"DRr",0,0,0,0,0,0,0,null,null,0]
[null,"LEr",0,0,0,0,0,2.6805599999999999E-2,0,null,null,1.9854907919999998]
[null,"MAr",8.2990137600000011,0,0,0,0,0,0,null,null,0]
[null,"MOr",0,89.979145919999993,0,21.009283200000002,0,0,0,null,null,8660.4927947999986]
[null,"NAr",0,33.592147199999999,0,0.98045423999999992,0,0,0,null,null,3233.2441680000002]
[null,"SAr",7.4689862400000013,2846.7900403199997,0,4.4768505599999999,750.47512175999998,0,0,null,null,329035.88205946074]
[null,"SWr",7.2107064000000003,74.982831840000003,0,1.5767999999999999E-3,0,5.2980480000000003E-2,0,null,null,7221.0218287536009]
[null,"TAr",41.494753439999997,18.495864000000001,0,81.227590559999996,0,0.57269376000000005,0,null,null,1822.6463368032]
[null,"ZAr",0,80.426260800000009,0,7.8840000000000004E-3,0,8.7354719999999997E-2,0,null,null,7747.4979661104007]
[null,"ZIr",0,333.74769552000004,0,3.3112799999999998E-2,0,0.11258351999999999,0,null,null,32131.554755126403]
[]
[]
[null,"Total",{"$f":"SUM(C101:C114)","v":64.473459840000004},{"$f":"SUM(D101:D114)","v":3773.0102443199994},0,148.67174159999999,750.47512175999998,1.7448868800000001,0,0,0,418313.82046566234]
[]
[]
[null,null,1,{"$f":"C118+1","v":2},{"$f":"D118+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"Cost Summary"]
[null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,C$118)","v":"Total O&M"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,D$118)","v":"Total Inv."},"Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",0,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans",{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,T$118)","v":"Total lumpInv"}]
[null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),1,C$118)","v":"million $"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),1,D$118)","v":"million $"},"million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B101","v":"ANr"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$15\"),$C$4-3,C$118)","v":116.88078465847138},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$15\"),$C$4-3,D$118)","v":580.30262374314043},451.68660000000006,0,1148.870008401612,458.29738885793915,12.342870649289489,1136.8506295775433,319.08744194002094,2437.273455546363,2080.9,1171.2592895124048,133.70539834616494,225.8487198083285,37.380585000000025,345.52749500000004,0,608.75679980832854]
[null,{"$f":"B102","v":"BOr"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B123&\"!$s$15\"),$C$4-3,C$118)","v":187.75821851177002},792.93921098649071,2301.2269200000001,0,3281.9243494982607,138.81941237966095,67.464243068658533,0,1926.0174104391444,1562.1905945074359,810.2,1928.1542761138433,220.10893562943417,0,0,38.997419000000001,6.6749999999999998,45.672418999999998]
[null,"DRr",519.41322527787031,2341.5099543725955,0,0,2860.923179650466,699.15480534935784,7.2503992615426682,0,3149.5738118436802,417.75457241768618,4124.4000000000005,101.28856862032929,11.562621988622064,1800,89.212200000000081,531.83450799999991,0,2421.0467079999999]
[null,"LEr",12.984385587353835,51.6828460566961,0,0,64.667231644049934,33.665787271912265,2.2106497147745019,58.611475872387707,5.0848683174576221,154.07027618566678,131.70000000000002,1169.8578298076443,133.54541436160324,0,5.8212000000000064,27.450012999999998,0,33.271213000000003]
[null,"MAr",62.995440830154244,158.93985244330187,24.73704,0,246.6723332734561,87.316370196084733,0,0,22.172576268286996,311.81612720125383,373.20000000000005,835.52016934955464,95.37901476593089,0,0,0.55565000000000009,0,0.55565000000000009]
[null,"MOr",366.04520394895673,547.85931549880854,1165.5673200000001,0,2079.4718394477654,174.22558719101085,2.2106497147745019,43.293110815720695,2273.0955381642925,26.105649004979114,905,28.846020999976922,3.2929247716868635,0,27.581400000000027,135.78419400000001,0,163.36559400000004]
[null,"NAr",82.297447696288245,156.39533883335528,283.67784,0,522.37062652964357,119.97361641933045,41.94182907628786,1713.6006229832187,1521.7145891100063,876.17210589847446,695.5,1259.7729775679002,143.80970063560505,0,0,81.570226000000005,0,81.570226000000005]
[null,"SAr",7255.7826652307504,11145.256855204407,22614.388880000002,0,41015.428400435158,7638.1463719531284,20.352464420924768,7529.6140263947755,58.611475872387707,56144.929787331603,47342.1,1185.9408388586819,135.38137429893629,10494.114636002883,0,4213.0964440000007,0,14707.211080002884]
[null,"SWr",53.251216740737618,328.50781592579619,606.45401000000004,0,988.21304266653374,31.993569529604315,0,926.28288514614792,1524.6475539075363,421.84194343474974,199.39999999999998,2115.5563863327475,241.50187058593008,0,6.4218000000000055,22.057107999999999,0,28.478908000000004]
[null,"TAr",253.12652455006176,865.09965392411391,2060.65742,0,3178.8835984741759,638.49261021375617,0,3.9451564531998797,0,3821.321365141132,2362.4,1617.5589930329884,184.65285308595759,280.88919283333371,70.796121000000056,569.86801000000003,0,921.55332383333382]
[null,"ZAr",376.3066034380833,1063.1562975875086,627.58630000000005,0,2067.0492010255916,630.41385348402628,20.4414038744018,809.45843405321091,47.549097777354504,3479.8137946598763,3709.7999999999997,938.00576706557672,107.07828391159552,0,21.945000000000022,606.50592899999992,19.265000000000001,647.71592899999996]
[null,"ZIr",481.35155390016467,1061.4108460287334,2604.3277199999998,0,4147.0901199288983,392.85530773940013,26.239431029680343,1648.1030558470638,3022.2050335031008,3192.0828810419416,2319.6000000000004,1376.1350582177706,157.09304317554461,0,69.900600000000082,336.14638000000002,25.94,431.98698000000007]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Total Costs by Tech",null,null,null,null,null,null,null,null,null,null,null,null,"Cost Summary"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Annualized Costs by Tech"]

{"sheet":"ByProject","index":9,"n_rows":218,"n_cols":84,"rows_kept":218,"cut":false,"hidden":false,"merged":[]}
[null,null,1,{"$f":"C1+1","v":2},{"$f":"D1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44]
[]
[null,null,null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,null,11,{"$f":"VLOOKUP($C$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ZAr"},null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,"New Generation Capacity Summary"]
[]
[null,null,{"$f":"VLOOKUP($C$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Zambia"}]
[null,null,null,null,null,null,null,null,null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,"Start","End"]
[null,null,"Centralized",null,null,null,null,null,null,2010,2030,null,null,null,null,null,"De-Centralized",null,null,null,null,null,{"$f":"J9","v":2010},{"$f":"K9","v":2030}]
[null,null,{"$f":"IFERROR(LEFT(CF96,LEN(CF96)-2),\"\")","v":"2011 Refurbishments of Kariba North and Kafue Gorge Upper 420MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(CF158,LEN(CF158)-2),\"\")","v":"2010 Diesel 100 kW system (industry) 151MW, Diesel/Gasoline 1kW system (Rural) 2MW"}]
[null,null,{"$f":"IFERROR(LEFT(CF97,LEN(CF97)-2),\"\")","v":"2013 Kariba North Extension hydro 180MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(CF159,LEN(CF159)-2),\"\")","v":"2011 Diesel 100 kW system (industry) 19MW, Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 52MW"}]
[null,null,"2014 Itezhi-Tezhi hydro 120MW, Kariba North Extension hydro 180MW, OCGT 106MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2012 Small Hydro 37MW, Diesel/Gasoline 1kW system (Urban) 62MW"]
[null,null,"2015 Kabompo 40MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2014 Small Hydro 15MW"]
[null,null,"2016 Kafue Gorge Lower hydro 250MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 Small Hydro 25MW"]
[null,null,"2017 Kafue Gorge Lower hydro 250MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 Small Hydro 20MW"]
[null,null,"2018 Kafue Gorge Lower hydro 250MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2019 Small Hydro 57MW"]
[null,null,"2020 Hydro 600MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2020 Small Hydro 37MW"]
[null,null,"2023 Maamba Coal fired 300MW, Supercritical coal 532MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2021 Small Hydro 10MW"]
[null,null,"2025 Supercritical coal 267MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2022 Small Hydro 10MW"]
[null,null,"2026 Devils Gorge 76MW, Mumbotula Fall 301MW, Mambililma Falls 39MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2023 Small Hydro 11MW"]
[null,null,"2027 Devils Gorge 250MW, Mambililma Falls 287MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2024 Small Hydro 11MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2025 Small Hydro 12MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2026 Small Hydro 12MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2027 Small Hydro 13MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2028 Small Hydro 13MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2029 Small Hydro 14MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2030 Small Hydro 5MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[null,null,"New Transmission Capacity Summary",null,null,null,null,null,null,"Start","End"]
[null,null,"Zizabona Project",null,null,null,null,null,null,{"$f":"J9","v":2010},{"$f":"K9","v":2030},null,null,null,null,null,"WesCor Project",null,null,null,null,null,null,null,null,"765 Project",null,null,null,null,null,null,null,"Other Projects"]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH185,LEN(TransRaw!$AH185)-2),\"\")","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH214,LEN(TransRaw!$AH214)-2),\"\")","v":"2022 DRC to Angola 60MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH243,LEN(TransRaw!$AH243)-2),\"\")","v":"2023 Zimbabwe to South Africa 1500MW"},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH272,LEN(TransRaw!$AH272)-2),\"\")","v":"2015 Malawi to Mozambique 11MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH186,LEN(TransRaw!$AH186)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH215,LEN(TransRaw!$AH215)-2),\"\")","v":"2023 DRC to Namibia 101MW, DRC to Angola 202MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH244,LEN(TransRaw!$AH244)-2),\"\")","v":"2024 Zimbabwe to South Africa 1292MW"},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH273,LEN(TransRaw!$AH273)-2),\"\")","v":"2016 Angola to DRC 12MW, Malawi to Mozambique 10MW, Namibia to Angola 400MW, Tanzania to Zambia 400MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH187,LEN(TransRaw!$AH187)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH216,LEN(TransRaw!$AH216)-2),\"\")","v":"2024 DRC to Namibia 205MW, DRC to Angola 84MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH245,LEN(TransRaw!$AH245)-2),\"\")","v":"2025 Zimbabwe to South Africa 208MW"},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH274,LEN(TransRaw!$AH274)-2),\"\")","v":"2017 Angola to DRC 48MW, DRC to Zambia 205MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 414MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH188,LEN(TransRaw!$AH188)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH217,LEN(TransRaw!$AH217)-2),\"\")","v":"2025 DRC to Namibia 214MW, Namibia to South Africa 697MW, DRC to Angola 86MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH246,LEN(TransRaw!$AH246)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH275,LEN(TransRaw!$AH275)-2),\"\")","v":"2018 Angola to DRC 69MW, South Africa to Swaziland 450MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH189,LEN(TransRaw!$AH189)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH218,LEN(TransRaw!$AH218)-2),\"\")","v":"2026 DRC to Namibia 239MW, Namibia to South Africa 55MW, DRC to Angola 78MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH247,LEN(TransRaw!$AH247)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH276,LEN(TransRaw!$AH276)-2),\"\")","v":"2019 DRC to Zambia 49MW, Malawi to Mozambique 10MW, Mozambique to South Africa 49MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH190,LEN(TransRaw!$AH190)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH219,LEN(TransRaw!$AH219)-2),\"\")","v":"2027 DRC to Namibia 255MW, Namibia to South Africa 258MW, DRC to Angola 51MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH248,LEN(TransRaw!$AH248)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH277,LEN(TransRaw!$AH277)-2),\"\")","v":"2020 Angola to DRC 93MW, DRC to Zambia 246MW, Mozambique to South Africa 417MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH191,LEN(TransRaw!$AH191)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH220,LEN(TransRaw!$AH220)-2),\"\")","v":"2028 DRC to Namibia 243MW, DRC to Angola 51MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH249,LEN(TransRaw!$AH249)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH278,LEN(TransRaw!$AH278)-2),\"\")","v":"2021 Angola to DRC 194MW, Mozambique to South Africa 134MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH192,LEN(TransRaw!$AH192)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH221,LEN(TransRaw!$AH221)-2),\"\")","v":"2029 DRC to Namibia 223MW, DRC to Angola 59MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH250,LEN(TransRaw!$AH250)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH279,LEN(TransRaw!$AH279)-2),\"\")","v":"2022 Angola to DRC 183MW, Botswana to South Africa 500MW, Malawi to Mozambique 48MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH193,LEN(TransRaw!$AH193)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH222,LEN(TransRaw!$AH222)-2),\"\")","v":"2030 DRC to Namibia 177MW, DRC to Angola 91MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH251,LEN(TransRaw!$AH251)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH280,LEN(TransRaw!$AH280)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH194,LEN(TransRaw!$AH194)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH223,LEN(TransRaw!$AH223)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH252,LEN(TransRaw!$AH252)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH281,LEN(TransRaw!$AH281)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH195,LEN(TransRaw!$AH195)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH224,LEN(TransRaw!$AH224)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH253,LEN(TransRaw!$AH253)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH282,LEN(TransRaw!$AH282)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH196,LEN(TransRaw!$AH196)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH225,LEN(TransRaw!$AH225)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH254,LEN(TransRaw!$AH254)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH283,LEN(TransRaw!$AH283)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH197,LEN(TransRaw!$AH197)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH226,LEN(TransRaw!$AH226)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH255,LEN(TransRaw!$AH255)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH284,LEN(TransRaw!$AH284)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH285,LEN(TransRaw!$AH285)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH286,LEN(TransRaw!$AH286)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH287,LEN(TransRaw!$AH287)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH288,LEN(TransRaw!$AH288)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH289,LEN(TransRaw!$AH289)-2),\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"New Capacity (Centralized Generation)"]
[null,"Cent.",{"$f":"$D$4&\"SecNewCap\"","v":"ZArSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$D$4&\"!$A$12:$A$540\"),C64,INDIRECT(\"Raw\"&$D$4&\"!$B$12:$B$540\"))","v":412},1]
[]
[2,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A66,C$1)","v":"IMIelc"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+A67,0)","v":2010},{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A67+1","v":5},2011,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A68+1","v":6},2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,0,0,0,0,0,120,180,0,0,0,0,0,0,0,0,0,0,0,0,106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,2020,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,W$1),0)","v":0},0,0,600,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,2023,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,532,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,267,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,2026,0,0,0,0,0,0,0,0,0,76,301,0,39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,2027,0,0,0,0,0,0,0,0,0,250,0,0,287,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,2030,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,2040,0,0,0,0,0,0,0,0,0,18,0,57,0,84,0,0,0,0,0,0,0,181,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,2050,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,586,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"IFERROR(VLOOKUP($D$4&D95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&E95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Refurbishments of Kariba North and Kafue Gorge Upper"},{"$f":"IFERROR(VLOOKUP($D$4&F95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&G95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Maamba Coal fired"},{"$f":"IFERROR(VLOOKUP($D$4&H95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Itezhi-Tezhi hydro"},{"$f":"IFERROR(VLOOKUP($D$4&I95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kariba North Extension hydro"},{"$f":"IFERROR(VLOOKUP($D$4&J95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Lunsenfwa"},{"$f":"IFERROR(VLOOKUP($D$4&K95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Lusiwasi"},{"$f":"IFERROR(VLOOKUP($D$4&L95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Devils Gorge"},{"$f":"IFERROR(VLOOKUP($D$4&M95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Mumbotula Fall"},{"$f":"IFERROR(VLOOKUP($D$4&N95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Mpata Gorge"},{"$f":"IFERROR(VLOOKUP($D$4&O95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Mambililma Falls"},{"$f":"IFERROR(VLOOKUP($D$4&P95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Batoka Gorge hydro"},{"$f":"IFERROR(VLOOKUP($D$4&Q95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kafue Gorge Lower hydro"},{"$f":"IFERROR(VLOOKUP($D$4&R95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kalungwishi hydro"},{"$f":"IFERROR(VLOOKUP($D$4&S95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kabompo"},{"$f":"IFERROR(VLOOKUP($D$4&T95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Diesel"},{"$f":"IFERROR(VLOOKUP($D$4&U95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"HFO"},{"$f":"IFERROR(VLOOKUP($D$4&V95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"OCGT"},{"$f":"IFERROR(VLOOKUP($D$4&W95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"CCGT"},{"$f":"IFERROR(VLOOKUP($D$4&X95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Supercritical coal"},{"$f":"IFERROR(VLOOKUP($D$4&Y95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"PWR nuclear"},{"$f":"IFERROR(VLOOKUP($D$4&Z95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Hydro"},{"$f":"IFERROR(VLOOKUP($D$4&AA95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Biomass"},{"$f":"IFERROR(VLOOKUP($D$4&AB95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Geothermal"},{"$f":"IFERROR(VLOOKUP($D$4&AC95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Bulk Wind (20% CF)"},{"$f":"IFERROR(VLOOKUP($D$4&AD95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Bulk Wind (30% CF)"},{"$f":"IFERROR(VLOOKUP($D$4&AE95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (utility)"},{"$f":"IFERROR(VLOOKUP($D$4&AF95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar thermal no storage"},{"$f":"IFERROR(VLOOKUP($D$4&AG95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar thermal with Storage"},{"$f":"IFERROR(VLOOKUP($D$4&AH95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AI95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AJ95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AK95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AL95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AM95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AN95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AO95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AP95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AQ95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AR95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AS95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AT95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},null,null,"Project #"]
[null,{"$f":"B66","v":0},{"$f":"C66","v":"IMIelc"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,null,null,1,{"$f":"AW95+1","v":2},{"$f":"AX95+1","v":3},4,5,6,7,8,9,10,11,12,null,null,{"$f":"AW95","v":1},{"$f":"AX95","v":2},3,4,5,6,7,8,9,10,11,{"$f":"BH95","v":12},null,null,null,null,null,null,null,null,"Summary"]
[null,{"$f":"B67","v":2010},{"$f":"IF(C67,1,0)","v":0},{"$f":"IF(AND(D67>0,D94<>\"\"),C96+1,C96)","v":0},{"$f":"IF(AND(E67>0,E94<>\"\"),D96+1,D96)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,{"$f":"$AU$122-AU96+1","v":27},{"$f":"IFERROR(HLOOKUP(AW$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},null,{"$f":"IF(BK96=\"\",\"\",B96&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AW96)&\" \"&OFFSET($B67,0,AW96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AX96)&\" \"&OFFSET($B67,0,AX96)& \"MW, \",\"\")","v":""},"","","","","","","","","","",{"$f":"IF(BX96<>\"\",1,0)","v":0},{"$f":"IF(OR(B96<$J$9,B96>$K$9),\"\",BJ96&BK96&BL96&BM96&BN96&BO96&BP96&BQ96&BR96&BS96&BT96&BU96&BV96)","v":""},null,null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(CE96,$BW$96:$BX$119,2,FALSE),\"\")","v":"2011 Refurbishments of Kariba North and Kafue Gorge Upper 420MW, "}]
[null,2011,{"$f":"IF(C68,1,0)","v":0},{"$f":"IF(AND(D68>0,D95<>\"\"),C97+1,C97)","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"AU96+1","v":2},{"$f":"$AU$122-AU97+1","v":26},{"$f":"IFERROR(HLOOKUP(AW$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":3},{"$f":"IFERROR(HLOOKUP(AX$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},null,{"$f":"IF(BK97=\"\",\"\",B97&\" \")","v":"2011 "},{"$f":"IFERROR(OFFSET($B$94,0,AW97)&\" \"&OFFSET($B68,0,AW97)& \"MW, \",\"\")","v":"Refurbishments of Kariba North and Kafue Gorge Upper 420MW, "},"","","","","","","","","","","",{"$f":"IF(BX97<>\"\",BW96+1,BW96)","v":1},{"$f":"IF(OR(B97<$J$9,B97>$K$9),\"\",BJ97&BK97&BL97&BM97&BN97&BO97&BP97&BQ97&BR97&BS97&BT97&BU97&BV97)","v":"2011 Refurbishments of Kariba North and Kafue Gorge Upper 420MW, "},null,null,null,null,null,null,{"$f":"CE96+1","v":2},{"$f":"IFERROR(VLOOKUP(CE97,$BW$96:$BX$119,2,FALSE),\"\")","v":"2013 Kariba North Extension hydro 180MW, "}]
[null,2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AU97+1","v":3},25,{"$f":"IFERROR(HLOOKUP(AW$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",1,"",null,null,null,null,null,null,{"$f":"CE97+1","v":3},"2014 Itezhi-Tezhi hydro 120MW, Kariba North Extension hydro 180MW, OCGT 106MW, "]
[null,2013,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,4,24,{"$f":"IFERROR(HLOOKUP(AW$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},null,"2013 ","Kariba North Extension hydro 180MW, ","","","","","","","","","","","",2,"2013 Kariba North Extension hydro 180MW, ",null,null,null,null,null,null,4,"2015 Kabompo 40MW, "]
[null,2014,0,0,0,0,0,1,2,2,2,2,2,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,5,23,{"$f":"IFERROR(HLOOKUP(AW$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AX$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AY$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AZ$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},null,"2014 ","Itezhi-Tezhi hydro 120MW, ","Kariba North Extension hydro 180MW, ","OCGT 106MW, ","","","","","","","","","",3,"2014 Itezhi-Tezhi hydro 120MW, Kariba North Extension hydro 180MW, OCGT 106MW, ",null,null,null,null,null,null,5,"2016 Kafue Gorge Lower hydro 250MW, "]
[null,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,6,22,{"$f":"IFERROR(HLOOKUP(AW$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":17},{"$f":"IFERROR(HLOOKUP(AX$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},null,"2015 ","Kabompo 40MW, ","","","","","","","","","","","",4,"2015 Kabompo 40MW, ",null,null,null,null,null,null,6,"2017 Kafue Gorge Lower hydro 250MW, "]
[null,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,{"$f":"IF(AND(W73>0,W100<>\"\"),V102+1,V102)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,7,21,{"$f":"IFERROR(HLOOKUP(AW$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},null,"2016 ","Kafue Gorge Lower hydro 250MW, ","","","","","","","","","","","",5,"2016 Kafue Gorge Lower hydro 250MW, ",null,null,null,null,null,null,7,"2018 Kafue Gorge Lower hydro 250MW, "]
[null,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,8,20,{"$f":"IFERROR(HLOOKUP(AW$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},null,"2017 ","Kafue Gorge Lower hydro 250MW, ","","","","","","","","","","","",6,"2017 Kafue Gorge Lower hydro 250MW, ",null,null,null,null,null,null,8,"2020 Hydro 600MW, "]
[null,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,9,19,{"$f":"IFERROR(HLOOKUP(AW$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},null,"2018 ","Kafue Gorge Lower hydro 250MW, ","","","","","","","","","","","",7,"2018 Kafue Gorge Lower hydro 250MW, ",null,null,null,null,null,null,9,"2023 Maamba Coal fired 300MW, Supercritical coal 532MW, "]
[null,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,18,{"$f":"IFERROR(HLOOKUP(AW$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",7,"",null,null,null,null,null,null,10,"2025 Supercritical coal 267MW, "]
[null,2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,11,17,{"$f":"IFERROR(HLOOKUP(AW$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":24},{"$f":"IFERROR(HLOOKUP(AX$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},null,"2020 ","Hydro 600MW, ","","","","","","","","","","","",8,"2020 Hydro 600MW, ",null,null,null,null,null,null,11,"2026 Devils Gorge 76MW, Mumbotula Fall 301MW, Mambililma Falls 39MW, "]
[null,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,16,{"$f":"IFERROR(HLOOKUP(AW$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",8,"",null,null,null,null,null,null,12,"2027 Devils Gorge 250MW, Mambililma Falls 287MW, "]
[null,2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(Z79>0,Z106<>\"\"),Y108+1,Y108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13,15,{"$f":"IFERROR(HLOOKUP(AW$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",8,"",null,null,null,null,null,null,13,""]
[null,2023,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,14,14,{"$f":"IFERROR(HLOOKUP(AW$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":22},{"$f":"IFERROR(HLOOKUP(AY$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},null,"2023 ","Maamba Coal fired 300MW, ","Supercritical coal 532MW, ","","","","","","","","","","",9,"2023 Maamba Coal fired 300MW, Supercritical coal 532MW, ",null,null,null,null,null,null,14,""]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,13,{"$f":"IFERROR(HLOOKUP(AW$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",9,"",null,null,null,null,null,null,15,""]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,16,12,{"$f":"IFERROR(HLOOKUP(AW$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":22},{"$f":"IFERROR(HLOOKUP(AX$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},null,"2025 ","Supercritical coal 267MW, ","","","","","","","","","","","",10,"2025 Supercritical coal 267MW, ",null,null,null,null,null,null,16,""]
[null,2026,0,0,0,0,0,0,0,0,0,1,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,17,11,{"$f":"IFERROR(HLOOKUP(AW$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":10},{"$f":"IFERROR(HLOOKUP(AX$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AY$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":13},{"$f":"IFERROR(HLOOKUP(AZ$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},null,"2026 ","Devils Gorge 76MW, ",{"$f":"IFERROR(OFFSET($B$94,0,AX112)&\" \"&OFFSET($B83,0,AX112)& \"MW, \",\"\")","v":"Mumbotula Fall 301MW, "},{"$f":"IFERROR(OFFSET($B$94,0,AY112)&\" \"&OFFSET($B83,0,AY112)& \"MW, \",\"\")","v":"Mambililma Falls 39MW, "},{"$f":"IFERROR(OFFSET($B$94,0,AZ112)&\" \"&OFFSET($B83,0,AZ112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BA112)&\" \"&OFFSET($B83,0,BA112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BB112)&\" \"&OFFSET($B83,0,BB112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BC112)&\" \"&OFFSET($B83,0,BC112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BD112)&\" \"&OFFSET($B83,0,BD112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BE112)&\" \"&OFFSET($B83,0,BE112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BF112)&\" \"&OFFSET($B83,0,BF112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BG112)&\" \"&OFFSET($B83,0,BG112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BH112)&\" \"&OFFSET($B83,0,BH112)& \"MW, \",\"\")","v":""},11,"2026 Devils Gorge 76MW, Mumbotula Fall 301MW, Mambililma Falls 39MW, ",null,null,null,null,null,null,17,""]
[null,2027,0,0,0,0,0,0,0,0,0,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,18,10,{"$f":"IFERROR(HLOOKUP(AW$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":10},{"$f":"IFERROR(HLOOKUP(AX$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":13},{"$f":"IFERROR(HLOOKUP(AY$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},null,"2027 ","Devils Gorge 250MW, ","Mambililma Falls 287MW, ","","","","","","","","","","",12,"2027 Devils Gorge 250MW, Mambililma Falls 287MW, ",null,null,null,null,null,null,18,""]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AC85>0,AC112<>\"\"),AB114+1,AB114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19,9,{"$f":"IFERROR(HLOOKUP(AW$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",12,"",null,null,null,null,null,null,19,""]
[null,{"$f":"B86","v":2029},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20,8,{"$f":"IFERROR(HLOOKUP(AW$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",12,"",null,null,null,null,null,null,20,""]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21,7,{"$f":"IFERROR(HLOOKUP(AW$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",12,"",null,null,null,null,null,null,21,""]
[null,2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22,6,{"$f":"IFERROR(HLOOKUP(AW$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",12,"",null,null,null,null,null,null,22,""]
[null,2040,0,0,0,0,0,0,0,0,0,1,1,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,23,5,{"$f":"IFERROR(HLOOKUP(AW$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":10},{"$f":"IFERROR(HLOOKUP(AX$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AY$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AZ$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":22},{"$f":"IFERROR(HLOOKUP(BA$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},null,"2040 ","Devils Gorge 18MW, ","Mpata Gorge 57MW, ","Batoka Gorge hydro 84MW, ","Supercritical coal 181MW, ","","","","","","","","",12,"",null,null,null,null,null,null,23,""]
[null,2050,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,24,4,{"$f":"IFERROR(HLOOKUP(AW$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":22},{"$f":"IFERROR(HLOOKUP(AY$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},null,"2050 ","Maamba Coal fired 6MW, ","Supercritical coal 586MW, ","","","","","","","","","","",12,"",null,null,null,null,null,null,24,""]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AF91>0,AF118<>\"\"),AE120+1,AE120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,3,{"$f":"IFERROR(HLOOKUP(AW$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""}]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,2,{"$f":"IFERROR(HLOOKUP(AW$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""}]
[null,null,{"$f":"C1","v":1},{"$f":"D1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,27]
[]
[]
[null,"New Capacity (Distributed Generation)"]
[null,"Cent.",{"$f":"$D$4&\"TerNewCap\"","v":"ZArTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$D$4&\"!$A$12:$A$540\"),C126,INDIRECT(\"Raw\"&$D$4&\"!$B$12:$B$540\"))","v":445},1]
[]
[2,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A128,C$1)","v":"ETrans"},"EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+A129,0)","v":2010},{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,C$1),0)","v":0},698,8,151,0,2,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A129+1","v":5},2011,0,0,63,19,0,4,0,0,0,0,0,52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A130+1","v":6},2012,0,278,72,0,0,0,37,0,0,0,1,62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,155,0,75,0,0,0,0,0,0,0,59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,111,0,78,0,0,0,15,0,0,0,62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,35,0,81,0,0,0,25,0,0,0,65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,188,0,98,0,1,0,0,0,0,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,2017,111,0,103,0,26,0,0,0,0,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2018,104,0,108,0,19,0,20,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,2019,86,0,114,0,4,0,57,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,2020,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,C$1),0)","v":106},0,120,0,19,0,37,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,M$1),0)","v":28},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,2021,174,0,104,0,9,0,10,0,0,0,121,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,2022,218,0,109,0,6,0,10,0,0,0,134,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,2023,161,0,113,0,7,0,11,0,0,0,82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,2024,169,0,118,0,7,0,11,0,0,0,86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,2025,177,0,123,0,7,0,12,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,2026,186,0,129,0,7,0,12,0,0,0,94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,2027,195,0,135,0,8,0,13,0,0,0,99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,2028,205,0,141,0,8,0,13,0,0,0,104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,2029,215,0,147,0,9,0,14,0,0,0,109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,2030,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,C$1),0)","v":371},0,160,0,14,0,5,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,M$1),0)","v":114},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,2031,53,0,45,0,4,0,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,2040,286,0,191,0,9,13,6,0,0,0,126,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,2050,496,0,312,0,27,20,18,0,0,0,203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"IFERROR(VLOOKUP($D$4&D157,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&E157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&F157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel 100 kW system (industry)"},{"$f":"IFERROR(VLOOKUP($D$4&G157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&H157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel/Gasoline 1kW system (Rural)"},{"$f":"IFERROR(VLOOKUP($D$4&I157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Small Hydro"},{"$f":"IFERROR(VLOOKUP($D$4&J157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&K157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 1h Battery (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&L157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 2h Battery (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&M157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&N157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel/Gasoline 1kW system (Urban)"},{"$f":"IFERROR(VLOOKUP($D$4&O157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&P157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 1hr Battery (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&Q157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 2hr Battery (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&R157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&S157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&T157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&U157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&V157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&W157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&X157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&Y157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&Z157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AA157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AB157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AC157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AD157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AE157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AF157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AG157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AH157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AI157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AJ157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AK157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AL157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AM157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AN157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AO157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AP157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AQ157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AR157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AS157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AT157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},null,null,"Project #",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BX162=\"\",1,0)","v":0}]
[null,{"$f":"B128","v":0},null,{"$f":"D128","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1,{"$f":"AW157+1","v":2},{"$f":"AX157+1","v":3},4,5,6,7,8,9,10,11,12,null,null,{"$f":"AW157","v":1},{"$f":"AX157","v":2},{"$f":"AY157","v":3},{"$f":"AZ157","v":4},{"$f":"BA157","v":5},{"$f":"BB157","v":6},{"$f":"BC157","v":7},{"$f":"BD157","v":8},{"$f":"BE157","v":9},{"$f":"BF157","v":10},{"$f":"BG157","v":11},{"$f":"BH157","v":12},null,null,null,null,null,null,null,null,"Summary"]
[null,{"$f":"B129","v":2010},null,{"$f":"IF(AND(D129>0,D$156<>\"\"),C158+1,C158)","v":0},{"$f":"IF(AND(E129>0,E$156<>\"\"),D158+1,D158)","v":0},1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,1,{"$f":"$AU$122-AU158+1","v":27},{"$f":"IFERROR(HLOOKUP(AW$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},null,{"$f":"IF(BK158=\"\",\"\",B158&\" \")","v":"2010 "},{"$f":"IFERROR(OFFSET($B$156,0,AW158)&\" \"&OFFSET($B129,0,AW158)& \"MW, \",\"\")","v":"Diesel 100 kW system (industry) 151MW, "},{"$f":"IFERROR(OFFSET($B$156,0,AX158)&\" \"&OFFSET($B129,0,AX158)& \"MW, \",\"\")","v":"Diesel/Gasoline 1kW system (Rural) 2MW, "},"","","","","","","","","","",{"$f":"IF(BX158<>\"\",1,0)","v":1},{"$f":"IF(OR(B158<$W$9,B158>$X$9),\"\",BJ158&BK158&BL158&BM158&BN158&BO158&BP158&BQ158&BR158&BS158&BT158&BU158&BV158)","v":"2010 Diesel 100 kW system (industry) 151MW, Diesel/Gasoline 1kW system (Rural) 2MW, "},null,null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(CE158,$BW$158:$BX$181,2,FALSE),\"\")","v":"2010 Diesel 100 kW system (industry) 151MW, Diesel/Gasoline 1kW system (Rural) 2MW, "}]
[null,2011,null,{"$f":"IF(AND(D130>0,D$156<>\"\"),C159+1,C159)","v":0},0,1,1,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AU158+1","v":2},{"$f":"$AU$122-AU159+1","v":26},{"$f":"IFERROR(HLOOKUP(AW$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AZ$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},null,{"$f":"IF(BK159=\"\",\"\",B159&\" \")","v":"2011 "},{"$f":"IFERROR(OFFSET($B$156,0,AW159)&\" \"&OFFSET($B130,0,AW159)& \"MW, \",\"\")","v":"Diesel 100 kW system (industry) 19MW, "},"Diesel/Gasoline 1kW system (Rural) 4MW, ","Diesel/Gasoline 1kW system (Urban) 52MW, ","","","","","","","","","",{"$f":"IF(BX159<>\"\",BW158+1,BW158)","v":2},{"$f":"IF(OR(B159<$W$9,B159>$X$9),\"\",BJ159&BK159&BL159&BM159&BN159&BO159&BP159&BQ159&BR159&BS159&BT159&BU159&BV159)","v":"2011 Diesel 100 kW system (industry) 19MW, Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 52MW, "},null,null,null,null,null,null,{"$f":"CE158+1","v":2},{"$f":"IFERROR(VLOOKUP(CE159,$BW$158:$BX$181,2,FALSE),\"\")","v":"2011 Diesel 100 kW system (industry) 19MW, Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 52MW, "}]
[null,2012,null,0,0,0,0,0,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AU159+1","v":3},25,{"$f":"IFERROR(HLOOKUP(AW$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AY$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},null,"2012 ","Small Hydro 37MW, ","Diesel/Gasoline 1kW system (Urban) 62MW, ","","","","","","","","","","",3,"2012 Small Hydro 37MW, Diesel/Gasoline 1kW system (Urban) 62MW, ",null,null,null,null,null,null,{"$f":"CE159+1","v":3},"2012 Small Hydro 37MW, Diesel/Gasoline 1kW system (Urban) 62MW, "]
[null,2013,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,24,{"$f":"IFERROR(HLOOKUP(AW$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",3,"",null,null,null,null,null,null,4,"2014 Small Hydro 15MW, "]
[null,2014,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,5,23,{"$f":"IFERROR(HLOOKUP(AW$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},null,"2014 ","Small Hydro 15MW, ","","","","","","","","","","","",4,"2014 Small Hydro 15MW, ",null,null,null,null,null,null,5,"2015 Small Hydro 25MW, "]
[null,2015,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,6,22,{"$f":"IFERROR(HLOOKUP(AW$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},null,"2015 ","Small Hydro 25MW, ","","","","","","","","","","","",5,"2015 Small Hydro 25MW, ",null,null,null,null,null,null,6,"2018 Small Hydro 20MW, "]
[null,2016,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(W135>0,W$156<>\"\"),V164+1,V164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,21,{"$f":"IFERROR(HLOOKUP(AW$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",5,"",null,null,null,null,null,null,7,"2019 Small Hydro 57MW, "]
[null,2017,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,20,{"$f":"IFERROR(HLOOKUP(AW$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",5,"",null,null,null,null,null,null,8,"2020 Small Hydro 37MW, "]
[null,2018,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,9,19,{"$f":"IFERROR(HLOOKUP(AW$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},null,"2018 ","Small Hydro 20MW, ","","","","","","","","","","","",6,"2018 Small Hydro 20MW, ",null,null,null,null,null,null,9,"2021 Small Hydro 10MW, "]
[null,2019,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,10,18,{"$f":"IFERROR(HLOOKUP(AW$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},null,"2019 ","Small Hydro 57MW, ","","","","","","","","","","","",7,"2019 Small Hydro 57MW, ",null,null,null,null,null,null,10,"2022 Small Hydro 10MW, "]
[null,2020,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,11,17,{"$f":"IFERROR(HLOOKUP(AW$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},null,"2020 ","Small Hydro 37MW, ","","","","","","","","","","","",8,"2020 Small Hydro 37MW, ",null,null,null,null,null,null,11,"2023 Small Hydro 11MW, "]
[null,2021,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,16,{"$f":"IFERROR(HLOOKUP(AW$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},null,"2021 ","Small Hydro 10MW, ","","","","","","","","","","","",9,"2021 Small Hydro 10MW, ",null,null,null,null,null,null,12,"2024 Small Hydro 11MW, "]
[null,2022,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(Z141>0,Z$156<>\"\"),Y170+1,Y170)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,13,15,{"$f":"IFERROR(HLOOKUP(AW$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},null,"2022 ","Small Hydro 10MW, ","","","","","","","","","","","",10,"2022 Small Hydro 10MW, ",null,null,null,null,null,null,13,"2025 Small Hydro 12MW, "]
[null,2023,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,14,14,{"$f":"IFERROR(HLOOKUP(AW$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},null,"2023 ","Small Hydro 11MW, ","","","","","","","","","","","",11,"2023 Small Hydro 11MW, ",null,null,null,null,null,null,14,"2026 Small Hydro 12MW, "]
[null,2024,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,15,13,{"$f":"IFERROR(HLOOKUP(AW$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},null,"2024 ","Small Hydro 11MW, ","","","","","","","","","","","",12,"2024 Small Hydro 11MW, ",null,null,null,null,null,null,15,"2027 Small Hydro 13MW, "]
[null,2025,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,16,12,{"$f":"IFERROR(HLOOKUP(AW$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},null,"2025 ","Small Hydro 12MW, ","","","","","","","","","","","",13,"2025 Small Hydro 12MW, ",null,null,null,null,null,null,16,"2028 Small Hydro 13MW, "]
[null,2026,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,17,11,{"$f":"IFERROR(HLOOKUP(AW$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},null,"2026 ","Small Hydro 12MW, ",{"$f":"IFERROR(OFFSET($B$156,0,AX174)&\" \"&OFFSET($B145,0,AX174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,AY174)&\" \"&OFFSET($B145,0,AY174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,AZ174)&\" \"&OFFSET($B145,0,AZ174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BA174)&\" \"&OFFSET($B145,0,BA174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BB174)&\" \"&OFFSET($B145,0,BB174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BC174)&\" \"&OFFSET($B145,0,BC174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BD174)&\" \"&OFFSET($B145,0,BD174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BE174)&\" \"&OFFSET($B145,0,BE174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BF174)&\" \"&OFFSET($B145,0,BF174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BG174)&\" \"&OFFSET($B145,0,BG174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BH174)&\" \"&OFFSET($B145,0,BH174)& \"MW, \",\"\")","v":""},14,"2026 Small Hydro 12MW, ",null,null,null,null,null,null,17,"2029 Small Hydro 14MW, "]
[null,2027,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,18,10,{"$f":"IFERROR(HLOOKUP(AW$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},null,"2027 ","Small Hydro 13MW, ","","","","","","","","","","","",15,"2027 Small Hydro 13MW, ",null,null,null,null,null,null,18,"2030 Small Hydro 5MW, "]
[null,2028,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(AC147>0,AC$156<>\"\"),AB176+1,AB176)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,19,9,{"$f":"IFERROR(HLOOKUP(AW$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},null,"2028 ","Small Hydro 13MW, ","","","","","","","","","","","",16,"2028 Small Hydro 13MW, ",null,null,null,null,null,null,19,""]
[null,{"$f":"B148","v":2029},null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,20,8,{"$f":"IFERROR(HLOOKUP(AW$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},null,"2029 ","Small Hydro 14MW, ","","","","","","","","","","","",17,"2029 Small Hydro 14MW, ",null,null,null,null,null,null,20,""]
[null,2030,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,21,7,{"$f":"IFERROR(HLOOKUP(AW$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},null,"2030 ","Small Hydro 5MW, ","","","","","","","","","","","",18,"2030 Small Hydro 5MW, ",null,null,null,null,null,null,21,""]
[null,2031,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22,6,{"$f":"IFERROR(HLOOKUP(AW$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",18,"",null,null,null,null,null,null,22,""]
[null,2040,null,0,0,0,0,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,23,5,{"$f":"IFERROR(HLOOKUP(AW$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AX$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AY$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},null,"2040 ","Diesel/Gasoline 1kW system (Rural) 13MW, ","Small Hydro 6MW, ","","","","","","","","","","",18,"",null,null,null,null,null,null,23,""]
[null,2050,null,0,0,0,0,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,24,4,{"$f":"IFERROR(HLOOKUP(AW$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AX$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AY$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},null,"2050 ","Diesel/Gasoline 1kW system (Rural) 20MW, ","Small Hydro 18MW, ","","","","","","","","","","",18,"",null,null,null,null,null,null,24,""]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AF153>0,AF$156<>\"\"),AE182+1,AE182)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,3,{"$f":"IFERROR(HLOOKUP(AW$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""}]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,2,{"$f":"IFERROR(HLOOKUP(AW$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""}]
[null,null,null,{"$f":"D1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,27]
[]
[]
[]
[]
[]
[null,"New Capacity (Transmission)"]
[]
[null,"Projects"]
[null,{"$f":"TransRaw!B89","v":0},{"$f":"TransRaw!C89","v":"ELNCzizBOrZIrCap"},{"$f":"TransRaw!D89","v":"ELNCzizNArBOrCap"},{"$f":"TransRaw!E89","v":"ELNCzizNArZIrCap"},{"$f":"TransRaw!F89","v":"ELNCzizNArZArCap"},{"$f":"TransRaw!G89","v":"ELNCzizZArZIrCap"},{"$f":"TransRaw!H89","v":"ELNCzizZIrBOrCap"},{"$f":"TransRaw!I89","v":"ELNCzizBOrNArCap"},{"$f":"TransRaw!J89","v":"ELNCzizZIrNArCap"},{"$f":"TransRaw!K89","v":"ELNCzizZArNArCap"},{"$f":"TransRaw!L89","v":"ELNCzizZIrZArCap"},{"$f":"TransRaw!M89","v":"ELNUwesDRrNArCap"},{"$f":"TransRaw!N89","v":"ELNUwesNArSArCap"},{"$f":"TransRaw!O89","v":"ELNUwesDRrANrCap"},{"$f":"TransRaw!P89","v":"ELNUwesANrBOrCap"},{"$f":"TransRaw!Q89","v":"ELNUwesBOrSArCap"},{"$f":"TransRaw!R89","v":"ELNUwesNArDRrCap"},{"$f":"TransRaw!S89","v":"ELNUwesSArNArCap"},{"$f":"TransRaw!T89","v":"ELNUwesANrDRrCap"},{"$f":"TransRaw!U89","v":"ELNUwesBOrANrCap"},{"$f":"TransRaw!V89","v":"ELNUwesSArBOrCap"},{"$f":"TransRaw!W89","v":"ELNU765DRrZArCap"},{"$f":"TransRaw!X89","v":"ELNU765ZArZIrCap"},{"$f":"TransRaw!Y89","v":"ELNU765ZIrNArCap"},{"$f":"TransRaw!Z89","v":"ELNU765ZIrSArCap"},{"$f":"TransRaw!AA89","v":"ELNU765ZArDRrCap"},{"$f":"TransRaw!AB89","v":"ELNU765ZIrZArCap"},{"$f":"TransRaw!AC89","v":"ELNU765NArZIrCap"},{"$f":"TransRaw!AD89","v":"ELNU765SArZIrCap"},{"$f":"TransRaw!AE89","v":"ELNUothANrDRrCap"},{"$f":"TransRaw!AF89","v":"ELNUothBOrSArCap"},{"$f":"TransRaw!AG89","v":"ELNUothDRrZArCap"},{"$f":"TransRaw!AH89","v":"ELNUothLErSArCap"},{"$f":"TransRaw!AI89","v":"ELNUothMArMOrpsCap"},{"$f":"TransRaw!AJ89","v":"ELNUothMArMOrpmCap"},{"$f":"TransRaw!AK89","v":"ELNUothMArZArCap"},{"$f":"TransRaw!AL89","v":"ELNUothMOrSArCap"},{"$f":"TransRaw!AM89","v":"ELNUothMOrZIrCap"},{"$f":"TransRaw!AN89","v":"ELNUothNArSArCap"},{"$f":"TransRaw!AO89","v":"ELNUothSArSWrCap"},{"$f":"TransRaw!AP89","v":"ELNUothNArAnrCap"},{"$f":"TransRaw!AQ89","v":"ELNUothTArZArCap"},{"$f":"TransRaw!AR89","v":"ELNUothSArZIrCap"},{"$f":"TransRaw!AS89","v":"ELNUothDRrANrCap"},{"$f":"TransRaw!AT89","v":"ELNUothSArBOrCap"},{"$f":"TransRaw!AU89","v":"ELNUothZArDRrCap"},{"$f":"TransRaw!AV89","v":"ELNUothSArLErCap"},{"$f":"TransRaw!AW89","v":"ELNUothMOrMArpsCap"},{"$f":"TransRaw!AX89","v":"ELNUothMOrMArpmCap"},{"$f":"TransRaw!AY89","v":"ELNUothZArMArCap"},{"$f":"TransRaw!AZ89","v":"ELNUothSArMOrCap"},{"$f":"TransRaw!BA89","v":"ELNUothZIrMOrCap"},{"$f":"TransRaw!BB89","v":"ELNUothSArNArCap"},{"$f":"TransRaw!BC89","v":"ELNUothSWrSArCap"},{"$f":"TransRaw!BD89","v":"ELNUothAnrNArCap"}]
[null,{"$f":"TransRaw!B90","v":2010},{"$f":"TransRaw!C90","v":0},{"$f":"TransRaw!D90","v":0},{"$f":"TransRaw!E90","v":0},{"$f":"TransRaw!F90","v":0},{"$f":"TransRaw!G90","v":0},{"$f":"TransRaw!H90","v":0},{"$f":"TransRaw!I90","v":0},{"$f":"TransRaw!J90","v":0},{"$f":"TransRaw!K90","v":0},{"$f":"TransRaw!L90","v":0},{"$f":"TransRaw!M90","v":0},{"$f":"TransRaw!N90","v":0},{"$f":"TransRaw!O90","v":0},{"$f":"TransRaw!P90","v":0},{"$f":"TransRaw!Q90","v":0},{"$f":"TransRaw!R90","v":0},{"$f":"TransRaw!S90","v":0},{"$f":"TransRaw!T90","v":0},{"$f":"TransRaw!U90","v":0},{"$f":"TransRaw!V90","v":0},{"$f":"TransRaw!W90","v":0},{"$f":"TransRaw!X90","v":0},{"$f":"TransRaw!Y90","v":0},{"$f":"TransRaw!Z90","v":0},{"$f":"TransRaw!AA90","v":0},{"$f":"TransRaw!AB90","v":0},{"$f":"TransRaw!AC90","v":0},{"$f":"TransRaw!AD90","v":0},{"$f":"TransRaw!AE90","v":0},{"$f":"TransRaw!AF90","v":0},{"$f":"TransRaw!AG90","v":0},{"$f":"TransRaw!AH90","v":0},{"$f":"TransRaw!AI90","v":0},{"$f":"TransRaw!AJ90","v":0},{"$f":"TransRaw!AK90","v":0},{"$f":"TransRaw!AL90","v":0},{"$f":"TransRaw!AM90","v":0},{"$f":"TransRaw!AN90","v":0},{"$f":"TransRaw!AO90","v":0},{"$f":"TransRaw!AP90","v":0},{"$f":"TransRaw!AQ90","v":0},{"$f":"TransRaw!AR90","v":0},{"$f":"TransRaw!AS90","v":0},{"$f":"TransRaw!AT90","v":0},{"$f":"TransRaw!AU90","v":0},{"$f":"TransRaw!AV90","v":0},{"$f":"TransRaw!AW90","v":0},{"$f":"TransRaw!AX90","v":0},{"$f":"TransRaw!AY90","v":0},{"$f":"TransRaw!AZ90","v":0},{"$f":"TransRaw!BA90","v":0},{"$f":"TransRaw!BB90","v":0},{"$f":"TransRaw!BC90","v":0},{"$f":"TransRaw!BD90","v":0}]
[null,{"$f":"TransRaw!B91","v":2011},{"$f":"TransRaw!C91","v":0},{"$f":"TransRaw!D91","v":0},{"$f":"TransRaw!E91","v":0},{"$f":"TransRaw!F91","v":0},{"$f":"TransRaw!G91","v":0},{"$f":"TransRaw!H91","v":0},{"$f":"TransRaw!I91","v":0},{"$f":"TransRaw!J91","v":0},{"$f":"TransRaw!K91","v":0},{"$f":"TransRaw!L91","v":0},{"$f":"TransRaw!M91","v":0},{"$f":"TransRaw!N91","v":0},{"$f":"TransRaw!O91","v":0},{"$f":"TransRaw!P91","v":0},{"$f":"TransRaw!Q91","v":0},{"$f":"TransRaw!R91","v":0},{"$f":"TransRaw!S91","v":0},{"$f":"TransRaw!T91","v":0},{"$f":"TransRaw!U91","v":0},{"$f":"TransRaw!V91","v":0},{"$f":"TransRaw!W91","v":0},{"$f":"TransRaw!X91","v":0},{"$f":"TransRaw!Y91","v":0},{"$f":"TransRaw!Z91","v":0},{"$f":"TransRaw!AA91","v":0},{"$f":"TransRaw!AB91","v":0},{"$f":"TransRaw!AC91","v":0},{"$f":"TransRaw!AD91","v":0},{"$f":"TransRaw!AE91","v":0},{"$f":"TransRaw!AF91","v":0},{"$f":"TransRaw!AG91","v":0},{"$f":"TransRaw!AH91","v":0},{"$f":"TransRaw!AI91","v":0},{"$f":"TransRaw!AJ91","v":0},{"$f":"TransRaw!AK91","v":0},{"$f":"TransRaw!AL91","v":0},{"$f":"TransRaw!AM91","v":0},{"$f":"TransRaw!AN91","v":0},{"$f":"TransRaw!AO91","v":0},{"$f":"TransRaw!AP91","v":0},{"$f":"TransRaw!AQ91","v":0},{"$f":"TransRaw!AR91","v":0},{"$f":"TransRaw!AS91","v":0},{"$f":"TransRaw!AT91","v":0},{"$f":"TransRaw!AU91","v":0},{"$f":"TransRaw!AV91","v":0},{"$f":"TransRaw!AW91","v":0},{"$f":"TransRaw!AX91","v":0},{"$f":"TransRaw!AY91","v":0},{"$f":"TransRaw!AZ91","v":0},{"$f":"TransRaw!BA91","v":0},{"$f":"TransRaw!BB91","v":0},{"$f":"TransRaw!BC91","v":0},{"$f":"TransRaw!BD91","v":0}]
[null,{"$f":"TransRaw!B92","v":2012},{"$f":"TransRaw!C92","v":0},{"$f":"TransRaw!D92","v":0},{"$f":"TransRaw!E92","v":0},{"$f":"TransRaw!F92","v":0},{"$f":"TransRaw!G92","v":0},{"$f":"TransRaw!H92","v":0},{"$f":"TransRaw!I92","v":0},{"$f":"TransRaw!J92","v":0},{"$f":"TransRaw!K92","v":0},{"$f":"TransRaw!L92","v":0},{"$f":"TransRaw!M92","v":0},{"$f":"TransRaw!N92","v":0},{"$f":"TransRaw!O92","v":0},{"$f":"TransRaw!P92","v":0},{"$f":"TransRaw!Q92","v":0},{"$f":"TransRaw!R92","v":0},{"$f":"TransRaw!S92","v":0},{"$f":"TransRaw!T92","v":0},{"$f":"TransRaw!U92","v":0},{"$f":"TransRaw!V92","v":0},{"$f":"TransRaw!W92","v":0},{"$f":"TransRaw!X92","v":0},{"$f":"TransRaw!Y92","v":0},{"$f":"TransRaw!Z92","v":0},{"$f":"TransRaw!AA92","v":0},{"$f":"TransRaw!AB92","v":0},{"$f":"TransRaw!AC92","v":0},{"$f":"TransRaw!AD92","v":0},{"$f":"TransRaw!AE92","v":0},{"$f":"TransRaw!AF92","v":0},{"$f":"TransRaw!AG92","v":0},{"$f":"TransRaw!AH92","v":0},{"$f":"TransRaw!AI92","v":0},{"$f":"TransRaw!AJ92","v":0},{"$f":"TransRaw!AK92","v":0},{"$f":"TransRaw!AL92","v":0},{"$f":"TransRaw!AM92","v":0},{"$f":"TransRaw!AN92","v":0},{"$f":"TransRaw!AO92","v":0},{"$f":"TransRaw!AP92","v":0},{"$f":"TransRaw!AQ92","v":0},{"$f":"TransRaw!AR92","v":0},{"$f":"TransRaw!AS92","v":0},{"$f":"TransRaw!AT92","v":0},{"$f":"TransRaw!AU92","v":0},{"$f":"TransRaw!AV92","v":0},{"$f":"TransRaw!AW92","v":0},{"$f":"TransRaw!AX92","v":0},{"$f":"TransRaw!AY92","v":0},{"$f":"TransRaw!AZ92","v":0},{"$f":"TransRaw!BA92","v":0},{"$f":"TransRaw!BB92","v":0},{"$f":"TransRaw!BC92","v":0},{"$f":"TransRaw!BD92","v":0}]
[null,{"$f":"TransRaw!B93","v":2013},{"$f":"TransRaw!C93","v":0},{"$f":"TransRaw!D93","v":0},{"$f":"TransRaw!E93","v":0},{"$f":"TransRaw!F93","v":0},{"$f":"TransRaw!G93","v":0},{"$f":"TransRaw!H93","v":0},{"$f":"TransRaw!I93","v":0},{"$f":"TransRaw!J93","v":0},{"$f":"TransRaw!K93","v":0},{"$f":"TransRaw!L93","v":0},{"$f":"TransRaw!M93","v":0},{"$f":"TransRaw!N93","v":0},{"$f":"TransRaw!O93","v":0},{"$f":"TransRaw!P93","v":0},{"$f":"TransRaw!Q93","v":0},{"$f":"TransRaw!R93","v":0},{"$f":"TransRaw!S93","v":0},{"$f":"TransRaw!T93","v":0},{"$f":"TransRaw!U93","v":0},{"$f":"TransRaw!V93","v":0},{"$f":"TransRaw!W93","v":0},{"$f":"TransRaw!X93","v":0},{"$f":"TransRaw!Y93","v":0},{"$f":"TransRaw!Z93","v":0},{"$f":"TransRaw!AA93","v":0},{"$f":"TransRaw!AB93","v":0},{"$f":"TransRaw!AC93","v":0},{"$f":"TransRaw!AD93","v":0},{"$f":"TransRaw!AE93","v":0},{"$f":"TransRaw!AF93","v":0},{"$f":"TransRaw!AG93","v":0},{"$f":"TransRaw!AH93","v":0},{"$f":"TransRaw!AI93","v":0},{"$f":"TransRaw!AJ93","v":0},{"$f":"TransRaw!AK93","v":0},{"$f":"TransRaw!AL93","v":0},{"$f":"TransRaw!AM93","v":0},{"$f":"TransRaw!AN93","v":0},{"$f":"TransRaw!AO93","v":0},{"$f":"TransRaw!AP93","v":0},{"$f":"TransRaw!AQ93","v":0},{"$f":"TransRaw!AR93","v":0},{"$f":"TransRaw!AS93","v":0},{"$f":"TransRaw!AT93","v":0},{"$f":"TransRaw!AU93","v":0},{"$f":"TransRaw!AV93","v":0},{"$f":"TransRaw!AW93","v":0},{"$f":"TransRaw!AX93","v":0},{"$f":"TransRaw!AY93","v":0},{"$f":"TransRaw!AZ93","v":0},{"$f":"TransRaw!BA93","v":0},{"$f":"TransRaw!BB93","v":0},{"$f":"TransRaw!BC93","v":0},{"$f":"TransRaw!BD93","v":0}]
[null,{"$f":"TransRaw!B94","v":2014},{"$f":"TransRaw!C94","v":0},{"$f":"TransRaw!D94","v":0},{"$f":"TransRaw!E94","v":0},{"$f":"TransRaw!F94","v":0},{"$f":"TransRaw!G94","v":0},{"$f":"TransRaw!H94","v":0},{"$f":"TransRaw!I94","v":0},{"$f":"TransRaw!J94","v":0},{"$f":"TransRaw!K94","v":0},{"$f":"TransRaw!L94","v":0},{"$f":"TransRaw!M94","v":0},{"$f":"TransRaw!N94","v":0},{"$f":"TransRaw!O94","v":0},{"$f":"TransRaw!P94","v":0},{"$f":"TransRaw!Q94","v":0},{"$f":"TransRaw!R94","v":0},{"$f":"TransRaw!S94","v":0},{"$f":"TransRaw!T94","v":0},{"$f":"TransRaw!U94","v":0},{"$f":"TransRaw!V94","v":0},{"$f":"TransRaw!W94","v":0},{"$f":"TransRaw!X94","v":0},{"$f":"TransRaw!Y94","v":0},{"$f":"TransRaw!Z94","v":0},{"$f":"TransRaw!AA94","v":0},{"$f":"TransRaw!AB94","v":0},{"$f":"TransRaw!AC94","v":0},{"$f":"TransRaw!AD94","v":0},{"$f":"TransRaw!AE94","v":0},{"$f":"TransRaw!AF94","v":0},{"$f":"TransRaw!AG94","v":0},{"$f":"TransRaw!AH94","v":0},{"$f":"TransRaw!AI94","v":0},{"$f":"TransRaw!AJ94","v":0},{"$f":"TransRaw!AK94","v":0},{"$f":"TransRaw!AL94","v":0},{"$f":"TransRaw!AM94","v":0},{"$f":"TransRaw!AN94","v":0},{"$f":"TransRaw!AO94","v":0},{"$f":"TransRaw!AP94","v":0},{"$f":"TransRaw!AQ94","v":0},{"$f":"TransRaw!AR94","v":0},{"$f":"TransRaw!AS94","v":0},{"$f":"TransRaw!AT94","v":0},{"$f":"TransRaw!AU94","v":0},{"$f":"TransRaw!AV94","v":0},{"$f":"TransRaw!AW94","v":0},{"$f":"TransRaw!AX94","v":0},{"$f":"TransRaw!AY94","v":0},{"$f":"TransRaw!AZ94","v":0},{"$f":"TransRaw!BA94","v":0},{"$f":"TransRaw!BB94","v":0},{"$f":"TransRaw!BC94","v":0},{"$f":"TransRaw!BD94","v":0}]
[null,{"$f":"TransRaw!B95","v":2015},{"$f":"TransRaw!C95","v":48.22},{"$f":"TransRaw!D95","v":48.22},{"$f":"TransRaw!E95","v":48.22},{"$f":"TransRaw!F95","v":48.22},{"$f":"TransRaw!G95","v":48.22},{"$f":"TransRaw!H95","v":0},{"$f":"TransRaw!I95","v":0},{"$f":"TransRaw!J95","v":0},{"$f":"TransRaw!K95","v":0},{"$f":"TransRaw!L95","v":0},{"$f":"TransRaw!M95","v":0},{"$f":"TransRaw!N95","v":0},{"$f":"TransRaw!O95","v":0},{"$f":"TransRaw!P95","v":0},{"$f":"TransRaw!Q95","v":0},{"$f":"TransRaw!R95","v":0},{"$f":"TransRaw!S95","v":0},{"$f":"TransRaw!T95","v":0},{"$f":"TransRaw!U95","v":0},{"$f":"TransRaw!V95","v":0},{"$f":"TransRaw!W95","v":0},{"$f":"TransRaw!X95","v":0},{"$f":"TransRaw!Y95","v":0},{"$f":"TransRaw!Z95","v":0},{"$f":"TransRaw!AA95","v":0},{"$f":"TransRaw!AB95","v":0},{"$f":"TransRaw!AC95","v":0},{"$f":"TransRaw!AD95","v":0},{"$f":"TransRaw!AE95","v":0},{"$f":"TransRaw!AF95","v":0},{"$f":"TransRaw!AG95","v":0},{"$f":"TransRaw!AH95","v":0},{"$f":"TransRaw!AI95","v":0},{"$f":"TransRaw!AJ95","v":1.32},{"$f":"TransRaw!AK95","v":0},{"$f":"TransRaw!AL95","v":0},{"$f":"TransRaw!AM95","v":0},{"$f":"TransRaw!AN95","v":0},{"$f":"TransRaw!AO95","v":0},{"$f":"TransRaw!AP95","v":0},{"$f":"TransRaw!AQ95","v":0},{"$f":"TransRaw!AR95","v":0},{"$f":"TransRaw!AS95","v":0},{"$f":"TransRaw!AT95","v":0},{"$f":"TransRaw!AU95","v":0},{"$f":"TransRaw!AV95","v":0},{"$f":"TransRaw!AW95","v":0},{"$f":"TransRaw!AX95","v":0},{"$f":"TransRaw!AY95","v":0},{"$f":"TransRaw!AZ95","v":0},{"$f":"TransRaw!BA95","v":0},{"$f":"TransRaw!BB95","v":0},{"$f":"TransRaw!BC95","v":0},{"$f":"TransRaw!BD95","v":0}]
[null,{"$f":"TransRaw!B96","v":2016},{"$f":"TransRaw!C96","v":0},{"$f":"TransRaw!D96","v":0},{"$f":"TransRaw!E96","v":0},{"$f":"TransRaw!F96","v":0},{"$f":"TransRaw!G96","v":0},{"$f":"TransRaw!H96","v":0},{"$f":"TransRaw!I96","v":0},{"$f":"TransRaw!J96","v":0},{"$f":"TransRaw!K96","v":0},{"$f":"TransRaw!L96","v":0},{"$f":"TransRaw!M96","v":0},{"$f":"TransRaw!N96","v":0},{"$f":"TransRaw!O96","v":0},{"$f":"TransRaw!P96","v":0},{"$f":"TransRaw!Q96","v":0},{"$f":"TransRaw!R96","v":0},{"$f":"TransRaw!S96","v":0},{"$f":"TransRaw!T96","v":0},{"$f":"TransRaw!U96","v":0},{"$f":"TransRaw!V96","v":0},{"$f":"TransRaw!W96","v":0},{"$f":"TransRaw!X96","v":0},{"$f":"TransRaw!Y96","v":0},{"$f":"TransRaw!Z96","v":0},{"$f":"TransRaw!AA96","v":0},{"$f":"TransRaw!AB96","v":0},{"$f":"TransRaw!AC96","v":0},{"$f":"TransRaw!AD96","v":0},{"$f":"TransRaw!AE96","v":2.09},{"$f":"TransRaw!AF96","v":0},{"$f":"TransRaw!AG96","v":0},{"$f":"TransRaw!AH96","v":0},{"$f":"TransRaw!AI96","v":0},{"$f":"TransRaw!AJ96","v":1.25},{"$f":"TransRaw!AK96","v":0},{"$f":"TransRaw!AL96","v":0},{"$f":"TransRaw!AM96","v":0},{"$f":"TransRaw!AN96","v":0},{"$f":"TransRaw!AO96","v":0},{"$f":"TransRaw!AP96","v":102.88},{"$f":"TransRaw!AQ96","v":87.45},{"$f":"TransRaw!AR96","v":0},{"$f":"TransRaw!AS96","v":0},{"$f":"TransRaw!AT96","v":0},{"$f":"TransRaw!AU96","v":0},{"$f":"TransRaw!AV96","v":0},{"$f":"TransRaw!AW96","v":0},{"$f":"TransRaw!AX96","v":0},{"$f":"TransRaw!AY96","v":0},{"$f":"TransRaw!AZ96","v":0},{"$f":"TransRaw!BA96","v":0},{"$f":"TransRaw!BB96","v":0},{"$f":"TransRaw!BC96","v":0},{"$f":"TransRaw!BD96","v":0}]
[null,{"$f":"TransRaw!B97","v":2017},{"$f":"TransRaw!C97","v":0},{"$f":"TransRaw!D97","v":0},{"$f":"TransRaw!E97","v":0},{"$f":"TransRaw!F97","v":0},{"$f":"TransRaw!G97","v":0},{"$f":"TransRaw!H97","v":0},{"$f":"TransRaw!I97","v":0},{"$f":"TransRaw!J97","v":0},{"$f":"TransRaw!K97","v":0},{"$f":"TransRaw!L97","v":0},{"$f":"TransRaw!M97","v":0},{"$f":"TransRaw!N97","v":0},{"$f":"TransRaw!O97","v":0},{"$f":"TransRaw!P97","v":0},{"$f":"TransRaw!Q97","v":0},{"$f":"TransRaw!R97","v":0},{"$f":"TransRaw!S97","v":0},{"$f":"TransRaw!T97","v":0},{"$f":"TransRaw!U97","v":0},{"$f":"TransRaw!V97","v":0},{"$f":"TransRaw!W97","v":0},{"$f":"TransRaw!X97","v":0},{"$f":"TransRaw!Y97","v":0},{"$f":"TransRaw!Z97","v":0},{"$f":"TransRaw!AA97","v":0},{"$f":"TransRaw!AB97","v":0},{"$f":"TransRaw!AC97","v":0},{"$f":"TransRaw!AD97","v":0},{"$f":"TransRaw!AE97","v":8.08},{"$f":"TransRaw!AF97","v":0},{"$f":"TransRaw!AG97","v":15.4},{"$f":"TransRaw!AH97","v":0},{"$f":"TransRaw!AI97","v":1.04},{"$f":"TransRaw!AJ97","v":0},{"$f":"TransRaw!AK97","v":0},{"$f":"TransRaw!AL97","v":0},{"$f":"TransRaw!AM97","v":43.44},{"$f":"TransRaw!AN97","v":0},{"$f":"TransRaw!AO97","v":0},{"$f":"TransRaw!AP97","v":0},{"$f":"TransRaw!AQ97","v":0},{"$f":"TransRaw!AR97","v":0},{"$f":"TransRaw!AS97","v":0},{"$f":"TransRaw!AT97","v":0},{"$f":"TransRaw!AU97","v":0},{"$f":"TransRaw!AV97","v":0},{"$f":"TransRaw!AW97","v":0},{"$f":"TransRaw!AX97","v":0},{"$f":"TransRaw!AY97","v":0},{"$f":"TransRaw!AZ97","v":0},{"$f":"TransRaw!BA97","v":0},{"$f":"TransRaw!BB97","v":0},{"$f":"TransRaw!BC97","v":0},{"$f":"TransRaw!BD97","v":0}]
[null,{"$f":"TransRaw!B98","v":2018},{"$f":"TransRaw!C98","v":0},{"$f":"TransRaw!D98","v":0},{"$f":"TransRaw!E98","v":0},{"$f":"TransRaw!F98","v":0},{"$f":"TransRaw!G98","v":0},{"$f":"TransRaw!H98","v":0},{"$f":"TransRaw!I98","v":0},{"$f":"TransRaw!J98","v":0},{"$f":"TransRaw!K98","v":0},{"$f":"TransRaw!L98","v":0},{"$f":"TransRaw!M98","v":0},{"$f":"TransRaw!N98","v":0},{"$f":"TransRaw!O98","v":0},{"$f":"TransRaw!P98","v":0},{"$f":"TransRaw!Q98","v":0},{"$f":"TransRaw!R98","v":0},{"$f":"TransRaw!S98","v":0},{"$f":"TransRaw!T98","v":0},{"$f":"TransRaw!U98","v":0},{"$f":"TransRaw!V98","v":0},{"$f":"TransRaw!W98","v":0},{"$f":"TransRaw!X98","v":0},{"$f":"TransRaw!Y98","v":0},{"$f":"TransRaw!Z98","v":0},{"$f":"TransRaw!AA98","v":0},{"$f":"TransRaw!AB98","v":0},{"$f":"TransRaw!AC98","v":0},{"$f":"TransRaw!AD98","v":0},{"$f":"TransRaw!AE98","v":11.61},{"$f":"TransRaw!AF98","v":0},{"$f":"TransRaw!AG98","v":0},{"$f":"TransRaw!AH98","v":0},{"$f":"TransRaw!AI98","v":0},{"$f":"TransRaw!AJ98","v":0},{"$f":"TransRaw!AK98","v":0},{"$f":"TransRaw!AL98","v":0},{"$f":"TransRaw!AM98","v":0},{"$f":"TransRaw!AN98","v":0},{"$f":"TransRaw!AO98","v":7.52},{"$f":"TransRaw!AP98","v":0},{"$f":"TransRaw!AQ98","v":0},{"$f":"TransRaw!AR98","v":0},{"$f":"TransRaw!AS98","v":0},{"$f":"TransRaw!AT98","v":0},{"$f":"TransRaw!AU98","v":0},{"$f":"TransRaw!AV98","v":0},{"$f":"TransRaw!AW98","v":0},{"$f":"TransRaw!AX98","v":0},{"$f":"TransRaw!AY98","v":0},{"$f":"TransRaw!AZ98","v":0},{"$f":"TransRaw!BA98","v":0},{"$f":"TransRaw!BB98","v":0},{"$f":"TransRaw!BC98","v":0},{"$f":"TransRaw!BD98","v":0}]
[null,{"$f":"TransRaw!B99","v":2019},{"$f":"TransRaw!C99","v":0},{"$f":"TransRaw!D99","v":0},{"$f":"TransRaw!E99","v":0},{"$f":"TransRaw!F99","v":0},{"$f":"TransRaw!G99","v":0},{"$f":"TransRaw!H99","v":0},{"$f":"TransRaw!I99","v":0},{"$f":"TransRaw!J99","v":0},{"$f":"TransRaw!K99","v":0},{"$f":"TransRaw!L99","v":0},{"$f":"TransRaw!M99","v":0},{"$f":"TransRaw!N99","v":0},{"$f":"TransRaw!O99","v":0},{"$f":"TransRaw!P99","v":0},{"$f":"TransRaw!Q99","v":0},{"$f":"TransRaw!R99","v":0},{"$f":"TransRaw!S99","v":0},{"$f":"TransRaw!T99","v":0},{"$f":"TransRaw!U99","v":0},{"$f":"TransRaw!V99","v":0},{"$f":"TransRaw!W99","v":0},{"$f":"TransRaw!X99","v":0},{"$f":"TransRaw!Y99","v":0},{"$f":"TransRaw!Z99","v":0},{"$f":"TransRaw!AA99","v":0},{"$f":"TransRaw!AB99","v":0},{"$f":"TransRaw!AC99","v":0},{"$f":"TransRaw!AD99","v":0},{"$f":"TransRaw!AE99","v":0},{"$f":"TransRaw!AF99","v":0},{"$f":"TransRaw!AG99","v":3.71},{"$f":"TransRaw!AH99","v":0},{"$f":"TransRaw!AI99","v":1.01},{"$f":"TransRaw!AJ99","v":0},{"$f":"TransRaw!AK99","v":0},{"$f":"TransRaw!AL99","v":6.44},{"$f":"TransRaw!AM99","v":0},{"$f":"TransRaw!AN99","v":0},{"$f":"TransRaw!AO99","v":0},{"$f":"TransRaw!AP99","v":0},{"$f":"TransRaw!AQ99","v":0},{"$f":"TransRaw!AR99","v":0},{"$f":"TransRaw!AS99","v":0},{"$f":"TransRaw!AT99","v":0},{"$f":"TransRaw!AU99","v":0},{"$f":"TransRaw!AV99","v":0},{"$f":"TransRaw!AW99","v":0},{"$f":"TransRaw!AX99","v":0},{"$f":"TransRaw!AY99","v":0},{"$f":"TransRaw!AZ99","v":0},{"$f":"TransRaw!BA99","v":0},{"$f":"TransRaw!BB99","v":0},{"$f":"TransRaw!BC99","v":0},{"$f":"TransRaw!BD99","v":0}]
[null,{"$f":"TransRaw!B100","v":2020},{"$f":"TransRaw!C100","v":0},{"$f":"TransRaw!D100","v":0},{"$f":"TransRaw!E100","v":0},{"$f":"TransRaw!F100","v":0},{"$f":"TransRaw!G100","v":0},{"$f":"TransRaw!H100","v":0},{"$f":"TransRaw!I100","v":0},{"$f":"TransRaw!J100","v":0},{"$f":"TransRaw!K100","v":0},{"$f":"TransRaw!L100","v":0},{"$f":"TransRaw!M100","v":0},{"$f":"TransRaw!N100","v":0},{"$f":"TransRaw!O100","v":0},{"$f":"TransRaw!P100","v":0},{"$f":"TransRaw!Q100","v":0},{"$f":"TransRaw!R100","v":0},{"$f":"TransRaw!S100","v":0},{"$f":"TransRaw!T100","v":0},{"$f":"TransRaw!U100","v":0},{"$f":"TransRaw!V100","v":0},{"$f":"TransRaw!W100","v":0},{"$f":"TransRaw!X100","v":0},{"$f":"TransRaw!Y100","v":0},{"$f":"TransRaw!Z100","v":0},{"$f":"TransRaw!AA100","v":0},{"$f":"TransRaw!AB100","v":0},{"$f":"TransRaw!AC100","v":0},{"$f":"TransRaw!AD100","v":0},{"$f":"TransRaw!AE100","v":15.52},{"$f":"TransRaw!AF100","v":0},{"$f":"TransRaw!AG100","v":18.510000000000002},{"$f":"TransRaw!AH100","v":0},{"$f":"TransRaw!AI100","v":0},{"$f":"TransRaw!AJ100","v":0},{"$f":"TransRaw!AK100","v":0},{"$f":"TransRaw!AL100","v":54.84},{"$f":"TransRaw!AM100","v":0},{"$f":"TransRaw!AN100","v":0},{"$f":"TransRaw!AO100","v":0},{"$f":"TransRaw!AP100","v":0},{"$f":"TransRaw!AQ100","v":0},{"$f":"TransRaw!AR100","v":0},{"$f":"TransRaw!AS100","v":0},{"$f":"TransRaw!AT100","v":0},{"$f":"TransRaw!AU100","v":0},{"$f":"TransRaw!AV100","v":0},{"$f":"TransRaw!AW100","v":0},{"$f":"TransRaw!AX100","v":0},{"$f":"TransRaw!AY100","v":0},{"$f":"TransRaw!AZ100","v":0},{"$f":"TransRaw!BA100","v":0},{"$f":"TransRaw!BB100","v":0},{"$f":"TransRaw!BC100","v":0},{"$f":"TransRaw!BD100","v":0}]
[null,{"$f":"TransRaw!B101","v":2021},{"$f":"TransRaw!C101","v":0},{"$f":"TransRaw!D101","v":0},{"$f":"TransRaw!E101","v":0},{"$f":"TransRaw!F101","v":0},{"$f":"TransRaw!G101","v":0},{"$f":"TransRaw!H101","v":0},{"$f":"TransRaw!I101","v":0},{"$f":"TransRaw!J101","v":0},{"$f":"TransRaw!K101","v":0},{"$f":"TransRaw!L101","v":0},{"$f":"TransRaw!M101","v":0},{"$f":"TransRaw!N101","v":0},{"$f":"TransRaw!O101","v":0},{"$f":"TransRaw!P101","v":0},{"$f":"TransRaw!Q101","v":0},{"$f":"TransRaw!R101","v":0},{"$f":"TransRaw!S101","v":0},{"$f":"TransRaw!T101","v":0},{"$f":"TransRaw!U101","v":0},{"$f":"TransRaw!V101","v":0},{"$f":"TransRaw!W101","v":0},{"$f":"TransRaw!X101","v":0},{"$f":"TransRaw!Y101","v":0},{"$f":"TransRaw!Z101","v":0},{"$f":"TransRaw!AA101","v":0},{"$f":"TransRaw!AB101","v":0},{"$f":"TransRaw!AC101","v":0},{"$f":"TransRaw!AD101","v":0},{"$f":"TransRaw!AE101","v":32.47},{"$f":"TransRaw!AF101","v":0},{"$f":"TransRaw!AG101","v":0},{"$f":"TransRaw!AH101","v":0},{"$f":"TransRaw!AI101","v":0},{"$f":"TransRaw!AJ101","v":0},{"$f":"TransRaw!AK101","v":0},{"$f":"TransRaw!AL101","v":17.62},{"$f":"TransRaw!AM101","v":0},{"$f":"TransRaw!AN101","v":0},{"$f":"TransRaw!AO101","v":0},{"$f":"TransRaw!AP101","v":0},{"$f":"TransRaw!AQ101","v":0},{"$f":"TransRaw!AR101","v":0},{"$f":"TransRaw!AS101","v":0},{"$f":"TransRaw!AT101","v":0},{"$f":"TransRaw!AU101","v":0},{"$f":"TransRaw!AV101","v":0},{"$f":"TransRaw!AW101","v":0},{"$f":"TransRaw!AX101","v":0},{"$f":"TransRaw!AY101","v":0},{"$f":"TransRaw!AZ101","v":0},{"$f":"TransRaw!BA101","v":0},{"$f":"TransRaw!BB101","v":0},{"$f":"TransRaw!BC101","v":0},{"$f":"TransRaw!BD101","v":0}]
[null,{"$f":"TransRaw!B102","v":2022},{"$f":"TransRaw!C102","v":0},{"$f":"TransRaw!D102","v":0},{"$f":"TransRaw!E102","v":0},{"$f":"TransRaw!F102","v":0},{"$f":"TransRaw!G102","v":0},{"$f":"TransRaw!H102","v":0},{"$f":"TransRaw!I102","v":0},{"$f":"TransRaw!J102","v":0},{"$f":"TransRaw!K102","v":0},{"$f":"TransRaw!L102","v":0},{"$f":"TransRaw!M102","v":0},{"$f":"TransRaw!N102","v":0},{"$f":"TransRaw!O102","v":8.74},{"$f":"TransRaw!P102","v":0},{"$f":"TransRaw!Q102","v":0},{"$f":"TransRaw!R102","v":0},{"$f":"TransRaw!S102","v":0},{"$f":"TransRaw!T102","v":0},{"$f":"TransRaw!U102","v":0},{"$f":"TransRaw!V102","v":0},{"$f":"TransRaw!W102","v":0},{"$f":"TransRaw!X102","v":0},{"$f":"TransRaw!Y102","v":0},{"$f":"TransRaw!Z102","v":0},{"$f":"TransRaw!AA102","v":0},{"$f":"TransRaw!AB102","v":0},{"$f":"TransRaw!AC102","v":0},{"$f":"TransRaw!AD102","v":0},{"$f":"TransRaw!AE102","v":30.73},{"$f":"TransRaw!AF102","v":52.3},{"$f":"TransRaw!AG102","v":0},{"$f":"TransRaw!AH102","v":0},{"$f":"TransRaw!AI102","v":5},{"$f":"TransRaw!AJ102","v":0},{"$f":"TransRaw!AK102","v":0},{"$f":"TransRaw!AL102","v":0},{"$f":"TransRaw!AM102","v":0},{"$f":"TransRaw!AN102","v":0},{"$f":"TransRaw!AO102","v":0},{"$f":"TransRaw!AP102","v":0},{"$f":"TransRaw!AQ102","v":0},{"$f":"TransRaw!AR102","v":0},{"$f":"TransRaw!AS102","v":0},{"$f":"TransRaw!AT102","v":0},{"$f":"TransRaw!AU102","v":0},{"$f":"TransRaw!AV102","v":0},{"$f":"TransRaw!AW102","v":0},{"$f":"TransRaw!AX102","v":0},{"$f":"TransRaw!AY102","v":0},{"$f":"TransRaw!AZ102","v":0},{"$f":"TransRaw!BA102","v":0},{"$f":"TransRaw!BB102","v":0},{"$f":"TransRaw!BC102","v":0},{"$f":"TransRaw!BD102","v":0}]
[null,{"$f":"TransRaw!B103","v":2023},{"$f":"TransRaw!C103","v":0},{"$f":"TransRaw!D103","v":0},{"$f":"TransRaw!E103","v":0},{"$f":"TransRaw!F103","v":0},{"$f":"TransRaw!G103","v":0},{"$f":"TransRaw!H103","v":0},{"$f":"TransRaw!I103","v":0},{"$f":"TransRaw!J103","v":0},{"$f":"TransRaw!K103","v":0},{"$f":"TransRaw!L103","v":0},{"$f":"TransRaw!M103","v":21.89},{"$f":"TransRaw!N103","v":0},{"$f":"TransRaw!O103","v":29.73},{"$f":"TransRaw!P103","v":0},{"$f":"TransRaw!Q103","v":0},{"$f":"TransRaw!R103","v":0},{"$f":"TransRaw!S103","v":0},{"$f":"TransRaw!T103","v":0},{"$f":"TransRaw!U103","v":0},{"$f":"TransRaw!V103","v":0},{"$f":"TransRaw!W103","v":0},{"$f":"TransRaw!X103","v":0},{"$f":"TransRaw!Y103","v":0},{"$f":"TransRaw!Z103","v":353.65},{"$f":"TransRaw!AA103","v":0},{"$f":"TransRaw!AB103","v":0},{"$f":"TransRaw!AC103","v":0},{"$f":"TransRaw!AD103","v":0},{"$f":"TransRaw!AE103","v":0},{"$f":"TransRaw!AF103","v":0},{"$f":"TransRaw!AG103","v":0},{"$f":"TransRaw!AH103","v":0},{"$f":"TransRaw!AI103","v":0},{"$f":"TransRaw!AJ103","v":0},{"$f":"TransRaw!AK103","v":0},{"$f":"TransRaw!AL103","v":0},{"$f":"TransRaw!AM103","v":0},{"$f":"TransRaw!AN103","v":0},{"$f":"TransRaw!AO103","v":0},{"$f":"TransRaw!AP103","v":0},{"$f":"TransRaw!AQ103","v":0},{"$f":"TransRaw!AR103","v":0},{"$f":"TransRaw!AS103","v":0},{"$f":"TransRaw!AT103","v":0},{"$f":"TransRaw!AU103","v":0},{"$f":"TransRaw!AV103","v":0},{"$f":"TransRaw!AW103","v":0},{"$f":"TransRaw!AX103","v":0},{"$f":"TransRaw!AY103","v":0},{"$f":"TransRaw!AZ103","v":0},{"$f":"TransRaw!BA103","v":0},{"$f":"TransRaw!BB103","v":0},{"$f":"TransRaw!BC103","v":0},{"$f":"TransRaw!BD103","v":0}]
[null,{"$f":"TransRaw!B104","v":2024},{"$f":"TransRaw!C104","v":0},{"$f":"TransRaw!D104","v":0},{"$f":"TransRaw!E104","v":0},{"$f":"TransRaw!F104","v":0},{"$f":"TransRaw!G104","v":0},{"$f":"TransRaw!H104","v":0},{"$f":"TransRaw!I104","v":0},{"$f":"TransRaw!J104","v":0},{"$f":"TransRaw!K104","v":0},{"$f":"TransRaw!L104","v":0},{"$f":"TransRaw!M104","v":44.5},{"$f":"TransRaw!N104","v":0},{"$f":"TransRaw!O104","v":12.28},{"$f":"TransRaw!P104","v":0},{"$f":"TransRaw!Q104","v":0},{"$f":"TransRaw!R104","v":0},{"$f":"TransRaw!S104","v":0},{"$f":"TransRaw!T104","v":0},{"$f":"TransRaw!U104","v":0},{"$f":"TransRaw!V104","v":0},{"$f":"TransRaw!W104","v":0},{"$f":"TransRaw!X104","v":0},{"$f":"TransRaw!Y104","v":0},{"$f":"TransRaw!Z104","v":304.60000000000002},{"$f":"TransRaw!AA104","v":0},{"$f":"TransRaw!AB104","v":0},{"$f":"TransRaw!AC104","v":0},{"$f":"TransRaw!AD104","v":0},{"$f":"TransRaw!AE104","v":0},{"$f":"TransRaw!AF104","v":0},{"$f":"TransRaw!AG104","v":0},{"$f":"TransRaw!AH104","v":0},{"$f":"TransRaw!AI104","v":0},{"$f":"TransRaw!AJ104","v":0},{"$f":"TransRaw!AK104","v":0},{"$f":"TransRaw!AL104","v":0},{"$f":"TransRaw!AM104","v":0},{"$f":"TransRaw!AN104","v":0},{"$f":"TransRaw!AO104","v":0},{"$f":"TransRaw!AP104","v":0},{"$f":"TransRaw!AQ104","v":0},{"$f":"TransRaw!AR104","v":0},{"$f":"TransRaw!AS104","v":0},{"$f":"TransRaw!AT104","v":0},{"$f":"TransRaw!AU104","v":0},{"$f":"TransRaw!AV104","v":0},{"$f":"TransRaw!AW104","v":0},{"$f":"TransRaw!AX104","v":0},{"$f":"TransRaw!AY104","v":0},{"$f":"TransRaw!AZ104","v":0},{"$f":"TransRaw!BA104","v":0},{"$f":"TransRaw!BB104","v":0},{"$f":"TransRaw!BC104","v":0},{"$f":"TransRaw!BD104","v":0}]
[null,{"$f":"TransRaw!B105","v":2025},{"$f":"TransRaw!C105","v":0},{"$f":"TransRaw!D105","v":0},{"$f":"TransRaw!E105","v":0},{"$f":"TransRaw!F105","v":0},{"$f":"TransRaw!G105","v":0},{"$f":"TransRaw!H105","v":0},{"$f":"TransRaw!I105","v":0},{"$f":"TransRaw!J105","v":0},{"$f":"TransRaw!K105","v":0},{"$f":"TransRaw!L105","v":0},{"$f":"TransRaw!M105","v":46.44},{"$f":"TransRaw!N105","v":169.55},{"$f":"TransRaw!O105","v":12.64},{"$f":"TransRaw!P105","v":0},{"$f":"TransRaw!Q105","v":0},{"$f":"TransRaw!R105","v":0},{"$f":"TransRaw!S105","v":0},{"$f":"TransRaw!T105","v":0},{"$f":"TransRaw!U105","v":0},{"$f":"TransRaw!V105","v":0},{"$f":"TransRaw!W105","v":0},{"$f":"TransRaw!X105","v":0},{"$f":"TransRaw!Y105","v":0},{"$f":"TransRaw!Z105","v":49.05},{"$f":"TransRaw!AA105","v":0},{"$f":"TransRaw!AB105","v":0},{"$f":"TransRaw!AC105","v":0},{"$f":"TransRaw!AD105","v":0},{"$f":"TransRaw!AE105","v":0},{"$f":"TransRaw!AF105","v":0},{"$f":"TransRaw!AG105","v":0},{"$f":"TransRaw!AH105","v":0},{"$f":"TransRaw!AI105","v":0},{"$f":"TransRaw!AJ105","v":0},{"$f":"TransRaw!AK105","v":0},{"$f":"TransRaw!AL105","v":0},{"$f":"TransRaw!AM105","v":0},{"$f":"TransRaw!AN105","v":0},{"$f":"TransRaw!AO105","v":0},{"$f":"TransRaw!AP105","v":0},{"$f":"TransRaw!AQ105","v":0},{"$f":"TransRaw!AR105","v":0},{"$f":"TransRaw!AS105","v":0},{"$f":"TransRaw!AT105","v":0},{"$f":"TransRaw!AU105","v":0},{"$f":"TransRaw!AV105","v":0},{"$f":"TransRaw!AW105","v":0},{"$f":"TransRaw!AX105","v":0},{"$f":"TransRaw!AY105","v":0},{"$f":"TransRaw!AZ105","v":0},{"$f":"TransRaw!BA105","v":0},{"$f":"TransRaw!BB105","v":0},{"$f":"TransRaw!BC105","v":0},{"$f":"TransRaw!BD105","v":0}]
[null,{"$f":"TransRaw!B106","v":2026},{"$f":"TransRaw!C106","v":0},{"$f":"TransRaw!D106","v":0},{"$f":"TransRaw!E106","v":0},{"$f":"TransRaw!F106","v":0},{"$f":"TransRaw!G106","v":0},{"$f":"TransRaw!H106","v":0},{"$f":"TransRaw!I106","v":0},{"$f":"TransRaw!J106","v":0},{"$f":"TransRaw!K106","v":0},{"$f":"TransRaw!L106","v":0},{"$f":"TransRaw!M106","v":51.96},{"$f":"TransRaw!N106","v":13.4},{"$f":"TransRaw!O106","v":11.4},{"$f":"TransRaw!P106","v":0},{"$f":"TransRaw!Q106","v":0},{"$f":"TransRaw!R106","v":0},{"$f":"TransRaw!S106","v":0},{"$f":"TransRaw!T106","v":0},{"$f":"TransRaw!U106","v":0},{"$f":"TransRaw!V106","v":0},{"$f":"TransRaw!W106","v":0},{"$f":"TransRaw!X106","v":0},{"$f":"TransRaw!Y106","v":0},{"$f":"TransRaw!Z106","v":0},{"$f":"TransRaw!AA106","v":0},{"$f":"TransRaw!AB106","v":0},{"$f":"TransRaw!AC106","v":0},{"$f":"TransRaw!AD106","v":0},{"$f":"TransRaw!AE106","v":0},{"$f":"TransRaw!AF106","v":0},{"$f":"TransRaw!AG106","v":0},{"$f":"TransRaw!AH106","v":0},{"$f":"TransRaw!AI106","v":0},{"$f":"TransRaw!AJ106","v":0},{"$f":"TransRaw!AK106","v":0},{"$f":"TransRaw!AL106","v":0},{"$f":"TransRaw!AM106","v":0},{"$f":"TransRaw!AN106","v":0},{"$f":"TransRaw!AO106","v":0},{"$f":"TransRaw!AP106","v":0},{"$f":"TransRaw!AQ106","v":0},{"$f":"TransRaw!AR106","v":0},{"$f":"TransRaw!AS106","v":0},{"$f":"TransRaw!AT106","v":0},{"$f":"TransRaw!AU106","v":0},{"$f":"TransRaw!AV106","v":0},{"$f":"TransRaw!AW106","v":0},{"$f":"TransRaw!AX106","v":0},{"$f":"TransRaw!AY106","v":0},{"$f":"TransRaw!AZ106","v":0},{"$f":"TransRaw!BA106","v":0},{"$f":"TransRaw!BB106","v":0},{"$f":"TransRaw!BC106","v":0},{"$f":"TransRaw!BD106","v":0}]
[null,{"$f":"TransRaw!B107","v":2027},{"$f":"TransRaw!C107","v":0},{"$f":"TransRaw!D107","v":0},{"$f":"TransRaw!E107","v":0},{"$f":"TransRaw!F107","v":0},{"$f":"TransRaw!G107","v":0},{"$f":"TransRaw!H107","v":0},{"$f":"TransRaw!I107","v":0},{"$f":"TransRaw!J107","v":0},{"$f":"TransRaw!K107","v":0},{"$f":"TransRaw!L107","v":0},{"$f":"TransRaw!M107","v":55.35},{"$f":"TransRaw!N107","v":62.8},{"$f":"TransRaw!O107","v":7.52},{"$f":"TransRaw!P107","v":0},{"$f":"TransRaw!Q107","v":0},{"$f":"TransRaw!R107","v":0},{"$f":"TransRaw!S107","v":0},{"$f":"TransRaw!T107","v":0},{"$f":"TransRaw!U107","v":0},{"$f":"TransRaw!V107","v":0},{"$f":"TransRaw!W107","v":0},{"$f":"TransRaw!X107","v":0},{"$f":"TransRaw!Y107","v":0},{"$f":"TransRaw!Z107","v":0},{"$f":"TransRaw!AA107","v":0},{"$f":"TransRaw!AB107","v":0},{"$f":"TransRaw!AC107","v":0},{"$f":"TransRaw!AD107","v":0},{"$f":"TransRaw!AE107","v":0},{"$f":"TransRaw!AF107","v":0},{"$f":"TransRaw!AG107","v":0},{"$f":"TransRaw!AH107","v":0},{"$f":"TransRaw!AI107","v":0},{"$f":"TransRaw!AJ107","v":0},{"$f":"TransRaw!AK107","v":0},{"$f":"TransRaw!AL107","v":0},{"$f":"TransRaw!AM107","v":0},{"$f":"TransRaw!AN107","v":0},{"$f":"TransRaw!AO107","v":0},{"$f":"TransRaw!AP107","v":0},{"$f":"TransRaw!AQ107","v":0},{"$f":"TransRaw!AR107","v":0},{"$f":"TransRaw!AS107","v":0},{"$f":"TransRaw!AT107","v":0},{"$f":"TransRaw!AU107","v":0},{"$f":"TransRaw!AV107","v":0},{"$f":"TransRaw!AW107","v":0},{"$f":"TransRaw!AX107","v":0},{"$f":"TransRaw!AY107","v":0},{"$f":"TransRaw!AZ107","v":0},{"$f":"TransRaw!BA107","v":0},{"$f":"TransRaw!BB107","v":0},{"$f":"TransRaw!BC107","v":0},{"$f":"TransRaw!BD107","v":0}]
[null,{"$f":"TransRaw!B108","v":2028},{"$f":"TransRaw!C108","v":0},{"$f":"TransRaw!D108","v":0},{"$f":"TransRaw!E108","v":0},{"$f":"TransRaw!F108","v":0},{"$f":"TransRaw!G108","v":0},{"$f":"TransRaw!H108","v":0},{"$f":"TransRaw!I108","v":0},{"$f":"TransRaw!J108","v":0},{"$f":"TransRaw!K108","v":0},{"$f":"TransRaw!L108","v":0},{"$f":"TransRaw!M108","v":52.85},{"$f":"TransRaw!N108","v":0},{"$f":"TransRaw!O108","v":7.52},{"$f":"TransRaw!P108","v":0},{"$f":"TransRaw!Q108","v":0},{"$f":"TransRaw!R108","v":0},{"$f":"TransRaw!S108","v":0},{"$f":"TransRaw!T108","v":0},{"$f":"TransRaw!U108","v":0},{"$f":"TransRaw!V108","v":0},{"$f":"TransRaw!W108","v":0},{"$f":"TransRaw!X108","v":0},{"$f":"TransRaw!Y108","v":0},{"$f":"TransRaw!Z108","v":0},{"$f":"TransRaw!AA108","v":0},{"$f":"TransRaw!AB108","v":0},{"$f":"TransRaw!AC108","v":0},{"$f":"TransRaw!AD108","v":0},{"$f":"TransRaw!AE108","v":0},{"$f":"TransRaw!AF108","v":0},{"$f":"TransRaw!AG108","v":0},{"$f":"TransRaw!AH108","v":0},{"$f":"TransRaw!AI108","v":0},{"$f":"TransRaw!AJ108","v":0},{"$f":"TransRaw!AK108","v":0},{"$f":"TransRaw!AL108","v":0},{"$f":"TransRaw!AM108","v":0},{"$f":"TransRaw!AN108","v":0},{"$f":"TransRaw!AO108","v":0},{"$f":"TransRaw!AP108","v":0},{"$f":"TransRaw!AQ108","v":0},{"$f":"TransRaw!AR108","v":0},{"$f":"TransRaw!AS108","v":0},{"$f":"TransRaw!AT108","v":0},{"$f":"TransRaw!AU108","v":0},{"$f":"TransRaw!AV108","v":0},{"$f":"TransRaw!AW108","v":0},{"$f":"TransRaw!AX108","v":0},{"$f":"TransRaw!AY108","v":0},{"$f":"TransRaw!AZ108","v":0},{"$f":"TransRaw!BA108","v":0},{"$f":"TransRaw!BB108","v":0},{"$f":"TransRaw!BC108","v":0},{"$f":"TransRaw!BD108","v":0}]
[null,{"$f":"TransRaw!B109","v":2029},{"$f":"TransRaw!C109","v":0},{"$f":"TransRaw!D109","v":0},{"$f":"TransRaw!E109","v":0},{"$f":"TransRaw!F109","v":0},{"$f":"TransRaw!G109","v":0},{"$f":"TransRaw!H109","v":0},{"$f":"TransRaw!I109","v":0},{"$f":"TransRaw!J109","v":0},{"$f":"TransRaw!K109","v":0},{"$f":"TransRaw!L109","v":0},{"$f":"TransRaw!M109","v":48.52},{"$f":"TransRaw!N109","v":0},{"$f":"TransRaw!O109","v":8.61},{"$f":"TransRaw!P109","v":0},{"$f":"TransRaw!Q109","v":0},{"$f":"TransRaw!R109","v":0},{"$f":"TransRaw!S109","v":0},{"$f":"TransRaw!T109","v":0},{"$f":"TransRaw!U109","v":0},{"$f":"TransRaw!V109","v":0},{"$f":"TransRaw!W109","v":0},{"$f":"TransRaw!X109","v":0},{"$f":"TransRaw!Y109","v":0},{"$f":"TransRaw!Z109","v":0},{"$f":"TransRaw!AA109","v":0},{"$f":"TransRaw!AB109","v":0},{"$f":"TransRaw!AC109","v":0},{"$f":"TransRaw!AD109","v":0},{"$f":"TransRaw!AE109","v":0},{"$f":"TransRaw!AF109","v":0},{"$f":"TransRaw!AG109","v":0},{"$f":"TransRaw!AH109","v":0},{"$f":"TransRaw!AI109","v":0},{"$f":"TransRaw!AJ109","v":0},{"$f":"TransRaw!AK109","v":0},{"$f":"TransRaw!AL109","v":0},{"$f":"TransRaw!AM109","v":0},{"$f":"TransRaw!AN109","v":0},{"$f":"TransRaw!AO109","v":0},{"$f":"TransRaw!AP109","v":0},{"$f":"TransRaw!AQ109","v":0},{"$f":"TransRaw!AR109","v":0},{"$f":"TransRaw!AS109","v":0},{"$f":"TransRaw!AT109","v":0},{"$f":"TransRaw!AU109","v":0},{"$f":"TransRaw!AV109","v":0},{"$f":"TransRaw!AW109","v":0},{"$f":"TransRaw!AX109","v":0},{"$f":"TransRaw!AY109","v":0},{"$f":"TransRaw!AZ109","v":0},{"$f":"TransRaw!BA109","v":0},{"$f":"TransRaw!BB109","v":0},{"$f":"TransRaw!BC109","v":0},{"$f":"TransRaw!BD109","v":0}]
[null,{"$f":"TransRaw!B110","v":2030},{"$f":"TransRaw!C110","v":0},{"$f":"TransRaw!D110","v":0},{"$f":"TransRaw!E110","v":0},{"$f":"TransRaw!F110","v":0},{"$f":"TransRaw!G110","v":0},{"$f":"TransRaw!H110","v":0},{"$f":"TransRaw!I110","v":0},{"$f":"TransRaw!J110","v":0},{"$f":"TransRaw!K110","v":0},{"$f":"TransRaw!L110","v":0},{"$f":"TransRaw!M110","v":38.53},{"$f":"TransRaw!N110","v":0},{"$f":"TransRaw!O110","v":13.35},{"$f":"TransRaw!P110","v":0},{"$f":"TransRaw!Q110","v":0},{"$f":"TransRaw!R110","v":0},{"$f":"TransRaw!S110","v":0},{"$f":"TransRaw!T110","v":0},{"$f":"TransRaw!U110","v":0},{"$f":"TransRaw!V110","v":0},{"$f":"TransRaw!W110","v":0},{"$f":"TransRaw!X110","v":0},{"$f":"TransRaw!Y110","v":0},{"$f":"TransRaw!Z110","v":0},{"$f":"TransRaw!AA110","v":0},{"$f":"TransRaw!AB110","v":0},{"$f":"TransRaw!AC110","v":0},{"$f":"TransRaw!AD110","v":0},{"$f":"TransRaw!AE110","v":0},{"$f":"TransRaw!AF110","v":0},{"$f":"TransRaw!AG110","v":0},{"$f":"TransRaw!AH110","v":0},{"$f":"TransRaw!AI110","v":0},{"$f":"TransRaw!AJ110","v":0},{"$f":"TransRaw!AK110","v":0},{"$f":"TransRaw!AL110","v":0},{"$f":"TransRaw!AM110","v":0},{"$f":"TransRaw!AN110","v":0},{"$f":"TransRaw!AO110","v":0},{"$f":"TransRaw!AP110","v":0},{"$f":"TransRaw!AQ110","v":0},{"$f":"TransRaw!AR110","v":0},{"$f":"TransRaw!AS110","v":0},{"$f":"TransRaw!AT110","v":0},{"$f":"TransRaw!AU110","v":0},{"$f":"TransRaw!AV110","v":0},{"$f":"TransRaw!AW110","v":0},{"$f":"TransRaw!AX110","v":0},{"$f":"TransRaw!AY110","v":0},{"$f":"TransRaw!AZ110","v":0},{"$f":"TransRaw!BA110","v":0},{"$f":"TransRaw!BB110","v":0},{"$f":"TransRaw!BC110","v":0},{"$f":"TransRaw!BD110","v":0}]
[null,{"$f":"TransRaw!B111","v":2031},{"$f":"TransRaw!C111","v":0},{"$f":"TransRaw!D111","v":0},{"$f":"TransRaw!E111","v":0},{"$f":"TransRaw!F111","v":0},{"$f":"TransRaw!G111","v":0},{"$f":"TransRaw!H111","v":0},{"$f":"TransRaw!I111","v":0},{"$f":"TransRaw!J111","v":0},{"$f":"TransRaw!K111","v":0},{"$f":"TransRaw!L111","v":0},{"$f":"TransRaw!M111","v":14.97},{"$f":"TransRaw!N111","v":23.86},{"$f":"TransRaw!O111","v":12.9},{"$f":"TransRaw!P111","v":0},{"$f":"TransRaw!Q111","v":1.64},{"$f":"TransRaw!R111","v":0},{"$f":"TransRaw!S111","v":0},{"$f":"TransRaw!T111","v":0},{"$f":"TransRaw!U111","v":0},{"$f":"TransRaw!V111","v":0},{"$f":"TransRaw!W111","v":189.95},{"$f":"TransRaw!X111","v":0},{"$f":"TransRaw!Y111","v":0},{"$f":"TransRaw!Z111","v":0},{"$f":"TransRaw!AA111","v":0},{"$f":"TransRaw!AB111","v":0},{"$f":"TransRaw!AC111","v":0},{"$f":"TransRaw!AD111","v":0},{"$f":"TransRaw!AE111","v":0},{"$f":"TransRaw!AF111","v":0},{"$f":"TransRaw!AG111","v":0},{"$f":"TransRaw!AH111","v":0},{"$f":"TransRaw!AI111","v":6.73},{"$f":"TransRaw!AJ111","v":0},{"$f":"TransRaw!AK111","v":0},{"$f":"TransRaw!AL111","v":0},{"$f":"TransRaw!AM111","v":0},{"$f":"TransRaw!AN111","v":13.7},{"$f":"TransRaw!AO111","v":0},{"$f":"TransRaw!AP111","v":0},{"$f":"TransRaw!AQ111","v":0},{"$f":"TransRaw!AR111","v":0},{"$f":"TransRaw!AS111","v":0},{"$f":"TransRaw!AT111","v":0},{"$f":"TransRaw!AU111","v":0},{"$f":"TransRaw!AV111","v":0},{"$f":"TransRaw!AW111","v":0},{"$f":"TransRaw!AX111","v":0},{"$f":"TransRaw!AY111","v":0},{"$f":"TransRaw!AZ111","v":0},{"$f":"TransRaw!BA111","v":0},{"$f":"TransRaw!BB111","v":0},{"$f":"TransRaw!BC111","v":0},{"$f":"TransRaw!BD111","v":0}]
[null,{"$f":"TransRaw!B112","v":2040},{"$f":"TransRaw!C112","v":0},{"$f":"TransRaw!D112","v":0},{"$f":"TransRaw!E112","v":0},{"$f":"TransRaw!F112","v":0},{"$f":"TransRaw!G112","v":0},{"$f":"TransRaw!H112","v":0},{"$f":"TransRaw!I112","v":0},{"$f":"TransRaw!J112","v":0},{"$f":"TransRaw!K112","v":0},{"$f":"TransRaw!L112","v":0},{"$f":"TransRaw!M112","v":0},{"$f":"TransRaw!N112","v":0},{"$f":"TransRaw!O112","v":4.63},{"$f":"TransRaw!P112","v":22.66},{"$f":"TransRaw!Q112","v":6.35},{"$f":"TransRaw!R112","v":0},{"$f":"TransRaw!S112","v":0},{"$f":"TransRaw!T112","v":0},{"$f":"TransRaw!U112","v":0},{"$f":"TransRaw!V112","v":0},{"$f":"TransRaw!W112","v":43.66},{"$f":"TransRaw!X112","v":0},{"$f":"TransRaw!Y112","v":0},{"$f":"TransRaw!Z112","v":0},{"$f":"TransRaw!AA112","v":0},{"$f":"TransRaw!AB112","v":0},{"$f":"TransRaw!AC112","v":0},{"$f":"TransRaw!AD112","v":0},{"$f":"TransRaw!AE112","v":0},{"$f":"TransRaw!AF112","v":0},{"$f":"TransRaw!AG112","v":0},{"$f":"TransRaw!AH112","v":0},{"$f":"TransRaw!AI112","v":0},{"$f":"TransRaw!AJ112","v":0},{"$f":"TransRaw!AK112","v":2.94},{"$f":"TransRaw!AL112","v":0},{"$f":"TransRaw!AM112","v":0},{"$f":"TransRaw!AN112","v":3.62},{"$f":"TransRaw!AO112","v":0},{"$f":"TransRaw!AP112","v":0},{"$f":"TransRaw!AQ112","v":0},{"$f":"TransRaw!AR112","v":0},{"$f":"TransRaw!AS112","v":0},{"$f":"TransRaw!AT112","v":0},{"$f":"TransRaw!AU112","v":0},{"$f":"TransRaw!AV112","v":0},{"$f":"TransRaw!AW112","v":0},{"$f":"TransRaw!AX112","v":0},{"$f":"TransRaw!AY112","v":0},{"$f":"TransRaw!AZ112","v":0},{"$f":"TransRaw!BA112","v":0},{"$f":"TransRaw!BB112","v":0},{"$f":"TransRaw!BC112","v":0},{"$f":"TransRaw!BD112","v":0}]
[null,{"$f":"TransRaw!B113","v":2050},{"$f":"TransRaw!C113","v":0},{"$f":"TransRaw!D113","v":0},{"$f":"TransRaw!E113","v":0},{"$f":"TransRaw!F113","v":0},{"$f":"TransRaw!G113","v":0},{"$f":"TransRaw!H113","v":0},{"$f":"TransRaw!I113","v":0},{"$f":"TransRaw!J113","v":0},{"$f":"TransRaw!K113","v":0},{"$f":"TransRaw!L113","v":0},{"$f":"TransRaw!M113","v":0},{"$f":"TransRaw!N113","v":0},{"$f":"TransRaw!O113","v":0},{"$f":"TransRaw!P113","v":0},{"$f":"TransRaw!Q113","v":15.16},{"$f":"TransRaw!R113","v":0},{"$f":"TransRaw!S113","v":0},{"$f":"TransRaw!T113","v":0},{"$f":"TransRaw!U113","v":0},{"$f":"TransRaw!V113","v":0},{"$f":"TransRaw!W113","v":0},{"$f":"TransRaw!X113","v":0},{"$f":"TransRaw!Y113","v":0},{"$f":"TransRaw!Z113","v":0},{"$f":"TransRaw!AA113","v":0},{"$f":"TransRaw!AB113","v":0},{"$f":"TransRaw!AC113","v":0},{"$f":"TransRaw!AD113","v":0},{"$f":"TransRaw!AE113","v":0},{"$f":"TransRaw!AF113","v":0},{"$f":"TransRaw!AG113","v":0},{"$f":"TransRaw!AH113","v":0.7},{"$f":"TransRaw!AI113","v":0},{"$f":"TransRaw!AJ113","v":0},{"$f":"TransRaw!AK113","v":0},{"$f":"TransRaw!AL113","v":0},{"$f":"TransRaw!AM113","v":0},{"$f":"TransRaw!AN113","v":0},{"$f":"TransRaw!AO113","v":0},{"$f":"TransRaw!AP113","v":0},{"$f":"TransRaw!AQ113","v":0},{"$f":"TransRaw!AR113","v":0},{"$f":"TransRaw!AS113","v":0},{"$f":"TransRaw!AT113","v":0},{"$f":"TransRaw!AU113","v":0},{"$f":"TransRaw!AV113","v":0},{"$f":"TransRaw!AW113","v":0},{"$f":"TransRaw!AX113","v":0},{"$f":"TransRaw!AY113","v":0},{"$f":"TransRaw!AZ113","v":0},{"$f":"TransRaw!BA113","v":0},{"$f":"TransRaw!BB113","v":0},{"$f":"TransRaw!BC113","v":0},{"$f":"TransRaw!BD113","v":0}]
[null,{"$f":"TransRaw!B114","v":0},{"$f":"TransRaw!C114","v":0},{"$f":"TransRaw!D114","v":0},{"$f":"TransRaw!E114","v":0},{"$f":"TransRaw!F114","v":0},{"$f":"TransRaw!G114","v":0},{"$f":"TransRaw!H114","v":0},{"$f":"TransRaw!I114","v":0},{"$f":"TransRaw!J114","v":0},{"$f":"TransRaw!K114","v":0},{"$f":"TransRaw!L114","v":0},{"$f":"TransRaw!M114","v":0},{"$f":"TransRaw!N114","v":0},{"$f":"TransRaw!O114","v":0},{"$f":"TransRaw!P114","v":0},{"$f":"TransRaw!Q114","v":0},{"$f":"TransRaw!R114","v":0},{"$f":"TransRaw!S114","v":0},{"$f":"TransRaw!T114","v":0},{"$f":"TransRaw!U114","v":0},{"$f":"TransRaw!V114","v":0},{"$f":"TransRaw!W114","v":0},{"$f":"TransRaw!X114","v":0},{"$f":"TransRaw!Y114","v":0},{"$f":"TransRaw!Z114","v":0},{"$f":"TransRaw!AA114","v":0},{"$f":"TransRaw!AB114","v":0},{"$f":"TransRaw!AC114","v":0},{"$f":"TransRaw!AD114","v":0},{"$f":"TransRaw!AE114","v":0},{"$f":"TransRaw!AF114","v":0},{"$f":"TransRaw!AG114","v":0},{"$f":"TransRaw!AH114","v":0},{"$f":"TransRaw!AI114","v":0},{"$f":"TransRaw!AJ114","v":0},{"$f":"TransRaw!AK114","v":0},{"$f":"TransRaw!AL114","v":0},{"$f":"TransRaw!AM114","v":0},{"$f":"TransRaw!AN114","v":0},{"$f":"TransRaw!AO114","v":0},{"$f":"TransRaw!AP114","v":0},{"$f":"TransRaw!AQ114","v":0},{"$f":"TransRaw!AR114","v":0},{"$f":"TransRaw!AS114","v":0},{"$f":"TransRaw!AT114","v":0},{"$f":"TransRaw!AU114","v":0},{"$f":"TransRaw!AV114","v":0},{"$f":"TransRaw!AW114","v":0},{"$f":"TransRaw!AX114","v":0},{"$f":"TransRaw!AY114","v":0},{"$f":"TransRaw!AZ114","v":0},{"$f":"TransRaw!BA114","v":0},{"$f":"TransRaw!BB114","v":0},{"$f":"TransRaw!BC114","v":0},{"$f":"TransRaw!BD114","v":0}]

{"sheet":"Map","index":10,"n_rows":91,"n_cols":48,"rows_kept":91,"cut":false,"hidden":false,"merged":[[2,14,4,17]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X13,0,N7)","v":2030}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[null,null,null,null,null,null,"DRC"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanzania"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TWh"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V21","v":"DRC"},"From","To",{"$f":"TRANSPOSE(TransRaw!CD8:DT32)","v":0},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V14=$U$13,W14=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ANrBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,62.41,62.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V15=$U$13,W15=$U$13),$U$13,\"\")","v":"DRC"},{"$f":"VLOOKUP(LEFT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ANrDRr",0,0,0,0,0,0,12.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V16=$U$13,W16=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"AnrNAr",0,0,0,0,0,0,0,0,0,0,0,116.35,278.05,396.36,396.36,396.36,396.36,396.36,396.36,396.36,396.36,396.36,230.46,167.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"BOrANr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"BOrNAr",0,0,0,0,0,214.33,561.16999999999996,600,590.57000000000005,389.28,4.08,0,0,221.84,47.43,596.82000000000005,447.56,495.35,283.17,93.5,0,93.4,0,0]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X15,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"BOrSAr",0,0,0,0,0,0,0,0,1.79,0.91,375.39,798.4,1296.55,1296.55,1296.55,1296.55,1296.55,1296.55,1296.55,1296.55,1296.55,1307.58,1464.83,1437.4899999999998]
[null,null,null,"Angola",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X49,0,$N$7)","v":4.6500000000000004},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"BOrZIr",366.12,278.67,400.35,440.65,356.84,383.26,757.41,616.85,74.92,0,0,0,0,431.99,1080.8699999999999,523.31999999999994,661.7,603.34,803.53,982.78,1071.72,890.14,622.43000000000006,83.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"DRrANr",0,0,0,0,0,0,0,60.44,129.44,129.44,221.68,414.62,656.01,855.90000000000009,938.44,1023.45,1100.07,1150.6300000000001,1201.18,1259.08,1348.8600000000001,1782.46,2078.04,2078.04]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X21,0,$N$7)","v":1348.8600000000001},null,null,null,{"$f":"OFFSET(X46,0,$N$7)","v":0},null,{"$f":"OFFSET(X45,0,$N$7)","v":0},null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"DRrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,96.79,293.61,498.98,728.78,973.57,1207.29,1421.85,1592.23,1923.2,1923.2,1869.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"DRrZAr",0,0,0,0,0,0,0,0,0,252.84,526.76,673.91,755.36,755.36,755.36,755.36,755.36,755.36,755.36,755.36,755.36,2212.29,2848.5399999999995,2719.7099999999996]
[null,{"$f":"OFFSET(X22,0,$N$7)","v":1592.23},null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X23,0,$N$7)","v":755.36},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},{"$f":"VLOOKUP(RIGHT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"LErSAr",0,0,0,0,0,0,1.1299999999999999,0,1.01,0,0.21,0,0,0,1.41,1.3,1.2,1.0900000000000001,0.96,0.84,6.34,4.32,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"MArMOr",0,0,0,0,0,0,0,0,0,39.769999999999996,31.46,20.8,87.11,87.11,77.460000000000008,67.510000000000005,57.07,46.54,35.479999999999997,24.16,27.25,27.12,104.9,25.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X26,0,$N$7)","v":0},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"MArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"MOrMAr",0,0,0,0,0,10.47,20.41,30.2,9.7899999999999991,0,0,0,0,0,0,0,0,0,0,0,0,27.83,249.97,0]
[null,null,null,null,null,null,null,null,"Zambia",null,null,null,null,{"$f":"OFFSET(X47,0,$N$7)","v":0},null,"Mozambique",null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"MOrSAr",0,0,0,0,0,0,0,0,0,48.65,463.22,608.68999999999994,712.36,1000.0799999999999,945.21,913.93,869.3,957.58999999999992,865.68,744.88,1043.3699999999999,1179.23,1859.52,1624.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"MOrSWr",448.89,426.74,396.36,374.49,354.65,648.25,946.25,966.44,1437.11,1444.2,1444.2,1444.2,1444.2,1126.83,1128.9100000000001,1131.0899999999999,1133.3800000000001,1135.58,1137.8599999999999,1140.1400000000001,1143.6199999999999,1150.06,0.96,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"MOrZIr",495.5,495.5,495.5,495.5,495.5,495.5,495.5,907.21,907.21,907.21,907.21,907.21,907.21,868.22,900.78,892.77,900.78,759.3599999999999,815.55,900.78,544.70000000000005,292.58000000000004,71.539999999999992,11.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malawi",null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"NArAnr",0,0,0,0,0,0,396.36,396.36,396.36,396.36,0,0,0,0,0,0,0,0,0,0,0,0,0,116.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X25,0,$N$7)","v":27.25},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"NArBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.92,302.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"NArDRr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"OFFSET(X17,0,$N$7)","v":0},null,null,{"$f":"OFFSET(X35,0,$N$7)","v":235.16},null,null,{"$f":"OFFSET(X55,0,$N$7)","v":0},null,null,null,{"$f":"OFFSET(X27,0,$N$7)","v":0},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"NArSAr",0,0,0,0,0,0,0,0,0,0,0,89.24,454.13,744,744,1422.8400000000001,1476.5,1727.9299999999998,1727.9299999999998,1727.9299999999998,1232.1600000000001,1785.87,1735.9700000000003,1731.75]
[null,null,{"$f":"OFFSET(X31,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"NArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,235.16,41.82,188.29,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X50,0,$N$7)","v":54.7},null,{"$f":"OFFSET(X30,0,$N$7)","v":544.70000000000005},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"NArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.7,0,0,0,0,1.75,348.46,275.47000000000003,332.42,333.28]
[null,null,null,null,{"$f":"OFFSET(X16,0,$N$7)","v":396.36},null,null,null,{"$f":"OFFSET(X48,0,$N$7)","v":0},null,{"$f":"OFFSET(X36,0,$N$7)","v":348.46},"Zimbabwe",null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"SArBOr",744.71,690.56,300.62,370.8,312.55,308.32,793.96,748.24,225.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"OFFSET(X53,0,$N$7)","v":0},null,null,null,null,null,null,{"$f":"OFFSET(X52,0,$N$7)","v":25.7},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},"SArLEr",33.78,36.17,38.590000000000003,40.99,39.18,41,38.75,40.74,44.84,47.03,50.66,23.56,27.82,32.25,38.03,42.42,46.85,51.54,56.61,61.81,73.099999999999994,75.64,143.30000000000001,233.03]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X14,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SArMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"SArNAr",212.09,218.4,188.24,195.03,203.25,0,45.6,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Namibia",null,null,null,"Botswana",null,{"$f":"OFFSET(X51,0,$N$7)","v":0},{"$f":"OFFSET(X20,0,$N$7)","v":1071.72},null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"SArSWr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"SArZIr",600,600,600,600,600,600,600,600,597.94000000000005,152.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SWrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.02,631.04999999999995]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X42,0,$N$7)","v":0},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"SWrSAr",345.87,332.65,331.88,308.7,284.5,570.16,859.35,880.29,1346.47,1353.97,1353.5700000000002,1784.31,1885.1,1885.1,1885.1,1885.1,1885.1,1885.1,1885.1,1885.1,1885.1,1885.1,1847.0500000000002,1167.3499999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},{"$f":"VLOOKUP(RIGHT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"TArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ZArDRr",96.34,121.49,153.99,193.36,229.2,257.66000000000003,257.66000000000003,461.38,141.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X54,0,$N$7)","v":3575.4},{"$f":"OFFSET(X39,0,$N$7)","v":0},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"ZArMAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18.57,62.62]
[null,null,null,null,null,{"$f":"OFFSET(X18,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZArNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.06,223.11,424.8]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X37,0,$N$7)","v":0},{"$f":"OFFSET(X19,0,$N$7)","v":1296.55},null,{"$f":"OFFSET(X28,0,$N$7)","v":1043.3699999999999},null,{"$f":"OFFSET(X43,0,$N$7)","v":0},null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},"ZArTAr",0,0,0,0,0,0,397,397,397,397,397,142.44999999999999,231.16,339.73,106.83,105.06,196.91,2.4500000000000002,3.23,3.93,4.6500000000000004,397,397,123.06]
[null,null,null,null,null,null,{"$f":"OFFSET(X32,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"ZArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,62.56,145.51,80.81,367.3,196.97,18.34,54.7,695.93000000000006,1100.82,1298.5999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ZIrBOr",0,0,0,0,0,0,0,0,0,0,0,440.51,389.53,0,0,0,0,0,0,0,0,0,0,67.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"ZIrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.98,9.17,10.11,12.829999999999998,11.64,8.59,25.7,58.16,190.87,161.73000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X29,0,$N$7)","v":1143.6199999999999},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZIrNAr",0,0,0,0,0,0,0,0,0,0,0,0,112.09,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swaziland",null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"ZIrSAr",0,0,0,0,0,0,0,0,0,0,545.15,600,600,2087.6999999999998,3369.06,3575.4,3575.4,3575.4,3575.4,3575.4,3575.4,3575.4,2346.79,3050.48]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X41,0,$N$7)","v":0},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"ZIrZAr",971.94,842.61,922.09,1000.14,1019.41,1122.6400000000001,1552.01,1767.21,1438.3400000000001,1131.8599999999999,659.72,367.65,513.65,45.7,0,0,0,0,0,0,0,0,113.08,0]
[null,null,null,null,null,null,{"$f":"OFFSET(X34,0,$N$7)","v":1232.1600000000001}]
[null,null,null,null,null,{"$f":"OFFSET(X40,0,$N$7)","v":0},null,null,null,null,null,{"$f":"OFFSET(X44,0,$N$7)","v":1885.1}]
[null,null,null,null,null,null,null,null,null,null,"Lesotho"]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X38,0,$N$7)","v":73.099999999999994}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X24,0,$N$7)","v":6.34}]
[]
[]
[]
[]
[null,null,null,null,null,null,"South Africa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"ByCountry!B9","v":"GWh"},{"$f":"ByCountry!C9","v":"Coal"},{"$f":"ByCountry!D9","v":"Oil"},{"$f":"ByCountry!E9","v":"Gas"},{"$f":"ByCountry!F9","v":"Nuclear"},{"$f":"ByCountry!G9","v":"Hydro"},{"$f":"ByCountry!H9","v":"Biomass"},{"$f":"ByCountry!I9","v":"Solar PV"},{"$f":"ByCountry!J9","v":"Solar Thermal"},{"$f":"ByCountry!K9","v":"Wind"},{"$f":"ByCountry!L9","v":"Total Cent."},{"$f":"ByCountry!M9","v":"Imports"},{"$f":"ByCountry!N9","v":"Exports"},{"$f":"ByCountry!O9","v":"Net Imports"},{"$f":"Q79","v":"Total demand"},{"$f":"ByCountry!Q9","v":"Total demand"},{"$f":"ByCountry!R9","v":"Dist. Oil"},{"$f":"ByCountry!S9","v":"Mini Hydro"},{"$f":"ByCountry!T9","v":"Dist.Solar PV"},{"$f":"ByCountry!U9","v":"Total Decent"},{"$f":"ByCountry!V9","v":"Unserved Energy"},{"$f":"ByCountry!W9","v":"Losses (GWh)"}]
[{"$f":"ByCountry!A10","v":"Angola"},{"$f":"ByCountry!B10","v":"ANr"},{"$f":"ByCountry!C10/1000","v":0},{"$f":"ByCountry!D10/1000","v":0},{"$f":"ByCountry!E10/1000","v":5.4571296},{"$f":"ByCountry!F10/1000","v":0},{"$f":"ByCountry!G10/1000","v":5.6030711999999987},{"$f":"ByCountry!H10/1000","v":0},{"$f":"ByCountry!I10/1000","v":0},{"$f":"ByCountry!J10/1000","v":0},{"$f":"ByCountry!K10/1000","v":0},{"$f":"ByCountry!L10/1000","v":11.060200799999999},{"$f":"ByCountry!M10/1000","v":11.8160136},{"$f":"ByCountry!N10/1000","v":3.5071536000000001},{"$f":"ByCountry!O10/1000","v":8.308860000000001},{"$f":"ByCountry!Q10/1000","v":18.228684000000001},null,{"$f":"ByCountry!R10/1000","v":5.1596400000000001E-2},{"$f":"ByCountry!S10/1000","v":0.65866440000000004},{"$f":"ByCountry!T10/1000","v":0},{"$f":"ByCountry!U10/1000","v":0.71026080000000003},{"$f":"ByCountry!V10/1000","v":0},{"$f":"ByCountry!W10/1000","v":1.8506375999999982}]
[{"$f":"ByCountry!A11","v":"Botswana"},{"$f":"ByCountry!B11","v":"BOr"},{"$f":"ByCountry!C11/1000","v":28.992096},{"$f":"ByCountry!D11/1000","v":0},{"$f":"ByCountry!E11/1000","v":2.6279999999999999E-4},{"$f":"ByCountry!F11/1000","v":0},{"$f":"ByCountry!G11/1000","v":0},{"$f":"ByCountry!H11/1000","v":0},{"$f":"ByCountry!I11/1000","v":0},{"$f":"ByCountry!J11/1000","v":0},{"$f":"ByCountry!K11/1000","v":0},{"$f":"ByCountry!L11/1000","v":28.992358800000002},{"$f":"ByCountry!M11/1000","v":0},{"$f":"ByCountry!N11/1000","v":21.169240800000001},{"$f":"ByCountry!O11/1000","v":-21.169240800000001},{"$f":"ByCountry!Q11/1000","v":7.0973519999999999},null,{"$f":"ByCountry!R11/1000","v":1.9184400000000001E-2},{"$f":"ByCountry!S11/1000","v":0},{"$f":"ByCountry!T11/1000","v":0},{"$f":"ByCountry!U11/1000","v":1.9184400000000001E-2},{"$f":"ByCountry!V11/1000","v":0},{"$f":"ByCountry!W11/1000","v":0.74495040000000068}]
[{"$f":"ByCountry!A12","v":"DRC"},{"$f":"ByCountry!B12","v":"DRr"},{"$f":"ByCountry!C12/1000","v":0},{"$f":"ByCountry!D12/1000","v":0},{"$f":"ByCountry!E12/1000","v":0},{"$f":"ByCountry!F12/1000","v":0},{"$f":"ByCountry!G12/1000","v":72.429169200000004},{"$f":"ByCountry!H12/1000","v":0},{"$f":"ByCountry!I12/1000","v":0},{"$f":"ByCountry!J12/1000","v":0},{"$f":"ByCountry!K12/1000","v":0},{"$f":"ByCountry!L12/1000","v":72.429169200000004},{"$f":"ByCountry!M12/1000","v":0},{"$f":"ByCountry!N12/1000","v":34.617592799999997},{"$f":"ByCountry!O12/1000","v":-34.617592799999997},{"$f":"ByCountry!Q12/1000","v":36.129744000000002},null,{"$f":"ByCountry!R12/1000","v":0},{"$f":"ByCountry!S12/1000","v":1.2775584},{"$f":"ByCountry!T12/1000","v":0},{"$f":"ByCountry!U12/1000","v":1.2775584},{"$f":"ByCountry!V12/1000","v":0},{"$f":"ByCountry!W12/1000","v":2.9593908000000009}]
[{"$f":"ByCountry!A13","v":"Lesotho"},{"$f":"ByCountry!B13","v":"LEr"},{"$f":"ByCountry!C13/1000","v":0},{"$f":"ByCountry!D13/1000","v":0},{"$f":"ByCountry!E13/1000","v":0},{"$f":"ByCountry!F13/1000","v":0},{"$f":"ByCountry!G13/1000","v":0.60365159999999995},{"$f":"ByCountry!H13/1000","v":0},{"$f":"ByCountry!I13/1000","v":0},{"$f":"ByCountry!J13/1000","v":0},{"$f":"ByCountry!K13/1000","v":5.9217599999999995E-2},{"$f":"ByCountry!L13/1000","v":0.66286919999999983},{"$f":"ByCountry!M13/1000","v":0.64035599999999993},{"$f":"ByCountry!N13/1000","v":5.5888799999999995E-2},{"$f":"ByCountry!O13/1000","v":0.58446719999999996},{"$f":"ByCountry!Q13/1000","v":1.1536920000000002},null,{"$f":"ByCountry!R13/1000","v":2.6279999999999997E-3},{"$f":"ByCountry!S13/1000","v":4.44132E-2},{"$f":"ByCountry!T13/1000","v":0},{"$f":"ByCountry!U13/1000","v":4.7041200000000005E-2},{"$f":"ByCountry!V13/1000","v":0},{"$f":"ByCountry!W13/1000","v":0.14068559999999958}]
[{"$f":"ByCountry!A14","v":"Malawi"},{"$f":"ByCountry!B14","v":"MAr"},{"$f":"ByCountry!C14/1000","v":0},{"$f":"ByCountry!D14/1000","v":0},{"$f":"ByCountry!E14/1000","v":0},{"$f":"ByCountry!F14/1000","v":0},{"$f":"ByCountry!G14/1000","v":2.878098},{"$f":"ByCountry!H14/1000","v":0.876},{"$f":"ByCountry!I14/1000","v":0},{"$f":"ByCountry!J14/1000","v":0},{"$f":"ByCountry!K14/1000","v":0},{"$f":"ByCountry!L14/1000","v":3.7540979999999999},{"$f":"ByCountry!M14/1000","v":0},{"$f":"ByCountry!N14/1000","v":0.24370320000000001},{"$f":"ByCountry!O14/1000","v":-0.24370320000000001},{"$f":"ByCountry!Q14/1000","v":3.2692320000000006},null,{"$f":"ByCountry!R14/1000","v":0},{"$f":"ByCountry!S14/1000","v":0.1188732},{"$f":"ByCountry!T14/1000","v":0},{"$f":"ByCountry!U14/1000","v":0.1188732},{"$f":"ByCountry!V14/1000","v":0},{"$f":"ByCountry!W14/1000","v":0.36003599999999958}]
[{"$f":"ByCountry!A15","v":"Mozambique"},{"$f":"ByCountry!B15","v":"MOr"},{"$f":"ByCountry!C15/1000","v":9.2478444},{"$f":"ByCountry!D15/1000","v":0},{"$f":"ByCountry!E15/1000","v":3.0930683999999995},{"$f":"ByCountry!F15/1000","v":0},{"$f":"ByCountry!G15/1000","v":20.637946799999998},{"$f":"ByCountry!H15/1000","v":0},{"$f":"ByCountry!I15/1000","v":0},{"$f":"ByCountry!J15/1000","v":0},{"$f":"ByCountry!K15/1000","v":0},{"$f":"ByCountry!L15/1000","v":32.978859599999993},{"$f":"ByCountry!M15/1000","v":0.46384199999999992},{"$f":"ByCountry!N15/1000","v":24.984045599999998},{"$f":"ByCountry!O15/1000","v":-24.520203599999999},{"$f":"ByCountry!Q15/1000","v":7.9278000000000004},null,{"$f":"ByCountry!R15/1000","v":0},{"$f":"ByCountry!S15/1000","v":0.28995599999999999},{"$f":"ByCountry!T15/1000","v":0},{"$f":"ByCountry!U15/1000","v":0.28995599999999999},{"$f":"ByCountry!V15/1000","v":0},{"$f":"ByCountry!W15/1000","v":0.82081199999999721}]
[{"$f":"ByCountry!A16","v":"Namibia"},{"$f":"ByCountry!B16","v":"NAr"},{"$f":"ByCountry!C16/1000","v":3.2367323999999997},{"$f":"ByCountry!D16/1000","v":0},{"$f":"ByCountry!E16/1000","v":0.14375159999999998},{"$f":"ByCountry!F16/1000","v":0},{"$f":"ByCountry!G16/1000","v":2.4036564},{"$f":"ByCountry!H16/1000","v":0},{"$f":"ByCountry!I16/1000","v":0},{"$f":"ByCountry!J16/1000","v":0},{"$f":"ByCountry!K16/1000","v":0},{"$f":"ByCountry!L16/1000","v":5.7841404000000001},{"$f":"ByCountry!M16/1000","v":17.420048399999999},{"$f":"ByCountry!N16/1000","v":16.725467999999999},{"$f":"ByCountry!O16/1000","v":0.69458039999999888},{"$f":"ByCountry!Q16/1000","v":6.0925799999999999},null,{"$f":"ByCountry!R16/1000","v":0},{"$f":"ByCountry!S16/1000","v":0.19324559999999999},{"$f":"ByCountry!T16/1000","v":0},{"$f":"ByCountry!U16/1000","v":0.19324559999999999},{"$f":"ByCountry!V16/1000","v":0},{"$f":"ByCountry!W16/1000","v":0.57938639999999941}]
[{"$f":"ByCountry!A17","v":"South Africa"},{"$f":"ByCountry!B17","v":"SAr"},{"$f":"ByCountry!C17/1000","v":282.66277439999999},{"$f":"ByCountry!D17/1000","v":0},{"$f":"ByCountry!E17/1000","v":0.59690639999999995},{"$f":"ByCountry!F17/1000","v":68.394050399999998},{"$f":"ByCountry!G17/1000","v":1.1897831999999999},{"$f":"ByCountry!H17/1000","v":0.78839999999999999},{"$f":"ByCountry!I17/1000","v":3.1740983999999997},{"$f":"ByCountry!J17/1000","v":1.1205791999999999},{"$f":"ByCountry!K17/1000","v":20.867020799999999},{"$f":"ByCountry!L17/1000","v":378.79361280000001},{"$f":"ByCountry!M17/1000","v":79.180939199999997},{"$f":"ByCountry!N17/1000","v":0.64421040000000007},{"$f":"ByCountry!O17/1000","v":78.536728799999992},{"$f":"ByCountry!Q17/1000","v":414.71679599999999},null,{"$f":"ByCountry!R17/1000","v":0.19438440000000001},{"$f":"ByCountry!S17/1000","v":0.876},{"$f":"ByCountry!T17/1000","v":0},{"$f":"ByCountry!U17/1000","v":1.0703844},{"$f":"ByCountry!V17/1000","v":0},{"$f":"ByCountry!W17/1000","v":43.683929999999989}]
[{"$f":"ByCountry!A18","v":"Swaziland"},{"$f":"ByCountry!B18","v":"SWr"},{"$f":"ByCountry!C18/1000","v":7.7065223999999999},{"$f":"ByCountry!D18/1000","v":0},{"$f":"ByCountry!E18/1000","v":8.7600000000000002E-5},{"$f":"ByCountry!F18/1000","v":0},{"$f":"ByCountry!G18/1000","v":0.1341156},{"$f":"ByCountry!H18/1000","v":0.76115639999999996},{"$f":"ByCountry!I18/1000","v":0},{"$f":"ByCountry!J18/1000","v":0},{"$f":"ByCountry!K18/1000","v":0},{"$f":"ByCountry!L18/1000","v":8.6018819999999998},{"$f":"ByCountry!M18/1000","v":10.0181112},{"$f":"ByCountry!N18/1000","v":16.757704799999999},{"$f":"ByCountry!O18/1000","v":-6.7395936000000001},{"$f":"ByCountry!Q18/1000","v":1.7467439999999996},null,{"$f":"ByCountry!R18/1000","v":5.1683999999999992E-3},{"$f":"ByCountry!S18/1000","v":6.3948000000000005E-2},{"$f":"ByCountry!T18/1000","v":0},{"$f":"ByCountry!U18/1000","v":6.9116399999999995E-2},{"$f":"ByCountry!V18/1000","v":0},{"$f":"ByCountry!W18/1000","v":0.18466080000000057}]
[{"$f":"ByCountry!A19","v":"Tanzania"},{"$f":"ByCountry!B19","v":"TAr"},{"$f":"ByCountry!C19/1000","v":1.5413219999999999},{"$f":"ByCountry!D19/1000","v":0},{"$f":"ByCountry!E19/1000","v":11.552162399999998},{"$f":"ByCountry!F19/1000","v":0},{"$f":"ByCountry!G19/1000","v":4.6965864000000002},{"$f":"ByCountry!H19/1000","v":4.38},{"$f":"ByCountry!I19/1000","v":0},{"$f":"ByCountry!J19/1000","v":0},{"$f":"ByCountry!K19/1000","v":0},{"$f":"ByCountry!L19/1000","v":22.170070800000001},{"$f":"ByCountry!M19/1000","v":4.0733999999999999E-2},{"$f":"ByCountry!N19/1000","v":0},{"$f":"ByCountry!O19/1000","v":4.0733999999999999E-2},{"$f":"ByCountry!Q19/1000","v":20.694624000000001},null,{"$f":"ByCountry!R19/1000","v":2.5491600000000003E-2},{"$f":"ByCountry!S19/1000","v":0.73505160000000003},{"$f":"ByCountry!T19/1000","v":0},{"$f":"ByCountry!U19/1000","v":0.76054319999999997},{"$f":"ByCountry!V19/1000","v":0},{"$f":"ByCountry!W19/1000","v":2.276724000000002}]
[{"$f":"ByCountry!A20","v":"Zambia"},{"$f":"ByCountry!B20","v":"ZAr"},{"$f":"ByCountry!C20/1000","v":8.2660236000000005},{"$f":"ByCountry!D20/1000","v":0},{"$f":"ByCountry!E20/1000","v":6.1320000000000005E-4},{"$f":"ByCountry!F20/1000","v":0},{"$f":"ByCountry!G20/1000","v":17.962029599999994},{"$f":"ByCountry!H20/1000","v":0},{"$f":"ByCountry!I20/1000","v":0},{"$f":"ByCountry!J20/1000","v":0},{"$f":"ByCountry!K20/1000","v":0},{"$f":"ByCountry!L20/1000","v":26.228666399999994},{"$f":"ByCountry!M20/1000","v":8.6769552000000001},{"$f":"ByCountry!N20/1000","v":0.52262160000000002},{"$f":"ByCountry!O20/1000","v":8.1543335999999993},{"$f":"ByCountry!Q20/1000","v":32.497848000000005},null,{"$f":"ByCountry!R20/1000","v":8.4971999999999999E-3},{"$f":"ByCountry!S20/1000","v":1.1423915999999998},{"$f":"ByCountry!T20/1000","v":0},{"$f":"ByCountry!U20/1000","v":1.1508887999999999},{"$f":"ByCountry!V20/1000","v":0},{"$f":"ByCountry!W20/1000","v":3.0360407999999914}]
[{"$f":"ByCountry!A21","v":"Zimbabwe"},{"$f":"ByCountry!B21","v":"ZIr"},{"$f":"ByCountry!C21/1000","v":32.935234799999996},{"$f":"ByCountry!D21/1000","v":0},{"$f":"ByCountry!E21/1000","v":2.8032E-3},{"$f":"ByCountry!F21/1000","v":0},{"$f":"ByCountry!G21/1000","v":4.0628003999999995},{"$f":"ByCountry!H21/1000","v":0},{"$f":"ByCountry!I21/1000","v":0},{"$f":"ByCountry!J21/1000","v":0},{"$f":"ByCountry!K21/1000","v":0},{"$f":"ByCountry!L21/1000","v":37.000838399999999},{"$f":"ByCountry!M21/1000","v":17.691520800000003},{"$f":"ByCountry!N21/1000","v":33.217657199999991},{"$f":"ByCountry!O21/1000","v":-15.526136399999992},{"$f":"ByCountry!Q21/1000","v":20.319696},null,{"$f":"ByCountry!R21/1000","v":1.095E-2},{"$f":"ByCountry!S21/1000","v":0.7368036},{"$f":"ByCountry!T21/1000","v":0},{"$f":"ByCountry!U21/1000","v":0.74775360000000002},{"$f":"ByCountry!V21/1000","v":0},{"$f":"ByCountry!W21/1000","v":1.9027596000000122}]

{"sheet":"Map report","index":11,"n_rows":91,"n_cols":48,"rows_kept":91,"cut":false,"hidden":false,"merged":[[2,14,4,17]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X13,0,N7)","v":2030}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GWH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[null,null,null,null,null,null,"DRC"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanzania"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TWh"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V21","v":"DRC"},"From","To",{"$f":"TRANSPOSE(TransRaw!CD8:DT32)","v":0},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V14=$U$13,W14=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ANrBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,62.41,62.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V15=$U$13,W15=$U$13),$U$13,\"\")","v":"DRC"},{"$f":"VLOOKUP(LEFT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ANrDRr",0,0,0,0,0,0,12.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V16=$U$13,W16=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"AnrNAr",0,0,0,0,0,0,0,0,0,0,0,116.35,278.05,396.36,396.36,396.36,396.36,396.36,396.36,396.36,396.36,396.36,230.46,167.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"BOrANr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"BOrNAr",0,0,0,0,0,214.33,561.16999999999996,600,590.57000000000005,389.28,4.08,0,0,221.84,47.43,596.82000000000005,447.56,495.35,283.17,93.5,0,93.4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"BOrSAr",0,0,0,0,0,0,0,0,1.79,0.91,375.39,798.4,1296.55,1296.55,1296.55,1296.55,1296.55,1296.55,1296.55,1296.55,1296.55,1307.58,1464.83,1437.4899999999998]
[null,null,null,"Angola",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X49,0,$N$7)","v":4.6500000000000004},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"BOrZIr",366.12,278.67,400.35,440.65,356.84,383.26,757.41,616.85,74.92,0,0,0,0,431.99,1080.8699999999999,523.31999999999994,661.7,603.34,803.53,982.78,1071.72,890.14,622.43000000000006,83.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"DRrANr",0,0,0,0,0,0,0,60.44,129.44,129.44,221.68,414.62,656.01,855.90000000000009,938.44,1023.45,1100.07,1150.6300000000001,1201.18,1259.08,1348.8600000000001,1782.46,2078.04,2078.04]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X21,0,$N$7)","v":1348.8600000000001},null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"DRrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,96.79,293.61,498.98,728.78,973.57,1207.29,1421.85,1592.23,1923.2,1923.2,1869.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"DRrZAr",0,0,0,0,0,0,0,0,0,252.84,526.76,673.91,755.36,755.36,755.36,755.36,755.36,755.36,755.36,755.36,755.36,2212.29,2848.5399999999995,2719.7099999999996]
[null,{"$f":"OFFSET(X22,0,$N$7)","v":1592.23},null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X23,0,$N$7)","v":755.36},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},{"$f":"VLOOKUP(RIGHT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"LErSAr",0,0,0,0,0,0,1.1299999999999999,0,1.01,0,0.21,0,0,0,1.41,1.3,1.2,1.0900000000000001,0.96,0.84,6.34,4.32,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"MArMOr",0,0,0,0,0,0,0,0,0,39.769999999999996,31.46,20.8,87.11,87.11,77.460000000000008,67.510000000000005,57.07,46.54,35.479999999999997,24.16,27.25,27.12,104.9,25.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"MArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"MOrMAr",0,0,0,0,0,10.47,20.41,30.2,9.7899999999999991,0,0,0,0,0,0,0,0,0,0,0,0,27.83,249.97,0]
[null,null,null,null,null,null,null,null,"Zambia",null,null,null,null,null,null,"Mozambique",null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"MOrSAr",0,0,0,0,0,0,0,0,0,48.65,463.22,608.68999999999994,712.36,1000.0799999999999,945.21,913.93,869.3,957.58999999999992,865.68,744.88,1043.3699999999999,1179.23,1859.52,1624.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"MOrSWr",448.89,426.74,396.36,374.49,354.65,648.25,946.25,966.44,1437.11,1444.2,1444.2,1444.2,1444.2,1126.83,1128.9100000000001,1131.0899999999999,1133.3800000000001,1135.58,1137.8599999999999,1140.1400000000001,1143.6199999999999,1150.06,0.96,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"MOrZIr",495.5,495.5,495.5,495.5,495.5,495.5,495.5,907.21,907.21,907.21,907.21,907.21,907.21,868.22,900.78,892.77,900.78,759.3599999999999,815.55,900.78,544.70000000000005,292.58000000000004,71.539999999999992,11.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malawi",null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"NArAnr",0,0,0,0,0,0,396.36,396.36,396.36,396.36,0,0,0,0,0,0,0,0,0,0,0,0,0,116.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X25,0,$N$7)","v":27.25},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"NArBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.92,302.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"NArDRr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"NArSAr",0,0,0,0,0,0,0,0,0,0,0,89.24,454.13,744,744,1422.8400000000001,1476.5,1727.9299999999998,1727.9299999999998,1727.9299999999998,1232.1600000000001,1785.87,1735.9700000000003,1731.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"NArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,235.16,41.82,188.29,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X50,0,$N$7)","v":54.7},null,{"$f":"OFFSET(X30,0,$N$7)","v":544.70000000000005},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"NArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.7,0,0,0,0,1.75,348.46,275.47000000000003,332.42,333.28]
[null,null,null,null,{"$f":"OFFSET(X16,0,$N$7)","v":396.36},null,null,null,{"$f":"OFFSET(X48,0,$N$7)","v":0},null,{"$f":"OFFSET(X36,0,$N$7)","v":348.46},"Zimbabwe",null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"SArBOr",744.71,690.56,300.62,370.8,312.55,308.32,793.96,748.24,225.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X52,0,$N$7)","v":25.7},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},"SArLEr",33.78,36.17,38.590000000000003,40.99,39.18,41,38.75,40.74,44.84,47.03,50.66,23.56,27.82,32.25,38.03,42.42,46.85,51.54,56.61,61.81,73.099999999999994,75.64,143.30000000000001,233.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SArMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"SArNAr",212.09,218.4,188.24,195.03,203.25,0,45.6,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Namibia",null,null,null,"Botswana",null,{"$f":"OFFSET(X51,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"SArSWr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"SArZIr",600,600,600,600,600,600,600,600,597.94000000000005,152.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SWrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.02,631.04999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"SWrSAr",345.87,332.65,331.88,308.7,284.5,570.16,859.35,880.29,1346.47,1353.97,1353.5700000000002,1784.31,1885.1,1885.1,1885.1,1885.1,1885.1,1885.1,1885.1,1885.1,1885.1,1885.1,1847.0500000000002,1167.3499999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},{"$f":"VLOOKUP(RIGHT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"TArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ZArDRr",96.34,121.49,153.99,193.36,229.2,257.66000000000003,257.66000000000003,461.38,141.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X54,0,$N$7)","v":3575.4},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"ZArMAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18.57,62.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZArNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.06,223.11,424.8]
[null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X19,0,$N$7)","v":1296.55},null,{"$f":"OFFSET(X28,0,$N$7)","v":1043.3699999999999},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},"ZArTAr",0,0,0,0,0,0,397,397,397,397,397,142.44999999999999,231.16,339.73,106.83,105.06,196.91,2.4500000000000002,3.23,3.93,4.6500000000000004,397,397,123.06]
[null,null,null,null,null,null,{"$f":"OFFSET(X32,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"ZArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,62.56,145.51,80.81,367.3,196.97,18.34,54.7,695.93000000000006,1100.82,1298.5999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ZIrBOr",0,0,0,0,0,0,0,0,0,0,0,440.51,389.53,0,0,0,0,0,0,0,0,0,0,67.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"ZIrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.98,9.17,10.11,12.829999999999998,11.64,8.59,25.7,58.16,190.87,161.73000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X29,0,$N$7)","v":1143.6199999999999},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZIrNAr",0,0,0,0,0,0,0,0,0,0,0,0,112.09,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swaziland",null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"ZIrSAr",0,0,0,0,0,0,0,0,0,0,545.15,600,600,2087.6999999999998,3369.06,3575.4,3575.4,3575.4,3575.4,3575.4,3575.4,3575.4,2346.79,3050.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"ZIrZAr",971.94,842.61,922.09,1000.14,1019.41,1122.6400000000001,1552.01,1767.21,1438.3400000000001,1131.8599999999999,659.72,367.65,513.65,45.7,0,0,0,0,0,0,0,0,113.08,0]
[null,null,null,null,null,null,{"$f":"OFFSET(X34,0,$N$7)","v":1232.1600000000001}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X44,0,$N$7)","v":1885.1}]
[null,null,null,null,null,null,null,null,null,null,"Lesotho"]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X38,0,$N$7)","v":73.099999999999994}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X24,0,$N$7)","v":6.34}]
[]
[]
[]
[]
[null,null,null,null,null,null,"South Africa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"ByCountry!B9","v":"GWh"},{"$f":"ByCountry!C9","v":"Coal"},{"$f":"ByCountry!D9","v":"Oil"},{"$f":"ByCountry!E9","v":"Gas"},{"$f":"ByCountry!F9","v":"Nuclear"},{"$f":"ByCountry!G9","v":"Hydro"},{"$f":"ByCountry!H9","v":"Biomass"},{"$f":"ByCountry!I9","v":"Solar PV"},{"$f":"ByCountry!J9","v":"Solar Thermal"},{"$f":"ByCountry!K9","v":"Wind"},{"$f":"ByCountry!L9","v":"Total Cent."},{"$f":"ByCountry!M9","v":"Imports"},{"$f":"ByCountry!N9","v":"Exports"},{"$f":"ByCountry!O9","v":"Net Imports"},{"$f":"Q79","v":"Total demand"},{"$f":"ByCountry!Q9","v":"Total demand"},{"$f":"ByCountry!R9","v":"Dist. Oil"},{"$f":"ByCountry!S9","v":"Mini Hydro"},{"$f":"ByCountry!T9","v":"Dist.Solar PV"},{"$f":"ByCountry!U9","v":"Total Decent"},{"$f":"ByCountry!V9","v":"Unserved Energy"},{"$f":"ByCountry!W9","v":"Losses (GWh)"}]
[{"$f":"ByCountry!A10","v":"Angola"},{"$f":"ByCountry!B10","v":"ANr"},{"$f":"ByCountry!C10/1000","v":0},{"$f":"ByCountry!D10/1000","v":0},{"$f":"ByCountry!E10/1000","v":5.4571296},{"$f":"ByCountry!F10/1000","v":0},{"$f":"ByCountry!G10/1000","v":5.6030711999999987},{"$f":"ByCountry!H10/1000","v":0},{"$f":"ByCountry!I10/1000","v":0},{"$f":"ByCountry!J10/1000","v":0},{"$f":"ByCountry!K10/1000","v":0},{"$f":"ByCountry!L10/1000","v":11.060200799999999},{"$f":"ByCountry!M10/1000","v":11.8160136},{"$f":"ByCountry!N10/1000","v":3.5071536000000001},{"$f":"ByCountry!O10/1000","v":8.308860000000001},{"$f":"ByCountry!Q10/1000","v":18.228684000000001},null,{"$f":"ByCountry!R10/1000","v":5.1596400000000001E-2},{"$f":"ByCountry!S10/1000","v":0.65866440000000004},{"$f":"ByCountry!T10/1000","v":0},{"$f":"ByCountry!U10/1000","v":0.71026080000000003},{"$f":"ByCountry!V10/1000","v":0},{"$f":"ByCountry!W10/1000","v":1.8506375999999982}]
[{"$f":"ByCountry!A11","v":"Botswana"},{"$f":"ByCountry!B11","v":"BOr"},{"$f":"ByCountry!C11/1000","v":28.992096},{"$f":"ByCountry!D11/1000","v":0},{"$f":"ByCountry!E11/1000","v":2.6279999999999999E-4},{"$f":"ByCountry!F11/1000","v":0},{"$f":"ByCountry!G11/1000","v":0},{"$f":"ByCountry!H11/1000","v":0},{"$f":"ByCountry!I11/1000","v":0},{"$f":"ByCountry!J11/1000","v":0},{"$f":"ByCountry!K11/1000","v":0},{"$f":"ByCountry!L11/1000","v":28.992358800000002},{"$f":"ByCountry!M11/1000","v":0},{"$f":"ByCountry!N11/1000","v":21.169240800000001},{"$f":"ByCountry!O11/1000","v":-21.169240800000001},{"$f":"ByCountry!Q11/1000","v":7.0973519999999999},null,{"$f":"ByCountry!R11/1000","v":1.9184400000000001E-2},{"$f":"ByCountry!S11/1000","v":0},{"$f":"ByCountry!T11/1000","v":0},{"$f":"ByCountry!U11/1000","v":1.9184400000000001E-2},{"$f":"ByCountry!V11/1000","v":0},{"$f":"ByCountry!W11/1000","v":0.74495040000000068}]
[{"$f":"ByCountry!A12","v":"DRC"},{"$f":"ByCountry!B12","v":"DRr"},{"$f":"ByCountry!C12/1000","v":0},{"$f":"ByCountry!D12/1000","v":0},{"$f":"ByCountry!E12/1000","v":0},{"$f":"ByCountry!F12/1000","v":0},{"$f":"ByCountry!G12/1000","v":72.429169200000004},{"$f":"ByCountry!H12/1000","v":0},{"$f":"ByCountry!I12/1000","v":0},{"$f":"ByCountry!J12/1000","v":0},{"$f":"ByCountry!K12/1000","v":0},{"$f":"ByCountry!L12/1000","v":72.429169200000004},{"$f":"ByCountry!M12/1000","v":0},{"$f":"ByCountry!N12/1000","v":34.617592799999997},{"$f":"ByCountry!O12/1000","v":-34.617592799999997},{"$f":"ByCountry!Q12/1000","v":36.129744000000002},null,{"$f":"ByCountry!R12/1000","v":0},{"$f":"ByCountry!S12/1000","v":1.2775584},{"$f":"ByCountry!T12/1000","v":0},{"$f":"ByCountry!U12/1000","v":1.2775584},{"$f":"ByCountry!V12/1000","v":0},{"$f":"ByCountry!W12/1000","v":2.9593908000000009}]
[{"$f":"ByCountry!A13","v":"Lesotho"},{"$f":"ByCountry!B13","v":"LEr"},{"$f":"ByCountry!C13/1000","v":0},{"$f":"ByCountry!D13/1000","v":0},{"$f":"ByCountry!E13/1000","v":0},{"$f":"ByCountry!F13/1000","v":0},{"$f":"ByCountry!G13/1000","v":0.60365159999999995},{"$f":"ByCountry!H13/1000","v":0},{"$f":"ByCountry!I13/1000","v":0},{"$f":"ByCountry!J13/1000","v":0},{"$f":"ByCountry!K13/1000","v":5.9217599999999995E-2},{"$f":"ByCountry!L13/1000","v":0.66286919999999983},{"$f":"ByCountry!M13/1000","v":0.64035599999999993},{"$f":"ByCountry!N13/1000","v":5.5888799999999995E-2},{"$f":"ByCountry!O13/1000","v":0.58446719999999996},{"$f":"ByCountry!Q13/1000","v":1.1536920000000002},null,{"$f":"ByCountry!R13/1000","v":2.6279999999999997E-3},{"$f":"ByCountry!S13/1000","v":4.44132E-2},{"$f":"ByCountry!T13/1000","v":0},{"$f":"ByCountry!U13/1000","v":4.7041200000000005E-2},{"$f":"ByCountry!V13/1000","v":0},{"$f":"ByCountry!W13/1000","v":0.14068559999999958}]
[{"$f":"ByCountry!A14","v":"Malawi"},{"$f":"ByCountry!B14","v":"MAr"},{"$f":"ByCountry!C14/1000","v":0},{"$f":"ByCountry!D14/1000","v":0},{"$f":"ByCountry!E14/1000","v":0},{"$f":"ByCountry!F14/1000","v":0},{"$f":"ByCountry!G14/1000","v":2.878098},{"$f":"ByCountry!H14/1000","v":0.876},{"$f":"ByCountry!I14/1000","v":0},{"$f":"ByCountry!J14/1000","v":0},{"$f":"ByCountry!K14/1000","v":0},{"$f":"ByCountry!L14/1000","v":3.7540979999999999},{"$f":"ByCountry!M14/1000","v":0},{"$f":"ByCountry!N14/1000","v":0.24370320000000001},{"$f":"ByCountry!O14/1000","v":-0.24370320000000001},{"$f":"ByCountry!Q14/1000","v":3.2692320000000006},null,{"$f":"ByCountry!R14/1000","v":0},{"$f":"ByCountry!S14/1000","v":0.1188732},{"$f":"ByCountry!T14/1000","v":0},{"$f":"ByCountry!U14/1000","v":0.1188732},{"$f":"ByCountry!V14/1000","v":0},{"$f":"ByCountry!W14/1000","v":0.36003599999999958}]
[{"$f":"ByCountry!A15","v":"Mozambique"},{"$f":"ByCountry!B15","v":"MOr"},{"$f":"ByCountry!C15/1000","v":9.2478444},{"$f":"ByCountry!D15/1000","v":0},{"$f":"ByCountry!E15/1000","v":3.0930683999999995},{"$f":"ByCountry!F15/1000","v":0},{"$f":"ByCountry!G15/1000","v":20.637946799999998},{"$f":"ByCountry!H15/1000","v":0},{"$f":"ByCountry!I15/1000","v":0},{"$f":"ByCountry!J15/1000","v":0},{"$f":"ByCountry!K15/1000","v":0},{"$f":"ByCountry!L15/1000","v":32.978859599999993},{"$f":"ByCountry!M15/1000","v":0.46384199999999992},{"$f":"ByCountry!N15/1000","v":24.984045599999998},{"$f":"ByCountry!O15/1000","v":-24.520203599999999},{"$f":"ByCountry!Q15/1000","v":7.9278000000000004},null,{"$f":"ByCountry!R15/1000","v":0},{"$f":"ByCountry!S15/1000","v":0.28995599999999999},{"$f":"ByCountry!T15/1000","v":0},{"$f":"ByCountry!U15/1000","v":0.28995599999999999},{"$f":"ByCountry!V15/1000","v":0},{"$f":"ByCountry!W15/1000","v":0.82081199999999721}]
[{"$f":"ByCountry!A16","v":"Namibia"},{"$f":"ByCountry!B16","v":"NAr"},{"$f":"ByCountry!C16/1000","v":3.2367323999999997},{"$f":"ByCountry!D16/1000","v":0},{"$f":"ByCountry!E16/1000","v":0.14375159999999998},{"$f":"ByCountry!F16/1000","v":0},{"$f":"ByCountry!G16/1000","v":2.4036564},{"$f":"ByCountry!H16/1000","v":0},{"$f":"ByCountry!I16/1000","v":0},{"$f":"ByCountry!J16/1000","v":0},{"$f":"ByCountry!K16/1000","v":0},{"$f":"ByCountry!L16/1000","v":5.7841404000000001},{"$f":"ByCountry!M16/1000","v":17.420048399999999},{"$f":"ByCountry!N16/1000","v":16.725467999999999},{"$f":"ByCountry!O16/1000","v":0.69458039999999888},{"$f":"ByCountry!Q16/1000","v":6.0925799999999999},null,{"$f":"ByCountry!R16/1000","v":0},{"$f":"ByCountry!S16/1000","v":0.19324559999999999},{"$f":"ByCountry!T16/1000","v":0},{"$f":"ByCountry!U16/1000","v":0.19324559999999999},{"$f":"ByCountry!V16/1000","v":0},{"$f":"ByCountry!W16/1000","v":0.57938639999999941}]
[{"$f":"ByCountry!A17","v":"South Africa"},{"$f":"ByCountry!B17","v":"SAr"},{"$f":"ByCountry!C17/1000","v":282.66277439999999},{"$f":"ByCountry!D17/1000","v":0},{"$f":"ByCountry!E17/1000","v":0.59690639999999995},{"$f":"ByCountry!F17/1000","v":68.394050399999998},{"$f":"ByCountry!G17/1000","v":1.1897831999999999},{"$f":"ByCountry!H17/1000","v":0.78839999999999999},{"$f":"ByCountry!I17/1000","v":3.1740983999999997},{"$f":"ByCountry!J17/1000","v":1.1205791999999999},{"$f":"ByCountry!K17/1000","v":20.867020799999999},{"$f":"ByCountry!L17/1000","v":378.79361280000001},{"$f":"ByCountry!M17/1000","v":79.180939199999997},{"$f":"ByCountry!N17/1000","v":0.64421040000000007},{"$f":"ByCountry!O17/1000","v":78.536728799999992},{"$f":"ByCountry!Q17/1000","v":414.71679599999999},null,{"$f":"ByCountry!R17/1000","v":0.19438440000000001},{"$f":"ByCountry!S17/1000","v":0.876},{"$f":"ByCountry!T17/1000","v":0},{"$f":"ByCountry!U17/1000","v":1.0703844},{"$f":"ByCountry!V17/1000","v":0},{"$f":"ByCountry!W17/1000","v":43.683929999999989}]
[{"$f":"ByCountry!A18","v":"Swaziland"},{"$f":"ByCountry!B18","v":"SWr"},{"$f":"ByCountry!C18/1000","v":7.7065223999999999},{"$f":"ByCountry!D18/1000","v":0},{"$f":"ByCountry!E18/1000","v":8.7600000000000002E-5},{"$f":"ByCountry!F18/1000","v":0},{"$f":"ByCountry!G18/1000","v":0.1341156},{"$f":"ByCountry!H18/1000","v":0.76115639999999996},{"$f":"ByCountry!I18/1000","v":0},{"$f":"ByCountry!J18/1000","v":0},{"$f":"ByCountry!K18/1000","v":0},{"$f":"ByCountry!L18/1000","v":8.6018819999999998},{"$f":"ByCountry!M18/1000","v":10.0181112},{"$f":"ByCountry!N18/1000","v":16.757704799999999},{"$f":"ByCountry!O18/1000","v":-6.7395936000000001},{"$f":"ByCountry!Q18/1000","v":1.7467439999999996},null,{"$f":"ByCountry!R18/1000","v":5.1683999999999992E-3},{"$f":"ByCountry!S18/1000","v":6.3948000000000005E-2},{"$f":"ByCountry!T18/1000","v":0},{"$f":"ByCountry!U18/1000","v":6.9116399999999995E-2},{"$f":"ByCountry!V18/1000","v":0},{"$f":"ByCountry!W18/1000","v":0.18466080000000057}]
[{"$f":"ByCountry!A19","v":"Tanzania"},{"$f":"ByCountry!B19","v":"TAr"},{"$f":"ByCountry!C19/1000","v":1.5413219999999999},{"$f":"ByCountry!D19/1000","v":0},{"$f":"ByCountry!E19/1000","v":11.552162399999998},{"$f":"ByCountry!F19/1000","v":0},{"$f":"ByCountry!G19/1000","v":4.6965864000000002},{"$f":"ByCountry!H19/1000","v":4.38},{"$f":"ByCountry!I19/1000","v":0},{"$f":"ByCountry!J19/1000","v":0},{"$f":"ByCountry!K19/1000","v":0},{"$f":"ByCountry!L19/1000","v":22.170070800000001},{"$f":"ByCountry!M19/1000","v":4.0733999999999999E-2},{"$f":"ByCountry!N19/1000","v":0},{"$f":"ByCountry!O19/1000","v":4.0733999999999999E-2},{"$f":"ByCountry!Q19/1000","v":20.694624000000001},null,{"$f":"ByCountry!R19/1000","v":2.5491600000000003E-2},{"$f":"ByCountry!S19/1000","v":0.73505160000000003},{"$f":"ByCountry!T19/1000","v":0},{"$f":"ByCountry!U19/1000","v":0.76054319999999997},{"$f":"ByCountry!V19/1000","v":0},{"$f":"ByCountry!W19/1000","v":2.276724000000002}]
[{"$f":"ByCountry!A20","v":"Zambia"},{"$f":"ByCountry!B20","v":"ZAr"},{"$f":"ByCountry!C20/1000","v":8.2660236000000005},{"$f":"ByCountry!D20/1000","v":0},{"$f":"ByCountry!E20/1000","v":6.1320000000000005E-4},{"$f":"ByCountry!F20/1000","v":0},{"$f":"ByCountry!G20/1000","v":17.962029599999994},{"$f":"ByCountry!H20/1000","v":0},{"$f":"ByCountry!I20/1000","v":0},{"$f":"ByCountry!J20/1000","v":0},{"$f":"ByCountry!K20/1000","v":0},{"$f":"ByCountry!L20/1000","v":26.228666399999994},{"$f":"ByCountry!M20/1000","v":8.6769552000000001},{"$f":"ByCountry!N20/1000","v":0.52262160000000002},{"$f":"ByCountry!O20/1000","v":8.1543335999999993},{"$f":"ByCountry!Q20/1000","v":32.497848000000005},null,{"$f":"ByCountry!R20/1000","v":8.4971999999999999E-3},{"$f":"ByCountry!S20/1000","v":1.1423915999999998},{"$f":"ByCountry!T20/1000","v":0},{"$f":"ByCountry!U20/1000","v":1.1508887999999999},{"$f":"ByCountry!V20/1000","v":0},{"$f":"ByCountry!W20/1000","v":3.0360407999999914}]
[{"$f":"ByCountry!A21","v":"Zimbabwe"},{"$f":"ByCountry!B21","v":"ZIr"},{"$f":"ByCountry!C21/1000","v":32.935234799999996},{"$f":"ByCountry!D21/1000","v":0},{"$f":"ByCountry!E21/1000","v":2.8032E-3},{"$f":"ByCountry!F21/1000","v":0},{"$f":"ByCountry!G21/1000","v":4.0628003999999995},{"$f":"ByCountry!H21/1000","v":0},{"$f":"ByCountry!I21/1000","v":0},{"$f":"ByCountry!J21/1000","v":0},{"$f":"ByCountry!K21/1000","v":0},{"$f":"ByCountry!L21/1000","v":37.000838399999999},{"$f":"ByCountry!M21/1000","v":17.691520800000003},{"$f":"ByCountry!N21/1000","v":33.217657199999991},{"$f":"ByCountry!O21/1000","v":-15.526136399999992},{"$f":"ByCountry!Q21/1000","v":20.319696},null,{"$f":"ByCountry!R21/1000","v":1.095E-2},{"$f":"ByCountry!S21/1000","v":0.7368036},{"$f":"ByCountry!T21/1000","v":0},{"$f":"ByCountry!U21/1000","v":0.74775360000000002},{"$f":"ByCountry!V21/1000","v":0},{"$f":"ByCountry!W21/1000","v":1.9027596000000122}]

{"sheet":"TransRaw","index":12,"n_rows":295,"n_cols":141,"rows_kept":295,"cut":false,"hidden":false,"merged":[]}
[null,null,1,{"$f":"C1+1","v":2},{"$f":"D1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,{"$f":"BA1+1","v":52},{"$f":"BB1+1","v":53},{"$f":"BC1+1","v":54},{"$f":"BD1+1","v":55},{"$f":"BE1+1","v":56},{"$f":"BF1+1","v":57},{"$f":"BG1+1","v":58},{"$f":"BH1+1","v":59},{"$f":"BI1+1","v":60},{"$f":"BJ1+1","v":61},{"$f":"BK1+1","v":62},{"$f":"BL1+1","v":63},{"$f":"BM1+1","v":64},{"$f":"BN1+1","v":65},{"$f":"BO1+1","v":66},{"$f":"BP1+1","v":67},{"$f":"BQ1+1","v":68},{"$f":"BR1+1","v":69},{"$f":"BS1+1","v":70},{"$f":"BT1+1","v":71},{"$f":"BU1+1","v":72},{"$f":"BV1+1","v":73},{"$f":"BW1+1","v":74},{"$f":"BX1+1","v":75},{"$f":"BY1+1","v":76},{"$f":"BZ1+1","v":77},{"$f":"CA1+1","v":78},null,null,"Lines"]
[null,"Line",{"$f":"C4&C3","v":"BOrSAr"},{"$f":"D4&D3","v":"BOrZIr"},"LErSAr","DRrZAr","MOrSAr","MOrSWr","MOrZIr","NArSAr","SArSWr","SArZIr","ZArZIr","SArBOr","ZIrBOr","SArLEr","ZArDRr","SArMOr","SWrMOr","ZIrMOr","SArNAr","SWrSAr","ZIrSAr","ZIrZAr","BOrZIr","NArBOr","NArZIr","NArZAr","ZArZIr","ZIrBOr","BOrNAr","ZIrNAr","ZArNAr","ZIrZAr","DRrNAr","NArSAr","DRrANr","ANrBOr","BOrSAr","NArDRr","SArNAr","ANrDRr","BOrANr","SArBOr","DRrZAr","ZArZIr","ZIrNAr","ZIrSAr","ZArDRr","ZIrZAr","NArZIr","SArZIr","ANrDRr",{"$f":"BB4&BB3","v":"BOrSAr"},{"$f":"BC4&BC3","v":"DRrZAr"},"LErSAr","MArMOr","MArMOr","MArZAr","MOrSAr","MOrZIr","NArSAr","SArSWr","NArAnr","TArZAr","SArZIr","DRrANr",{"$f":"BP4&BP3","v":"SArBOr"},"ZArDRr","SArLEr","MorMar","MorMar","ZArMAr","SArMOr","ZIrMOr","SArNAr","SWrSAr",{"$f":"BZ4&BZ3","v":"AnrNAr"},{"$f":"CA4&CA3","v":"ZArTAr"},"ZIrSAr",null,null,"ANrBOr","ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr",null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[null,"Importer",{"$f":"LEFT(RIGHT(C8,6),3)","v":"SAr"},{"$f":"LEFT(RIGHT(D8,6),3)","v":"ZIr"},"SAr","ZAr","SAr","SWr","ZIr","SAr","SWr","ZIr","ZIr","BOr","BOr","LEr","DRr","MOr","MOr","MOr","NAr","SAr","SAr","ZAr","ZIr","BOr","ZIr","ZAr","ZIr","BOr","NAr","NAr","NAr","ZAr","NAr","SAr","ANr","BOr","SAr","DRr","NAr","DRr","ANr","BOr","ZAr","ZIr","NAr","SAr","DRr","ZAr","ZIr","ZIr","DRr",{"$f":"LEFT(RIGHT(BB8,6),3)","v":"SAr"},{"$f":"LEFT(RIGHT(BC8,6),3)","v":"ZAr"},"SAr","MOr","MOr","ZAr","SAr","ZIr","SAr","SWr","Anr","ZAr","ZIr","ANr",{"$f":"LEFT(RIGHT(BP8,6),3)","v":"BOr"},{"$f":"LEFT(RIGHT(BQ8,6),3)","v":"DRr"},"LEr","Mar","Mar","MAr","MOr","MOr","NAr","SAr",{"$f":"LEFT(RIGHT(BZ8,6),3)","v":"NAr"},{"$f":"LEFT(RIGHT(CA8,6),3)","v":"TAr"},"SAr"]
[null,"Exporter",{"$f":"LEFT(RIGHT(C8,9),3)","v":"BOr"},{"$f":"LEFT(RIGHT(D8,9),3)","v":"BOr"},"LEr","DRr","MOr","MOr","MOr","NAr","SAr","SAr","ZAr","SAr","ZIr","SAr","ZAr","SAr","SWr","ZIr","SAr","SWr","ZIr","ZIr","BOr","NAr","NAr","NAr","ZAr","ZIr","BOr","ZIr","ZAr","ZIr","DRr","NAr","DRr","ANr","BOr","NAr","SAr","ANr","BOr","SAr","DRr","ZAr","ZIr","ZIr","ZAr","ZIr","NAr","SAr","ANr",{"$f":"LEFT(RIGHT(BB8,9),3)","v":"BOr"},{"$f":"LEFT(RIGHT(BC8,9),3)","v":"DRr"},"LEr","MAr","MAr","MAr","MOr","MOr","NAr","SAr","NAr","TAr","SAr","DRr",{"$f":"LEFT(RIGHT(BP8,9),3)","v":"SAr"},{"$f":"LEFT(RIGHT(BQ8,9),3)","v":"ZAr"},"SAr","Mor","Mor","ZAr","SAr","ZIr","SAr","SWr",{"$f":"LEFT(RIGHT(BZ8,9),3)","v":"Anr"},{"$f":"LEFT(RIGHT(CA8,9),3)","v":"ZAr"},"ZIr"]
[null,"Vintage",{"$f":"MID(C8,3,1)","v":"E"},{"$f":"MID(D8,3,1)","v":"E"},"E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N",{"$f":"MID(BB8,3,1)","v":"N"},{"$f":"MID(BC8,3,1)","v":"N"},"N","N","N","N","N","N","N","N","N","N","N","N",{"$f":"MID(BP8,3,1)","v":"N"},{"$f":"MID(BQ8,3,1)","v":"N"},"N",{"$f":"MID(BS8,3,1)","v":"N"},"N","N","N","N","N","N",{"$f":"MID(BZ8,3,1)","v":"N"},{"$f":"MID(CA8,3,1)","v":"N"},"N"]
[null,"Project",{"$f":"LEFT(RIGHT(C8,12),3)","v":"LEX"},{"$f":"LEFT(RIGHT(D8,12),3)","v":"LEX"},"LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","wes","wes","wes","wes","wes","wes","wes","wes","wes","wes","765","765","765","765","765","765","765","765","oth",{"$f":"LEFT(RIGHT(BB8,12),3)","v":"oth"},{"$f":"LEFT(RIGHT(BC8,12),3)","v":"oth"},"oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth",{"$f":"LEFT(RIGHT(BP8,12),3)","v":"oth"},"oth","oth","oth","oth","oth","oth","oth","oth","oth",{"$f":"LEFT(RIGHT(BZ8,12),3)","v":"oth"},{"$f":"LEFT(RIGHT(CA8,12),3)","v":"oth"},"oth"]
[null,null,"TransmissionOutput",{"$f":"VLOOKUP(C7,RawAll!$A$1:$B$200,2,FALSE)","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Imports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$7+2,C$1)","v":"ELEXBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,D$1)","v":"ELEXBOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,E$1)","v":"ELEXLErSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,F$1)","v":"ELEXDRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,G$1)","v":"ELEXMOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,H$1)","v":"ELEXMOrSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,I$1)","v":"ELEXMOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,J$1)","v":"ELEXNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,K$1)","v":"ELEXSArSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,L$1)","v":"ELEXSArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,M$1)","v":"ELEXZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,N$1)","v":"ELEXSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,O$1)","v":"ELEXZIrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,P$1)","v":"ELEXSArLErOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Q$1)","v":"ELEXZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,R$1)","v":"ELEXSArMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,S$1)","v":"ELEXSWrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,T$1)","v":"ELEXZIrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,U$1)","v":"ELEXSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,V$1)","v":"ELEXSWrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,W$1)","v":"ELEXZIrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,X$1)","v":"ELEXZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Y$1)","v":"ELNCzizBOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Z$1)","v":"ELNCzizNArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AA$1)","v":"ELNCzizNArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AB$1)","v":"ELNCzizNArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AC$1)","v":"ELNCzizZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AD$1)","v":"ELNCzizZIrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AE$1)","v":"ELNCzizBOrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AF$1)","v":"ELNCzizZIrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AG$1)","v":"ELNCzizZArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AH$1)","v":"ELNCzizZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AI$1)","v":"ELNUwesDRrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AJ$1)","v":"ELNUwesNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AK$1)","v":"ELNUwesDRrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AL$1)","v":"ELNUwesANrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AM$1)","v":"ELNUwesBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AN$1)","v":"ELNUwesNArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AO$1)","v":"ELNUwesSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AP$1)","v":"ELNUwesANrDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AQ$1)","v":"ELNUwesBOrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AR$1)","v":"ELNUwesSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AS$1)","v":"ELNU765DRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AT$1)","v":"ELNU765ZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AU$1)","v":"ELNU765ZIrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AV$1)","v":"ELNU765ZIrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AW$1)","v":"ELNU765ZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AX$1)","v":"ELNU765ZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AY$1)","v":"ELNU765NArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AZ$1)","v":"ELNU765SArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BA$1)","v":"ELNUothANrDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BB$1)","v":"ELNUothBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BC$1)","v":"ELNUothDRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BD$1)","v":"ELNUothLErSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BE$1)","v":"ELNUothMArMOrpsOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BF$1)","v":"ELNUothMArMOrpmOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BG$1)","v":"ELNUothMArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BH$1)","v":"ELNUothMOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BI$1)","v":"ELNUothMOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BJ$1)","v":"ELNUothNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BK$1)","v":"ELNUothSArSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BL$1)","v":"ELNUothNArAnrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BM$1)","v":"ELNUothTArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BN$1)","v":"ELNUothSArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BO$1)","v":"ELNUothDRrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BP$1)","v":"ELNUothSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BQ$1)","v":"ELNUothZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BR$1)","v":"ELNUothSArLErOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BS$1)","v":"ELNUothMOrMArpsOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BT$1)","v":"ELNUothMOrMArpmOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BU$1)","v":"ELNUothZArMArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BV$1)","v":"ELNUothSArMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BW$1)","v":"ELNUothZIrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BX$1)","v":"ELNUothSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BY$1)","v":"ELNUothSWrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BZ$1)","v":"ELNUothAnrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,CA$1)","v":"ELNUothZArTArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,CB$1)","v":"ELNUothZIrSArOut"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW2","v":"ANr"},{"$f":"DX2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr",{"$f":"EH2","v":"ZIr"},"TBw","Total"]
[4,{"$f":"OFFSET(RawAll!$C$1,$D$7+A9,0)","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,D$1)","v":366.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,H$1)","v":448.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,N$1)","v":744.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,P$1)","v":33.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Q$1)","v":96.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,U$1)","v":212.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,V$1)","v":345.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,X$1)","v":971.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,CB$1)","v":0},null,{"$f":"B9","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C9:$CB9)","v":0},0,0,0,0,0,366.12,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C9:$CB9)","v":0},0,0,0,0,448.89,495.5,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C9:$CB9)","v":0},0,0,744.71,33.78,0,212.09,0,600,0,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C9:$CB9)","v":345.87},0,96.34,0,0,0,0,0,0,0,0,971.94,null,{"$f":"B9","v":2010},{"$f":"SUMIF($C$3:$CB$3,DW$2,$C9:$CB9)","v":0},744.71,96.34,33.78,0,0,212.09,345.87,448.89,0,971.94,1461.62,0,{"$f":"SUM(DW9:EI9)","v":4315.24}]
[{"$f":"A9+1","v":5},{"$f":"OFFSET(RawAll!$C$1,$D$7+A10,0)","v":2011},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,D$1)","v":278.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,H$1)","v":426.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,N$1)","v":690.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,P$1)","v":36.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Q$1)","v":121.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,U$1)","v":218.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,V$1)","v":332.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,X$1)","v":842.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,CB$1)","v":0},null,{"$f":"B10","v":2011},0,0,0,0,0,0,278.67,0,0,0,0,0,0,0,0,426.74,495.5,0,0,0,0,0,0,690.56,36.17,0,218.4,0,600,0,332.65,0,121.49,0,0,0,0,0,0,0,0,842.61,null,{"$f":"B10","v":2011},0,690.56,121.49,36.17,0,0,218.4,332.65,426.74,0,842.61,1374.17,0,4042.79]
[{"$f":"A10+1","v":6},{"$f":"OFFSET(RawAll!$C$1,$D$7+A11,0)","v":2012},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,D$1)","v":400.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,H$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,N$1)","v":300.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,P$1)","v":38.590000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Q$1)","v":153.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,U$1)","v":188.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,V$1)","v":331.88},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,X$1)","v":922.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,CB$1)","v":0},null,2012,0,0,0,0,0,0,400.35,0,0,0,0,0,0,0,0,396.36,495.5,0,0,0,0,0,0,300.62,38.590000000000003,0,188.24,0,600,0,331.88,0,153.99,0,0,0,0,0,0,0,0,922.09,null,2012,0,300.62,153.99,38.590000000000003,0,0,188.24,331.88,396.36,0,922.09,1495.85,0,3827.62]
[7,{"$f":"OFFSET(RawAll!$C$1,$D$7+A12,0)","v":2013},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,D$1)","v":440.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,H$1)","v":374.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,N$1)","v":370.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,P$1)","v":40.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Q$1)","v":193.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,U$1)","v":195.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,V$1)","v":308.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,X$1)","v":1000.14},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,CB$1)","v":0},null,2013,0,0,0,0,0,0,440.65,0,0,0,0,0,0,0,0,374.49,495.5,0,0,0,0,0,0,370.8,40.99,0,195.03,0,600,0,308.7,0,193.36,0,0,0,0,0,0,0,0,1000.14,null,2013,0,370.8,193.36,40.99,0,0,195.03,308.7,374.49,0,1000.14,1536.15,0,4019.6600000000003]
[8,{"$f":"OFFSET(RawAll!$C$1,$D$7+A13,0)","v":2014},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,D$1)","v":356.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,H$1)","v":354.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,N$1)","v":312.55},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,P$1)","v":39.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Q$1)","v":229.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,U$1)","v":203.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,V$1)","v":284.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,X$1)","v":1019.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,CB$1)","v":0},null,2014,0,0,0,0,0,0,356.84,0,0,0,0,0,0,0,0,354.65,495.5,0,0,0,0,0,0,312.55,39.18,0,203.25,0,600,0,284.5,0,229.2,0,0,0,0,0,0,0,0,1019.41,null,2014,0,312.55,229.2,39.18,0,0,203.25,284.5,354.65,0,1019.41,1452.34,0,3895.08]
[9,{"$f":"OFFSET(RawAll!$C$1,$D$7+A14,0)","v":2015},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,H$1)","v":648.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,N$1)","v":308.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,P$1)","v":41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Q$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,V$1)","v":570.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,X$1)","v":1122.6400000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Y$1)","v":383.26},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AE$1)","v":214.33},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BT$1)","v":10.47},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,CB$1)","v":0},null,2015,0,0,0,0,214.33,0,383.26,0,0,0,0,0,0,10.47,0,648.25,495.5,0,0,0,0,0,0,308.32,41,0,0,0,600,0,570.16,0,257.66000000000003,0,0,0,0,0,0,0,0,1122.6400000000001,null,2015,0,308.32,257.66000000000003,41,10.47,0,214.33,570.16,648.25,0,1122.6400000000001,1478.76,0,4651.59]
[10,{"$f":"OFFSET(RawAll!$C$1,$D$7+A15,0)","v":2016},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,D$1)","v":157.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,E$1)","v":1.1299999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,H$1)","v":946.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,N$1)","v":793.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,P$1)","v":38.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Q$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,U$1)","v":45.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,V$1)","v":859.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AE$1)","v":561.16999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AH$1)","v":154.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BA$1)","v":12.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BL$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BT$1)","v":20.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,CB$1)","v":0},null,2016,0,12.4,0,0,561.16999999999996,0,757.41,0,0,0,1.1299999999999999,0,0,20.41,0,946.25,495.5,396.36,0,0,0,0,0,793.96,38.75,0,45.6,0,600,0,859.35,0,257.66000000000003,0,0,397,0,0,0,0,0,1552.01,null,2016,396.36,793.96,270.06,38.75,20.41,0,606.77,860.48,946.25,397,1552.01,1852.9099999999999,0,7734.9600000000009]
[11,{"$f":"OFFSET(RawAll!$C$1,$D$7+A16,0)","v":2017},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,D$1)","v":18.329999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,H$1)","v":966.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,N$1)","v":748.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,P$1)","v":40.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Q$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,U$1)","v":0.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,V$1)","v":880.29},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Y$1)","v":598.52},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AH$1)","v":370.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BI$1)","v":411.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BL$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BO$1)","v":60.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BQ$1)","v":203.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BS$1)","v":9.7899999999999991},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BT$1)","v":20.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,CB$1)","v":0},null,2017,0,0,0,0,600,0,616.85,60.44,0,0,0,0,0,30.2,0,966.44,907.21,396.36,0,0,0,0,0,748.24,40.74,0,0.05,0,600,0,880.29,0,461.38,0,0,397,0,0,0,0,0,1767.21,null,2017,456.8,748.24,461.38,40.74,30.2,0,600.04999999999995,880.29,966.44,397,1767.21,2124.06,0,8472.41]
[12,{"$f":"OFFSET(RawAll!$C$1,$D$7+A17,0)","v":2018},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,C$1)","v":1.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,E$1)","v":1.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,H$1)","v":1437.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,L$1)","v":597.94000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,N$1)","v":225.28},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,P$1)","v":44.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,V$1)","v":896.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Y$1)","v":74.92},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AE$1)","v":590.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AH$1)","v":41.14},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BI$1)","v":411.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BL$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BO$1)","v":129.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BQ$1)","v":141.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BS$1)","v":9.7899999999999991},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,CB$1)","v":0},null,2018,0,0,0,0,590.57000000000005,1.79,74.92,129.44,0,0,1.01,0,0,9.7899999999999991,0,1437.11,907.21,396.36,0,0,0,0,0,225.28,44.84,0,0,0,597.94000000000005,0,1346.47,0,141.16,0,0,397,0,0,0,0,0,1438.3400000000001,null,2018,525.79999999999995,225.28,141.16,44.84,9.7899999999999991,0,590.57000000000005,1349.27,1437.11,397,1438.3400000000001,1580.0700000000002,0,7739.23]
[13,{"$f":"OFFSET(RawAll!$C$1,$D$7+A18,0)","v":2019},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,C$1)","v":0.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,L$1)","v":152.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,P$1)","v":47.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,V$1)","v":904.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,X$1)","v":1131.8599999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AE$1)","v":389.28},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BC$1)","v":252.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BE$1)","v":19.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BF$1)","v":20.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BH$1)","v":48.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BI$1)","v":411.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BL$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BO$1)","v":129.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,CB$1)","v":0},null,2019,0,0,0,0,389.28,0.91,0,129.44,0,252.84,0,39.769999999999996,0,0,48.65,1444.2,907.21,396.36,0,0,0,0,0,0,47.03,0,0,0,152.59,0,1353.97,0,0,0,0,397,0,0,0,0,0,1131.8599999999999,null,2019,525.79999999999995,0,0,47.03,0,39.769999999999996,389.28,1403.53,1444.2,397,1384.6999999999998,1059.8,0,6691.11]
[14,{"$f":"OFFSET(RawAll!$C$1,$D$7+A19,0)","v":2020},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,C$1)","v":375.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,E$1)","v":0.21},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,F$1)","v":29.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,P$1)","v":50.66},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,V$1)","v":903.97},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,W$1)","v":545.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,X$1)","v":659.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AE$1)","v":4.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BE$1)","v":19.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BF$1)","v":12.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BH$1)","v":463.22},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BI$1)","v":411.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BO$1)","v":221.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,CB$1)","v":0},null,2020,{"$f":"SUMIF($C$2:$CB$2,CE$2,$C19:$CB19)","v":0},0,0,0,4.08,375.39,0,221.68,0,526.76,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C19:$CB19)","v":0.21},31.46,0,0,463.22,1444.2,907.21,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C19:$CB19)","v":0},0,0,0,50.66,0,0,0,0,0,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C19:$CB19)","v":1353.5700000000002},0,0,0,0,397,0,0,0,0,545.15,659.72,null,2020,{"$f":"SUMIF($C$3:$CB$3,DW$2,$C19:$CB19)","v":221.68},0,0,50.66,0,31.46,4.08,2737.5399999999995,1444.2,397,1186.48,907.21,0,6980.31]
[15,{"$f":"OFFSET(RawAll!$C$1,$D$7+A20,0)","v":2021},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,F$1)","v":176.21},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,G$1)","v":12.29},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,J$1)","v":89.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,P$1)","v":23.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,V$1)","v":1334.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,X$1)","v":367.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AD$1)","v":440.51},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BE$1)","v":19.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BF$1)","v":1.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BI$1)","v":411.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BO$1)","v":414.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BZ$1)","v":116.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,CA$1)","v":142.44999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,CB$1)","v":0},null,2021,0,0,116.35,0,0,798.4,0,414.62,0,673.91,0,20.8,0,0,608.68999999999994,1444.2,907.21,0,0,0,89.24,0,0,0,23.56,0,0,0,0,0,1784.31,0,0,0,0,142.44999999999999,0,440.51,0,0,600,367.65,null,2021,414.62,440.51,0,23.56,0,20.8,116.35,3880.64,1444.2,142.44999999999999,1041.56,907.21,0,8431.8999999999978]
[16,{"$f":"OFFSET(RawAll!$C$1,$D$7+A21,0)","v":2022},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,G$1)","v":115.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,J$1)","v":454.13},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,P$1)","v":27.82},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,X$1)","v":513.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AD$1)","v":389.53},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AF$1)","v":112.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AK$1)","v":58.77},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BE$1)","v":66.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BF$1)","v":20.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BI$1)","v":411.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BZ$1)","v":278.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,CA$1)","v":231.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,CB$1)","v":0},null,2022,0,0,278.05,0,0,1296.55,0,656.01,0,755.36,0,87.11,0,0,712.36,1444.2,907.21,0,0,0,454.13,0,0,0,27.82,0,0,0,0,0,1885.1,0,0,0,0,231.16,0,389.53,0,112.09,600,513.65,null,2022,656.01,389.53,0,27.82,0,87.11,390.14,4948.1400000000003,1444.2,231.16,1269.01,907.21,0,10350.329999999998]
[17,{"$f":"OFFSET(RawAll!$C$1,$D$7+A22,0)","v":2023},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,G$1)","v":403.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,H$1)","v":1126.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,P$1)","v":32.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,X$1)","v":45.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Y$1)","v":431.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AE$1)","v":221.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AI$1)","v":96.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AK$1)","v":258.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AV$1)","v":1487.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BE$1)","v":66.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BF$1)","v":20.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BI$1)","v":372.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,CA$1)","v":339.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,CB$1)","v":0},null,2023,0,0,396.36,0,221.84,1296.55,431.99,855.90000000000009,96.79,755.36,0,87.11,0,0,1000.0799999999999,1126.83,868.22,0,0,0,744,0,0,0,32.25,0,0,0,0,0,1885.1,0,0,0,0,339.73,0,0,0,0,2087.6999999999998,45.7,null,2023,855.90000000000009,0,0,32.25,0,87.11,714.99,7013.4299999999994,1126.83,339.73,801.06,1300.21,0,12271.509999999998]
[18,{"$f":"OFFSET(RawAll!$C$1,$D$7+A23,0)","v":2024},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,D$1)","v":480.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,E$1)","v":1.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,G$1)","v":348.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,H$1)","v":1128.9100000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,I$1)","v":492.98},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,M$1)","v":62.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,P$1)","v":38.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,T$1)","v":7.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AA$1)","v":2.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AE$1)","v":47.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AI$1)","v":293.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AK$1)","v":341.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AV$1)","v":2769.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BE$1)","v":66.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BF$1)","v":10.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BI$1)","v":407.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BW$1)","v":3.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,CA$1)","v":106.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,CB$1)","v":0},null,2024,0,0,396.36,0,47.43,1296.55,1080.8699999999999,938.44,293.61,755.36,1.41,77.460000000000008,0,0,945.21,1128.9100000000001,900.78,0,0,0,744,0,2.7,0,38.03,0,0,0,0,0,1885.1,0,0,0,0,106.83,62.56,0,10.98,0,3369.06,0,null,2024,938.44,0,0,38.03,0,88.44,737.40000000000009,8241.33,1128.9100000000001,106.83,755.36,2046.91,0,14081.65]
[19,{"$f":"OFFSET(RawAll!$C$1,$D$7+A24,0)","v":2025},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,D$1)","v":2.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,E$1)","v":1.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,G$1)","v":317.52999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,H$1)","v":1131.0899999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,I$1)","v":492.98},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,M$1)","v":145.51},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,P$1)","v":42.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,T$1)","v":3.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Y$1)","v":520.91999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AE$1)","v":596.82000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AI$1)","v":498.98},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AJ$1)","v":678.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AK$1)","v":426.21},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AV$1)","v":2975.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BE$1)","v":66.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BF$1)","v":0.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BI$1)","v":399.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BW$1)","v":5.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,CA$1)","v":105.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,CB$1)","v":0},null,2025,0,0,396.36,0,596.82000000000005,1296.55,523.31999999999994,1023.45,498.98,755.36,1.3,67.510000000000005,0,0,913.93,1131.0899999999999,892.77,0,0,0,1422.8400000000001,0,0,0,42.42,0,0,0,0,0,1885.1,0,0,0,0,105.06,145.51,0,9.17,0,3575.4,0,null,2025,1023.45,0,0,42.42,0,76.680000000000007,1492.1600000000003,9095.119999999999,1131.0899999999999,105.06,755.36,1561.6,0,15282.94]
[20,{"$f":"OFFSET(RawAll!$C$1,$D$7+A25,0)","v":2026},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,D$1)","v":61.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,E$1)","v":1.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,G$1)","v":272.89999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,H$1)","v":1133.3800000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,I$1)","v":492.98},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,M$1)","v":80.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,P$1)","v":46.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,T$1)","v":4.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AE$1)","v":447.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AI$1)","v":728.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AJ$1)","v":732.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AK$1)","v":502.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AV$1)","v":2975.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BE$1)","v":56.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BF$1)","v":0.28999999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BI$1)","v":407.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BW$1)","v":5.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,CA$1)","v":196.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,CB$1)","v":0},null,2026,0,0,396.36,0,447.56,1296.55,661.7,1100.07,728.78,755.36,1.2,57.07,0,0,869.3,1133.3800000000001,900.78,0,0,0,1476.5,0,0,0,46.85,0,0,0,0,0,1885.1,0,0,0,0,196.91,80.81,0,10.11,0,3575.4,0,null,2026,1100.07,0,0,46.85,0,67.179999999999993,1572.6999999999998,9104.0499999999993,1133.3800000000001,196.91,755.36,1643.29,0,15619.79]
[21,{"$f":"OFFSET(RawAll!$C$1,$D$7+A26,0)","v":2027},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,D$1)","v":3.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,E$1)","v":1.0900000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,G$1)","v":361.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,H$1)","v":1135.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,I$1)","v":406.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,M$1)","v":362.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,P$1)","v":51.54},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,T$1)","v":7.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AC$1)","v":4.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AE$1)","v":495.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AI$1)","v":973.57},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AJ$1)","v":983.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AK$1)","v":553.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AV$1)","v":2975.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BE$1)","v":46.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BF$1)","v":0.28999999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BI$1)","v":353.33},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BW$1)","v":5.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,CA$1)","v":2.4500000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,CB$1)","v":0},null,2027,0,0,396.36,0,495.35,1296.55,603.34,1150.6300000000001,973.57,755.36,1.0900000000000001,46.54,0,0,957.58999999999992,1135.58,759.3599999999999,0,0,0,1727.9299999999998,0,0,0,51.54,0,0,0,0,0,1885.1,0,0,0,0,2.4500000000000002,367.3,0,12.829999999999998,0,3575.4,0,null,2027,1150.6300000000001,0,0,51.54,0,59.37,1865.2800000000002,9443.66,1135.58,2.4500000000000002,755.36,1730,0,16193.87]
[22,{"$f":"OFFSET(RawAll!$C$1,$D$7+A27,0)","v":2028},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,D$1)","v":203.53},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,E$1)","v":0.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,G$1)","v":269.27999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,H$1)","v":1137.8599999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,I$1)","v":437.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,M$1)","v":194.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,P$1)","v":56.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,T$1)","v":7.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AC$1)","v":2.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AE$1)","v":283.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AI$1)","v":1207.29},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AJ$1)","v":983.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AK$1)","v":603.94000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AV$1)","v":2975.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BE$1)","v":35.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BF$1)","v":0.28999999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BI$1)","v":378.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BW$1)","v":4.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,CA$1)","v":3.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,CB$1)","v":0},null,2028,0,0,396.36,0,283.17,1296.55,803.53,1201.18,1207.29,755.36,0.96,35.479999999999997,0,0,865.68,1137.8599999999999,815.55,0,0,0,1727.9299999999998,0,0,0,56.61,0,0,0,0,0,1885.1,0,0,0,0,3.23,196.97,0,11.64,0,3575.4,0,null,2028,1201.18,0,0,56.61,0,47.11999999999999,1886.8200000000002,9351.619999999999,1137.8599999999999,3.23,755.36,1816.0499999999997,0,16255.849999999999]
[23,{"$f":"OFFSET(RawAll!$C$1,$D$7+A28,0)","v":2029},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,D$1)","v":382.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,E$1)","v":0.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,G$1)","v":148.47999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,H$1)","v":1140.1400000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,I$1)","v":492.98},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,M$1)","v":18.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,P$1)","v":61.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,T$1)","v":2.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AA$1)","v":1.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AE$1)","v":93.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AI$1)","v":1421.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AJ$1)","v":983.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AK$1)","v":661.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AV$1)","v":2975.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BE$1)","v":23.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BF$1)","v":0.28999999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BI$1)","v":407.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BW$1)","v":5.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,CA$1)","v":3.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,CB$1)","v":0},null,2029,0,0,396.36,0,93.5,1296.55,982.78,1259.08,1421.85,755.36,0.84,24.16,0,0,744.88,1140.1400000000001,900.78,0,0,0,1727.9299999999998,0,1.75,0,61.81,0,0,0,0,0,1885.1,0,0,0,0,3.93,18.34,0,8.59,0,3575.4,0,null,2029,1259.08,0,0,61.81,0,32.75,1911.71,9230.7000000000007,1140.1400000000001,3.93,755.36,1903.6499999999999,0,16299.130000000001]
[24,{"$f":"OFFSET(RawAll!$C$1,$D$7+A29,0)","v":2030},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,D$1)","v":471.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,E$1)","v":6.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,G$1)","v":446.97},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,H$1)","v":1143.6199999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,I$1)","v":227.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,M$1)","v":54.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,P$1)","v":73.099999999999994},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,T$1)","v":24.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AA$1)","v":348.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AB$1)","v":235.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AI$1)","v":1592.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AJ$1)","v":488.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AK$1)","v":751.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AV$1)","v":2975.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BE$1)","v":25.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BI$1)","v":316.91000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BW$1)","v":0.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,CA$1)","v":4.6500000000000004},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,CB$1)","v":0},null,2030,0,0,396.36,0,0,1296.55,1071.72,1348.8600000000001,1592.23,755.36,6.34,27.25,0,0,1043.3699999999999,1143.6199999999999,544.70000000000005,0,0,0,1232.1600000000001,235.16,348.46,0,73.099999999999994,0,0,0,0,0,1885.1,0,0,0,0,4.6500000000000004,54.7,0,25.7,0,3575.4,0,null,2030,1348.8600000000001,0,0,73.099999999999994,0,52.949999999999996,1988.5900000000001,9038.92,1143.6199999999999,4.6500000000000004,990.52,2019.5800000000002,0,16660.79]
[25,{"$f":"OFFSET(RawAll!$C$1,$D$7+A30,0)","v":2031},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,D$1)","v":290.14},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,E$1)","v":4.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,G$1)","v":582.83000000000004},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,H$1)","v":1150.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,I$1)","v":40.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,M$1)","v":654.22},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,P$1)","v":75.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,T$1)","v":29.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AA$1)","v":275.47000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AB$1)","v":41.82},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AC$1)","v":41.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AE$1)","v":93.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AG$1)","v":2.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AI$1)","v":1923.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AJ$1)","v":843.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AK$1)","v":1185.22},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AM$1)","v":11.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AS$1)","v":1456.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AV$1)","v":2975.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BE$1)","v":25.98},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BF$1)","v":1.1399999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BI$1)","v":252.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BJ$1)","v":198.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BS$1)","v":27.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BW$1)","v":28.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,CB$1)","v":0},null,2031,0,0,396.36,0,93.4,1307.58,890.14,1782.46,1923.2,2212.29,4.32,27.12,0,27.83,1179.23,1150.06,292.58000000000004,0,0,0,1785.87,41.82,275.47000000000003,0,75.64,0,0,0,0,0,1885.1,0,0,0,2.06,397,695.93000000000006,0,58.16,0,3575.4,0,null,2031,1782.46,0,0,75.64,27.83,85.28,2415.02,9737.5,1150.06,397,2254.11,2154.1200000000003,0,20079.019999999997]
[26,{"$f":"OFFSET(RawAll!$C$1,$D$7+A31,0)","v":2040},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,D$1)","v":48.33},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,G$1)","v":1263.1199999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,H$1)","v":0.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,I$1)","v":35.9},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,J$1)","v":712.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,M$1)","v":776.29},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,P$1)","v":143.30000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,S$1)","v":10.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,T$1)","v":74.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,V$1)","v":1397.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,X$1)","v":113.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Y$1)","v":574.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Z$1)","v":7.92},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AA$1)","v":332.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AB$1)","v":188.29},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AC$1)","v":324.52999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AG$1)","v":223.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AI$1)","v":1923.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AJ$1)","v":811.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AK$1)","v":1480.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AL$1)","v":62.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AM$1)","v":168.28},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AS$1)","v":2093.1799999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AV$1)","v":1746.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BE$1)","v":101.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BF$1)","v":3.28},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BI$1)","v":35.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BJ$1)","v":212.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BS$1)","v":249.97},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BU$1)","v":18.57},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BW$1)","v":116.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BZ$1)","v":230.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,CB$1)","v":0},null,2040,62.41,0,230.46,0,0,1464.83,622.43000000000006,2078.04,1923.2,2848.5399999999995,0,104.9,0,249.97,1859.52,0.96,71.539999999999992,0,7.92,0,1735.9700000000003,188.29,332.42,0,143.30000000000001,0,0,0,0,10.02,1847.0500000000002,0,0,18.57,223.11,397,1100.82,0,190.87,0,2346.79,113.08,null,2040,2078.04,70.33,0,143.30000000000001,268.54000000000002,305.79000000000002,2376.77,9254.16,0.96,397,3149.91,2127.2099999999996,0,20172.009999999998]
[27,{"$f":"OFFSET(RawAll!$C$1,$D$7+A32,0)","v":2050},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,C$1)","v":399.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,F$1)","v":128.83000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,G$1)","v":1027.8699999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,I$1)","v":5.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,J$1)","v":372},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,M$1)","v":698.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,P$1)","v":103.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,S$1)","v":631.04999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,T$1)","v":47.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,V$1)","v":717.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,W$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Y$1)","v":83.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Z$1)","v":302.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AA$1)","v":333.28},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AD$1)","v":67.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AG$1)","v":424.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AI$1)","v":1869.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AJ$1)","v":1062},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AK$1)","v":1480.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AL$1)","v":62.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AM$1)","v":540.14},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AS$1)","v":2093.1799999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AV$1)","v":2750.48},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BE$1)","v":25.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BI$1)","v":5.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BJ$1)","v":297.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BL$1)","v":116.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BR$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BU$1)","v":62.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BW$1)","v":113.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BZ$1)","v":167.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,CA$1)","v":123.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,CB$1)","v":0},null,{"$f":"B32","v":2050},62.41,0,167.64,0,0,1437.4899999999998,83.05,2078.04,1869.93,2719.7099999999996,0,25.2,0,0,1624.27,0,11.42,116.8,302.32,0,1731.75,0,333.28,0,233.03,0,0,0,0,631.04999999999995,1167.3499999999999,0,0,62.62,424.8,123.06,1298.5999999999999,67.23,161.73000000000002,0,3050.48,0,null,{"$f":"B32","v":2050},2194.84,431.96000000000004,0,233.03,62.62,817.98,2462.37,9011.34,0,123.06,2719.7099999999996,1726.35,0,19783.259999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DX29*8.76","v":0}]
[null,null,"TransmissionInput",{"$f":"VLOOKUP(C34,RawAll!$A$1:$B$200,2,FALSE)","v":81},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exports",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Exports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$34+2,C$1)","v":"ELEXBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,D$1)","v":"ELEXBOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,E$1)","v":"ELEXLErSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,F$1)","v":"ELEXDRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,G$1)","v":"ELEXMOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,H$1)","v":"ELEXMOrSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,I$1)","v":"ELEXMOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,J$1)","v":"ELEXNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,K$1)","v":"ELEXSArSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,L$1)","v":"ELEXSArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,M$1)","v":"ELEXZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,N$1)","v":"ELEXSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,O$1)","v":"ELEXZIrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,P$1)","v":"ELEXSArLErInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Q$1)","v":"ELEXZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,R$1)","v":"ELEXSArMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,S$1)","v":"ELEXSWrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,T$1)","v":"ELEXZIrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,U$1)","v":"ELEXSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,V$1)","v":"ELEXSWrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,W$1)","v":"ELEXZIrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,X$1)","v":"ELEXZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Y$1)","v":"ELNCzizBOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Z$1)","v":"ELNCzizNArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AA$1)","v":"ELNCzizNArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AB$1)","v":"ELNCzizNArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AC$1)","v":"ELNCzizZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AD$1)","v":"ELNCzizZIrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AE$1)","v":"ELNCzizBOrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AF$1)","v":"ELNCzizZIrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AG$1)","v":"ELNCzizZArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AH$1)","v":"ELNCzizZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AI$1)","v":"ELNUwesDRrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AJ$1)","v":"ELNUwesNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AK$1)","v":"ELNUwesDRrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AL$1)","v":"ELNUwesANrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AM$1)","v":"ELNUwesBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AN$1)","v":"ELNUwesNArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AO$1)","v":"ELNUwesSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AP$1)","v":"ELNUwesANrDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AQ$1)","v":"ELNUwesBOrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AR$1)","v":"ELNUwesSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AS$1)","v":"ELNU765DRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AT$1)","v":"ELNU765ZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AU$1)","v":"ELNU765ZIrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AV$1)","v":"ELNU765ZIrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AW$1)","v":"ELNU765ZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AX$1)","v":"ELNU765ZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AY$1)","v":"ELNU765NArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AZ$1)","v":"ELNU765SArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BA$1)","v":"ELNUothANrDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BB$1)","v":"ELNUothBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BC$1)","v":"ELNUothDRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BD$1)","v":"ELNUothLErSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BE$1)","v":"ELNUothMArMOrpsInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BF$1)","v":"ELNUothMArMOrpmInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BG$1)","v":"ELNUothMArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BH$1)","v":"ELNUothMOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BI$1)","v":"ELNUothMOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BJ$1)","v":"ELNUothNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BK$1)","v":"ELNUothSArSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BL$1)","v":"ELNUothNArAnrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BM$1)","v":"ELNUothTArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BN$1)","v":"ELNUothSArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BO$1)","v":"ELNUothDRrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BP$1)","v":"ELNUothSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BQ$1)","v":"ELNUothZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BR$1)","v":"ELNUothSArLErInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BS$1)","v":"ELNUothMOrMArpsInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BT$1)","v":"ELNUothMOrMArpmInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BU$1)","v":"ELNUothZArMArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BV$1)","v":"ELNUothSArMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BW$1)","v":"ELNUothZIrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BX$1)","v":"ELNUothSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BY$1)","v":"ELNUothSWrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BZ$1)","v":"ELNUothAnrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,CA$1)","v":"ELNUothZArTArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,CB$1)","v":"ELNUothZIrSArInp"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total","Avg losses"]
[{"$f":"A9","v":4},{"$f":"B9","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,D$1)","v":375.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,H$1)","v":456.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,N$1)","v":757.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,P$1)","v":33.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Q$1)","v":102.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,U$1)","v":223.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,V$1)","v":351.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,X$1)","v":972.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,CB$1)","v":0},null,{"$f":"B36","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C36:$CB36)","v":0},0,0,0,0,0,375.51,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C36:$CB36)","v":0},0,0,0,0,456.18,510.82,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C36:$CB36)","v":0},0,0,757.59,33.99,0,223.25,0,600.15,0,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C36:$CB36)","v":351.49},0,102.06,0,0,0,0,0,0,0,0,972.05,null,{"$f":"B36","v":2010},{"$f":"SUMIF($C$4:$CB$4,DW$2,$C36:$CB36)","v":0},375.51,0,0,0,967,0,1614.98,351.49,0,102.06,972.05,0,{"$f":"SUM(DW36:EI36)","v":4383.0899999999992},{"$f":"DU90/EJ36","v":1.5479946795525506E-2}]
[{"$f":"A10","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,D$1)","v":285.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,H$1)","v":433.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,N$1)","v":702.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,P$1)","v":36.380000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Q$1)","v":128.69999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,U$1)","v":229.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,V$1)","v":338.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,X$1)","v":842.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,CB$1)","v":0},null,2011,0,0,0,0,0,0,285.82,0,0,0,0,0,0,0,0,433.68,510.82,0,0,0,0,0,0,702.51,36.380000000000003,0,229.89,0,600.15,0,338.05,0,128.69999999999999,0,0,0,0,0,0,0,0,842.71,null,{"$f":"B37","v":2011},0,285.82,0,0,0,944.5,0,1568.9299999999998,338.05,0,128.69999999999999,842.71,0,4108.71,1.6043965137476243E-2]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,D$1)","v":410.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,H$1)","v":402.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,N$1)","v":305.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,P$1)","v":38.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Q$1)","v":163.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,U$1)","v":198.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,V$1)","v":337.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,X$1)","v":922.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,CB$1)","v":0},null,2012,0,0,0,0,0,0,410.62,0,0,0,0,0,0,0,0,402.81,510.82,0,0,0,0,0,0,305.82,38.82,0,198.15,0,600.15,0,337.28,0,163.12,0,0,0,0,0,0,0,0,922.2,null,2012,0,410.62,0,0,0,913.63,0,1142.94,337.28,0,163.12,922.2,0,3889.79,1.5982867969736133E-2]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,D$1)","v":451.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,H$1)","v":380.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,N$1)","v":377.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,P$1)","v":41.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Q$1)","v":204.83},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,U$1)","v":205.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,V$1)","v":313.72000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,X$1)","v":1000.26},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,CB$1)","v":0},null,2013,0,0,0,0,0,0,451.95,0,0,0,0,0,0,0,0,380.58,510.82,0,0,0,0,0,0,377.21,41.24,0,205.29,0,600.15,0,313.72000000000003,0,204.83,0,0,0,0,0,0,0,0,1000.26,null,2013,0,451.95,0,0,0,891.4,0,1223.8899999999999,313.72000000000003,0,204.83,1000.26,0,4086.05,1.6247965639186977E-2]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,D$1)","v":365.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,H$1)","v":360.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,N$1)","v":317.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,P$1)","v":39.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Q$1)","v":242.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,U$1)","v":213.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,V$1)","v":289.13},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,X$1)","v":1019.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,CB$1)","v":0},null,2014,0,0,0,0,0,0,365.99,0,0,0,0,0,0,0,0,360.41,510.82,0,0,0,0,0,0,317.95999999999998,39.42,0,213.94,0,600.15,0,289.13,0,242.8,0,0,0,0,0,0,0,0,1019.54,null,2014,0,365.99,0,0,0,871.23,0,1171.4699999999998,289.13,0,242.8,1019.54,0,3960.16,1.6433679447295069E-2]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,H$1)","v":658.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,N$1)","v":313.64999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,P$1)","v":41.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Q$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,V$1)","v":579.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,X$1)","v":1122.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Y$1)","v":391.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AE$1)","v":218.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BT$1)","v":10.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,CB$1)","v":0},null,2015,0,0,0,0,218.7,0,391.08,0,0,0,0,0,0,10.79,0,658.79,510.82,0,0,0,0,0,0,313.64999999999998,41.25,0,0,0,600.15,0,579.42999999999995,0,272.94,0,0,0,0,0,0,0,0,1122.78,null,2015,0,609.78,0,0,0,1180.3999999999999,0,955.05,579.42999999999995,0,272.94,1122.78,0,4720.3799999999992,1.4572979294039827E-2]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,D$1)","v":161.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,E$1)","v":1.1399999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,H$1)","v":961.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,N$1)","v":807.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,P$1)","v":38.979999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Q$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,U$1)","v":48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,V$1)","v":873.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Y$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AE$1)","v":572.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AH$1)","v":156.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BA$1)","v":12.66},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BL$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BT$1)","v":21.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,CB$1)","v":0},null,2016,0,12.66,0,0,572.62,0,773.68000000000006,0,0,0,1.1399999999999999,0,0,21.04,0,961.63,510.82,400.36,0,0,0,0,0,807.69,38.979999999999997,0,48,0,600.15,0,873.32,0,272.94,0,0,422.34,0,0,0,0,0,1553.75,null,2016,12.66,1346.3000000000002,0,1.1399999999999999,0,1493.49,400.36,1494.8200000000002,873.32,0,695.28,1553.75,0,7871.12,1.7298681763205252E-2]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,D$1)","v":18.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,H$1)","v":982.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,N$1)","v":761.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,P$1)","v":40.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Q$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,U$1)","v":0.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,V$1)","v":894.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Y$1)","v":610.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AE$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AH$1)","v":373.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BI$1)","v":424.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BL$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BO$1)","v":61.67},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BQ$1)","v":205.77},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BS$1)","v":9.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BT$1)","v":21.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,CB$1)","v":0},null,2017,0,0,0,0,612.24,0,629.54,61.67,0,0,0,0,0,31.03,0,982.15,935.26,400.36,0,0,0,0,0,761.18,40.99,0,0.05,0,600.15,0,894.61,0,478.71000000000004,0,0,422.34,0,0,0,0,0,1771.12,null,2017,0,1241.78,61.67,0,0,1948.44,400.36,1402.37,894.61,0,901.05,1771.12,0,8621.4000000000015,1.7281416011320626E-2]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,C$1)","v":1.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,E$1)","v":1.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,H$1)","v":1460.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,L$1)","v":598.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,N$1)","v":229.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,P$1)","v":45.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,V$1)","v":911.45},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Y$1)","v":76.45},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AE$1)","v":602.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AH$1)","v":41.56},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BI$1)","v":424.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BL$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BO$1)","v":132.08000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BQ$1)","v":142.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BS$1)","v":9.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,CB$1)","v":0},null,2018,0,0,0,0,602.62,1.82,76.45,132.08000000000001,0,0,1.01,0,0,9.99,0,1460.47,935.26,400.36,0,0,0,0,0,229.18,45.11,0,0,0,598.09,0,1365.5900000000001,0,142.59,0,0,422.34,0,0,0,0,0,1438.9299999999998,null,2018,0,680.89,132.08000000000001,1.01,0,2405.7199999999998,400.36,872.38,1365.5900000000001,0,564.92999999999995,1438.9299999999998,0,7861.8899999999994,1.5601846375362646E-2]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,C$1)","v":0.93},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,L$1)","v":152.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,P$1)","v":47.31},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,V$1)","v":919.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,X$1)","v":1131.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AE$1)","v":397.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BC$1)","v":255.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BE$1)","v":19.760000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BF$1)","v":21.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BH$1)","v":49.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BI$1)","v":424.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BL$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BO$1)","v":132.08000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,CB$1)","v":0},null,2019,0,0,0,0,397.23,0.93,0,132.08000000000001,0,255.39,0,40.799999999999997,0,0,49.64,1467.68,935.26,400.36,0,0,0,0,0,0,47.31,0,0,0,152.63,0,1373.22,0,0,0,0,422.34,0,0,0,0,0,1131.99,null,2019,0,398.16,387.47,0,40.799999999999997,2452.58,400.36,199.94,1373.22,0,422.34,1131.99,0,6806.8600000000006,1.7004903876383544E-2]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,C$1)","v":381.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,E$1)","v":0.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,F$1)","v":30.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,P$1)","v":50.96},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,V$1)","v":918.67},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,W$1)","v":545.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,X$1)","v":659.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AE$1)","v":4.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BE$1)","v":19.760000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BF$1)","v":12.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BH$1)","v":472.67},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BI$1)","v":424.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BO$1)","v":226.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,CB$1)","v":0},null,2020,{"$f":"SUMIF($C$2:$CB$2,CE$2,$C46:$CB46)","v":0},0,0,0,4.16,381.89,0,226.2,0,533.51,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C46:$CB46)","v":0.21},32.230000000000004,0,0,472.67,1467.68,935.26,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C46:$CB46)","v":0},0,0,0,50.96,0,0,0,0,0,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C46:$CB46)","v":1372.81},0,0,0,0,422.34,0,0,0,0,545.29,659.8,null,2020,{"$f":"SUMIF($C$4:$CB$4,DW$2,$C46:$CB46)","v":0},386.05,759.71,0.21,32.230000000000004,2875.61,0,50.96,1372.81,0,422.34,1205.0899999999999,0,7105.01,1.7550995705846947E-2]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,F$1)","v":186.66},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,G$1)","v":14.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,J$1)","v":93.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,P$1)","v":23.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,V$1)","v":1356.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,X$1)","v":367.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AD$1)","v":449.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BE$1)","v":19.760000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BF$1)","v":1.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BI$1)","v":424.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BO$1)","v":423.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BZ$1)","v":117.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,CA$1)","v":151.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,CB$1)","v":0},null,2021,0,0,117.53,0,0,812.21,0,423.08,0,689.39,0,21.240000000000002,0,0,622.86,1467.68,935.26,0,0,0,93.94,0,0,0,23.7,0,0,0,0,0,1810.56,0,0,0,0,151.54,0,449.5,0,0,600.15,367.7,null,2021,117.53,812.21,1112.47,0,21.240000000000002,3025.8,93.94,23.7,1810.56,0,151.54,1417.35,0,8586.3399999999983,1.7986709121697968E-2]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,G$1)","v":134.83000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,J$1)","v":478.03},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,P$1)","v":27.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,X$1)","v":513.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AD$1)","v":397.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AF$1)","v":114.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AK$1)","v":63.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BE$1)","v":68.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BF$1)","v":21.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BI$1)","v":424.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BZ$1)","v":280.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,CA$1)","v":245.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,CB$1)","v":0},null,2022,0,0,280.86,0,0,1320.53,0,673.31,0,775.67000000000007,0,89.1,0,0,743.40000000000009,1467.68,935.26,0,0,0,478.03,0,0,0,27.98,0,0,0,0,0,1912.98,0,0,0,0,245.91,0,397.48,0,114.38,600.15,513.71,null,2022,280.86,1320.53,1448.98,0,89.1,3146.34,478.03,27.98,1912.98,0,245.91,1625.7200000000003,0,10576.43,2.1377723863345216E-2]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,G$1)","v":469.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,H$1)","v":1145.1500000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,P$1)","v":32.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,X$1)","v":45.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Y$1)","v":440.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AE$1)","v":226.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AI$1)","v":106.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AK$1)","v":281.14999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AV$1)","v":1582.66},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BE$1)","v":68.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BF$1)","v":21.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BI$1)","v":384.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,CA$1)","v":361.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,CB$1)","v":0},null,2023,0,0,400.36,0,226.37,1320.53,440.8,890.57999999999993,106.37,775.67000000000007,0,89.1,0,0,1077.97,1145.1500000000001,895.06999999999994,0,0,0,783.16,0,0,0,32.44,0,0,0,0,0,1912.98,0,0,0,0,361.41,0,0,0,0,2182.81,45.7,null,2023,400.36,1987.7,1772.62,0,89.1,3118.1900000000005,783.16,32.44,1912.98,0,361.41,2228.5100000000002,0,12686.470000000001,3.2708862276109918E-2]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,D$1)","v":493.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,E$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,G$1)","v":405.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,H$1)","v":1147.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,I$1)","v":508.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,M$1)","v":62.56},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,P$1)","v":38.26},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,T$1)","v":7.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Y$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AA$1)","v":2.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AE$1)","v":48.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AI$1)","v":322.64999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AK$1)","v":370.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AV$1)","v":2945.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BE$1)","v":68.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BF$1)","v":11.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BI$1)","v":420.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BW$1)","v":4.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,CA$1)","v":113.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,CB$1)","v":0},null,2024,0,0,400.36,0,48.4,1320.53,1105.44,980.3,322.64999999999998,775.67000000000007,1.42,79.150000000000006,0,0,1014.1600000000001,1147.27,928.65000000000009,0,0,0,783.16,0,2.76,0,38.26,0,0,0,0,0,1912.98,0,0,0,0,113.64,62.56,0,11.32,0,3545.96,0,null,2024,400.36,2474.3700000000003,2078.62,1.42,79.150000000000006,3090.0800000000004,785.92,38.26,1912.98,0,176.2,3557.2799999999997,0,14594.64,3.5149205461731177E-2]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,D$1)","v":2.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,E$1)","v":1.31},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,G$1)","v":369.22},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,H$1)","v":1149.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,I$1)","v":508.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,M$1)","v":145.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,P$1)","v":42.67},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,T$1)","v":3.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Y$1)","v":531.54999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AE$1)","v":609},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AI$1)","v":548.33000000000004},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AJ$1)","v":737.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AK$1)","v":463.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AV$1)","v":3165.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BE$1)","v":68.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BF$1)","v":0.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BI$1)","v":412.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BW$1)","v":5.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,CA$1)","v":111.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,CB$1)","v":0},null,2025,0,0,400.36,0,609,1320.53,534.01,1072.6999999999998,548.33000000000004,775.67000000000007,1.31,68.900000000000006,0,0,977.79000000000008,1149.48,920.38,0,0,0,1521.02,0,0,0,42.67,0,0,0,0,0,1912.98,0,0,0,0,111.76,145.53,0,9.4499999999999993,0,3765.4700000000003,0,null,2025,400.36,2463.54,2396.6999999999998,1.31,68.900000000000006,3047.65,1521.02,42.67,1912.98,0,257.29000000000002,3774.92,0,15887.340000000002,3.8042869353837716E-2]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,D$1)","v":63.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,E$1)","v":1.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,G$1)","v":317.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,H$1)","v":1151.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,I$1)","v":508.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,M$1)","v":80.819999999999993},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,P$1)","v":47.13},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,T$1)","v":4.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Y$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AE$1)","v":456.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AI$1)","v":800.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AJ$1)","v":796.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AK$1)","v":546.55999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AV$1)","v":3165.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BE$1)","v":57.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BF$1)","v":0.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BI$1)","v":420.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BW$1)","v":5.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,CA$1)","v":209.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,CB$1)","v":0},null,2026,0,0,400.36,0,456.69,1320.53,675.52,1155.9899999999998,800.86,775.67000000000007,1.2,58.239999999999995,0,0,925.90000000000009,1151.81,928.65000000000009,0,0,0,1579.35,0,0,0,47.13,0,0,0,0,0,1912.98,0,0,0,0,209.48,80.819999999999993,0,10.42,0,3765.4700000000003,0,null,2026,400.36,2452.7400000000002,2732.52,1.2,58.239999999999995,3006.36,1579.35,47.13,1912.98,0,290.29999999999995,3775.89,0,16257.069999999998,3.9200175677412977E-2]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,D$1)","v":3.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,E$1)","v":1.0900000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,G$1)","v":419.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,H$1)","v":1154.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,I$1)","v":418.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,M$1)","v":362.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,P$1)","v":51.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,T$1)","v":7.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Y$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AC$1)","v":4.9800000000000004},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AE$1)","v":505.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AI$1)","v":1069.8599999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AJ$1)","v":1069.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AK$1)","v":601.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AV$1)","v":3165.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BE$1)","v":47.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BF$1)","v":0.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BI$1)","v":364.26},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BW$1)","v":5.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,CA$1)","v":2.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,CB$1)","v":0},null,2027,0,0,400.36,0,505.46,1320.53,615.66,1210.94,1069.8599999999999,775.67000000000007,1.0900000000000001,47.489999999999995,0,0,1028.56,1154.04,782.84999999999991,0,0,0,1852.6399999999999,0,0,0,51.86,0,0,0,0,0,1912.98,0,0,0,0,2.61,367.39000000000004,0,13.23,0,3765.4700000000003,0,null,2027,400.36,2441.65,3056.47,1.0900000000000001,47.489999999999995,2965.45,1852.6399999999999,51.86,1912.98,0,370.00000000000006,3778.7,0,16878.689999999999,4.0573053951461886E-2]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,D$1)","v":208.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,E$1)","v":0.97},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,G$1)","v":313.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,H$1)","v":1156.3599999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,I$1)","v":450.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,M$1)","v":194.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,P$1)","v":56.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,T$1)","v":7.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Y$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AC$1)","v":2.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AE$1)","v":288.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AI$1)","v":1326.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AJ$1)","v":1069.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AK$1)","v":656.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AV$1)","v":3165.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BE$1)","v":35.909999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BF$1)","v":0.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BI$1)","v":389.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BW$1)","v":4.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,CA$1)","v":3.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,CB$1)","v":0},null,2028,0,0,400.36,0,288.94,1320.53,820.99,1265.8899999999999,1326.69,775.67000000000007,0.97,36.209999999999994,0,0,921.68000000000006,1156.3599999999999,840.78,0,0,0,1852.6399999999999,0,0,0,56.95,0,0,0,0,0,1912.98,0,0,0,0,3.44,197.02,0,12,0,3765.4700000000003,0,null,2028,400.36,2430.46,3368.25,0.97,36.209999999999994,2918.82,1852.6399999999999,56.95,1912.98,0,200.46,3777.4700000000003,0,16955.57,4.126785475215522E-2]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,D$1)","v":392.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,E$1)","v":0.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,G$1)","v":172.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,H$1)","v":1158.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,I$1)","v":508.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,M$1)","v":18.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,P$1)","v":62.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,T$1)","v":2.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Y$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AA$1)","v":1.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AE$1)","v":95.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AI$1)","v":1562.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AJ$1)","v":1069.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AK$1)","v":719.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AV$1)","v":3165.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BE$1)","v":24.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BF$1)","v":0.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BI$1)","v":420.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BW$1)","v":5.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,CA$1)","v":4.1900000000000004},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,CB$1)","v":0},null,2029,0,0,400.36,0,95.41,1320.53,1004.8299999999999,1328.82,1562.48,775.67000000000007,0.84,24.650000000000002,0,0,781.22,1158.68,928.65000000000009,0,0,0,1852.6399999999999,0,1.78,0,62.19,0,0,0,0,0,1912.98,0,0,0,0,4.1900000000000004,18.34,0,8.85,0,3765.4700000000003,0,null,2029,400.36,2420.77,3666.97,0.84,24.650000000000002,2868.55,1854.42,62.19,1912.98,0,22.53,3774.3199999999997,0,17008.580000000002,4.1711301002200094E-2]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,D$1)","v":483.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,E$1)","v":6.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,G$1)","v":519.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,H$1)","v":1162.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,I$1)","v":234.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,M$1)","v":54.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,P$1)","v":73.540000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,T$1)","v":25.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Y$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AA$1)","v":355.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AB$1)","v":239.96},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AI$1)","v":1749.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AJ$1)","v":530.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AK$1)","v":816.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AV$1)","v":3165.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BE$1)","v":26.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BF$1)","v":1.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BI$1)","v":326.70999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BW$1)","v":0.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,CA$1)","v":4.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,CB$1)","v":0},null,2030,0,0,400.36,0,0,1320.53,1096.05,1426.4099999999999,1749.7,775.67000000000007,6.38,27.82,0,0,1128.3000000000002,1162.21,561.54999999999995,0,0,0,1313.77,239.96,355.57,0,73.540000000000006,0,0,0,0,0,1912.98,0,0,0,0,4.95,54.71,0,26.5,0,3765.4700000000003,0,null,2030,400.36,2416.58,3951.7799999999997,6.38,27.82,2852.06,1909.3000000000002,73.540000000000006,1912.98,0,59.660000000000004,3791.97,0,17402.43,4.2617036816122819E-2]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,D$1)","v":297.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,E$1)","v":4.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,G$1)","v":677.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,H$1)","v":1168.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,I$1)","v":41.56},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,M$1)","v":654.29999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,P$1)","v":76.099999999999994},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,T$1)","v":30.31},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Y$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AA$1)","v":281.10000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AB$1)","v":42.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AC$1)","v":42.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AE$1)","v":95.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AG$1)","v":2.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AI$1)","v":2113.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AJ$1)","v":916.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AK$1)","v":1288.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AM$1)","v":12.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AS$1)","v":1549.92},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AV$1)","v":3165.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BE$1)","v":26.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BF$1)","v":1.17},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BI$1)","v":260.07},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BJ$1)","v":213.17},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BS$1)","v":28.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BW$1)","v":29.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,CB$1)","v":0},null,2031,0,0,400.36,0,95.3,1333.07,909.81999999999994,1897.71,2113.41,2325.59,4.34,27.68,0,28.39,1286.2800000000002,1168.76,301.63,0,0,0,1913.31,42.68,281.10000000000002,0,76.099999999999994,0,0,0,0,0,1912.98,0,0,0,2.1,422.34,696.43999999999994,0,59.95,0,3765.4700000000003,0,null,2031,400.36,2338.19,6336.7100000000009,4.34,27.68,2785.06,2237.09,76.099999999999994,1912.98,0,1120.8799999999999,3825.42,0,21064.810000000005,4.679795355381796E-2]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,D$1)","v":49.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,G$1)","v":1468.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,H$1)","v":0.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,I$1)","v":37.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,J$1)","v":749.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,M$1)","v":776.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,P$1)","v":144.16999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,S$1)","v":10.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,T$1)","v":76.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,V$1)","v":1420.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,X$1)","v":113.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Y$1)","v":585.82000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Z$1)","v":8.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AA$1)","v":339.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AB$1)","v":192.13},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AC$1)","v":327.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AG$1)","v":227.66},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AI$1)","v":2113.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AJ$1)","v":881.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AK$1)","v":1609.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AL$1)","v":82.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AM$1)","v":191.22},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AS$1)","v":2226.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AV$1)","v":1858.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BE$1)","v":103.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BF$1)","v":3.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BI$1)","v":36.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BJ$1)","v":228.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BS$1)","v":255.07},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BU$1)","v":19.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BW$1)","v":120.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BZ$1)","v":232.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,CB$1)","v":0},null,2040,82.12,0,232.79,0,0,1511.75,635.3900000000001,2219,2113.41,3002.46,0,107.09,0,255.07,2077.3200000000002,0.98,73.75,0,8.08,0,1859.9899999999998,192.13,339.2,0,144.16999999999999,0,0,0,0,10.19,1874.3200000000002,0,0,19.34,227.66,422.34,1104.19,0,196.78,0,2458.44,113.1,null,2040,314.90999999999997,2147.1400000000003,7334.8700000000008,0,107.09,2407.12,2399.4,144.16999999999999,1884.5100000000002,0,1773.53,2768.3199999999997,0,21281.059999999998,5.2114415353370573E-2]
[{"$f":"A32","v":27},{"$f":"B32","v":2050},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,C$1)","v":406.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,F$1)","v":136.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,G$1)","v":1195.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,I$1)","v":5.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,J$1)","v":391.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,M$1)","v":698.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,P$1)","v":103.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,S$1)","v":641.30999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,T$1)","v":49.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,V$1)","v":729.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,W$1)","v":300.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Y$1)","v":84.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Z$1)","v":308.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AA$1)","v":340.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AC$1)","v":606.05999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AD$1)","v":68.599999999999994},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AG$1)","v":433.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AI$1)","v":2054.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AJ$1)","v":1154.3499999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AK$1)","v":1609.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AL$1)","v":82.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AM$1)","v":613.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AS$1)","v":2226.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AV$1)","v":2926.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BE$1)","v":25.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BI$1)","v":5.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BJ$1)","v":320.16000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BL$1)","v":117.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BR$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BU$1)","v":65.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BW$1)","v":117.45},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BZ$1)","v":169.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,CA$1)","v":130.91999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,CB$1)","v":0},null,{"$f":"B59","v":2050},82.12,0,169.33,0,0,1528.21,84.75,2219,2054.87,2865.99,0,25.71,0,0,1803.77,0,11.780000000000001,117.98,308.49,0,1866.09,0,340.09,0,233.65,0,0,0,0,641.30999999999995,1183.56,0,0,65.23,433.47,130.91999999999999,1304.7399999999998,68.599999999999994,166.73000000000002,0,3226.12,0,null,{"$f":"B59","v":2050},251.45000000000002,1612.9599999999998,7139.8600000000006,0,25.71,1815.55,2632.6499999999996,233.65,1824.87,0,1934.36,3461.45,0,20932.509999999998,5.4902637094165978E-2]
[]
[null,null,"TransmissionCapacity",{"$f":"VLOOKUP(C61,RawAll!$A$1:$B$200,2,FALSE)","v":114},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cap",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Capacity"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$61+2,C$1)","v":"ELEXBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,D$1)","v":"ELEXBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,E$1)","v":"ELEXLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,F$1)","v":"ELEXDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,G$1)","v":"ELEXMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,H$1)","v":"ELEXMOrSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,I$1)","v":"ELEXMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,J$1)","v":"ELEXNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,K$1)","v":"ELEXSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,L$1)","v":"ELEXSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,M$1)","v":"ELEXZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,N$1)","v":"ELEXSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,O$1)","v":"ELEXZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,P$1)","v":"ELEXSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Q$1)","v":"ELEXZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,R$1)","v":"ELEXSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,S$1)","v":"ELEXSWrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,T$1)","v":"ELEXZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,U$1)","v":"ELEXSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,V$1)","v":"ELEXSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,W$1)","v":"ELEXZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,X$1)","v":"ELEXZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Y$1)","v":"ELNCzizBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Z$1)","v":"ELNCzizNArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AA$1)","v":"ELNCzizNArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AB$1)","v":"ELNCzizNArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AC$1)","v":"ELNCzizZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AD$1)","v":"ELNCzizZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AE$1)","v":"ELNCzizBOrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AF$1)","v":"ELNCzizZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AG$1)","v":"ELNCzizZArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AH$1)","v":"ELNCzizZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AI$1)","v":"ELNUwesDRrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AJ$1)","v":"ELNUwesNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AK$1)","v":"ELNUwesDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AL$1)","v":"ELNUwesANrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AM$1)","v":"ELNUwesBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AN$1)","v":"ELNUwesNArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AO$1)","v":"ELNUwesSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AP$1)","v":"ELNUwesANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AQ$1)","v":"ELNUwesBOrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AR$1)","v":"ELNUwesSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AS$1)","v":"ELNU765DRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AT$1)","v":"ELNU765ZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AU$1)","v":"ELNU765ZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AV$1)","v":"ELNU765ZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AW$1)","v":"ELNU765ZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AX$1)","v":"ELNU765ZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AY$1)","v":"ELNU765NArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AZ$1)","v":"ELNU765SArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BA$1)","v":"ELNUothANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BB$1)","v":"ELNUothBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BC$1)","v":"ELNUothDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BD$1)","v":"ELNUothLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BE$1)","v":"ELNUothMArMOrpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BF$1)","v":"ELNUothMArMOrpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BG$1)","v":"ELNUothMArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BH$1)","v":"ELNUothMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BI$1)","v":"ELNUothMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BJ$1)","v":"ELNUothNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BK$1)","v":"ELNUothSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BL$1)","v":"ELNUothNArAnrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BM$1)","v":"ELNUothTArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BN$1)","v":"ELNUothSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BO$1)","v":"ELNUothDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BP$1)","v":"ELNUothSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BQ$1)","v":"ELNUothZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BR$1)","v":"ELNUothSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BS$1)","v":"ELNUothMOrMArpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BT$1)","v":"ELNUothMOrMArpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BU$1)","v":"ELNUothZArMArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BV$1)","v":"ELNUothSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BW$1)","v":"ELNUothZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BX$1)","v":"ELNUothSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BY$1)","v":"ELNUothSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BZ$1)","v":"ELNUothAnrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,CA$1)","v":"ELNUothZArTArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,CB$1)","v":"ELNUothZIrSArCap"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total"]
[{"$f":"A36","v":4},{"$f":"B36","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,CB$1)","v":0},null,{"$f":"B63","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C63:$CB63)","v":0},0,0,0,0,800,650,0,0,260,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C63:$CB63)","v":230},0,0,0,3850,1450,500,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C63:$CB63)","v":750},0,0,800,230,3850,750,1450,600,1450,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C63:$CB63)","v":1450},0,260,0,0,0,1400,650,500,0,600,1400,null,{"$f":"B63","v":2010},{"$f":"SUMIF($C$3:$CB$3,DW$2,$C63:$CB63)","v":0},1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,{"$f":"SUM(DW63:EI63)","v":23880}]
[{"$f":"A37","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,CB$1)","v":0},null,2011,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2011,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,CB$1)","v":0},null,2012,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2012,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,CB$1)","v":0},null,2013,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2013,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,CB$1)","v":0},null,2014,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2014,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BF$1)","v":10.51},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BT$1)","v":10.51},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,CB$1)","v":0},null,2015,0,0,0,0,600,800,1250,0,0,260,230,10.51,0,10.51,3850,1450,500,0,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,0,260,0,600,0,2000,1250,500,600,600,2000,null,2015,0,2650,260,230,10.51,5810.51,2550,7680,2900,0,2860,4950,0,29901.02]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BA$1)","v":12.46},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BO$1)","v":12.46},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,CB$1)","v":0},null,2016,0,12.46,400,0,600,800,1250,12.46,0,260,230,20.49,0,20.49,3850,1450,500,400,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,400,260,0,600,400,2000,1250,500,600,600,2000,null,2016,412.46,2650,272.45999999999998,230,20.49,5820.49,2950,7680,2900,400,3260,4950,0,31545.9]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BA$1)","v":60.72},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BC$1)","v":204.66},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BE$1)","v":9.84},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BO$1)","v":60.72},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BQ$1)","v":204.66},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BS$1)","v":9.84},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,CB$1)","v":0},null,2017,0,60.72,400,0,600,800,1250,60.72,0,464.65999999999997,230,30.33,0,30.33,3850,1450,913.61,400,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,400,464.65999999999997,0,600,400,2000,1250,913.61,600,600,2000,null,2017,460.72,2650,525.38,230,30.33,6243.94,2950,7680,2900,400,3464.66,5363.61,0,32898.639999999999]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BA$1)","v":130.03},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BC$1)","v":204.66},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BE$1)","v":9.84},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BO$1)","v":130.03},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BQ$1)","v":204.66},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BS$1)","v":9.84},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,CB$1)","v":0},null,2018,0,130.03,400,0,600,800,1250,130.03,0,464.65999999999997,230,30.33,0,30.33,3850,1450,913.61,400,600,0,750,600,600,800,230,3850,750,1900,600,1450,1900,400,464.65999999999997,0,600,400,2000,1250,913.61,600,600,2000,null,2018,530.03,2650,594.68999999999994,230,30.33,6243.94,2950,8130,3350,400,3464.66,5363.61,0,33937.259999999995]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BA$1)","v":130.03},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BC$1)","v":254.01},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BE$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BH$1)","v":48.94},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BO$1)","v":130.03},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BQ$1)","v":254.01},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BS$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BV$1)","v":48.94},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,CB$1)","v":0},null,2019,0,130.03,400,0,600,800,1250,130.03,0,514.01,230,39.94,0,39.94,3898.94,1450,913.61,400,600,0,750,600,600,800,230,3898.94,750,1900,600,1450,1900,400,514.01,0,600,400,2000,1250,913.61,600,600,2000,null,2019,530.03,2650,644.04,230,39.94,6302.4899999999989,2950,8178.94,3350,400,3514.01,5363.61,0,34153.06]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BA$1)","v":222.7},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BE$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BH$1)","v":466.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BO$1)","v":222.7},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BS$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BV$1)","v":466.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,CB$1)","v":0},null,2020,{"$f":"SUMIF($C$2:$CB$2,CE$2,$C73:$CB73)","v":0},222.7,400,0,600,800,1250,222.7,0,760,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C73:$CB73)","v":230},39.94,0,39.94,4316.0200000000004,1450,913.61,400,600,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C73:$CB73)","v":750},600,600,800,230,4316.0200000000004,750,1900,600,1450,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C73:$CB73)","v":1900},400,760,0,600,400,2000,1250,913.61,600,600,2000,null,2020,{"$f":"SUMIF($C$3:$CB$3,DW$2,$C73:$CB73)","v":622.70000000000005},2650,982.7,230,39.94,6719.5699999999988,2950,8596.02,3350,400,3760,5363.61,0,35664.54]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BA$1)","v":416.53},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BE$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BO$1)","v":416.53},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BS$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,CB$1)","v":0},null,2021,0,416.53,400,0,600,800,1250,416.53,0,760,230,39.94,0,39.94,4450,1450,913.61,400,600,0,750,600,600,800,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,913.61,600,600,2000,null,2021,816.53,2650,1176.53,230,39.94,6853.5499999999993,2950,8730,3350,400,3760,5363.61,0,36320.159999999996]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AK$1)","v":59.53},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AP$1)","v":59.53},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,CB$1)","v":0},null,2022,0,659.53,400,0,600,1300,1250,659.53,0,760,230,87.5,0,87.5,4450,1450,913.61,400,600,0,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,913.61,600,600,2000,null,2022,1059.53,3150,1419.53,230,87.5,6901.11,2950,9230,3350,400,3760,5363.61,0,37901.279999999999]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AI$1)","v":100.66},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AK$1)","v":262.01},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AN$1)","v":100.66},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AP$1)","v":262.01},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AV$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AZ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,CB$1)","v":0},null,2023,0,862.01,400,0,600,1300,1250,862.01,100.66,760,230,87.5,0,87.5,4450,1450,913.61,400,600,100.66,750,600,600,1300,230,4450,750,1900,2100,1450,1900,400,760,0,600,400,2000,1250,913.61,600,2100,2000,null,2023,1262.01,3150,1722.67,230,87.5,6901.11,3050.66,10730,3350,400,3760,6863.61,0,41507.56]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AI$1)","v":305.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AK$1)","v":345.63},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AN$1)","v":305.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AP$1)","v":345.63},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AV$1)","v":2791.95},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AZ$1)","v":2791.95},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,CB$1)","v":0},null,2024,0,945.63,400,0,600,1300,1250,945.63,305.33,760,230,87.5,0,87.5,4450,1450,913.61,400,600,305.33,750,600,600,1300,230,4450,750,1900,3391.95,1450,1900,400,760,0,600,400,2000,1250,913.61,600,3391.95,2000,null,2024,1345.63,3150,2010.96,230,87.5,6901.11,3255.33,12021.95,3350,400,3760,8155.5599999999995,0,44668.039999999994]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AI$1)","v":518.9},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AJ$1)","v":696.67},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AK$1)","v":431.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AN$1)","v":518.9},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AO$1)","v":696.67},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AP$1)","v":431.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,CB$1)","v":0},null,2025,0,1031.73,400,0,600,1300,1250,1031.73,518.9,760,230,87.5,0,87.5,4450,1450,913.61,400,600,518.9,1446.67,600,600,1300,230,4450,1446.67,1900,3600,1450,1900,400,760,0,600,400,2000,1250,913.61,600,3600,2000,null,2025,1431.73,3150,2310.63,230,87.5,6901.11,4165.57,12926.67,3350,400,3760,8363.61,0,47076.82]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AI$1)","v":757.89},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AJ$1)","v":751.74},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AK$1)","v":509.35},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AN$1)","v":757.89},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AO$1)","v":751.74},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AP$1)","v":509.35},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,CB$1)","v":0},null,2026,0,1109.3499999999999,400,0,600,1300,1250,1109.3499999999999,757.89,760,230,87.5,0,87.5,4450,1450,913.61,400,600,757.89,1501.74,600,600,1300,230,4450,1501.74,1900,3600,1450,1900,400,760,0,600,400,2000,1250,913.61,600,3600,2000,null,2026,1509.35,3150,2627.24,230,87.5,6901.11,4459.63,12981.74,3350,400,3760,8363.61,0,47820.18]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AI$1)","v":1012.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AJ$1)","v":1009.78},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AK$1)","v":560.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AN$1)","v":1012.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AO$1)","v":1009.78},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AP$1)","v":560.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,CB$1)","v":0},null,2027,0,1160.5700000000002,400,0,600,1300,1250,1160.5700000000002,1012.45,760,230,87.5,0,87.5,4450,1450,913.61,400,600,1012.45,1759.78,600,600,1300,230,4450,1759.78,1900,3600,1450,1900,400,760,0,600,400,2000,1250,913.61,600,3600,2000,null,2027,1560.5700000000002,3150,2933.02,230,87.5,6901.11,4972.2299999999996,13239.78,3350,400,3760,8363.61,0,48947.82]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AI$1)","v":1255.5},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AJ$1)","v":1009.78},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AK$1)","v":611.77},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AN$1)","v":1255.5},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AO$1)","v":1009.78},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AP$1)","v":611.77},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,CB$1)","v":0},null,2028,0,1211.77,400,0,600,1300,1250,1211.77,1255.5,760,230,87.5,0,87.5,4450,1450,913.61,400,600,1255.5,1759.78,600,600,1300,230,4450,1759.78,1900,3600,1450,1900,400,760,0,600,400,2000,1250,913.61,600,3600,2000,null,2028,1611.77,3150,3227.27,230,87.5,6901.11,5215.28,13239.78,3350,400,3760,8363.61,0,49536.32]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AI$1)","v":1478.63},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AJ$1)","v":1009.78},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AK$1)","v":670.42},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AN$1)","v":1478.63},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AO$1)","v":1009.78},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AP$1)","v":670.42},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,CB$1)","v":0},null,2029,0,1270.42,400,0,600,1300,1250,1270.42,1478.63,760,230,87.5,0,87.5,4450,1450,913.61,400,600,1478.63,1759.78,600,600,1300,230,4450,1759.78,1900,3600,1450,1900,400,760,0,600,400,2000,1250,913.61,600,3600,2000,null,2029,1670.42,3150,3509.05,230,87.5,6901.11,5438.41,13239.78,3350,400,3760,8363.61,0,50099.880000000005]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AI$1)","v":1655.81},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AJ$1)","v":1009.78},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AK$1)","v":761.37},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AN$1)","v":1655.81},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AO$1)","v":1009.78},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AP$1)","v":761.37},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,CB$1)","v":0},null,2030,0,1361.37,400,0,600,1300,1250,1361.37,1655.81,760,230,87.5,0,87.5,4450,1450,913.61,400,600,1655.81,1759.78,600,600,1300,230,4450,1759.78,1900,3600,1450,1900,400,760,0,600,400,2000,1250,913.61,600,3600,2000,null,2030,1761.37,3150,3777.18,230,87.5,6901.11,5615.5899999999992,13239.78,3350,400,3760,8363.61,0,50636.14]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AI$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AJ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AK$1)","v":1200.5899999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AM$1)","v":37.21},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AN$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AO$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AP$1)","v":1200.5899999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AR$1)","v":37.21},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AS$1)","v":1468.97},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AW$1)","v":1468.97},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BE$1)","v":386.55},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BJ$1)","v":199.75},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BS$1)","v":386.55},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BX$1)","v":199.75},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,CB$1)","v":0},null,2031,0,1800.59,400,0,600,1337.21,1250,1800.59,2000,2228.9700000000003,230,407.04,0,407.04,4450,1450,913.61,400,600,2000,2449.75,600,600,1337.21,230,4450,2449.75,1900,3600,1450,1900,400,2228.9700000000003,0,600,400,2000,1250,913.61,600,3600,2000,null,2031,2200.59,3187.21,6029.56,230,407.04,7220.65,6649.75,13966.96,3350,400,5228.97,8363.61,0,57234.340000000004]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AI$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AJ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AK$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AL$1)","v":897.71},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AM$1)","v":311.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AN$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AO$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AP$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AQ$1)","v":897.71},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AR$1)","v":311.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AS$1)","v":2110.4899999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AW$1)","v":2110.4899999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AX$1)","v":209.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BE$1)","v":386.55},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BG$1)","v":62.62},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BJ$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BS$1)","v":386.55},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BU$1)","v":62.62},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BX$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,CB$1)","v":0},null,2040,897.71,2100,400,897.71,600,1611.12,1250,2100,2000,2870.49,230,407.04,62.62,407.04,4450,1450,913.61,400,600,2000,2550,600,600,1611.12,230,4450,2550,1900,3600,1450,1900,400,2870.49,62.62,600,400,2000,1250,913.61,600,3600,2209.39,null,2040,3397.71,4358.83,6970.49,230,469.66,7220.65,6750,14341.12,3350,400,6142.5,8363.61,0,61994.57]
[27,2050,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,C$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,D$1)","v":325},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,E$1)","v":115},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,F$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,G$1)","v":1925},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,H$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,I$1)","v":250},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,J$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,K$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,L$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,M$1)","v":700},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,N$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,O$1)","v":325},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,P$1)","v":115},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Q$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,R$1)","v":1925},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,S$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,T$1)","v":250},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,U$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,V$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,W$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,X$1)","v":700},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AI$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AJ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AK$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AL$1)","v":897.71},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AM$1)","v":1000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AN$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AO$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AP$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AQ$1)","v":897.71},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AR$1)","v":1000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AS$1)","v":2110.4899999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AW$1)","v":2110.4899999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AX$1)","v":209.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BD$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BE$1)","v":386.55},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BG$1)","v":62.62},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BI$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BJ$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BR$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BS$1)","v":386.55},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BU$1)","v":62.62},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BW$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BX$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,CB$1)","v":0},null,{"$f":"B86","v":2050},897.71,2100,400,897.71,600,1900,925,2100,2000,2740.49,245,407.04,62.62,407.04,2525,725,663.61,400,600,2000,2175,600,600,1900,245,2525,2175,1175,3300,725,1175,400,2740.49,62.62,600,400,1300,925,663.61,600,3300,1509.3899999999999,null,{"$f":"B86","v":2050},3397.71,4322.71,6840.49,245,469.66,4320.6499999999996,6375,11320,1900,400,5312.5,6788.61,0,51692.33]
[]
[null,null,"TransmissionInvestment",{"$f":"VLOOKUP(C88,RawAll!$A$1:$B$200,2,FALSE)","v":147},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Losses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Exports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$88+2,C$1)","v":"ELNCzizBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,D$1)","v":"ELNCzizNArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,E$1)","v":"ELNCzizNArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,F$1)","v":"ELNCzizNArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,G$1)","v":"ELNCzizZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,H$1)","v":"ELNCzizZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,I$1)","v":"ELNCzizBOrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,J$1)","v":"ELNCzizZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,K$1)","v":"ELNCzizZArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,L$1)","v":"ELNCzizZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,M$1)","v":"ELNUwesDRrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,N$1)","v":"ELNUwesNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,O$1)","v":"ELNUwesDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,P$1)","v":"ELNUwesANrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Q$1)","v":"ELNUwesBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,R$1)","v":"ELNUwesNArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,S$1)","v":"ELNUwesSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,T$1)","v":"ELNUwesANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,U$1)","v":"ELNUwesBOrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,V$1)","v":"ELNUwesSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,W$1)","v":"ELNU765DRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,X$1)","v":"ELNU765ZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Y$1)","v":"ELNU765ZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Z$1)","v":"ELNU765ZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AA$1)","v":"ELNU765ZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AB$1)","v":"ELNU765ZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AC$1)","v":"ELNU765NArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AD$1)","v":"ELNU765SArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AE$1)","v":"ELNUothANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AF$1)","v":"ELNUothBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AG$1)","v":"ELNUothDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AH$1)","v":"ELNUothLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AI$1)","v":"ELNUothMArMOrpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AJ$1)","v":"ELNUothMArMOrpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AK$1)","v":"ELNUothMArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AL$1)","v":"ELNUothMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AM$1)","v":"ELNUothMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AN$1)","v":"ELNUothNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AO$1)","v":"ELNUothSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AP$1)","v":"ELNUothNArAnrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AQ$1)","v":"ELNUothTArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AR$1)","v":"ELNUothSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AS$1)","v":"ELNUothDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AT$1)","v":"ELNUothSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AU$1)","v":"ELNUothZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AV$1)","v":"ELNUothSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AW$1)","v":"ELNUothMOrMArpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AX$1)","v":"ELNUothMOrMArpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AY$1)","v":"ELNUothZArMArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AZ$1)","v":"ELNUothSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BA$1)","v":"ELNUothZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BB$1)","v":"ELNUothSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BC$1)","v":"ELNUothSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BD$1)","v":"ELNUothAnrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BE$1)","v":"ELNUothZArTArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BF$1)","v":"ELNUothZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,CB$1)","v":0},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr","Total",null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[{"$f":"A63","v":4},{"$f":"B63","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,CB$1)","v":0},null,{"$f":"CD63","v":2010},{"$f":"CE36-CE9","v":0},{"$f":"CF36-CF9","v":0},0,0,0,0,9.3899999999999864,0,0,0,0,0,0,0,0,7.2900000000000205,15.319999999999993,0,0,0,0,0,0,12.879999999999995,0.21000000000000085,0,11.159999999999997,0,0.14999999999997726,0,5.6200000000000045,0,5.7199999999999989,0,0,0,0,0,{"$f":"DQ36-DQ9","v":0},0,0,0.10999999999989996,{"$f":"SUM(CE90:DT90)","v":67.849999999999881},{"$f":"DV63","v":2010},{"$f":"DW36-DW9","v":0},{"$f":"DX36-DX9","v":-369.20000000000005},-96.34,-33.78,0,967,-212.09,1269.1100000000001,-97.399999999999977,0,-869.88000000000011,{"$f":"EH36-EH9","v":-489.56999999999994},0]
[{"$f":"A64","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,CB$1)","v":0},null,{"$f":"CD64","v":2011},{"$f":"CE37-CE10","v":0},0,0,0,0,0,7.1499999999999773,0,0,0,0,0,0,0,0,6.9399999999999977,15.319999999999993,0,0,0,0,0,0,11.950000000000045,0.21000000000000085,0,11.489999999999981,0,0.14999999999997726,0,5.4000000000000341,0,7.2099999999999937,0,0,0,0,0,0,0,0,0.10000000000002274,{"$f":"SUM(CE91:DT91)","v":65.920000000000016},{"$f":"DV64","v":2011},{"$f":"DW37-DW10","v":0},-404.73999999999995,-121.49,-36.17,0,944.5,-218.4,1236.2799999999997,-88.69,0,-713.91000000000008,{"$f":"EH37-EH10","v":-531.46},0]
[{"$f":"A65","v":6},2012,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,CB$1)","v":0},null,2012,0,0,0,0,0,0,10.269999999999982,0,0,0,0,0,0,0,0,6.4499999999999886,15.319999999999993,0,0,0,0,0,0,5.1999999999999886,0.22999999999999687,0,9.9099999999999966,0,0.14999999999997726,0,5.3999999999999773,0,9.1299999999999955,0,0,0,0,0,0,0,0,0.11000000000001364,62.169999999999909,2012,0,110,-153.99,-38.590000000000003,0,913.63,-188.24,811.06000000000006,-59.080000000000041,0,-758.97,{"$f":"EH38-EH11","v":-573.64999999999986},0]
[{"$f":"A66","v":7},2013,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,CB$1)","v":0},null,2013,0,0,0,0,0,0,11.300000000000011,0,0,0,0,0,0,0,0,6.089999999999975,15.319999999999993,0,0,0,0,0,0,6.4099999999999682,0.25,0,10.259999999999991,0,0.14999999999997726,0,5.0200000000000387,0,11.469999999999999,0,0,0,0,0,0,0,0,0.12000000000000455,66.389999999999958,2013,0,81.149999999999977,-193.36,-40.99,0,891.4,-195.03,915.18999999999983,-60.769999999999982,0,-795.31,{"$f":"EH39-EH12","v":-535.8900000000001},0]
[{"$f":"A67","v":8},2014,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,CB$1)","v":0},null,2014,0,0,0,0,0,0,9.1500000000000341,0,0,0,0,0,0,0,0,5.7600000000000477,15.319999999999993,0,0,0,0,0,0,5.4099999999999682,0.24000000000000199,0,10.689999999999998,0,0.14999999999997726,0,4.6299999999999955,0,13.600000000000023,0,0,0,0,0,0,0,0,0.12999999999999545,65.080000000000041,2014,0,53.44,-229.2,-39.18,0,871.23,-203.25,886.9699999999998,-65.519999999999982,0,-776.6099999999999,{"$f":"EH40-EH13","v":-432.79999999999995},0]
[{"$f":"A68","v":9},2015,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,C$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,D$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,E$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,F$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,G$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AJ$1)","v":1.32},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,CB$1)","v":0},null,2015,0,0,0,0,4.3699999999999761,0,7.8199999999999932,0,0,0,0,0,0,0.31999999999999851,0,10.539999999999964,15.319999999999993,0,0,0,0,0,0,5.3299999999999841,0.25,0,0,0,0.14999999999997726,0,9.2699999999999818,0,15.279999999999973,0,0,0,0,0,0,0,0,0.13999999999987267,68.789999999999708,2015,0,301.45999999999998,-257.66000000000003,-41,-10.47,1180.3999999999999,-214.33,384.89,-68.82000000000005,0,-849.7,{"$f":"EH41-EH14","v":-355.98},0]
[{"$f":"A69","v":10},2016,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AE$1)","v":2.09},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AJ$1)","v":1.25},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AP$1)","v":102.88},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AQ$1)","v":87.45},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,CB$1)","v":0},null,2016,0,0.25999999999999979,0,0,11.450000000000045,0,16.270000000000095,0,0,0,1.0000000000000009E-2,0,0,0.62999999999999901,0,15.379999999999995,15.319999999999993,4,0,0,0,0,0,13.730000000000018,0.22999999999999687,0,2.3999999999999986,0,0.14999999999997726,0,13.970000000000027,0,15.279999999999973,0,0,25.339999999999975,0,{"$f":"DP42-DP15","v":0},{"$f":"DQ42-DQ15","v":0},0,0,1.7400000000000091,136.16000000000011,2016,-383.7,552.34000000000015,-270.06,-37.61,-20.41,1493.49,-206.40999999999997,634.34000000000015,-72.92999999999995,-397,-856.73,{"$f":"EH42-EH15","v":-299.15999999999985},0]
[{"$f":"A70","v":11},2017,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AE$1)","v":8.08},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AG$1)","v":15.4},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AI$1)","v":1.04},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AM$1)","v":43.44},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,CB$1)","v":0},null,2017,0,0,0,0,12.240000000000009,0,12.689999999999941,1.230000000000004,0,0,0,0,0,0.83000000000000185,0,15.709999999999923,{"$f":"CU43-CU16","v":28.049999999999955},4,0,0,0,0,0,12.939999999999941,0.25,0,0,0,0.14999999999997726,0,14.32000000000005,0,17.330000000000041,0,0,25.339999999999975,0,0,0,0,0,3.9099999999998545,148.98999999999967,2017,-456.8,493.53999999999996,-399.71,-40.74,-30.2,1948.44,-199.68999999999994,522.07999999999993,-71.830000000000041,-397,-866.16000000000008,{"$f":"EH43-EH16","v":-352.94000000000005},0]
[{"$f":"A71","v":12},2018,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AE$1)","v":11.61},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AO$1)","v":7.52},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,CB$1)","v":0},null,2018,0,0,0,0,12.049999999999955,3.0000000000000027E-2,1.5300000000000011,2.6400000000000148,0,0,0,0,0,0.20000000000000107,0,23.360000000000127,28.049999999999955,4,0,0,0,0,0,3.9000000000000057,0.26999999999999602,0,0,0,0.14999999999997726,0,19.120000000000118,0,1.4300000000000068,0,0,25.339999999999975,0,0,0,0,0,0.58999999999969077,122.65999999999983,2018,-525.79999999999995,455.61,-9.0799999999999841,-43.830000000000005,-9.7899999999999991,2405.7199999999998,-190.21000000000004,-476.89,-71.519999999999754,-397,-873.4100000000002,{"$f":"EH44-EH17","v":-141.14000000000033},0]
[{"$f":"A72","v":13},2019,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AG$1)","v":3.71},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AI$1)","v":1.01},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AL$1)","v":6.44},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,CB$1)","v":0},null,2019,0,0,0,0,7.9500000000000455,2.0000000000000018E-2,0,2.6400000000000148,0,2.5499999999999829,0,1.0300000000000011,0,0,0.99000000000000199,23.480000000000018,28.049999999999955,4,0,0,0,0,0,0,0.28000000000000114,0,0,0,3.9999999999992042E-2,0,19.25,0,0,0,0,25.339999999999975,0,0,0,0,0,0.13000000000010914,115.7500000000001,2019,-525.79999999999995,398.16,387.47,-47.03,40.799999999999997,2412.81,11.080000000000041,-1203.5899999999999,-70.980000000000018,-397,-962.3599999999999,{"$f":"EH45-EH18","v":72.190000000000055},0]
[{"$f":"A73","v":14},2020,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AE$1)","v":15.52},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AG$1)","v":18.510000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AL$1)","v":54.84},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,CB$1)","v":0},null,2020,0,0,0,0,8.0000000000000071E-2,6.5,0,4.5199999999999818,0,6.75,0,0.77000000000000313,0,0,9.4499999999999886,23.480000000000018,28.049999999999955,0,0,0,0,0,0,0,0.30000000000000426,0,0,0,0,0,19.239999999999782,0,0,0,0,25.339999999999975,0,0,0,0,0.13999999999998636,7.999999999992724E-2,124.69999999999962,2020,-221.68,386.05,759.71,-50.449999999999996,32.230000000000004,2844.15,-4.08,-2686.5799999999995,-71.3900000000001,-397,-764.1400000000001,{"$f":"EH46-EH19","v":297.87999999999988},0]
[{"$f":"A74","v":15},2021,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AE$1)","v":32.47},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AL$1)","v":17.62},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,CB$1)","v":0},null,2021,0,0,1.1800000000000068,0,0,13.810000000000059,0,8.4599999999999795,0,15.480000000000018,0,0.44000000000000128,0,0,14.170000000000073,23.480000000000018,28.049999999999955,0,0,0,4.7000000000000028,0,0,0,0.14000000000000057,0,0,0,0,0,26.25,0,0,0,0,9.0900000000000034,0,8.9900000000000091,0,0,0.14999999999997726,5.0000000000011369E-2,154.44000000000011,2021,-297.09000000000003,371.70000000000005,1112.47,-23.56,21.240000000000002,3005,-22.409999999999997,-3856.94,366.3599999999999,-142.44999999999999,-890.02,{"$f":"EH47-EH20","v":510.13999999999987},0]
[{"$f":"A75","v":16},2022,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,O$1)","v":8.74},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AE$1)","v":30.73},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AF$1)","v":52.3},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AI$1)","v":5},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,CB$1)","v":0},null,2022,0,0,2.8100000000000023,0,0,23.980000000000018,0,17.299999999999955,0,20.310000000000059,0,1.9899999999999949,0,0,31.040000000000077,23.480000000000018,28.049999999999955,0,0,0,23.899999999999977,0,0,0,0.16000000000000014,0,0,0,0,0,27.880000000000109,0,0,0,0,14.75,0,7.9500000000000455,0,2.289999999999992,0.14999999999997726,6.0000000000059117E-2,226.10000000000025,2022,-375.15,931,1448.98,-27.82,89.1,3059.23,87.889999999999986,-4920.1600000000008,468.78,-231.16,-1023.1,{"$f":"EH48-EH21","v":718.51000000000022},0]
[{"$f":"A76","v":17},2023,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,M$1)","v":21.89},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,O$1)","v":29.73},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Z$1)","v":353.65},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,CB$1)","v":0},null,2023,0,0,4,0,4.5300000000000011,23.980000000000018,8.8100000000000023,34.679999999999836,9.5799999999999983,20.310000000000059,0,1.9899999999999949,0,0,77.8900000000001,18.320000000000164,26.849999999999909,0,0,0,39.159999999999968,0,0,0,0.18999999999999773,0,0,0,0,0,27.880000000000109,0,0,0,0,21.680000000000007,0,{"$f":"DP49-DP22","v":0},{"$f":"DQ49-DQ22","v":0},0,95.110000000000127,0,414.96000000000026,2023,-455.54000000000008,1987.7,1772.62,-32.25,89.1,3031.0800000000004,68.169999999999959,-6980.99,786.15000000000009,-339.73,-439.64999999999992,{"$f":"EH49-EH22","v":928.30000000000018},0]
[{"$f":"A77","v":18},2024,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,M$1)","v":44.5},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,O$1)","v":12.28},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Z$1)","v":304.60000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,CB$1)","v":0},null,2024,0,0,4,0,0.96999999999999886,23.980000000000018,24.570000000000164,41.8599999999999,29.039999999999964,20.310000000000059,1.0000000000000009E-2,1.6899999999999977,0,0,68.950000000000045,18.3599999999999,{"$f":"CU50-CU23","v":27.870000000000118},0,0,0,39.159999999999968,0,5.9999999999999609E-2,0,0.22999999999999687,0,0,0,0,0,27.880000000000109,0,0,0,0,6.8100000000000023,0,0,0.33999999999999986,0,176.90000000000009,0,512.99000000000024,2024,-538.08000000000004,2474.3700000000003,2078.62,-36.61,79.150000000000006,3001.6400000000003,48.519999999999868,-8203.07,784.06999999999994,-106.83,-579.16000000000008,{"$f":"EH50-EH23","v":1510.3699999999997},0]
[{"$f":"A78","v":19},2025,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,M$1)","v":46.44},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,N$1)","v":169.55},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,O$1)","v":12.64},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Z$1)","v":49.05},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,CB$1)","v":0},null,2025,0,0,4,0,12.17999999999995,23.980000000000018,10.690000000000055,49.249999999999773,49.350000000000023,20.310000000000059,1.0000000000000009E-2,1.3900000000000006,0,0,63.860000000000127,18.3900000000001,27.610000000000014,0,0,0,98.179999999999836,0,0,0,0.25,0,0,0,0,0,27.880000000000109,0,0,0,0,6.7000000000000028,2.0000000000010232E-2,0,0.27999999999999936,0,190.07000000000016,0,604.4000000000002,2025,-623.09,2463.54,2396.6999999999998,-41.11,68.900000000000006,2970.9700000000003,28.859999999999673,-9052.4499999999989,781.8900000000001,-105.06,-498.07,{"$f":"EH51-EH24","v":2213.3200000000002},0]
[{"$f":"A79","v":20},2026,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,M$1)","v":51.96},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,N$1)","v":13.4},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,O$1)","v":11.4},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,CB$1)","v":0},null,2026,0,0,4,0,9.1299999999999955,23.980000000000018,13.819999999999936,55.919999999999845,72.080000000000041,20.310000000000059,0,1.1699999999999946,0,0,56.600000000000136,18.429999999999836,27.870000000000118,0,0,0,102.84999999999991,0,0,0,0.28000000000000114,0,0,0,0,0,27.880000000000109,0,0,0,0,12.569999999999993,9.9999999999909051E-3,0,0.3100000000000005,0,190.07000000000016,0,637.28000000000009,2026,-699.70999999999992,2452.7400000000002,2732.52,-45.65,58.239999999999995,2939.1800000000003,6.6500000000000909,-9056.92,779.59999999999991,-196.91,-465.06000000000006,{"$f":"EH52-EH25","v":2132.6},0]
[{"$f":"A80","v":21},2027,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,M$1)","v":55.35},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,N$1)","v":62.8},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,O$1)","v":7.52},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,CB$1)","v":0},null,2027,{"$f":"CE53-CE26","v":0},0,4,0,10.109999999999957,23.980000000000018,12.319999999999936,60.309999999999945,96.28999999999985,20.310000000000059,0,0.94999999999999574,0,0,70.970000000000027,18.460000000000036,23.490000000000009,0,0,0,124.71000000000004,0,0,0,0.32000000000000028,0,0,0,0,0,27.880000000000109,0,0,0,0,0.1599999999999997,9.0000000000031832E-2,0,0.40000000000000213,0,190.07000000000016,0,684.82000000000016,2027,{"$f":"DW53-DW26","v":-750.2700000000001},2441.65,3056.47,-50.449999999999996,47.489999999999995,2906.08,-12.640000000000327,-9391.7999999999993,777.40000000000009,-2.4500000000000002,-385.35999999999996,{"$f":"EH53-EH26","v":2048.6999999999998},0]
[{"$f":"A81","v":22},2028,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,M$1)","v":52.85},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,O$1)","v":7.52},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,CB$1)","v":0},null,2028,0,0,4,0,5.7699999999999818,23.980000000000018,17.460000000000036,64.709999999999809,119.40000000000009,20.310000000000059,1.0000000000000009E-2,0.72999999999999687,0,0,56.000000000000114,18.5,25.230000000000018,0,0,0,124.71000000000004,0,0,0,0.34000000000000341,0,0,0,0,0,27.880000000000109,0,0,0,0,0.20999999999999996,5.0000000000011369E-2,0,0.35999999999999943,0,190.07000000000016,0,699.72000000000048,2028,-800.82,2430.46,3368.25,-55.64,36.209999999999994,2871.7000000000003,-34.180000000000291,-9294.6699999999983,775.12000000000012,-3.23,-554.9,{"$f":"EH54-EH27","v":1961.4200000000005},0]
[{"$f":"A82","v":23},2029,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,M$1)","v":48.52},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,O$1)","v":8.61},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,CB$1)","v":0},null,2029,0,0,4,0,1.9099999999999966,23.980000000000018,22.049999999999955,69.740000000000009,140.63000000000011,20.310000000000059,0,0.49000000000000199,0,0,36.340000000000032,18.539999999999964,27.870000000000118,0,0,0,124.71000000000004,0,3.0000000000000027E-2,0,0.37999999999999545,0,0,0,0,0,27.880000000000109,0,0,0,0,0.26000000000000023,0,0,0.25999999999999979,0,190.07000000000016,0,709.4500000000005,2029,-858.71999999999991,2420.77,3666.97,-60.97,24.650000000000002,2835.8,-57.289999999999964,-9168.51,772.83999999999992,-3.93,-732.83,{"$f":"EH55-EH28","v":1870.6699999999998},0]
[{"$f":"A83","v":24},2030,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,M$1)","v":38.53},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,O$1)","v":13.35},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,CB$1)","v":0},null,{"$f":"CD83","v":2030},0,0,4,0,0,23.980000000000018,24.329999999999927,77.549999999999727,157.47000000000003,20.310000000000059,4.0000000000000036E-2,0.57000000000000028,0,0,84.930000000000291,18.590000000000146,16.849999999999909,0,0,0,81.6099999999999,4.8000000000000114,7.1100000000000136,0,0.44000000000001194,0,0,0,0,0,27.880000000000109,0,0,0,0,0.29999999999999982,9.9999999999980105E-3,{"$f":"DP56-DP29","v":0},{"$f":"DQ56-DQ29","v":0.80000000000000071},0,190.07000000000016,0,741.64000000000021,2030,-948.50000000000011,2416.58,3951.7799999999997,-66.72,27.82,2799.11,-79.289999999999964,-8965.3799999999992,769.36000000000013,-4.6500000000000004,-930.86,{"$f":"EH56-EH29","v":1772.3899999999996},0]
[{"$f":"A84","v":25},2031,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,M$1)","v":14.97},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,N$1)","v":23.86},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,O$1)","v":12.9},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Q$1)","v":1.64},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,W$1)","v":189.95},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AI$1)","v":6.73},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AN$1)","v":13.7},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,CB$1)","v":0},null,2031,0,0,4,0,1.8999999999999915,25.490000000000009,19.67999999999995,115.25,190.20999999999981,113.30000000000018,1.9999999999999574E-2,0.55999999999999872,0,0.56000000000000227,107.05000000000018,18.700000000000045,{"$f":"CU57-CU30","v":9.0499999999999545},0,0,0,127.44000000000005,0.85999999999999943,5.6299999999999955,0,0.45999999999999375,0,0,0,0,0,27.880000000000109,0,0,0,4.0000000000000036E-2,25.339999999999975,0.50999999999987722,0,{"$f":"DQ57-DQ30","v":1.7900000000000063},0,190.07000000000016,0,985.7900000000003,2031,-1382.1,2338.19,6336.7100000000009,-71.3,-0.14999999999999858,2699.7799999999997,-177.92999999999984,-9661.4,762.92000000000007,-397,-1133.2300000000002,{"$f":"EH57-EH30","v":1671.2999999999997},0]
[{"$f":"A85","v":26},2040,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,O$1)","v":4.63},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,P$1)","v":22.66},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Q$1)","v":6.35},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,W$1)","v":43.66},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AK$1)","v":2.94},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AN$1)","v":3.62},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,CB$1)","v":0},null,2040,19.710000000000008,0,2.3299999999999841,0,0,46.920000000000073,12.960000000000036,140.96000000000004,190.20999999999981,153.92000000000053,0,2.1899999999999977,0,5.0999999999999943,217.80000000000018,2.0000000000000018E-2,2.210000000000008,0,0.16000000000000014,0,124.01999999999953,3.8400000000000034,6.7799999999999727,0,0.86999999999997613,0,0,0,0,0.16999999999999993,27.269999999999982,0,0,0.76999999999999957,4.5499999999999829,25.339999999999975,3.3700000000001182,0,{"$f":"DQ58-DQ31","v":5.9099999999999966},0,111.65000000000009,1.9999999999996021E-2,{"$f":"SUM(CE112:DT112)","v":1109.0500000000002},2040,-1763.13,2076.8100000000004,7334.8700000000008,-143.30000000000001,-161.45000000000002,2101.33,22.630000000000109,-9109.99,1883.5500000000002,-397,-1376.3799999999999,{"$f":"EH58-EH31","v":641.11000000000013},0]
[{"$f":"A86","v":27},2050,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Q$1)","v":15.16},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AH$1)","v":0.7},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,CB$1)","v":0},null,2050,19.710000000000008,0,1.6900000000000261,0,0,90.720000000000255,1.7000000000000028,140.96000000000004,184.93999999999983,146.2800000000002,0,0.51000000000000156,0,0,179.5,0,0.36000000000000121,1.1800000000000068,6.1700000000000159,0,134.33999999999992,0,6.8100000000000023,0,0.62000000000000455,0,0,0,0,10.259999999999991,16.210000000000036,0,0,2.6100000000000065,8.6700000000000159,7.8599999999999852,6.1399999999998727,1.3699999999999903,{"$f":"DQ59-DQ32","v":5},0,175.63999999999987,0,{"$f":"SUM(CE113:DT113)","v":1149.2500000000002},2050,-1943.39,1180.9999999999998,7139.8600000000006,-233.03,-36.909999999999997,997.56999999999994,170.27999999999975,-8777.69,1824.87,-123.06,-785.34999999999968,1735.1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment"]
[]
[null,"MW","TransmissionNewCap",{"$f":"VLOOKUP(C116,RawAll!$A$1:$B$200,2,FALSE)","v":180}]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$116+2,C$1)","v":"ELNCzizBOrZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,D$1)","v":"ELNCzizNArBOrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,E$1)","v":"ELNCzizNArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,F$1)","v":"ELNCzizNArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,G$1)","v":"ELNCzizZArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,H$1)","v":"ELNUwesDRrNArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,I$1)","v":"ELNUwesNArSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,J$1)","v":"ELNUwesDRrANrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,K$1)","v":"ELNUwesANrBOrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,L$1)","v":"ELNUwesBOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,M$1)","v":"ELNU765DRrZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,N$1)","v":"ELNU765ZArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,O$1)","v":"ELNU765ZIrNArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,P$1)","v":"ELNU765ZIrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Q$1)","v":"ELNUothANrDRrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,R$1)","v":"ELNUothBOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,S$1)","v":"ELNUothDRrZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,T$1)","v":"ELNUothLErSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,U$1)","v":"ELNUothMArMOrpsNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,V$1)","v":"ELNUothMArMOrpmNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,W$1)","v":"ELNUothMArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,X$1)","v":"ELNUothMOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Y$1)","v":"ELNUothMOrZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Z$1)","v":"ELNUothNArSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AA$1)","v":"ELNUothSArSWrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AB$1)","v":"ELNUothNArAnrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AC$1)","v":"ELNUothTArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AD$1)","v":"ELNUothSArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AM$1)","v":0}]
[{"$f":"A90","v":4},{"$f":"B90","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revenues",{"$f":"LEFT(CE120,3)","v":"ANr"},{"$f":"LEFT(CF120,3)","v":"ANr"},"Anr","BOr","BOr","BOr","BOr","DRr","DRr","DRr","LEr","MAr","MAr","MOr","MOr","MOr","MOr","NAr","NAr","NAr","NAr","NAr","NAr","SAr","SAr","SAr","SAr","SAr","SAr","SWr","SWr","TAr","ZAr","ZAr","ZAr","ZAr","ZAr","ZIr",{"$f":"LEFT(DQ120,3)","v":"ZIr"},"ZIr","ZIr","ZIr",null,null,{"$f":"DW89","v":"ANr"},"BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total"]
[{"$f":"A91","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Costs",{"$f":"RIGHT(CE120,3)","v":"BOr"},{"$f":"RIGHT(CF120,3)","v":"DRr"},"NAr","ANr","NAr","SAr","ZIr","ANr","NAr","ZAr","SAr","MOr","ZAr","MAr","SAr","SWr","ZIr","Anr","BOr","DRr","SAr","ZAr","ZIr","BOr","LEr","MOr","NAr","SWr","ZIr","MOr","SAr","ZAr","DRr","MAr","NAr","TAr","ZIr","BOr","MOr","NAr","SAr","ZAr",null,{"$f":"DV90","v":2010},{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C90:$CB90)+SUMIF($C$3:$CB$3,DW$2,$C90:$CB90))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DW119:EI119)","v":0}]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CE35","v":"ANrBOr"},"ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr",null,2011,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C91:$CB91)+SUMIF($C$3:$CB$3,DW$2,$C91:$CB91))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"CD90","v":2010},{"$f":"CE36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CF36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CG36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CH36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CI36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CJ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CK36*DemandsPrices!$BS42*8.76/1000","v":230.262732},{"$f":"CL36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CM36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CN36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CO36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CP36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CQ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CR36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CS36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CT36*DemandsPrices!$BS42*8.76/1000","v":279.72957600000001},{"$f":"CU36*DemandsPrices!$BS42*8.76/1000","v":313.234824},{"$f":"CV36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CW36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CX36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CY36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CZ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DA36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DB36*DemandsPrices!$BS42*8.76/1000","v":464.55418800000001},{"$f":"DC36*DemandsPrices!$BS42*8.76/1000","v":20.842668},{"$f":"DD36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DE36*DemandsPrices!$BS42*8.76/1000","v":136.89689999999999},{"$f":"DF36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DG36*DemandsPrices!$BS42*8.76/1000","v":368.01197999999999},{"$f":"DH36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DI36*DemandsPrices!$BS42*8.76/1000","v":215.53366799999998},{"$f":"DJ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DK36*DemandsPrices!$BS42*8.76/1000","v":62.583191999999997},{"$f":"DL36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DM36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DN36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DO36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DP36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DQ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DR36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DS36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DT36*DemandsPrices!$BS42*8.76/1000","v":596.06105999999988},null,2012,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C92:$CB92)+SUMIF($C$3:$CB$3,DW$2,$C92:$CB92))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC121+1","v":1},2011,{"$f":"CE37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CF37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CG37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CH37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CI37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CJ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CK37*DemandsPrices!$BS43*8.76/1000","v":187.78373999999999},{"$f":"CL37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CM37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CN37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CO37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CP37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CQ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CR37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CS37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CT37*DemandsPrices!$BS43*8.76/1000","v":284.92776000000003},{"$f":"CU37*DemandsPrices!$BS43*8.76/1000","v":335.60874000000001},{"$f":"CV37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CW37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CX37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CY37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CZ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DA37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DB37*DemandsPrices!$BS43*8.76/1000","v":461.54907000000003},{"$f":"DC37*DemandsPrices!$BS43*8.76/1000","v":23.90166},{"$f":"DD37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DE37*DemandsPrices!$BS43*8.76/1000","v":151.03773000000001},{"$f":"DF37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DG37*DemandsPrices!$BS43*8.76/1000","v":394.29854999999998},{"$f":"DH37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DI37*DemandsPrices!$BS43*8.76/1000","v":222.09885},{"$f":"DJ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DK37*DemandsPrices!$BS43*8.76/1000","v":84.555899999999994},{"$f":"DL37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DM37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DN37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DO37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DP37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DQ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DR37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DS37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DT37*DemandsPrices!$BS43*8.76/1000","v":553.66046999999992},null,2013,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C93:$CB93)+SUMIF($C$3:$CB$3,DW$2,$C93:$CB93))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,C$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,D$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,E$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,F$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,G$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,V$1)","v":10.51},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC122+1","v":2},2012,{"$f":"CE38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CF38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CG38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CH38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CI38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CJ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CK38*DemandsPrices!$BS44*8.76/1000","v":287.762496},{"$f":"CL38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CM38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CN38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CO38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CP38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CQ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CR38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CS38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CT38*DemandsPrices!$BS44*8.76/1000","v":282.28924799999999},{"$f":"CU38*DemandsPrices!$BS44*8.76/1000","v":357.98265599999996},{"$f":"CV38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CW38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CX38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CY38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CZ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DA38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DB38*DemandsPrices!$BS44*8.76/1000","v":214.31865599999998},{"$f":"DC38*DemandsPrices!$BS44*8.76/1000","v":27.205055999999995},{"$f":"DD38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DE38*DemandsPrices!$BS44*8.76/1000","v":138.86351999999999},{"$f":"DF38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DG38*DemandsPrices!$BS44*8.76/1000","v":420.58512000000002},{"$f":"DH38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DI38*DemandsPrices!$BS44*8.76/1000","v":236.36582399999998},{"$f":"DJ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DK38*DemandsPrices!$BS44*8.76/1000","v":114.31449600000001},{"$f":"DL38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DM38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DN38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DO38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DP38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DQ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DR38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DS38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DT38*DemandsPrices!$BS44*8.76/1000","v":646.27776000000006},null,2014,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C94:$CB94)+SUMIF($C$3:$CB$3,DW$2,$C94:$CB94))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Q$1)","v":12.46},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,V$1)","v":9.98},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AB$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AC$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2013,{"$f":"CE39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CF39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CG39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CH39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CI39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CJ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CK39*DemandsPrices!$BS45*8.76/1000","v":501.40881662603147},{"$f":"CL39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CM39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CN39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CO39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CP39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CQ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CR39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CS39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CT39*DemandsPrices!$BS45*8.76/1000","v":422.22849304466217},{"$f":"CU39*DemandsPrices!$BS45*8.76/1000","v":566.7212118794323},{"$f":"CV39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CW39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CX39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CY39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CZ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DA39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DB39*DemandsPrices!$BS45*8.76/1000","v":418.48969956744185},{"$f":"DC39*DemandsPrices!$BS45*8.76/1000","v":45.753069139633901},{"$f":"DD39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DE39*DemandsPrices!$BS45*8.76/1000","v":227.75576051589334},{"$f":"DF39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DG39*DemandsPrices!$BS45*8.76/1000","v":665.82697488242695},{"$f":"DH39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DI39*DemandsPrices!$BS45*8.76/1000","v":348.05171800402394},{"$f":"DJ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DK39*DemandsPrices!$BS45*8.76/1000","v":227.24542075342416},{"$f":"DL39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DM39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DN39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DO39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DP39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DQ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DR39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DS39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DT39*DemandsPrices!$BS45*8.76/1000","v":1109.722719146707},null,2015,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C95:$CB95)+SUMIF($C$3:$CB$3,DW$2,$C95:$CB95))/2","v":0},48.22,24.11,24.11,0,24.11,0.66,72.989999999999995,0,0,24.11,24.11,0,242.42000000000002]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Q$1)","v":48.26},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,S$1)","v":204.66},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,U$1)","v":9.84},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Y$1)","v":413.61},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2014,{"$f":"CE40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CF40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CG40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CH40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CI40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CJ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CK40*DemandsPrices!$BS46*8.76/1000","v":393.23876853047773},{"$f":"CL40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CM40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CN40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CO40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CP40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CQ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CR40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CS40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CT40*DemandsPrices!$BS46*8.76/1000","v":387.24332513475639},{"$f":"CU40*DemandsPrices!$BS46*8.76/1000","v":548.85168376386957},{"$f":"CV40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CW40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CX40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CY40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CZ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DA40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DB40*DemandsPrices!$BS46*8.76/1000","v":341.63282833397272},{"$f":"DC40*DemandsPrices!$BS46*8.76/1000","v":42.354906569773576},{"$f":"DD40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DE40*DemandsPrices!$BS46*8.76/1000","v":229.86830825817754},{"$f":"DF40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DG40*DemandsPrices!$BS46*8.76/1000","v":644.83250070648432},{"$f":"DH40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DI40*DemandsPrices!$BS46*8.76/1000","v":310.65637078941228},{"$f":"DJ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DK40*DemandsPrices!$BS46*8.76/1000","v":260.87699936938168},{"$f":"DL40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DM40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DN40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DO40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DP40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DQ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DR40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DS40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DT40*DemandsPrices!$BS46*8.76/1000","v":1095.4470178626827},null,2016,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C96:$CB96)+SUMIF($C$3:$CB$3,DW$2,$C96:$CB96))/2","v":95.164999999999992},44.77,51.44,0,0,0,1.67,0.625,0,0,0,0,0,193.67]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Q$1)","v":69.31},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AA$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2015,{"$f":"CE41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CF41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CG41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CH41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CI41*DemandsPrices!$BS47*8.76/1000","v":239.63559891422076},{"$f":"CJ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CK41*DemandsPrices!$BS47*8.76/1000","v":428.51710115854348},{"$f":"CL41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CM41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CN41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CO41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CP41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CQ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CR41*DemandsPrices!$BS47*8.76/1000","v":11.822899461748705},{"$f":"CS41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CT41*DemandsPrices!$BS47*8.76/1000","v":721.8543036520324},{"$f":"CU41*DemandsPrices!$BS47*8.76/1000","v":559.71950908716167},{"$f":"CV41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CW41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CX41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CY41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CZ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DA41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DB41*DemandsPrices!$BS47*8.76/1000","v":343.67492272265815},{"$f":"DC41*DemandsPrices!$BS47*8.76/1000","v":45.198758368594447},{"$f":"DD41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DE41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DF41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DG41*DemandsPrices!$BS47*8.76/1000","v":657.60084448271414},{"$f":"DH41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DI41*DemandsPrices!$BS47*8.76/1000","v":634.89737118823462},{"$f":"DJ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DK41*DemandsPrices!$BS47*8.76/1000","v":299.06785719088896},{"$f":"DL41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DM41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DN41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DO41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DP41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DQ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DR41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DS41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DT41*DemandsPrices!$BS47*8.76/1000","v":1230.2608950567387},null,2017,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C97:$CB97)+SUMIF($C$3:$CB$3,DW$2,$C97:$CB97))/2","v":0},25.759999999999998,0.52,0,0,0,12.26,21.72,0,0,7.7,0,0,67.959999999999994]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,S$1)","v":49.35},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,U$1)","v":9.61},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,X$1)","v":48.94},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2016,{"$f":"CE42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CF42*DemandsPrices!$BS48*8.76/1000","v":12.694498691590569},{"$f":"CG42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CH42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CI42*DemandsPrices!$BS48*8.76/1000","v":574.1803981657655},{"$f":"CJ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CK42*DemandsPrices!$BS48*8.76/1000","v":775.78828970851441},{"$f":"CL42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CM42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CN42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CO42*DemandsPrices!$BS48*8.76/1000","v":1.1431065172522312},{"$f":"CP42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CQ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CR42*DemandsPrices!$BS48*8.76/1000","v":21.097334318409601},{"$f":"CS42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CT42*DemandsPrices!$BS48*8.76/1000","v":964.2504563028624},{"$f":"CU42*DemandsPrices!$BS48*8.76/1000","v":512.21199223051292},{"$f":"CV42*DemandsPrices!$BS48*8.76/1000","v":401.45098705886255},{"$f":"CW42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CX42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CY42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CZ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DA42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DB42*DemandsPrices!$BS48*8.76/1000","v":809.89096747320605},{"$f":"DC42*DemandsPrices!$BS48*8.76/1000","v":39.086221089905237},{"$f":"DD42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DE42*DemandsPrices!$BS48*8.76/1000","v":48.130800726409738},{"$f":"DF42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DG42*DemandsPrices!$BS48*8.76/1000","v":601.78541783239177},{"$f":"DH42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DI42*DemandsPrices!$BS48*8.76/1000","v":875.69981021641991},{"$f":"DJ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DK42*DemandsPrices!$BS48*8.76/1000","v":273.68376563054738},{"$f":"DL42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DM42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DN42*DemandsPrices!$BS48*8.76/1000","v":423.49088289149762},{"$f":"DO42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DP42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DQ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DR42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DS42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DT42*DemandsPrices!$BS48*8.76/1000","v":1557.9839922637318},null,2018,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C98:$CB98)+SUMIF($C$3:$CB$3,DW$2,$C98:$CB98))/2","v":0},5.8049999999999997,0,0,0,0,9.5649999999999995,3.76,0,0,0,0,0,19.13]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Q$1)","v":92.67},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,S$1)","v":245.99},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,X$1)","v":417.07},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2017,{"$f":"CE43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CF43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CG43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CH43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CI43*DemandsPrices!$BS49*8.76/1000","v":549.789345593804},{"$f":"CJ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CK43*DemandsPrices!$BS49*8.76/1000","v":565.32468415184144},{"$f":"CL43*DemandsPrices!$BS49*8.76/1000","v":55.379440975385307},{"$f":"CM43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CN43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CO43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CP43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CQ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CR43*DemandsPrices!$BS49*8.76/1000","v":27.864829795138739},{"$f":"CS43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CT43*DemandsPrices!$BS49*8.76/1000","v":881.96721183678733},{"$f":"CU43*DemandsPrices!$BS49*8.76/1000","v":839.8601583693669},{"$f":"CV43*DemandsPrices!$BS49*8.76/1000","v":359.52185809802597},{"$f":"CW43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CX43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CY43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CZ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DA43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DB43*DemandsPrices!$BS49*8.76/1000","v":683.53693662467617},{"$f":"DC43*DemandsPrices!$BS49*8.76/1000","v":36.808874421615755},{"$f":"DD43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DE43*DemandsPrices!$BS49*8.76/1000","v":4.4899822422073382E-2},{"$f":"DF43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DG43*DemandsPrices!$BS49*8.76/1000","v":538.93256853214677},{"$f":"DH43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DI43*DemandsPrices!$BS49*8.76/1000","v":803.35660274022132},{"$f":"DJ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DK43*DemandsPrices!$BS49*8.76/1000","v":429.87987983341498},{"$f":"DL43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DM43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DN43*DemandsPrices!$BS49*8.76/1000","v":379.25982003476935},{"$f":"DO43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DP43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DQ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DR43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DS43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DT43*DemandsPrices!$BS49*8.76/1000","v":1590.4594697636519},null,2019,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C99:$CB99)+SUMIF($C$3:$CB$3,DW$2,$C99:$CB99))/2","v":3.22},3.22,0.505,0,0,0,2.36,0,0,0,1.855,0,0,11.16]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Q$1)","v":193.83},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,X$1)","v":133.97999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2018,{"$f":"CE44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CF44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CG44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CH44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CI44*DemandsPrices!$BS50*8.76/1000","v":504.58959211355722},{"$f":"CJ44*DemandsPrices!$BS50*8.76/1000","v":1.5239339179693241},{"$f":"CK44*DemandsPrices!$BS50*8.76/1000","v":64.013597817997152},{"$f":"CL44*DemandsPrices!$BS50*8.76/1000","v":110.59406147548809},{"$f":"CM44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CN44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CO44*DemandsPrices!$BS50*8.76/1000","v":0.84569959184011934},{"$f":"CP44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CQ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CR44*DemandsPrices!$BS50*8.76/1000","v":8.3648900222601892},{"$f":"CS44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CT44*DemandsPrices!$BS50*8.76/1000","v":1222.889983064098},{"$f":"CU44*DemandsPrices!$BS50*8.76/1000","v":783.11782204395058},{"$f":"CV44*DemandsPrices!$BS50*8.76/1000","v":335.23196890010905},{"$f":"CW44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CX44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CY44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CZ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DA44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DB44*DemandsPrices!$BS50*8.76/1000","v":191.89844797813717},{"$f":"DC44*DemandsPrices!$BS50*8.76/1000","v":37.77179068109681},{"$f":"DD44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DE44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DF44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DG44*DemandsPrices!$BS50*8.76/1000","v":500.796503845205},{"$f":"DH44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DI44*DemandsPrices!$BS50*8.76/1000","v":1143.4444610108403},{"$f":"DJ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DK44*DemandsPrices!$BS50*8.76/1000","v":119.39436118859665},{"$f":"DL44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DM44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DN44*DemandsPrices!$BS50*8.76/1000","v":353.63640160173861},{"$f":"DO44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DP44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DQ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DR44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DS44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DT44*DemandsPrices!$BS50*8.76/1000","v":1204.8539739470325},null,2020,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C100:$CB100)+SUMIF($C$3:$CB$3,DW$2,$C100:$CB100))/2","v":27.42},35.18,0,0,0,0,17.015000000000001,0,0,0,9.2550000000000008,0,0,88.87]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,J$1)","v":59.53},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Q$1)","v":183.47},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,R$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,U$1)","v":47.56},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2019,{"$f":"CE45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CF45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CG45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CH45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CI45*DemandsPrices!$BS51*8.76/1000","v":317.87704850384432},{"$f":"CJ45*DemandsPrices!$BS51*8.76/1000","v":0.74421784635746346},{"$f":"CK45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CL45*DemandsPrices!$BS51*8.76/1000","v":105.69493886762773},{"$f":"CM45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CN45*DemandsPrices!$BS51*8.76/1000","v":204.37182342068022},{"$f":"CO45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CP45*DemandsPrices!$BS51*8.76/1000","v":32.649557130520975},{"$f":"CQ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CR45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CS45*DemandsPrices!$BS51*8.76/1000","v":39.723627842133858},{"$f":"CT45*DemandsPrices!$BS51*8.76/1000","v":1174.4877943461529},{"$f":"CU45*DemandsPrices!$BS51*8.76/1000","v":748.42707847772181},{"$f":"CV45*DemandsPrices!$BS51*8.76/1000","v":320.38178168567106},{"$f":"CW45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CX45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CY45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CZ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DA45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DB45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DC45*DemandsPrices!$BS51*8.76/1000","v":37.859082055023229},{"$f":"DD45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DE45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DF45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DG45*DemandsPrices!$BS51*8.76/1000","v":122.13975256939747},{"$f":"DH45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DI45*DemandsPrices!$BS51*8.76/1000","v":1098.8976677150497},{"$f":"DJ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DK45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DL45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DM45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DN45*DemandsPrices!$BS51*8.76/1000","v":337.9709303554958},{"$f":"DO45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DP45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DQ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DR45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DS45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DT45*DemandsPrices!$BS51*8.76/1000","v":905.85716118084417},null,2021,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C101:$CB101)+SUMIF($C$3:$CB$3,DW$2,$C101:$CB101))/2","v":8.81},25.045000000000002,0,0,0,0,16.234999999999999,0,0,0,0,0,0,50.09]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,H$1)","v":100.66},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,J$1)","v":202.48},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,P$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2020,{"$f":"CE46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CF46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CG46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CH46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CI46*DemandsPrices!$BS52*8.76/1000","v":3.2133972839268319},{"$f":"CJ46*DemandsPrices!$BS52*8.76/1000","v":294.99141556702347},{"$f":"CK46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CL46*DemandsPrices!$BS52*8.76/1000","v":174.72847731352147},{"$f":"CM46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CN46*DemandsPrices!$BS52*8.76/1000","v":412.11047715091439},{"$f":"CO46*DemandsPrices!$BS52*8.76/1000","v":0.162214766736691},{"$f":"CP46*DemandsPrices!$BS52*8.76/1000","v":24.896104437731204},{"$f":"CQ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CR46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CS46*DemandsPrices!$BS52*8.76/1000","v":365.11454187348443},{"$f":"CT46*DemandsPrices!$BS52*8.76/1000","v":1133.7112802100316},{"$f":"CU46*DemandsPrices!$BS52*8.76/1000","v":722.44277494360779},{"$f":"CV46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CW46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CX46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CY46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CZ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DA46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DB46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DC46*DemandsPrices!$BS52*8.76/1000","v":39.364116728103681},{"$f":"DD46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DE46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DF46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DG46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DH46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DI46*DemandsPrices!$BS52*8.76/1000","v":1060.4288282085561},{"$f":"DJ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DK46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DL46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DM46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DN46*DemandsPrices!$BS52*8.76/1000","v":326.23706944559086},{"$f":"DO46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DP46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DQ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DR46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DS46*DemandsPrices!$BS52*8.76/1000","v":421.20995311357257},{"$f":"DT46*DemandsPrices!$BS52*8.76/1000","v":509.66334806127963},null,2022,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C102:$CB102)+SUMIF($C$3:$CB$3,DW$2,$C102:$CB102))/2","v":0},19.734999999999999,2.5,0,0,0,44.015000000000001,0,0,0,0,30.52,0,96.77]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,H$1)","v":204.67},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,J$1)","v":83.61},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,P$1)","v":1291.95},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,2021,{"$f":"CE47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CF47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CG47*DemandsPrices!$BS53*8.76/1000","v":88.816331562876186},{"$f":"CH47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CI47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CJ47*DemandsPrices!$BS53*8.76/1000","v":613.77956826923912},{"$f":"CK47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CL47*DemandsPrices!$BS53*8.76/1000","v":319.71763428589855},{"$f":"CM47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CN47*DemandsPrices!$BS53*8.76/1000","v":520.9656327416933},{"$f":"CO47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CP47*DemandsPrices!$BS53*8.76/1000","v":16.050871117123208},{"$f":"CQ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CR47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CS47*DemandsPrices!$BS53*8.76/1000","v":470.68952843744626},{"$f":"CT47*DemandsPrices!$BS53*8.76/1000","v":1109.1121714302915},{"$f":"CU47*DemandsPrices!$BS53*8.76/1000","v":706.76731266481397},{"$f":"CV47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CW47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CX47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CY47*DemandsPrices!$BS53*8.76/1000","v":70.9895872289338},{"$f":"CZ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DA47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DB47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DC47*DemandsPrices!$BS53*8.76/1000","v":17.909870314304143},{"$f":"DD47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DE47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DF47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DG47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DH47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DI47*DemandsPrices!$BS53*8.76/1000","v":1368.2234091251689},{"$f":"DJ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DK47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DL47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DM47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DN47*DemandsPrices!$BS53*8.76/1000","v":114.51737330926791},{"$f":"DO47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DP47*DemandsPrices!$BS53*8.76/1000","v":339.68298338732961},{"$f":"DQ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DR47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DS47*DemandsPrices!$BS53*8.76/1000","v":453.52779194639794},{"$f":"DT47*DemandsPrices!$BS53*8.76/1000","v":277.86748162741065},null,2023,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C103:$CB103)+SUMIF($C$3:$CB$3,DW$2,$C103:$CB103))/2","v":0},191.69,0,0,0,0,176.82499999999999,0,0,0,10.945,25.810000000000002,0,405.27]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,H$1)","v":213.57},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,I$1)","v":696.67},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,J$1)","v":86.11},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,P$1)","v":208.05},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,2022,{"$f":"CE48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CF48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CG48*DemandsPrices!$BS54*8.76/1000","v":209.2756309600471},{"$f":"CH48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CI48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CJ48*DemandsPrices!$BS54*8.76/1000","v":983.95908620547959},{"$f":"CK48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CL48*DemandsPrices!$BS54*8.76/1000","v":501.69969052805419},{"$f":"CM48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CN48*DemandsPrices!$BS54*8.76/1000","v":577.97062118770828},{"$f":"CO48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CP48*DemandsPrices!$BS54*8.76/1000","v":66.390581494481935},{"$f":"CQ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CR48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CS48*DemandsPrices!$BS54*8.76/1000","v":553.92545772163726},{"$f":"CT48*DemandsPrices!$BS54*8.76/1000","v":1093.6041374615179},{"$f":"CU48*DemandsPrices!$BS54*8.76/1000","v":696.88501962434532},{"$f":"CV48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CW48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CX48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CY48*DemandsPrices!$BS54*8.76/1000","v":356.19180327505268},{"$f":"CZ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DA48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DB48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DC48*DemandsPrices!$BS54*8.76/1000","v":20.848579912633049},{"$f":"DD48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DE48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DF48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DG48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DH48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DI48*DemandsPrices!$BS54*8.76/1000","v":1425.4080200596413},{"$f":"DJ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DK48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DL48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DM48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DN48*DemandsPrices!$BS54*8.76/1000","v":183.23353417854153},{"$f":"DO48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DP48*DemandsPrices!$BS54*8.76/1000","v":296.17203515630388},{"$f":"DQ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DR48*DemandsPrices!$BS54*8.76/1000","v":85.227325604251888},{"$f":"DS48*DemandsPrices!$BS54*8.76/1000","v":447.18639151417881},{"$f":"DT48*DemandsPrices!$BS54*8.76/1000","v":382.77784084770281},null,2024,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C104:$CB104)+SUMIF($C$3:$CB$3,DW$2,$C104:$CB104))/2","v":0},158.44,0,0,0,0,152.30000000000001,0,0,0,22.25,28.39,0,361.38]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,H$1)","v":238.98},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,I$1)","v":55.07},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,J$1)","v":77.62},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,2023,{"$f":"CE49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CF49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CG49*DemandsPrices!$BS55*8.76/1000","v":296.41951539062535},{"$f":"CH49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CI49*DemandsPrices!$BS55*8.76/1000","v":167.60037391091979},{"$f":"CJ49*DemandsPrices!$BS55*8.76/1000","v":977.69722914072941},{"$f":"CK49*DemandsPrices!$BS55*8.76/1000","v":326.36058143717565},{"$f":"CL49*DemandsPrices!$BS55*8.76/1000","v":659.3697972239562},{"$f":"CM49*DemandsPrices!$BS55*8.76/1000","v":78.754480597714092},{"$f":"CN49*DemandsPrices!$BS55*8.76/1000","v":574.29245055211902},{"$f":"CO49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CP49*DemandsPrices!$BS55*8.76/1000","v":65.968075785055234},{"$f":"CQ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CR49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CS49*DemandsPrices!$BS55*8.76/1000","v":798.11006345696967},{"$f":"CT49*DemandsPrices!$BS55*8.76/1000","v":847.84895606347936},{"$f":"CU49*DemandsPrices!$BS55*8.76/1000","v":662.69411439875864},{"$f":"CV49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CW49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CX49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CY49*DemandsPrices!$BS55*8.76/1000","v":579.83791505975148},{"$f":"CZ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DA49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DB49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DC49*DemandsPrices!$BS55*8.76/1000","v":24.01800649233661},{"$f":"DD49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DE49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DF49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DG49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DH49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DI49*DemandsPrices!$BS55*8.76/1000","v":1416.3368082524689},{"$f":"DJ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DK49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DL49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DM49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DN49*DemandsPrices!$BS55*8.76/1000","v":267.58161918604736},{"$f":"DO49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DP49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DQ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DR49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DS49*DemandsPrices!$BS55*8.76/1000","v":1616.1142031916547},{"$f":"DT49*DemandsPrices!$BS55*8.76/1000","v":33.835477703445846},null,2025,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C105:$CB105)+SUMIF($C$3:$CB$3,DW$2,$C105:$CB105))/2","v":0},115.62,0,0,0,0,24.524999999999999,84.775000000000006,0,0,23.22,29.54,0,277.68]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,H$1)","v":254.56},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,I$1)","v":258.04000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,J$1)","v":51.21},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,2024,{"$f":"CE50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CF50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CG50*DemandsPrices!$BS56*8.76/1000","v":295.17092202024526},{"$f":"CH50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CI50*DemandsPrices!$BS56*8.76/1000","v":35.683566354730416},{"$f":"CJ50*DemandsPrices!$BS56*8.76/1000","v":973.57892310768921},{"$f":"CK50*DemandsPrices!$BS56*8.76/1000","v":815.00085932176023},{"$f":"CL50*DemandsPrices!$BS56*8.76/1000","v":722.73967143682285},{"$f":"CM50*DemandsPrices!$BS56*8.76/1000","v":237.87815463540844},{"$f":"CN50*DemandsPrices!$BS56*8.76/1000","v":571.87338666061453},{"$f":"CO50*DemandsPrices!$BS56*8.76/1000","v":1.0469145500768013},{"$f":"CP50*DemandsPrices!$BS56*8.76/1000","v":58.354427210266792},{"$f":"CQ50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CR50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CS50*DemandsPrices!$BS56*8.76/1000","v":747.703422609781},{"$f":"CT50*DemandsPrices!$BS56*8.76/1000","v":845.8406027229662},{"$f":"CU50*DemandsPrices!$BS56*8.76/1000","v":684.65999783719849},{"$f":"CV50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CW50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CX50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CY50*DemandsPrices!$BS56*8.76/1000","v":577.39549228038584},{"$f":"CZ50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DA50*DemandsPrices!$BS56*8.76/1000","v":2.0348479987408252},{"$f":"DB50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DC50*DemandsPrices!$BS56*8.76/1000","v":28.207711750660859},{"$f":"DD50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DE50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DF50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DG50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DH50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DI50*DemandsPrices!$BS56*8.76/1000","v":1410.3708422576899},{"$f":"DJ50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DK50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DL50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DM50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DN50*DemandsPrices!$BS56*8.76/1000","v":83.782654556850517},{"$f":"DO50*DemandsPrices!$BS56*8.76/1000","v":46.123221304792047},{"$f":"DP50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DQ50*DemandsPrices!$BS56*8.76/1000","v":8.3458258499080227},{"$f":"DR50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DS50*DemandsPrices!$BS56*8.76/1000","v":2614.3078295706587},{"$f":"DT50*DemandsPrices!$BS56*8.76/1000","v":0},null,2026,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C106:$CB106)+SUMIF($C$3:$CB$3,DW$2,$C106:$CB106))/2","v":0},12.4,0,0,0,0,0,6.7,0,0,25.98,31.68,0,76.759999999999991]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,H$1)","v":243.05},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,J$1)","v":51.21},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,2025,{"$f":"CE51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CF51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CG51*DemandsPrices!$BS57*8.76/1000","v":294.45554555087733},{"$f":"CH51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CI51*DemandsPrices!$BS57*8.76/1000","v":447.90545319333677},{"$f":"CJ51*DemandsPrices!$BS57*8.76/1000","v":971.21935649490467},{"$f":"CK51*DemandsPrices!$BS57*8.76/1000","v":392.75203786498156},{"$f":"CL51*DemandsPrices!$BS57*8.76/1000","v":788.94610778405945},{"$f":"CM51*DemandsPrices!$BS57*8.76/1000","v":403.28406756896936},{"$f":"CN51*DemandsPrices!$BS57*8.76/1000","v":570.48739388912236},{"$f":"CO51*DemandsPrices!$BS57*8.76/1000","v":0.96347478437318745},{"$f":"CP51*DemandsPrices!$BS57*8.76/1000","v":50.674360796421844},{"$f":"CQ51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CR51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CS51*DemandsPrices!$BS57*8.76/1000","v":719.14199191775515},{"$f":"CT51*DemandsPrices!$BS57*8.76/1000","v":845.4160268254135},{"$f":"CU51*DemandsPrices!$BS57*8.76/1000","v":676.91826110030104},{"$f":"CV51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CW51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CX51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CY51*DemandsPrices!$BS57*8.76/1000","v":1118.6751271200806},{"$f":"CZ51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DA51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DB51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DC51*DemandsPrices!$BS57*8.76/1000","v":31.382800800919018},{"$f":"DD51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DE51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DF51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DG51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DH51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DI51*DemandsPrices!$BS57*8.76/1000","v":1406.9526664200152},{"$f":"DJ51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DK51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DL51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DM51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DN51*DemandsPrices!$BS57*8.76/1000","v":82.196902214921721},{"$f":"DO51*DemandsPrices!$BS57*8.76/1000","v":107.03395829758013},{"$f":"DP51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DQ51*DemandsPrices!$BS57*8.76/1000","v":6.9502570323103985},{"$f":"DR51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DS51*DemandsPrices!$BS57*8.76/1000","v":2769.416333063898},{"$f":"DT51*DemandsPrices!$BS57*8.76/1000","v":0},null,2027,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C107:$CB107)+SUMIF($C$3:$CB$3,DW$2,$C107:$CB107))/2","v":0},35.159999999999997,0,0,0,0,0,31.4,0,0,27.675000000000001,31.435000000000002,0,125.67]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,H$1)","v":223.14},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,J$1)","v":58.65},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,2026,{"$f":"CE52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CF52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CG52*DemandsPrices!$BS58*8.76/1000","v":295.20187701694857},{"$f":"CH52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CI52*DemandsPrices!$BS58*8.76/1000","v":336.73630036684546},{"$f":"CJ52*DemandsPrices!$BS58*8.76/1000","v":973.68102372162832},{"$f":"CK52*DemandsPrices!$BS58*8.76/1000","v":498.0886501211138},{"$f":"CL52*DemandsPrices!$BS58*8.76/1000","v":852.35892150270342},{"$f":"CM52*DemandsPrices!$BS58*8.76/1000","v":590.50698178587629},{"$f":"CN52*DemandsPrices!$BS58*8.76/1000","v":571.93335984048497},{"$f":"CO52*DemandsPrices!$BS58*8.76/1000","v":0.88480930267843527},{"$f":"CP52*DemandsPrices!$BS58*8.76/1000","v":42.94274482332672},{"$f":"CQ52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CR52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CS52*DemandsPrices!$BS58*8.76/1000","v":682.70411112496936},{"$f":"CT52*DemandsPrices!$BS58*8.76/1000","v":849.27683576504035},{"$f":"CU52*DemandsPrices!$BS58*8.76/1000","v":684.73179911027421},{"$f":"CV52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CW52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CX52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CY52*DemandsPrices!$BS58*8.76/1000","v":1164.5196434876555},{"$f":"CZ52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DA52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DB52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DC52*DemandsPrices!$BS58*8.76/1000","v":34.750885362695549},{"$f":"DD52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DE52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DF52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DG52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DH52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DI52*DemandsPrices!$BS58*8.76/1000","v":1410.5187498648277},{"$f":"DJ52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DK52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DL52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DM52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DN52*DemandsPrices!$BS58*8.76/1000","v":154.45821060423216},{"$f":"DO52*DemandsPrices!$BS58*8.76/1000","v":59.591906535392603},{"$f":"DP52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DQ52*DemandsPrices!$BS58*8.76/1000","v":7.6830941115910791},{"$f":"DR52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DS52*DemandsPrices!$BS58*8.76/1000","v":2776.4357374638066},{"$f":"DT52*DemandsPrices!$BS58*8.76/1000","v":0},null,2028,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C108:$CB108)+SUMIF($C$3:$CB$3,DW$2,$C108:$CB108))/2","v":0},3.76,0,0,0,0,0,0,0,0,26.425000000000001,30.185000000000002,0,60.370000000000005]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,H$1)","v":177.17},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,J$1)","v":90.95},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,2027,{"$f":"CE53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CF53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CG53*DemandsPrices!$BS59*8.76/1000","v":302.5965838579092},{"$f":"CH53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CI53*DemandsPrices!$BS59*8.76/1000","v":382.03234408237279},{"$f":"CJ53*DemandsPrices!$BS59*8.76/1000","v":998.07140294206408},{"$f":"CK53*DemandsPrices!$BS59*8.76/1000","v":465.32274157748117},{"$f":"CL53*DemandsPrices!$BS59*8.76/1000","v":915.24205029697418},{"$f":"CM53*DemandsPrices!$BS59*8.76/1000","v":808.61220203372636},{"$f":"CN53*DemandsPrices!$BS59*8.76/1000","v":586.26009641588678},{"$f":"CO53*DemandsPrices!$BS59*8.76/1000","v":0.82383424019662566},{"$f":"CP53*DemandsPrices!$BS59*8.76/1000","v":35.893475290768578},{"$f":"CQ53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CR53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CS53*DemandsPrices!$BS59*8.76/1000","v":777.39719825379927},{"$f":"CT53*DemandsPrices!$BS59*8.76/1000","v":872.23639133625113},{"$f":"CU53*DemandsPrices!$BS59*8.76/1000","v":591.68682104397089},{"$f":"CV53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CW53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CX53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CY53*DemandsPrices!$BS59*8.76/1000","v":1400.2461162916295},{"$f":"CZ53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DA53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DB53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DC53*DemandsPrices!$BS59*8.76/1000","v":39.19637036385047},{"$f":"DD53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DE53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DF53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DG53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DH53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DI53*DemandsPrices!$BS59*8.76/1000","v":1445.8517658819637},{"$f":"DJ53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DK53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DL53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DM53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DN53*DemandsPrices!$BS59*8.76/1000","v":1.972667309094672},{"$f":"DO53*DemandsPrices!$BS59*8.76/1000","v":277.67748762003515},{"$f":"DP53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DQ53*DemandsPrices!$BS59*8.76/1000","v":9.999382566790235},{"$f":"DR53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DS53*DemandsPrices!$BS59*8.76/1000","v":2845.9845104891633},{"$f":"DT53*DemandsPrices!$BS59*8.76/1000","v":0},null,2029,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C109:$CB109)+SUMIF($C$3:$CB$3,DW$2,$C109:$CB109))/2","v":0},4.3049999999999997,0,0,0,0,0,0,0,0,24.26,28.565000000000001,0,57.13]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,H$1)","v":68.84},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,I$1)","v":98.04},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,J$1)","v":87.84},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,L$1)","v":7.44},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,M$1)","v":293.79000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,U$1)","v":63.91},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Z$1)","v":39.950000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,2028,{"$f":"CE54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CF54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CG54*DemandsPrices!$BS60*8.76/1000","v":308.41456065716687},{"$f":"CH54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CI54*DemandsPrices!$BS60*8.76/1000","v":222.58293325077878},{"$f":"CJ54*DemandsPrices!$BS60*8.76/1000","v":1017.2611644135491},{"$f":"CK54*DemandsPrices!$BS60*8.76/1000","v":632.44397580659256},{"$f":"CL54*DemandsPrices!$BS60*8.76/1000","v":975.16961781971463},{"$f":"CM54*DemandsPrices!$BS60*8.76/1000","v":1022.0064778655628},{"$f":"CN54*DemandsPrices!$BS60*8.76/1000","v":597.53202683820723},{"$f":"CO54*DemandsPrices!$BS60*8.76/1000","v":0.7472328000735633},{"$f":"CP54*DemandsPrices!$BS60*8.76/1000","v":27.894123392436832},{"$f":"CQ54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CR54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CS54*DemandsPrices!$BS60*8.76/1000","v":710.00982182660005},{"$f":"CT54*DemandsPrices!$BS60*8.76/1000","v":890.79393885883076},{"$f":"CU54*DemandsPrices!$BS60*8.76/1000","v":647.689065614279},{"$f":"CV54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CW54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CX54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CY54*DemandsPrices!$BS60*8.76/1000","v":1427.1684275549346},{"$f":"CZ54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DA54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DB54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DC54*DemandsPrices!$BS60*8.76/1000","v":43.871039138339626},{"$f":"DD54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DE54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DF54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DG54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DH54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DI54*DemandsPrices!$BS60*8.76/1000","v":1473.6509297780674},{"$f":"DJ54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DK54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DL54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DM54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DN54*DemandsPrices!$BS60*8.76/1000","v":2.6499802394361427},{"$f":"DO54*DemandsPrices!$BS60*8.76/1000","v":151.77299615514792},{"$f":"DP54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DQ54*DemandsPrices!$BS60*8.76/1000","v":9.2441171143121252},{"$f":"DR54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DS54*DemandsPrices!$BS60*8.76/1000","v":2900.7038058690737},{"$f":"DT54*DemandsPrices!$BS60*8.76/1000","v":0},null,2030,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C110:$CB110)+SUMIF($C$3:$CB$3,DW$2,$C110:$CB110))/2","v":0},6.6749999999999998,0,0,0,0,0,0,0,0,19.265000000000001,25.94,0,51.88]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,J$1)","v":31.52},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,K$1)","v":94.5},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,L$1)","v":28.83},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,M$1)","v":67.53},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,N$1)","v":22.04},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,W$1)","v":6.59},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Z$1)","v":10.55},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,2029,{"$f":"CE55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CF55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CG55*DemandsPrices!$BS61*8.76/1000","v":313.69218342639056},{"$f":"CH55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CI55*DemandsPrices!$BS61*8.76/1000","v":74.756147519012714},{"$f":"CJ55*DemandsPrices!$BS61*8.76/1000","v":1034.6686456690268},{"$f":"CK55*DemandsPrices!$BS61*8.76/1000","v":787.30971293920481},{"$f":"CL55*DemandsPrices!$BS61*8.76/1000","v":1041.1640702883813},{"$f":"CM55*DemandsPrices!$BS61*8.76/1000","v":1224.2425885704536},{"$f":"CN55*DemandsPrices!$BS61*8.76/1000","v":607.75705844327217},{"$f":"CO55*DemandsPrices!$BS61*8.76/1000","v":0.65816124007934873},{"$f":"CP55*DemandsPrices!$BS61*8.76/1000","v":19.313898295185652},{"$f":"CQ55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CR55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CS55*DemandsPrices!$BS61*8.76/1000","v":612.10562377951055},{"$f":"CT55*DemandsPrices!$BS61*8.76/1000","v":907.85507816088091},{"$f":"CU55*DemandsPrices!$BS61*8.76/1000","v":727.62075666629437},{"$f":"CV55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CW55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CX55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CY55*DemandsPrices!$BS61*8.76/1000","v":1451.5902855007198},{"$f":"CZ55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DA55*DemandsPrices!$BS61*8.76/1000","v":1.3946750087395725},{"$f":"DB55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DC55*DemandsPrices!$BS61*8.76/1000","v":48.727437524446074},{"$f":"DD55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DE55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DF55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DG55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DH55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DI55*DemandsPrices!$BS61*8.76/1000","v":1498.8682012464199},{"$f":"DJ55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DK55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DL55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DM55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DN55*DemandsPrices!$BS61*8.76/1000","v":3.2829709475386566},{"$f":"DO55*DemandsPrices!$BS61*8.76/1000","v":14.369853741732449},{"$f":"DP55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DQ55*DemandsPrices!$BS61*8.76/1000","v":6.9341987794074251},{"$f":"DR55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DS55*DemandsPrices!$BS61*8.76/1000","v":2950.340957954269},{"$f":"DT55*DemandsPrices!$BS61*8.76/1000","v":0},null,2031,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C111:$CB111)+SUMIF($C$3:$CB$3,DW$2,$C111:$CB111))/2","v":0},18.38,11.035,0,0,0,10.215,106.905,0,0,8.3049999999999997,108.91,0,263.75]
[27,2050,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,L$1)","v":68.89},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,T$1)","v":13},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,2030,{"$f":"CE56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CF56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CG56*DemandsPrices!$BS62*8.76/1000","v":319.08744194002094},{"$f":"CH56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CI56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CJ56*DemandsPrices!$BS62*8.76/1000","v":1052.4641315442498},{"$f":"CK56*DemandsPrices!$BS62*8.76/1000","v":873.55327889489456},{"$f":"CL56*DemandsPrices!$BS62*8.76/1000","v":1136.8506295775433},{"$f":"CM56*DemandsPrices!$BS62*8.76/1000","v":1394.5131810431978},{"$f":"CN56*DemandsPrices!$BS62*8.76/1000","v":618.21000122293958},{"$f":"CO56*DemandsPrices!$BS62*8.76/1000","v":5.0848683174576221},{"$f":"CP56*DemandsPrices!$BS62*8.76/1000","v":22.172576268286996},{"$f":"CQ56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CR56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CS56*DemandsPrices!$BS62*8.76/1000","v":899.25657093846962},{"$f":"CT56*DemandsPrices!$BS62*8.76/1000","v":926.28288514614792},{"$f":"CU56*DemandsPrices!$BS62*8.76/1000","v":447.55608207967515},{"$f":"CV56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CW56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CX56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CY56*DemandsPrices!$BS62*8.76/1000","v":1047.0764027313951},{"$f":"CZ56*DemandsPrices!$BS62*8.76/1000","v":191.24843283027133},{"$f":"DA56*DemandsPrices!$BS62*8.76/1000","v":283.38975354833963},{"$f":"DB56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DC56*DemandsPrices!$BS62*8.76/1000","v":58.611475872387707},{"$f":"DD56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DE56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DF56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DG56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DH56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DI56*DemandsPrices!$BS62*8.76/1000","v":1524.6475539075363},{"$f":"DJ56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DK56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DL56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DM56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DN56*DemandsPrices!$BS62*8.76/1000","v":3.9451564531998797},{"$f":"DO56*DemandsPrices!$BS62*8.76/1000","v":43.603941324154626},{"$f":"DP56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DQ56*DemandsPrices!$BS62*8.76/1000","v":21.120534547433696},{"$f":"DR56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DS56*DemandsPrices!$BS62*8.76/1000","v":3001.0844989556672},{"$f":"DT56*DemandsPrices!$BS62*8.76/1000","v":0},null,2040,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C112:$CB112)+SUMIF($C$3:$CB$3,DW$2,$C112:$CB112))/2","v":1.47},2.3149999999999999,6.4549999999999992,11.33,0,0,1.81,33.159999999999997,0,0,3.1749999999999998,24.145,0,83.859999999999985]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC141+1","v":21},2031,{"$f":"CE57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CF57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CG57*DemandsPrices!$BS63*8.76/1000","v":316.05806713825933},{"$f":"CH57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CI57*DemandsPrices!$BS63*8.76/1000","v":75.233124683475168},{"$f":"CJ57*DemandsPrices!$BS63*8.76/1000","v":1052.371684384053},{"$f":"CK57*DemandsPrices!$BS63*8.76/1000","v":718.24345749757993},{"$f":"CL57*DemandsPrices!$BS63*8.76/1000","v":1498.1180802001852},{"$f":"CM57*DemandsPrices!$BS63*8.76/1000","v":1668.3991399507158},{"$f":"CN57*DemandsPrices!$BS63*8.76/1000","v":1835.9013896394861},{"$f":"CO57*DemandsPrices!$BS63*8.76/1000","v":3.4261464966031712},{"$f":"CP57*DemandsPrices!$BS63*8.76/1000","v":21.851551849303174},{"$f":"CQ57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CR57*DemandsPrices!$BS63*8.76/1000","v":22.412050469715215},{"$f":"CS57*DemandsPrices!$BS63*8.76/1000","v":1015.4340358642229},{"$f":"CT57*DemandsPrices!$BS63*8.76/1000","v":922.65967266588075},{"$f":"CU57*DemandsPrices!$BS63*8.76/1000","v":238.1171815139204},{"$f":"CV57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CW57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CX57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CY57*DemandsPrices!$BS63*8.76/1000","v":1510.4332611557174},{"$f":"CZ57*DemandsPrices!$BS63*8.76/1000","v":33.693071998853299},{"$f":"DA57*DemandsPrices!$BS63*8.76/1000","v":221.91008760256946},{"$f":"DB57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DC57*DemandsPrices!$BS63*8.76/1000","v":60.075978892050998},{"$f":"DD57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DE57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DF57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DG57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DH57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DI57*DemandsPrices!$BS63*8.76/1000","v":1510.1727477124273},{"$f":"DJ57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DK57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DL57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DM57*DemandsPrices!$BS63*8.76/1000","v":1.6578128209370184},{"$f":"DN57*DemandsPrices!$BS63*8.76/1000","v":333.40984133073351},{"$f":"DO57*DemandsPrices!$BS63*8.76/1000","v":549.79388619684619},{"$f":"DP57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DQ57*DemandsPrices!$BS63*8.76/1000","v":47.326608864368687},{"$f":"DR57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DS57*DemandsPrices!$BS63*8.76/1000","v":2972.5925918351022},{"$f":"DT57*DemandsPrices!$BS63*8.76/1000","v":0},null,2050,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C113:$CB113)+SUMIF($C$3:$CB$3,DW$2,$C113:$CB113))/2","v":0},0,7.58,0,0,0,0,0,0,0,7.93,0.35,0,15.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,2040,{"$f":"CE58*DemandsPrices!$BS64*8.76/1000","v":64.745492985729129},{"$f":"CF58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CG58*DemandsPrices!$BS64*8.76/1000","v":183.53754642167419},{"$f":"CH58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CI58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CJ58*DemandsPrices!$BS64*8.76/1000","v":1191.9020825764248},{"$f":"CK58*DemandsPrices!$BS64*8.76/1000","v":500.95760823432101},{"$f":"CL58*DemandsPrices!$BS64*8.76/1000","v":1749.5159393002066},{"$f":"CM58*DemandsPrices!$BS64*8.76/1000","v":1666.2661024229151},{"$f":"CN58*DemandsPrices!$BS64*8.76/1000","v":2367.2156949577729},{"$f":"CO58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CP58*DemandsPrices!$BS64*8.76/1000","v":84.432474961540819},{"$f":"CQ58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CR58*DemandsPrices!$BS64*8.76/1000","v":201.10366409973122},{"$f":"CS58*DemandsPrices!$BS64*8.76/1000","v":1637.8118301158652},{"$f":"CT58*DemandsPrices!$BS64*8.76/1000","v":0.77265688170987024},{"$f":"CU58*DemandsPrices!$BS64*8.76/1000","v":58.146372475615244},{"$f":"CV58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CW58*DemandsPrices!$BS64*8.76/1000","v":6.3704771471589314},{"$f":"CX58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CY58*DemandsPrices!$BS64*8.76/1000","v":1466.4633402158586},{"$f":"CZ58*DemandsPrices!$BS64*8.76/1000","v":151.48017008460957},{"$f":"DA58*DemandsPrices!$BS64*8.76/1000","v":267.43389211835506},{"$f":"DB58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DC58*DemandsPrices!$BS64*8.76/1000","v":113.6672884041959},{"$f":"DD58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DE58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DF58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DG58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DH58*DemandsPrices!$BS64*8.76/1000","v":8.0340547190036506},{"$f":"DI58*DemandsPrices!$BS64*8.76/1000","v":1477.7614760473921},{"$f":"DJ58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DK58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DL58*DemandsPrices!$BS64*8.76/1000","v":15.24814703292744},{"$f":"DM58*DemandsPrices!$BS64*8.76/1000","v":179.49292417353988},{"$f":"DN58*DemandsPrices!$BS64*8.76/1000","v":332.9835790013741},{"$f":"DO58*DemandsPrices!$BS64*8.76/1000","v":870.57143083185883},{"$f":"DP58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DQ58*DemandsPrices!$BS64*8.76/1000","v":155.14634814578395},{"$f":"DR58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DS58*DemandsPrices!$BS64*8.76/1000","v":1938.2965145620549},{"$f":"DT58*DemandsPrices!$BS64*8.76/1000","v":89.170911552435015}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,2050,{"$f":"CE59*DemandsPrices!$BS65*8.76/1000","v":65.235834940353655},{"$f":"CF59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CG59*DemandsPrices!$BS65*8.76/1000","v":134.51514771614811},{"$f":"CH59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CI59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CJ59*DemandsPrices!$BS65*8.76/1000","v":1214.0045703141482},{"$f":"CK59*DemandsPrices!$BS65*8.76/1000","v":67.325097554736629},{"$f":"CL59*DemandsPrices!$BS65*8.76/1000","v":1762.7656811086795},{"$f":"CM59*DemandsPrices!$BS65*8.76/1000","v":1632.3813948354175},{"$f":"CN59*DemandsPrices!$BS65*8.76/1000","v":2276.7322282112045},{"$f":"CO59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CP59*DemandsPrices!$BS65*8.76/1000","v":20.423932249348422},{"$f":"CQ59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CR59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CS59*DemandsPrices!$BS65*8.76/1000","v":1432.9084509298793},{"$f":"CT59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CU59*DemandsPrices!$BS65*8.76/1000","v":9.357989961000559},{"$f":"CV59*DemandsPrices!$BS65*8.76/1000","v":93.722890967643963},{"$f":"CW59*DemandsPrices!$BS65*8.76/1000","v":245.06335509924131},{"$f":"CX59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CY59*DemandsPrices!$BS65*8.76/1000","v":1482.4152365300113},{"$f":"CZ59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DA59*DemandsPrices!$BS65*8.76/1000","v":270.16628232909},{"$f":"DB59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DC59*DemandsPrices!$BS65*8.76/1000","v":185.61072617892879},{"$f":"DD59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DE59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DF59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DG59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DH59*DemandsPrices!$BS65*8.76/1000","v":509.45437537260341},{"$f":"DI59*DemandsPrices!$BS65*8.76/1000","v":940.21584025821915},{"$f":"DJ59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DK59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DL59*DemandsPrices!$BS65*8.76/1000","v":51.818479215285777},{"$f":"DM59*DemandsPrices!$BS65*8.76/1000","v":344.34702108615562},{"$f":"DN59*DemandsPrices!$BS65*8.76/1000","v":104.00238078898074},{"$f":"DO59*DemandsPrices!$BS65*8.76/1000","v":1036.4807998061008},{"$f":"DP59*DemandsPrices!$BS65*8.76/1000","v":54.495595188848753},{"$f":"DQ59*DemandsPrices!$BS65*8.76/1000","v":132.44971699470489},{"$f":"DR59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DS59*DemandsPrices!$BS65*8.76/1000","v":2562.8182150240341},{"$f":"DT59*DemandsPrices!$BS65*8.76/1000","v":0},null,null,"Annualised Investment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW118","v":"ANr"},{"$f":"DX118","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr",{"$f":"EH118","v":"ZIr"},"TBw","Total","Annualised cost per kwh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV119","v":2010},{"$f":"-PMT(dr,tl,DW119)/(1+dr)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DW146:EI146)","v":0},{"$f":"EJ146/EJ36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV120","v":2011},{"$f":"-PMT(dr,tl,DW120)/(1+dr)+DW146","v":0},{"$f":"-PMT(dr,tl,DX120)/(1+dr)+DX146","v":0},{"$f":"-PMT(dr,tl,DY120)/(1+dr)+DY146","v":0},{"$f":"-PMT(dr,tl,DZ120)/(1+dr)+DZ146","v":0},{"$f":"-PMT(dr,tl,EA120)/(1+dr)+EA146","v":0},{"$f":"-PMT(dr,tl,EB120)/(1+dr)+EB146","v":0},{"$f":"-PMT(dr,tl,EC120)/(1+dr)+EC146","v":0},{"$f":"-PMT(dr,tl,ED120)/(1+dr)+ED146","v":0},{"$f":"-PMT(dr,tl,EE120)/(1+dr)+EE146","v":0},{"$f":"-PMT(dr,tl,EF120)/(1+dr)+EF146","v":0},{"$f":"-PMT(dr,tl,EG120)/(1+dr)+EG146","v":0},{"$f":"-PMT(dr,tl,EH120)/(1+dr)+EH146","v":0},{"$f":"-PMT(dr,tl,EI120)/(1+dr)+EI146","v":0},0,{"$f":"EJ147/EJ37","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV121","v":2012},{"$f":"-PMT(dr,tl,DW121)/(1+dr)+DW147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ150/EJ38","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,{"$f":"-PMT(dr,tl,DW122)/(1+dr)+DW150","v":0},{"$f":"-PMT(dr,tl,DX122)/(1+dr)+DX150","v":0},{"$f":"-PMT(dr,tl,DY122)/(1+dr)+DY150","v":0},{"$f":"-PMT(dr,tl,DZ122)/(1+dr)+DZ150","v":0},{"$f":"-PMT(dr,tl,EA122)/(1+dr)+EA150","v":0},{"$f":"-PMT(dr,tl,EB122)/(1+dr)+EB150","v":0},{"$f":"-PMT(dr,tl,EC122)/(1+dr)+EC150","v":0},{"$f":"-PMT(dr,tl,ED122)/(1+dr)+ED150","v":0},{"$f":"-PMT(dr,tl,EE122)/(1+dr)+EE150","v":0},{"$f":"-PMT(dr,tl,EF122)/(1+dr)+EF150","v":0},{"$f":"-PMT(dr,tl,EG122)/(1+dr)+EG150","v":0},{"$f":"-PMT(dr,tl,EH122)/(1+dr)+EH150","v":0},{"$f":"-PMT(dr,tl,EI122)/(1+dr)+EI150","v":0},0,0]
[null,"From",{"$f":"IFERROR(VLOOKUP(MID(C$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(D$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(E$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(F$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(G$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(H$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(I$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(J$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(K$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(L$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(M$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(N$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(O$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(P$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(Q$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(R$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(S$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(T$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Lesotho"},{"$f":"IFERROR(VLOOKUP(MID(U$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(V$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(W$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(X$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(Y$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(Z$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(AA$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AB$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(AC$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Tanzania"},{"$f":"IFERROR(VLOOKUP(MID(AD$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AE$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AF$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AG$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AH$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AI$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AJ$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AK$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AL$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AM$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"To",{"$f":"IFERROR(VLOOKUP(MID(C$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(D$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(E$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(F$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(G$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(H$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(I$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(J$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(K$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(L$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(M$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(N$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(O$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(P$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(Q$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(R$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(S$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(T$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(U$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(V$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(W$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(X$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(Y$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(Z$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AA$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Swaziland"},{"$f":"IFERROR(VLOOKUP(MID(AB$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(AC$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(AD$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(AE$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AF$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AG$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AH$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AI$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AJ$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AK$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AL$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AM$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0,4.4212994295490038,2.2106497147745019,2.2106497147745019,0,2.2106497147745019,6.0515504427671965E-2,6.6924646487511774,0,0,2.2106497147745019,2.2106497147745019,0,22.227528156600361,4.7088429653121917E-3]
[null,"Project",{"$f":"MID(C117,5,3)","v":"ziz"},{"$f":"MID(D117,5,3)","v":"ziz"},"ziz","ziz","ziz","wes","wes","wes","wes","wes","765","765","765","765","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,8.7256939073627322,8.5262678132260863,6.9271914538039656,2.2106497147745019,0,2.2106497147745019,0.21363806866132679,6.7497709976410185,0,0,2.2106497147745019,2.2106497147745019,0,39.985161099793132,5.0799836744698512E-3]
[{"$f":"A156+1","v":25},{"$f":"B90","v":2010},{"$f":"IF(AND(C$154<>B$154,C118<>0),1,IF(C$154<>B$154,0,IF(C118<>0,B155+1,B155)))","v":0},{"$f":"IF(AND(D$154<>C$154,D118<>0),1,IF(D$154<>C$154,0,IF(D118<>0,C155+1,C155)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,8.7256939073627322,10.888206289069768,6.974870336080313,2.2106497147745019,0,2.2106497147745019,1.3377594084844457,8.741281234260768,0,0,2.9166639330973414,2.2106497147745019,0,46.21642425267887,5.3606634946387899E-3]
[24,2011,{"$f":"IF(AND(C$154<>B$154,C119<>0),1,IF(C$154<>B$154,0,IF(C119<>0,B156+1,B156)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,8.7256939073627322,11.420467657558609,6.974870336080313,2.2106497147745019,0,2.2106497147745019,2.2147757718945704,9.0860362291820511,0,0,2.9166639330973414,2.2106497147745019,0,47.970456979499126,6.1016443857010378E-3]
[23,2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,9.020936216843193,11.71570996703907,7.0211738659833047,2.2106497147745019,0,2.2106497147745019,2.4311645453026096,9.0860362291820511,0,0,3.0867491766023893,2.2106497147745019,0,48.993719145276124,7.1976974912479645E-3]
[22,2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,11.535080355338293,14.941369733350433,7.0211738659833047,2.2106497147745019,0,2.2106497147745019,3.9912725874796378,9.0860362291820511,0,0,3.9353415909631533,2.2106497147745019,0,57.142223506620383,8.0425254160965826E-3]
[21,2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,12.342870649289489,17.237749746064136,7.0211738659833047,2.2106497147745019,0,2.2106497147745019,5.4798623062421443,9.0860362291820511,0,0,3.9353415909631533,2.2106497147745019,0,61.734983532047799,7.189906704375533E-3]
[20,2015,1,2,3,4,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,12.342870649289489,19.04725501860975,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,9.515604620460298,9.0860362291820511,0,0,3.9353415909631533,5.0090333437632122,0,70.607840143359624,6.6759615620166374E-3]
[19,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,2,2,2,2,2,2,3,4,4,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,12.342870649289489,36.623341448519511,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,25.728716848374077,9.0860362291820511,0,0,4.9388903727220468,7.3755563275180815,0,107.76711056669693,8.4946490683930932E-3]
[18,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,3,{"$f":"IF(AND(V$154<>U$154,V125<>0),1,IF(V$154<>U$154,0,IF(V125<>0,U162+1,U162)))","v":3},3,3,4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,12.342870649289489,51.150730117489736,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,39.693127945850506,9.0860362291820511,0,0,6.978996393200382,9.9786399194902131,0,140.90209994559405,9.6543731085928838E-3]
[17,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,2,2,2,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,12.342870649289489,61.751946211319179,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,41.94182907628786,16.85906939260007,0,0,9.1080418671557499,12.687167193419652,0,166.36262308116366,1.0471395657244299E-2]
[16,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,2,3,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,12.342870649289489,62.888904173293625,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,41.94182907628786,17.473393452699163,0,0,11.490152177808655,15.591911405947908,0,173.40075962641839,1.0666175370249277E-2]
[15,2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,2,2,2,3,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,12.342870649289489,66.112730136440518,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,41.94182907628786,20.352464420924768,0,0,14.027677306650808,18.474191529711344,0,184.92346181039647,1.0956031647621734E-2]
[14,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,12.342870649289489,66.457485131361807,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,41.94182907628786,20.352464420924768,0,0,16.45058973771328,21.241858955695101,0,190.45879666236399,1.1232815921986933E-2]
[13,2022,0,0,0,0,0,0,0,1,1,1,0,0,0,0,1,2,2,2,3,3,3,3,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,12.342870649289489,66.852211262515027,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,41.94182907628786,20.352464420924768,0,0,18.674992976221343,23.860988325356388,0,195.69705540168655,1.1505784457120262E-2]
[12,2023,0,0,0,0,0,1,1,2,2,2,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,12.342870649289489,67.464243068658533,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,41.94182907628786,20.352464420924768,0,0,20.4414038744018,26.239431029680343,0,200.45394081033447,1.1518732775269573E-2]
[11,2024,0,0,0,0,0,1,1,2,2,2,0,0,0,1,0,0,0,0,0,0,0,0,{"$f":"IF(AND(Y$154<>X$154,Y132<>0),1,IF(Y$154<>X$154,0,IF(Y132<>0,X169+1,X169)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,12.342870649289489,69.149508176810969,8.2622001575416988,2.2106497147745019,0,2.2106497147745019,42.878444042543421,30.154600785834269,0,0,21.202890638450004,36.22540616182846,0,224.63722004184734,1.0664099037297146E-2]
[10,2025,0,0,0,0,0,1,2,3,3,3,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,12.477655181878395,69.361770893098935,8.8540601288759753,3.2494992074495377,0,2.2106497147745019,43.044403228928402,33.195046432533665,0,0,21.494006890810397,38.439265032140796,0,232.32635671049059,1.0917048150350153E-2]
[9,2026,0,0,0,0,0,1,2,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,12.477655181878395,69.361770893098935,9.5490715282119663,3.2494992074495377,0,2.2106497147745019,43.044403228928402,33.195046432533665,0,0,22.221109845524698,38.471356587519104,0,233.78056261991921,1.1168300534427989E-2]
[8,2027,0,0,0,0,0,1,2,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2028,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Costs"]
[6,2029,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW145","v":"ANr"},{"$f":"DX145","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[5,2030,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV146","v":2010},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE121:$DT121)","v":0},464.55418800000001,62.583191999999997,20.842668,0,0,136.89689999999999,215.53366799999998,279.72957600000001,0,596.06105999999988,911.50953600000003,0]
[4,2031,0,0,0,0,0,1,2,3,3,4,1,1,1,1,0,0,0,0,1,1,1,1,1,2,2,{"$f":"IF(AND(AB$154<>AA$154,AB139<>0),1,IF(AB$154<>AA$154,0,IF(AB139<>0,AA176+1,AA176)))","v":2},2,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV147","v":2011},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE122:$DT122)","v":0},461.54907000000003,84.555899999999994,23.90166,0,0,151.03773000000001,222.09885,284.92776000000003,0,553.66046999999992,917.69102999999996,0]
[3,2040,0,0,0,0,0,0,0,1,2,3,1,2,2,2,0,0,0,0,0,0,1,1,1,2,2,2,2,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV150","v":2012},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE123:$DT123)","v":0},214.31865599999998,114.31449600000001,27.205055999999995,0,0,138.86351999999999,236.36582399999998,282.28924799999999,0,646.27776000000006,1066.3302719999999,0]
[{"$f":"A179+1","v":2},2050,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE124:$DT124)","v":0},418.48969956744185,227.24542075342416,45.753069139633901,0,0,227.75576051589334,348.05171800402394,422.22849304466217,0,1109.722719146707,1733.9570033878908,0]
[1,null,1,{"$f":"C179+1","v":2},{"$f":"D179+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE125:$DT125)","v":0},341.63282833397272,260.87699936938168,42.354906569773576,0,0,229.86830825817754,310.65637078941228,387.24332513475639,0,1095.4470178626827,1586.9229530008315,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE126:$DT126)","v":0},343.67492272265815,299.06785719088896,45.198758368594447,11.822899461748705,0,239.63559891422076,634.89737118823462,721.8543036520324,0,1230.2608950567387,1645.8374547284193,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE127:$DT127)","v":401.45098705886255},809.89096747320605,286.37826432213797,39.086221089905237,21.097334318409601,0,622.31119889217518,876.84291673367215,964.2504563028624,423.49088289149762,1557.9839922637318,1889.7856997714193,0]
[null,"ziz","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$182)","v":5},"start:",{"$f":"HLOOKUP($B$182,$C$154:$BY$179,26,FALSE)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE128:$DT128)","v":414.90129907341128},683.53693662467617,429.87987983341498,36.808874421615755,27.864829795138739,0,549.83424541622605,803.35660274022132,881.96721183678733,379.25982003476935,1590.4594697636519,1944.1174110533552,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE129:$DT129)","v":445.82603037559716},191.89844797813717,119.39436118859665,37.77179068109681,8.3648900222601892,0,504.58959211355722,1145.8140945206499,1222.889983064098,353.63640160173861,1204.8539739470325,1347.9279237071528,0]
[null,null,1,{"$f":"C184+1","v":2},{"$f":"D184+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C184","v":1},{"$f":"D184","v":2},3,4,5,6,7,8,null,null,null,null,null,null,null,null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE130:$DT130)","v":426.0767205532988},0,0,37.859082055023229,0,32.649557130520975,317.87704850384432,1139.3655134035409,1174.4877943461529,337.9709303554958,1110.2289846015244,870.56683104711931,0]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A185,$F$182,$A155,$D$182),$A155,FALSE),\"\")","v":""},"","","","","","","",null,null,{"$f":"IF(N185=\"\",\"\",B185&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C185)&\" to \"&OFFSET($B$153,0,C185)&\" \"&ROUND(OFFSET($B118,0,C185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D185)&\" to \"&OFFSET($B$153,0,D185)&\" \"&ROUND(OFFSET($B118,0,D185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E185)&\" to \"&OFFSET($B$153,0,E185)&\" \"&ROUND(OFFSET($B118,0,E185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F185)&\" to \"&OFFSET($B$153,0,F185)&\" \"&ROUND(OFFSET($B118,0,F185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G185)&\" to \"&OFFSET($B$153,0,G185)&\" \"&ROUND(OFFSET($B118,0,G185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H185)&\" to \"&OFFSET($B$153,0,H185)&\" \"&ROUND(OFFSET($B118,0,H185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I185)&\" to \"&OFFSET($B$153,0,I185)&\" \"&ROUND(OFFSET($B118,0,I185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J185)&\" to \"&OFFSET($B$153,0,J185)&\" \"&ROUND(OFFSET($B118,0,J185),0)&\"MW, \",\"\")","v":""},null,null,null,null,{"$f":"IF(AA185<>\"\",1,0)","v":0},{"$f":"IF(OR(B185<ByProject!$J$34,B185>ByProject!$K$34),\"\",M185&N185&O185&P185&Q185&R185&S185&T185&U185)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG185,$Z$185:$AA$208,2,FALSE),\"\")","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW, "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE131:$DT131)","v":174.72847731352147},0,0,39.364116728103681,0,24.896104437731204,3.2133972839268319,2141.9069535293734,1133.7112802100316,326.23706944559086,921.77382521219397,722.44277494360779,0]
[{"$f":"A185+1","v":2},2011,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,{"$f":"IF(AA186<>\"\",Z185+1,Z185)","v":0},{"$f":"IF(OR(B186<ByProject!$J$34,B186>ByProject!$K$34),\"\",M186&N186&O186&P186&Q186&R186&S186&T186&U186)","v":""},null,null,null,null,null,{"$f":"AG185+1","v":2},{"$f":"IFERROR(VLOOKUP(AG186,$Z$185:$AA$208,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE132:$DT132)","v":319.71763428589855},339.68298338732961,0,17.909870314304143,0,16.050871117123208,88.816331562876186,2977.2098850071861,1109.1121714302915,114.51737330926791,798.8331143691039,706.76731266481397,0]
[{"$f":"A186+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B187<ByProject!$J$34,B187>ByProject!$K$34),\"\",M187&N187&O187&P187&Q187&R187&S187&T187&U187)","v":""},null,null,null,null,null,{"$f":"AG186+1","v":3},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE133:$DT133)","v":501.69969052805419},296.17203515630388,0,20.848579912633049,0,66.390581494481935,294.50295656429898,3766.6707587759897,1093.6041374615179,183.23353417854153,960.74846203541108,696.88501962434532,0]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N188=\"\",\"\",B188&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C188)&\" to \"&OFFSET($B$153,0,C188)&\" \"&ROUND(OFFSET($B121,0,C188),0)&\"MW, \",\"\")","v":""},"","","",{"$f":"IFERROR(OFFSET($B$152,0,G188)&\" to \"&OFFSET($B$153,0,G188)&\" \"&ROUND(OFFSET($B121,0,G188),0)&\"MW, \",\"\")","v":""},"","","",null,null,null,null,0,{"$f":"IF(OR(B188<ByProject!$J$34,B188>ByProject!$K$34),\"\",M188&N188&O188&P188&Q188&R188&S188&T188&U188)","v":""},null,null,null,null,null,4,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE134:$DT134)","v":659.3697972239562},0,0,24.01800649233661,0,65.968075785055234,542.77436989925923,5388.0962191015742,847.84895606347936,267.58161918604736,608.12792825556483,989.05469583593435,0]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N189=\"\",\"\",B189&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C189)&\" to \"&OFFSET($B$153,0,C189)&\" \"&ROUND(OFFSET($B122,0,C189),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B189<ByProject!$J$34,B189>ByProject!$K$34),\"\",M189&N189&O189&P189&Q189&R189&S189&T189&U189)","v":""},null,null,null,null,null,5,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE135:$DT135)","v":722.73967143682285},0,0,28.207711750660859,0,66.700253060174816,568.73264301038409,6324.4034243762817,845.8406027229662,83.782654556850517,571.87338666061453,1547.8189264624914,0]
[6,2015,1,2,3,4,5,"","","",null,null,"2015 ","Botswana to Zimbabwe 600MW, ","Namibia to Botswana 600MW, ","Namibia to Zimbabwe 600MW, ","Namibia to Zambia 600MW, ","Zambia to Zimbabwe 600MW, ","","","",null,null,null,null,1,{"$f":"IF(OR(B190<ByProject!$J$34,B190>ByProject!$K$34),\"\",M190&N190&O190&P190&Q190&R190&S190&T190&U190)","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW, "},null,null,null,null,null,6,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE136:$DT136)","v":788.94610778405945},0,0,31.382800800919018,0,57.624617828732241,1145.6450663131836,6986.3689498010262,845.4160268254135,82.196902214921721,570.48739388912236,1176.7042572628627,0]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B191<ByProject!$J$34,B191>ByProject!$K$34),\"\",M191&N191&O191&P191&Q191&R191&S191&T191&U191)","v":""},null,null,null,null,null,7,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE137:$DT137)","v":852.35892150270342},0,0,34.750885362695549,0,50.625838934917802,1222.4451591696702,7008.7440749655661,849.27683576504035,154.45821060423216,571.93335984048497,1242.4123557667806,0]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B192<ByProject!$J$34,B192>ByProject!$K$34),\"\",M192&N192&O192&P192&Q192&R192&S192&T192&U192)","v":""},null,null,null,null,null,8,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE138:$DT138)","v":915.24205029697418},0,0,39.19637036385047,0,45.892857857558809,1493.2411299740083,7468.3748280988166,872.23639133625113,1.972667309094672,586.26009641588678,1334.6870502414872,0]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B193<ByProject!$J$34,B193>ByProject!$K$34),\"\",M193&N193&O193&P193&Q193&R193&S193&T193&U193)","v":""},null,null,null,null,null,9,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV166","v":2028},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE139:$DT139)","v":975.16961781971463},0,0,43.871039138339626,0,37.138240506748957,1553.0039717735085,7529.5413822422979,890.79393885883076,2.6499802394361427,597.53202683820723,1431.9060375760193,0]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B194<ByProject!$J$34,B194>ByProject!$K$34),\"\",M194&N194&O194&P194&Q194&R194&S194&T194&U194)","v":""},null,null,null,null,null,10,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE140:$DT140)","v":1041.1640702883813},0,0,48.727437524446074,0,26.248097074593076,1612.6909195158569,7548.2318753900254,907.85507816088091,3.2829709475386566,607.75705844327217,1530.6949983559712,0]
[11,2020,{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A195,$F$182,$A165,$D$182),$A165,FALSE),\"\")","v":""},"","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B195<ByProject!$J$34,B195>ByProject!$K$34),\"\",M195&N195&O195&P195&Q195&R195&S195&T195&U195)","v":""},null,null,null,null,null,11,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE141:$DT141)","v":1136.8506295775433},0,0,58.611475872387707,0,43.293110815720695,1713.6006229832187,7529.6140263947755,926.28288514614792,3.9451564531998797,809.45843405321091,1648.1030558470638,0]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B196<ByProject!$J$34,B196>ByProject!$K$34),\"\",M196&N196&O196&P196&Q196&R196&S196&T196&U196)","v":""},null,null,null,null,null,12,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE142:$DT142)","v":1498.1180802001852},0,0,60.075978892050998,22.412050469715215,69.178160713671858,2061.3481445933876,8064.4304674481264,922.65967266588075,333.40984133073351,1869.5944616383395,1728.0646128109161,0]
[13,2022,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B197<ByProject!$J$34,B197>ByProject!$K$34),\"\",M197&N197&O197&P197&Q197&R197&S197&T197&U197)","v":""},null,null,null,null,null,13,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE143:$DT143)","v":1749.5159393002066},71.115970132888066,0,113.6672884041959,216.35181113265867,247.61287782632843,2029.2965730181293,7712.2352435175962,0.77265688170987024,332.9835790013741,2607.8667765948176,1697.1093036601501,0]
[14,2023,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B198<ByProject!$J$34,B198>ByProject!$K$34),\"\",M198&N198&O198&P198&Q198&R198&S198&T198&U198)","v":""},null,null,null,null,null,14,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE144:$DT144)","v":1856.4885720763234},364.79478522844374,0,185.61072617892879,51.818479215285777,662.32802461665676,2111.2435636377213,7632.3623130562919,0,104.00238078898074,2276.7322282112045,1383.3301696509279,0]
[15,2024,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B199<ByProject!$J$34,B199>ByProject!$K$34),\"\",M199&N199&O199&P199&Q199&R199&S199&T199&U199)","v":""},null,null,null,null,null,15,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE145:$DT145)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B200<ByProject!$J$34,B200>ByProject!$K$34),\"\",M200&N200&O200&P200&Q200&R200&S200&T200&U200)","v":""},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B201<ByProject!$J$34,B201>ByProject!$K$34),\"\",M201&N201&O201&P201&Q201&R201&S201&T201&U201)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revenues"]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B202<ByProject!$J$34,B202>ByProject!$K$34),\"\",M202&N202&O202&P202&Q202&R202&S202&T202&U202)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW174","v":"ANr"},{"$f":"DX174","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B203<ByProject!$J$34,B203>ByProject!$K$34),\"\",M203&N203&O203&P203&Q203&R203&S203&T203&U203)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV175","v":2010},{"$f":"SUMIF($CE$118:$DT$118,DW$202,$CE121:$DT121)","v":0},{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE121:$DT121)","v":230.262732},0,0,{"$f":"SUMIF($CE$118:$DT$118,EA$202,$CE121:$DT121)","v":0},592.96440000000007,0,990.30573600000002,215.53366799999998,0,62.583191999999997,596.06105999999988,0]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B204<ByProject!$J$34,B204>ByProject!$K$34),\"\",M204&N204&O204&P204&Q204&R204&S204&T204&U204)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV176","v":2011},0,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE122:$DT122)","v":187.78373999999999},0,0,0,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE122:$DT122)","v":620.53650000000005},0,1030.78701,222.09885,0,84.555899999999994,553.66046999999992,0]
[21,2030,{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A205,$F$182,$A175,$D$182),$A175,FALSE),\"\")","v":""},"","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B205<ByProject!$J$34,B205>ByProject!$K$34),\"\",M205&N205&O205&P205&Q205&R205&S205&T205&U205)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,0,287.762496,0,0,0,640.27190399999995,0,800.972352,236.36582399999998,0,114.31449600000001,646.27776000000006,0]
[22,2031,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B206<ByProject!$J$34,B206>ByProject!$K$34),\"\",M206&N206&O206&P206&Q206&R206&S206&T206&U206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,0,501.40881662603147,0,0,0,988.94970492409448,0,1357.825504105396,348.05171800402394,0,227.24542075342416,1109.722719146707,0]
[23,2040,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B207<ByProject!$J$34,B207>ByProject!$K$34),\"\",M207&N207&O207&P207&Q207&R207&S207&T207&U207)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0,393.23876853047773,0,0,0,936.09500889862602,0,1258.688543868408,310.65637078941228,0,260.87699936938168,1095.4470178626827,0]
[24,2050,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B208<ByProject!$J$34,B208>ByProject!$K$34),\"\",M208&N208&O208&P208&Q208&R208&S208&T208&U208)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0,668.15270007276422,0,0,0,1293.3967122009428,0,1046.4745255739667,634.89737118823462,0,299.06785719088896,1230.2608950567387,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,12.694498691590569,1349.96868787428,0,1.1431065172522312,0,1497.5597828517848,401.45098705886255,1498.8934071219128,875.69981021641991,0,697.174648522045,1557.9839922637318,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0,1115.1140297456454,55.379440975385307,0,0,1749.6922000012928,359.52185809802597,1259.3232794008609,803.35660274022132,0,809.13969986818438,1590.4594697636519,0]
[null,"wes","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$211)","v":5},"start:",{"$f":"HLOOKUP($B$211,$C$154:$BY$179,26,FALSE)","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,0,570.12712384952374,110.59406147548809,0.84569959184011934,0,2014.3726951303088,335.23196890010905,730.46674250443903,1143.4444610108403,0,473.03076279033525,1204.8539739470325,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,0,318.62126635020178,310.06676228830793,0,32.649557130520975,1962.6385006660087,320.38178168567106,159.99883462442071,1098.8976677150497,0,337.9709303554958,905.85716118084417,0]
[null,null,1,{"$f":"C213+1","v":2},{"$f":"D213+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C213","v":1},{"$f":"D213","v":2},{"$f":"E213","v":3},{"$f":"F213","v":4},{"$f":"G213","v":5},{"$f":"H213","v":6},{"$f":"I213","v":7},{"$f":"J213","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,298.2048128509503,586.8389544644358,0.162214766736691,24.896104437731204,2221.2685970271236,0,39.364116728103681,1060.4288282085561,0,326.23706944559086,930.87330117485226,0]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$213,OFFSET($B$154,$A214,$F$211,$A155,$D$211),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$213,OFFSET($B$154,$A214,$F$211,$A155,$D$211),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N214=\"\",\"\",B214&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C214)&\" to \"&OFFSET($B$153,0,C214)&\" \"&ROUND(OFFSET($B118,0,C214),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D214)&\" to \"&OFFSET($B$153,0,D214)&\" \"&ROUND(OFFSET($B118,0,D214),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA214<>\"\",1,0)","v":0},{"$f":"IF(OR(B214<ByProject!$J$34,B214>ByProject!$K$34),\"\",M214&N214&O214&P214&Q214&R214&S214&T214&U214)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG214,$Z$214:$AA$237,2,FALSE),\"\")","v":"2022 DRC to Angola 60MW, "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,88.816331562876186,613.77956826923912,840.68326702759191,0,16.050871117123208,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE132:$DT132)","v":2286.5690125325518},70.9895872289338,17.909870314304143,1368.2234091251689,0,114.51737330926791,1071.0782569611381,0]
[{"$f":"A214+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$213,OFFSET($B$154,$A215,$F$211,$A156,$D$211),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C215)&\" to \"&OFFSET($B$153,0,C215)&\" \"&ROUND(OFFSET($B119,0,C215),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA215<>\"\",Z214+1,Z214)","v":0},{"$f":"IF(OR(B215<ByProject!$J$34,B215>ByProject!$K$34),\"\",M215&N215&O215&P215&Q215&R215&S215&T215&U215)","v":""},null,null,null,null,null,{"$f":"AG214+1","v":2},{"$f":"IFERROR(VLOOKUP(AG215,$Z$214:$AA$237,2,FALSE),\"\")","v":"2023 DRC to Namibia 101MW, DRC to Angola 202MW, "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,209.2756309600471,983.95908620547959,1079.6703117157624,0,66.390581494481935,2344.4146148075006,356.19180327505268,20.848579912633049,1425.4080200596413,0,183.23353417854153,1211.3635931224374,0]
[{"$f":"A215+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B216<ByProject!$J$34,B216>ByProject!$K$34),\"\",M216&N216&O216&P216&Q216&R216&S216&T216&U216)","v":""},null,null,null,null,null,{"$f":"AG215+1","v":3},"2024 DRC to Namibia 205MW, DRC to Angola 84MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,296.41951539062535,1471.6581844888249,1312.4167283737893,0,65.968075785055234,2308.6531339192079,579.83791505975148,24.01800649233661,1416.3368082524689,0,267.58161918604736,1649.9496808951005,0]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N217=\"\",\"\",B217&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B217<ByProject!$J$34,B217>ByProject!$K$34),\"\",M217&N217&O217&P217&Q217&R217&S217&T217&U217)","v":""},null,null,null,null,null,4,"2025 DRC to Namibia 214MW, Namibia to South Africa 697MW, DRC to Angola 86MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,295.17092202024526,1824.2633487841799,1532.4912127328457,1.0469145500768013,58.354427210266792,2278.2040231699457,579.43034027912665,28.207711750660859,1410.3708422576899,0,129.90587586164256,2622.6536554205668,0]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N218=\"\",\"\",B218&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B218<ByProject!$J$34,B218>ByProject!$K$34),\"\",M218&N218&O218&P218&Q218&R218&S218&T218&U218)","v":""},null,null,null,null,null,5,"2026 DRC to Namibia 239MW, Namibia to South Africa 55MW, DRC to Angola 78MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,294.45554555087733,1811.8768475532229,1762.7175692421511,0.96347478437318745,50.674360796421844,2241.4762798434699,1118.6751271200806,31.382800800919018,1406.9526664200152,0,189.23086051250186,2776.3665900962083,0]
[6,2015,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B219<ByProject!$J$34,B219>ByProject!$K$34),\"\",M219&N219&O219&P219&Q219&R219&S219&T219&U219)","v":""},null,null,null,null,null,6,"2027 DRC to Namibia 255MW, Namibia to South Africa 258MW, DRC to Angola 51MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,295.20187701694857,1808.5059742095877,2014.7992631290649,0.88480930267843527,42.94274482332672,2216.7127460002839,1164.5196434876555,34.750885362695549,1410.5187498648277,0,214.05011713962477,2784.1188315753975,0]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B220<ByProject!$J$34,B220>ByProject!$K$34),\"\",M220&N220&O220&P220&Q220&R220&S220&T220&U220)","v":""},null,null,null,null,null,7,"2028 DRC to Namibia 243MW, DRC to Angola 51MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,302.5965838579092,1845.426488601918,2310.1143487465874,0.82383424019662566,35.893475290768578,2241.3204106340213,1400.2461162916295,39.19637036385047,1445.8517658819637,0,279.65015492912983,2855.9838930559536,0]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B221<ByProject!$J$34,B221>ByProject!$K$34),\"\",M221&N221&O221&P221&Q221&R221&S221&T221&U221)","v":""},null,null,null,null,null,8,"2029 DRC to Namibia 223MW, DRC to Angola 59MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,308.41456065716687,1872.2880734709204,2594.7081225234847,0.7472328000735633,27.894123392436832,2248.49282629971,1427.1684275549346,43.871039138339626,1473.6509297780674,0,154.42297639458405,2909.947922983386,0]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B222<ByProject!$J$34,B222>ByProject!$K$34),\"\",M222&N222&O222&P222&Q222&R222&S222&T222&U222)","v":""},null,null,null,null,null,9,"2030 DRC to Namibia 177MW, DRC to Angola 91MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,313.69218342639056,1896.7345061272445,2873.1637173021072,0.65816124007934873,19.313898295185652,2247.5814586066858,1452.9849605094594,48.727437524446074,1498.8682012464199,0,17.652824689271107,2957.2751567336763,0]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B223<ByProject!$J$34,B223>ByProject!$K$34),\"\",M223&N223&O223&P223&Q223&R223&S223&T223&U223)","v":""},null,null,null,null,null,10,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,319.08744194002094,1926.0174104391444,3149.5738118436802,5.0848683174576221,22.172576268286996,2273.0955381642925,1521.7145891100063,58.611475872387707,1524.6475539075363,0,47.549097777354504,3022.2050335031008,0]
[11,2020,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B224<ByProject!$J$34,B224>ByProject!$K$34),\"\",M224&N224&O224&P224&Q224&R224&S224&T224&U224)","v":""},null,null,null,null,null,11,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,316.05806713825933,1845.8482665651081,5002.4186097903876,3.4261464966031712,21.851551849303174,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE142:$DT142)","v":2198.6229405137392},1766.0364207571404,60.075978892050998,1510.1727477124273,0,884.86154034851666,3019.9192006994708,0]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B225<ByProject!$J$34,B225>ByProject!$K$34),\"\",M225&N225&O225&P225&Q225&R225&S225&T225&U225)","v":""},null,null,null,null,null,12,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV197","v":2040},248.28303940740332,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE143:$DT143)","v":1692.8596908107459},5782.9977366808944,0,84.432474961540819,1897.8345235729216,1891.7478795659822,113.6672884041959,1485.7955307663958,0,1398.2960810397003,2182.6137742602737,0]
[13,2022,8,"","","","","","","",null,null,"2022 ","DRC to Angola 60MW, ","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B226<ByProject!$J$34,B226>ByProject!$K$34),\"\",M226&N226&O226&P226&Q226&R226&S226&T226&U226)","v":"2022 DRC to Angola 60MW, "},null,null,null,null,null,13,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,199.75098265650178,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE144:$DT144)","v":1281.3296678688848},5671.8793041553017,0,20.423932249348422,1442.2664408908799,2091.3677649259866,185.61072617892879,1449.6702156308224,0,1536.6486808965228,2749.7635272075877,0]
[14,2023,6,8,"","","","","","",null,null,"2023 ","DRC to Namibia 101MW, ","DRC to Angola 202MW, ","","","","","","",null,null,null,null,2,{"$f":"IF(OR(B227<ByProject!$J$34,B227>ByProject!$K$34),\"\",M227&N227&O227&P227&Q227&R227&S227&T227&U227)","v":"2023 DRC to Namibia 101MW, DRC to Angola 202MW, "},null,null,null,null,null,14,""]
[15,2024,6,8,"","","","","","",null,null,"2024 ","DRC to Namibia 205MW, ","DRC to Angola 84MW, ","","","","","","",null,null,null,null,3,{"$f":"IF(OR(B228<ByProject!$J$34,B228>ByProject!$K$34),\"\",M228&N228&O228&P228&Q228&R228&S228&T228&U228)","v":"2024 DRC to Namibia 205MW, DRC to Angola 84MW, "},null,null,null,null,null,15,""]
[16,2025,6,7,8,"","","","","",null,null,"2025 ","DRC to Namibia 214MW, ","Namibia to South Africa 697MW, ","DRC to Angola 86MW, ","","","","","",null,null,null,null,4,{"$f":"IF(OR(B229<ByProject!$J$34,B229>ByProject!$K$34),\"\",M229&N229&O229&P229&Q229&R229&S229&T229&U229)","v":"2025 DRC to Namibia 214MW, Namibia to South Africa 697MW, DRC to Angola 86MW, "},null,null,null,null,null,16,""]
[17,2026,6,7,8,"","","","","",null,null,"2026 ","DRC to Namibia 239MW, ",{"$f":"IFERROR(OFFSET($B$152,0,D230)&\" to \"&OFFSET($B$153,0,D230)&\" \"&ROUND(OFFSET($B134,0,D230),0)&\"MW, \",\"\")","v":"Namibia to South Africa 55MW, "},{"$f":"IFERROR(OFFSET($B$152,0,E230)&\" to \"&OFFSET($B$153,0,E230)&\" \"&ROUND(OFFSET($B134,0,E230),0)&\"MW, \",\"\")","v":"DRC to Angola 78MW, "},{"$f":"IFERROR(OFFSET($B$152,0,F230)&\" to \"&OFFSET($B$153,0,F230)&\" \"&ROUND(OFFSET($B134,0,F230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G230)&\" to \"&OFFSET($B$153,0,G230)&\" \"&ROUND(OFFSET($B134,0,G230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H230)&\" to \"&OFFSET($B$153,0,H230)&\" \"&ROUND(OFFSET($B134,0,H230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I230)&\" to \"&OFFSET($B$153,0,I230)&\" \"&ROUND(OFFSET($B134,0,I230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J230)&\" to \"&OFFSET($B$153,0,J230)&\" \"&ROUND(OFFSET($B134,0,J230),0)&\"MW, \",\"\")","v":""},null,null,null,null,5,{"$f":"IF(OR(B230<ByProject!$J$34,B230>ByProject!$K$34),\"\",M230&N230&O230&P230&Q230&R230&S230&T230&U230)","v":"2026 DRC to Namibia 239MW, Namibia to South Africa 55MW, DRC to Angola 78MW, "}]
[18,2027,6,7,8,"","","","","",null,null,"2027 ","DRC to Namibia 255MW, ","Namibia to South Africa 258MW, ","DRC to Angola 51MW, ","","","","","",null,null,null,null,6,{"$f":"IF(OR(B231<ByProject!$J$34,B231>ByProject!$K$34),\"\",M231&N231&O231&P231&Q231&R231&S231&T231&U231)","v":"2027 DRC to Namibia 255MW, Namibia to South Africa 258MW, DRC to Angola 51MW, "}]
[19,2028,6,8,"","","","","","",null,null,"2028 ","DRC to Namibia 243MW, ","DRC to Angola 51MW, ","","","","","","",null,null,null,null,7,{"$f":"IF(OR(B232<ByProject!$J$34,B232>ByProject!$K$34),\"\",M232&N232&O232&P232&Q232&R232&S232&T232&U232)","v":"2028 DRC to Namibia 243MW, DRC to Angola 51MW, "}]
[20,2029,6,8,"","","","","","",null,null,"2029 ","DRC to Namibia 223MW, ","DRC to Angola 59MW, ","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B233<ByProject!$J$34,B233>ByProject!$K$34),\"\",M233&N233&O233&P233&Q233&R233&S233&T233&U233)","v":"2029 DRC to Namibia 223MW, DRC to Angola 59MW, "}]
[21,2030,6,8,"","","","","","",null,null,"2030 ","DRC to Namibia 177MW, ","DRC to Angola 91MW, ","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B234<ByProject!$J$34,B234>ByProject!$K$34),\"\",M234&N234&O234&P234&Q234&R234&S234&T234&U234)","v":"2030 DRC to Namibia 177MW, DRC to Angola 91MW, "}]
[22,2031,6,7,8,10,"","","","",null,null,"2031 ","DRC to Namibia 69MW, ","Namibia to South Africa 98MW, ","DRC to Angola 88MW, ","Botswana to South Africa 7MW, ","","","","",null,null,null,null,9,{"$f":"IF(OR(B235<ByProject!$J$34,B235>ByProject!$K$34),\"\",M235&N235&O235&P235&Q235&R235&S235&T235&U235)","v":""}]
[23,2040,8,9,10,"","","","","",null,null,"2040 ","DRC to Angola 32MW, ","Angola to Botswana 95MW, ","Botswana to South Africa 29MW, ","","","","","",null,null,null,null,9,{"$f":"IF(OR(B236<ByProject!$J$34,B236>ByProject!$K$34),\"\",M236&N236&O236&P236&Q236&R236&S236&T236&U236)","v":""}]
[24,2050,10,"","","","","","","",null,null,"2050 ","Botswana to South Africa 69MW, ","","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B237<ByProject!$J$34,B237>ByProject!$K$34),\"\",M237&N237&O237&P237&Q237&R237&S237&T237&U237)","v":""}]
[]
[]
[null,"765","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$240)","v":4},"start:",{"$f":"HLOOKUP($B$240,$C$154:$BY$179,26,FALSE)","v":11}]
[]
[null,null,1,{"$f":"C242+1","v":2},{"$f":"D242+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C242","v":1},{"$f":"D242","v":2},{"$f":"E242","v":3},{"$f":"F242","v":4},{"$f":"G242","v":5},{"$f":"H242","v":6},{"$f":"I242","v":7},{"$f":"J242","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary"]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$242,OFFSET($B$154,$A243,$F$240,$A155,$D$240),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$242,OFFSET($B$154,$A243,$F$240,$A155,$D$240),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N243=\"\",\"\",B243&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C243)&\" to \"&OFFSET($B$153,0,C243)&\" \"&ROUND(OFFSET($B118,0,C243),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D243)&\" to \"&OFFSET($B$153,0,D243)&\" \"&ROUND(OFFSET($B118,0,D243),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA243<>\"\",1,0)","v":0},{"$f":"IF(OR(B243<ByProject!$J$34,B243>ByProject!$K$34),\"\",M243&N243&O243&P243&Q243&R243&S243&T243&U243)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG243,$Z$243:$AA$266,2,FALSE),\"\")","v":"2023 Zimbabwe to South Africa 1500MW, "}]
[{"$f":"A243+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$242,OFFSET($B$154,$A244,$F$240,$A156,$D$240),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C244)&\" to \"&OFFSET($B$153,0,C244)&\" \"&ROUND(OFFSET($B119,0,C244),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA244<>\"\",Z243+1,Z243)","v":0},{"$f":"IF(OR(B244<ByProject!$J$34,B244>ByProject!$K$34),\"\",M244&N244&O244&P244&Q244&R244&S244&T244&U244)","v":""},null,null,null,null,null,{"$f":"AG243+1","v":2},{"$f":"IFERROR(VLOOKUP(AG244,$Z$243:$AA$266,2,FALSE),\"\")","v":"2024 Zimbabwe to South Africa 1292MW, "}]
[{"$f":"A244+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B245<ByProject!$J$34,B245>ByProject!$K$34),\"\",M245&N245&O245&P245&Q245&R245&S245&T245&U245)","v":""},null,null,null,null,null,{"$f":"AG244+1","v":3},"2025 Zimbabwe to South Africa 208MW, "]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N246=\"\",\"\",B246&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B246<ByProject!$J$34,B246>ByProject!$K$34),\"\",M246&N246&O246&P246&Q246&R246&S246&T246&U246)","v":""},null,null,null,null,null,4,""]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N247=\"\",\"\",B247&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B247<ByProject!$J$34,B247>ByProject!$K$34),\"\",M247&N247&O247&P247&Q247&R247&S247&T247&U247)","v":""},null,null,null,null,null,5,""]
[6,2015,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B248<ByProject!$J$34,B248>ByProject!$K$34),\"\",M248&N248&O248&P248&Q248&R248&S248&T248&U248)","v":""},null,null,null,null,null,6,""]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B249<ByProject!$J$34,B249>ByProject!$K$34),\"\",M249&N249&O249&P249&Q249&R249&S249&T249&U249)","v":""},null,null,null,null,null,7,""]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B250<ByProject!$J$34,B250>ByProject!$K$34),\"\",M250&N250&O250&P250&Q250&R250&S250&T250&U250)","v":""},null,null,null,null,null,8,""]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B251<ByProject!$J$34,B251>ByProject!$K$34),\"\",M251&N251&O251&P251&Q251&R251&S251&T251&U251)","v":""},null,null,null,null,null,9,""]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B252<ByProject!$J$34,B252>ByProject!$K$34),\"\",M252&N252&O252&P252&Q252&R252&S252&T252&U252)","v":""},null,null,null,null,null,10,""]
[11,2020,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B253<ByProject!$J$34,B253>ByProject!$K$34),\"\",M253&N253&O253&P253&Q253&R253&S253&T253&U253)","v":""},null,null,null,null,null,11,""]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B254<ByProject!$J$34,B254>ByProject!$K$34),\"\",M254&N254&O254&P254&Q254&R254&S254&T254&U254)","v":""},null,null,null,null,null,12,""]
[13,2022,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B255<ByProject!$J$34,B255>ByProject!$K$34),\"\",M255&N255&O255&P255&Q255&R255&S255&T255&U255)","v":""},null,null,null,null,null,13,""]
[14,2023,14,"","","","","","","",null,null,"2023 ","Zimbabwe to South Africa 1500MW, ","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B256<ByProject!$J$34,B256>ByProject!$K$34),\"\",M256&N256&O256&P256&Q256&R256&S256&T256&U256)","v":"2023 Zimbabwe to South Africa 1500MW, "},null,null,null,null,null,14,""]
[15,2024,14,"","","","","","","",null,null,"2024 ","Zimbabwe to South Africa 1292MW, ","","","","","","","",null,null,null,null,2,{"$f":"IF(OR(B257<ByProject!$J$34,B257>ByProject!$K$34),\"\",M257&N257&O257&P257&Q257&R257&S257&T257&U257)","v":"2024 Zimbabwe to South Africa 1292MW, "},null,null,null,null,null,15,""]
[16,2025,14,"","","","","","","",null,null,"2025 ","Zimbabwe to South Africa 208MW, ","","","","","","","",null,null,null,null,3,{"$f":"IF(OR(B258<ByProject!$J$34,B258>ByProject!$K$34),\"\",M258&N258&O258&P258&Q258&R258&S258&T258&U258)","v":"2025 Zimbabwe to South Africa 208MW, "},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","",{"$f":"IFERROR(OFFSET($B$152,0,D259)&\" to \"&OFFSET($B$153,0,D259)&\" \"&ROUND(OFFSET($B134,0,D259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E259)&\" to \"&OFFSET($B$153,0,E259)&\" \"&ROUND(OFFSET($B134,0,E259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F259)&\" to \"&OFFSET($B$153,0,F259)&\" \"&ROUND(OFFSET($B134,0,F259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G259)&\" to \"&OFFSET($B$153,0,G259)&\" \"&ROUND(OFFSET($B134,0,G259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H259)&\" to \"&OFFSET($B$153,0,H259)&\" \"&ROUND(OFFSET($B134,0,H259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I259)&\" to \"&OFFSET($B$153,0,I259)&\" \"&ROUND(OFFSET($B134,0,I259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J259)&\" to \"&OFFSET($B$153,0,J259)&\" \"&ROUND(OFFSET($B134,0,J259),0)&\"MW, \",\"\")","v":""},null,null,null,null,3,{"$f":"IF(OR(B259<ByProject!$J$34,B259>ByProject!$K$34),\"\",M259&N259&O259&P259&Q259&R259&S259&T259&U259)","v":""}]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,3,{"$f":"IF(OR(B260<ByProject!$J$34,B260>ByProject!$K$34),\"\",M260&N260&O260&P260&Q260&R260&S260&T260&U260)","v":""}]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,3,{"$f":"IF(OR(B261<ByProject!$J$34,B261>ByProject!$K$34),\"\",M261&N261&O261&P261&Q261&R261&S261&T261&U261)","v":""}]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,3,{"$f":"IF(OR(B262<ByProject!$J$34,B262>ByProject!$K$34),\"\",M262&N262&O262&P262&Q262&R262&S262&T262&U262)","v":""}]
[21,2030,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,3,{"$f":"IF(OR(B263<ByProject!$J$34,B263>ByProject!$K$34),\"\",M263&N263&O263&P263&Q263&R263&S263&T263&U263)","v":""}]
[22,2031,11,"","","","","","","",null,null,"2031 ","DRC to Zambia 294MW, ","","","","","","","",null,null,null,null,3,{"$f":"IF(OR(B264<ByProject!$J$34,B264>ByProject!$K$34),\"\",M264&N264&O264&P264&Q264&R264&S264&T264&U264)","v":""}]
[23,2040,11,12,"","","","","","",null,null,"2040 ","DRC to Zambia 68MW, ","Zambia to Zimbabwe 22MW, ","","","","","","",null,null,null,null,3,{"$f":"IF(OR(B265<ByProject!$J$34,B265>ByProject!$K$34),\"\",M265&N265&O265&P265&Q265&R265&S265&T265&U265)","v":""}]
[24,2050,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,3,{"$f":"IF(OR(B266<ByProject!$J$34,B266>ByProject!$K$34),\"\",M266&N266&O266&P266&Q266&R266&S266&T266&U266)","v":""}]
[]
[]
[null,"oth","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$269)","v":14},"start:",{"$f":"HLOOKUP($B$269,$C$154:$BY$179,26,FALSE)","v":15}]
[]
[null,null,1,{"$f":"C271+1","v":2},{"$f":"D271+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C271","v":1},{"$f":"D271","v":2},{"$f":"E271","v":3},{"$f":"F271","v":4},{"$f":"G271","v":5},{"$f":"H271","v":6},{"$f":"I271","v":7},{"$f":"J271","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary"]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$271,OFFSET($B$154,$A272,$F$269,$A155,$D$269),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$271,OFFSET($B$154,$A272,$F$269,$A155,$D$269),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N272=\"\",\"\",B272&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C272)&\" to \"&OFFSET($B$153,0,C272)&\" \"&ROUND(OFFSET($B118,0,C272),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D272)&\" to \"&OFFSET($B$153,0,D272)&\" \"&ROUND(OFFSET($B118,0,D272),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA272<>\"\",1,0)","v":0},{"$f":"IF(OR(B272<ByProject!$J$34,B272>ByProject!$K$34),\"\",M272&N272&O272&P272&Q272&R272&S272&T272&U272)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG272,$Z$272:$AA$295,2,FALSE),\"\")","v":"2015 Malawi to Mozambique 11MW, "}]
[{"$f":"A272+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$271,OFFSET($B$154,$A273,$F$269,$A156,$D$269),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C273)&\" to \"&OFFSET($B$153,0,C273)&\" \"&ROUND(OFFSET($B119,0,C273),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA273<>\"\",Z272+1,Z272)","v":0},{"$f":"IF(OR(B273<ByProject!$J$34,B273>ByProject!$K$34),\"\",M273&N273&O273&P273&Q273&R273&S273&T273&U273)","v":""},null,null,null,null,null,{"$f":"AG272+1","v":2},{"$f":"IFERROR(VLOOKUP(AG273,$Z$272:$AA$295,2,FALSE),\"\")","v":"2016 Angola to DRC 12MW, Malawi to Mozambique 10MW, Namibia to Angola 400MW, Tanzania to Zambia 400MW, "}]
[{"$f":"A273+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B274<ByProject!$J$34,B274>ByProject!$K$34),\"\",M274&N274&O274&P274&Q274&R274&S274&T274&U274)","v":""},null,null,null,null,null,{"$f":"AG273+1","v":3},"2017 Angola to DRC 48MW, DRC to Zambia 205MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 414MW, "]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N275=\"\",\"\",B275&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B275<ByProject!$J$34,B275>ByProject!$K$34),\"\",M275&N275&O275&P275&Q275&R275&S275&T275&U275)","v":""},null,null,null,null,null,4,"2018 Angola to DRC 69MW, South Africa to Swaziland 450MW, "]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N276=\"\",\"\",B276&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B276<ByProject!$J$34,B276>ByProject!$K$34),\"\",M276&N276&O276&P276&Q276&R276&S276&T276&U276)","v":""},null,null,null,null,null,5,"2019 DRC to Zambia 49MW, Malawi to Mozambique 10MW, Mozambique to South Africa 49MW, "]
[6,2015,20,"","","","","","","",null,null,"2015 ","Malawi to Mozambique 11MW, ","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B277<ByProject!$J$34,B277>ByProject!$K$34),\"\",M277&N277&O277&P277&Q277&R277&S277&T277&U277)","v":"2015 Malawi to Mozambique 11MW, "},null,null,null,null,null,6,"2020 Angola to DRC 93MW, DRC to Zambia 246MW, Mozambique to South Africa 417MW, "]
[7,2016,15,20,26,27,"","","","",null,null,"2016 ","Angola to DRC 12MW, ","Malawi to Mozambique 10MW, ","Namibia to Angola 400MW, ","Tanzania to Zambia 400MW, ","","","","",null,null,null,null,2,{"$f":"IF(OR(B278<ByProject!$J$34,B278>ByProject!$K$34),\"\",M278&N278&O278&P278&Q278&R278&S278&T278&U278)","v":"2016 Angola to DRC 12MW, Malawi to Mozambique 10MW, Namibia to Angola 400MW, Tanzania to Zambia 400MW, "},null,null,null,null,null,7,"2021 Angola to DRC 194MW, Mozambique to South Africa 134MW, "]
[8,2017,15,17,19,23,"","","","",null,null,"2017 ","Angola to DRC 48MW, ","DRC to Zambia 205MW, ","Malawi to Mozambique 10MW, ","Mozambique to Zimbabwe 414MW, ","","","","",null,null,null,null,3,{"$f":"IF(OR(B279<ByProject!$J$34,B279>ByProject!$K$34),\"\",M279&N279&O279&P279&Q279&R279&S279&T279&U279)","v":"2017 Angola to DRC 48MW, DRC to Zambia 205MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 414MW, "},null,null,null,null,null,8,"2022 Angola to DRC 183MW, Botswana to South Africa 500MW, Malawi to Mozambique 48MW, "]
[9,2018,15,25,"","","","","","",null,null,"2018 ","Angola to DRC 69MW, ","South Africa to Swaziland 450MW, ","","","","","","",null,null,null,null,4,{"$f":"IF(OR(B280<ByProject!$J$34,B280>ByProject!$K$34),\"\",M280&N280&O280&P280&Q280&R280&S280&T280&U280)","v":"2018 Angola to DRC 69MW, South Africa to Swaziland 450MW, "},null,null,null,null,null,9,""]
[10,2019,17,19,22,"","","","","",null,null,"2019 ","DRC to Zambia 49MW, ","Malawi to Mozambique 10MW, ","Mozambique to South Africa 49MW, ","","","","","",null,null,null,null,5,{"$f":"IF(OR(B281<ByProject!$J$34,B281>ByProject!$K$34),\"\",M281&N281&O281&P281&Q281&R281&S281&T281&U281)","v":"2019 DRC to Zambia 49MW, Malawi to Mozambique 10MW, Mozambique to South Africa 49MW, "},null,null,null,null,null,10,""]
[11,2020,15,17,22,"","","","","",null,null,"2020 ","Angola to DRC 93MW, ","DRC to Zambia 246MW, ","Mozambique to South Africa 417MW, ","","","","","",null,null,null,null,6,{"$f":"IF(OR(B282<ByProject!$J$34,B282>ByProject!$K$34),\"\",M282&N282&O282&P282&Q282&R282&S282&T282&U282)","v":"2020 Angola to DRC 93MW, DRC to Zambia 246MW, Mozambique to South Africa 417MW, "},null,null,null,null,null,11,""]
[12,2021,15,22,"","","","","","",null,null,"2021 ","Angola to DRC 194MW, ","Mozambique to South Africa 134MW, ","","","","","","",null,null,null,null,7,{"$f":"IF(OR(B283<ByProject!$J$34,B283>ByProject!$K$34),\"\",M283&N283&O283&P283&Q283&R283&S283&T283&U283)","v":"2021 Angola to DRC 194MW, Mozambique to South Africa 134MW, "},null,null,null,null,null,12,""]
[13,2022,15,16,19,"","","","","",null,null,"2022 ","Angola to DRC 183MW, ","Botswana to South Africa 500MW, ","Malawi to Mozambique 48MW, ","","","","","",null,null,null,null,8,{"$f":"IF(OR(B284<ByProject!$J$34,B284>ByProject!$K$34),\"\",M284&N284&O284&P284&Q284&R284&S284&T284&U284)","v":"2022 Angola to DRC 183MW, Botswana to South Africa 500MW, Malawi to Mozambique 48MW, "},null,null,null,null,null,13,""]
[14,2023,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B285<ByProject!$J$34,B285>ByProject!$K$34),\"\",M285&N285&O285&P285&Q285&R285&S285&T285&U285)","v":""},null,null,null,null,null,14,""]
[15,2024,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B286<ByProject!$J$34,B286>ByProject!$K$34),\"\",M286&N286&O286&P286&Q286&R286&S286&T286&U286)","v":""},null,null,null,null,null,15,""]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B287<ByProject!$J$34,B287>ByProject!$K$34),\"\",M287&N287&O287&P287&Q287&R287&S287&T287&U287)","v":""},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","",{"$f":"IFERROR(OFFSET($B$152,0,D288)&\" to \"&OFFSET($B$153,0,D288)&\" \"&ROUND(OFFSET($B134,0,D288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E288)&\" to \"&OFFSET($B$153,0,E288)&\" \"&ROUND(OFFSET($B134,0,E288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F288)&\" to \"&OFFSET($B$153,0,F288)&\" \"&ROUND(OFFSET($B134,0,F288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G288)&\" to \"&OFFSET($B$153,0,G288)&\" \"&ROUND(OFFSET($B134,0,G288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H288)&\" to \"&OFFSET($B$153,0,H288)&\" \"&ROUND(OFFSET($B134,0,H288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I288)&\" to \"&OFFSET($B$153,0,I288)&\" \"&ROUND(OFFSET($B134,0,I288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J288)&\" to \"&OFFSET($B$153,0,J288)&\" \"&ROUND(OFFSET($B134,0,J288),0)&\"MW, \",\"\")","v":""},null,null,null,null,8,{"$f":"IF(OR(B288<ByProject!$J$34,B288>ByProject!$K$34),\"\",M288&N288&O288&P288&Q288&R288&S288&T288&U288)","v":""},null,null,null,null,null,{"$f":"AG287+1","v":17},""]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B289<ByProject!$J$34,B289>ByProject!$K$34),\"\",M289&N289&O289&P289&Q289&R289&S289&T289&U289)","v":""},null,null,null,null,null,18,""]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B290<ByProject!$J$34,B290>ByProject!$K$34),\"\",M290&N290&O290&P290&Q290&R290&S290&T290&U290)","v":""},null,null,null,null,null,19,""]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B291<ByProject!$J$34,B291>ByProject!$K$34),\"\",M291&N291&O291&P291&Q291&R291&S291&T291&U291)","v":""},null,null,null,null,null,20,""]
[21,2030,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B292<ByProject!$J$34,B292>ByProject!$K$34),\"\",M292&N292&O292&P292&Q292&R292&S292&T292&U292)","v":""},null,null,null,null,null,21,""]
[22,2031,19,24,"","","","","","",null,null,"2031 ","Malawi to Mozambique 64MW, ","Namibia to South Africa 40MW, ","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B293<ByProject!$J$34,B293>ByProject!$K$34),\"\",M293&N293&O293&P293&Q293&R293&S293&T293&U293)","v":""},null,null,null,null,null,22,""]
[23,2040,21,24,"","","","","","",null,null,"2040 ","Malawi to Zambia 7MW, ","Namibia to South Africa 11MW, ","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B294<ByProject!$J$34,B294>ByProject!$K$34),\"\",M294&N294&O294&P294&Q294&R294&S294&T294&U294)","v":""}]
[24,2050,18,"","","","","","","",null,null,"2050 ","Lesotho to South Africa 13MW, ","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B295<ByProject!$J$34,B295>ByProject!$K$34),\"\",M295&N295&O295&P295&Q295&R295&S295&T295&U295)","v":""}]

{"sheet":"RawANr","index":13,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ANr",{"$f":"C1&\"Primaire\"","v":"ANrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":213}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"G"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","O","O","O","O","O","O","H","H","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ANrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"ANrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448},null,null,null,null,null,null,null,null,102,218]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":97.156540387831072},{"$f":"BA189","v":56.073590489927142},{"$f":"N44","v":225.02888000000002},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":378.25901087775821},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":679.59},{"$f":"H16/I16*1000","v":556.59884765484799},{"$f":"J16/8.76","v":63.538681239137901},{"$f":"Y102","v":19.939629384},{"$f":"Y218","v":3.8831442153421762},null,null,{"$f":"SUM(L16:O16)","v":23.822773599342177},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":586},{"$f":"P16/(Q16+eps)*1000","v":40.653197267808274},{"$f":"R16/8.76","v":4.6407759438137299},{"$f":"L16+D16","v":117.09616977183107},{"$f":"M16+E16","v":59.956734705269319},225.02888000000002,0,402.08178447710037,{"$f":"Z218","v":2.5001657655771861},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":404.58195024267758},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":586},{"$f":"AC16/AD16*1000","v":690.41288437316996},{"$f":"AE16/8.76","v":78.814256206982876},{"$f":"BA131","v":591.02877609389657},{"$f":"Y160","v":35.634419999999999},{"$f":"Z160","v":27.411499999999997},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":654.07469609389659}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":98.637156020303522},{"$f":"BA190","v":56.073590489927142},{"$f":"N45","v":248.55035999999998},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":403.26110651023066},695.10000000000014,{"$f":"H17/I17*1000","v":580.14833334805144},{"$f":"J17/8.76","v":66.226978692699944},42.915489659999999,8.5469192778544336,null,null,{"$f":"SUM(L17:O17)","v":51.462408937854434},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":644.1},79.898166336058765,{"$f":"R17/8.76","v":9.1207952438423252},{"$f":"L17+D17","v":141.55264568030353},64.62050976778157,248.55035999999998,0,454.7235154480851,{"$f":"Z219","v":15.828666163330126},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":470.55218161141522},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":644.1},{"$f":"AC17/AD17*1000","v":730.55764883001893},{"$f":"AE17/8.76","v":83.396991875572937},{"$f":"BA132","v":0},{"$f":"Y161","v":42.278072000000009},{"$f":"Z161","v":146.13198600000001},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},188.41005800000002]
[null,3,2012,102.97332119612464,92.240073076327477,271.35864000000004,0,466.57203427245213,775.26,601.82652822595276,68.701658473282279,36.521076851999993,9.1549783869381649,null,null,45.676055238938162,702.80000000000007,64.991541317996933,7.4191257212325272,139.49439804812465,101.39505146326564,271.35864000000004,0,512.24808951139028,32.204510133743462,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},544.45259964513377,702.8,774.69066540286531,88.435007466080521,394.44236204877802,4.1098860000000004,179.54267400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},578.09492204877802]
[null,4,2013,104.61843392603249,92.240073076327477,298.18496000000005,0,495.04346700235999,802.91000000000008,616.56159096581177,70.383743260937422,54.150804612000002,11.382857385131956,null,null,65.533661997131958,763.9,85.788273329328547,9.7931818869096521,158.76923853803248,103.62293046145943,298.18496000000005,0,560.57712899949195,48.805838017910055,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},609.38296701740205,763.9,797.72609898861378,91.064623172216187,0,19.754197999999999,182.01485099999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},201.769049]
[null,5,2014,111.72808794125575,207.27199608823696,363.34199999999998,0,682.34208402949275,972.96,701.30538154651038,80.057691957364199,4.4912674799999994,23.447886764393537,null,null,27.939154244393535,829.71,33.673397023124707,3.8439950939640077,116.21935542125576,230.71988285263049,363.34199999999998,0,710.28123827388629,76.650690220308576,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},786.93192849419484,829.7,948.45357176593325,108.27095568104261,1205.3615086744821,125.10960000000013,305.28742399999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},1635.7585326744825]
[null,6,2015,111.72794618570202,207.27199608823696,465.22087000000005,0,784.22081227393903,1042.2,752.46671682396754,85.898027034699496,4.72411548,30.099692105323207,null,null,34.823807585323209,897.5,38.800899816083792,4.4293264630232638,116.45206166570202,237.37168819356017,465.22087000000005,0,819.04461985926218,97.132358737352263,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},916.17697859661439,897.5,1020.8100040073698,116.53082237527053,0,68.976600000000062,224.558413,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},293.53501300000005]
[null,7,2016,109.85660763353066,411.48810128518801,112.59247999999999,0,633.93718891871868,721.92,878.12664688430675,100.24276790916744,4.9074734519999996,32.968923612060451,null,null,37.876397064060448,959.1,39.491603653076353,4.5081739329995836,114.76408108553066,444.45702489724846,112.59247999999999,0,671.81358598277916,115.92873758033102,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":8.7256939073627322},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":401.45098705886255},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":12.694498691590569},1185.2245058377448,959.10000000000014,1235.7673921778173,141.06933700660016,2227.2412781600406,29.752800000000033,206.08111100000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":95.164999999999992},2558.2401891600407]
[null,8,2017,109.75718413549144,411.48810128518801,111.41528,0,632.6605654206794,718,881.14284877531941,100.58708319352961,5.0068482479999998,32.968923612060451,null,null,37.975771860060448,1024.3,37.07485293340789,4.2322891476493023,114.76403238349144,444.45702489724846,111.41528,0,670.63633728073989,137.98119170915075,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":8.7256939073627322},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":414.90129907341128},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},1232.2445219706647,1024.3,1203.0113462566285,137.33006235806261,0,0,241.78030700000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},241.78030700000005]
[null,9,2018,109.75732589104517,411.48810128518801,112.57183999999999,0,633.81726717623314,718.01,882.74155955520564,100.76958442411023,5.2159474799999996,37.624741817868554,null,null,42.840689297868551,1093.01,39.195148532471435,4.4743320242547302,114.97327337104517,449.11284310305655,112.57183999999999,0,676.65795647410164,159.76675046324118,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":8.7256939073627322},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":445.82603037559716},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0},1290.9764312203026,1093,1181.1312271000024,134.83233186073087,0,48.279000000000046,238.85410000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},287.13310000000007]
[null,10,2019,111.43053205575106,411.48810128518801,154.2732,0,677.19183334093907,783.9799999999999,863.7871289330584,98.605836636193885,5.6973250799999997,51.18676154847131,null,null,56.884086628471309,1165.5999999999999,48.802407882621218,5.5710511281531074,117.12785713575106,462.67486283365929,154.2732,0,734.07591996941039,178.39781126618499,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":9.020936216843193},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":426.0767205532988},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},1347.5713880057374,1165.5999999999999,1156.1182120845378,131.97696484983308,0,140.63280000000015,204.26858499999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":3.22},348.12138500000015]
[null,11,2020,120.86167288843262,411.48810128518801,386.69970000000001,0,919.04947417362064,1155.82,795.14930886610432,90.770469048642042,5.9657887799999996,58.836760969574016,null,null,64.802549749574013,1236.4000000000001,52.412285465100204,5.9831376101712568,126.82746166843262,470.32486225476202,386.69970000000001,0,983.85202392319468,200.09604932642475,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":11.535080355338293},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":174.72847731352147},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},1370.2116309184794,1236.4000000000001,1108.2268124542859,126.50991009752123,0,82.236000000000089,237.89672700000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":27.42},347.55272700000017]
[null,12,2021,120.86181464398635,411.48810128518801,393.18795,0,925.53786592917436,1155.83,800.75605056900622,91.410508055822632,5.9726249639999995,61.321071331099056,null,null,67.293696295099053,1310.6999999999998,51.341799263436066,5.8609359889767196,126.83443960798635,472.80917261628707,393.18795,0,992.8315622242734,225.82572918570204,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":12.342870649289489},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":319.71763428589855},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":88.816331562876186},1461.9014647822873,1310.6999999999998,1115.3593230962749,127.32412364112727,0,31.323600000000031,282.09694300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":8.81},322.23054300000007]
[null,13,2022,120.86181464398635,411.48810128518801,399.67619999999999,0,932.02611592917435,1155.83,806.36954909387566,92.051318389711838,5.968183572,63.867384748055649,null,null,69.835568320055643,1388,50.313810028496043,5.7435856196913289,126.82999821598635,475.35548603324366,399.67619999999999,0,1001.8616842492299,252.52574060335235,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":12.342870649289489},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":501.69969052805419},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":209.2756309600471},1559.1543550698789,1388,1123.3100540849273,128.23174133389583,0,32.70960000000003,292.73553500000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},325.44513500000005]
[null,14,2023,120.86181464398635,411.48810128518801,406.16444999999999,0,938.51436592917435,1155.83,811.98304761874533,92.692128723601073,6.0050041200000006,66.564723865044328,null,null,72.569727985044324,1468.1,49.431052370104233,5.6428141975004831,126.86681876398634,478.05282515023237,406.16444999999999,0,1011.0840939142187,279.2049240709307,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":12.342870649289489},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":659.3697972239562},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":296.41951539062535},1665.5821704677696,1468.1,1134.5154761036508,129.51089909859027,0,32.386200000000031,292.50717999999995,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},324.89337999999998]
[null,15,2024,120.86167288843262,411.48810128518801,412.65270000000004,0,945.00247417362061,1155.82,817.60349723453544,93.333732561020028,6.1347337199999998,69.402768072795283,null,null,75.537501792795283,1550.8,48.708732133291335,5.5603575494624815,126.99640660843262,480.89086935798332,412.65270000000004,0,1020.5399759664159,304.99462523822433,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":12.342870649289489},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":722.73967143682285},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":295.17092202024526},1765.4462212705075,1550.8000000000002,1138.4099956606315,129.9554789566931,0,29.42940000000003,282.75500900000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},312.18440900000007]
[null,16,2025,105.40575601195229,411.48810128518801,419.14095000000003,0,936.03480729714033,1155.82,809.84479183362487,92.448035597445767,6.2720665200000001,72.419025417610683,null,null,78.691091937610679,1636.5,48.084993545450551,5.4891545143208393,111.67782253195229,483.90712670279868,419.14095000000003,0,1014.7258992347511,331.47804640586241,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":12.342870649289489},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":788.94610778405945},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":294.45554555087733},1853.0373785230852,1636.5,1132.3173715387015,129.25997391994309,0,31.277400000000032,290.36086699999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},321.63826700000004]
[null,17,2026,105.40589776750602,411.48810128518801,425.62920000000003,0,942.52319905269405,1155.83,815.45140639427439,93.088060090670595,6.4388617200000002,77.703044931570886,null,null,84.141906651570892,1716.1999999999998,49.028030911945358,5.5968071817289227,111.84475948750602,489.19114621675891,425.62920000000003,0,1026.665105704265,354.69683044096814,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":12.342870649289489},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":852.35892150270342},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":295.20187701694857},1950.8618512802775,1716.2,1136.7333942898715,129.76408610614973,0,54.793200000000049,254.56780000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},309.3610000000001]
[null,{"$f":"B61","v":18},2027,106.63706656643299,427.73833230553322,432.11745000000002,0,966.49284887196632,1180.49,818.72175865273437,93.461387974056436,6.6303448560000007,82.286401107497824,null,null,88.916745963497817,1794.8899999999999,49.538827428423161,5.6551172863496761,113.26741142243299,510.02473341303107,432.11745000000002,0,1055.4095948354641,377.04025811464481,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":12.342870649289489},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":915.24205029697418},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":302.5965838579092},2057.4381900384637,1794.9,1146.2689787946201,130.8526231500708,177.22982853504155,46.840134000000042,244.97050400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},469.04046653504156]
[null,19,2028,108.10906557267462,447.17349836473983,438.60570000000001,0,993.88826393741442,1209.95,821.42920280789656,93.770456941540701,6.8602275000000006,85.455589271140951,null,null,92.315816771140959,1878,49.156451954552402,5.611467118099589,114.96929307267462,532.62908763588075,438.60570000000001,0,1086.2040807085555,400.4171018058363,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":12.342870649289489},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":975.16961781971463},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":308.41456065716687},2165.7191103262289,1878,1153.2050640714745,131.64441370678932,211.96567260556216,31.233279000000028,256.300746,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},499.49969760556223]
[null,20,2029,109.80587068596896,469.57139469265474,445.09395000000001,0,1024.4712153786236,1243.93,823.57625861473196,94.015554636384934,7.1193873239999999,89.020044818857471,null,null,96.139432142857473,1972.6999999999998,48.734948112926517,5.5633502412016576,116.92525800996896,558.59143951151225,445.09395000000001,0,1120.610647521481,426.78229431496845,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":12.342870649289489},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":1041.1640702883813},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":313.69218342639056},2287.2076993477303,1972.6999999999998,1159.4300701311556,132.35503083688991,244.27808569441859,35.143548000000031,289.06462300000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},568.48625669441867]
[null,21,2030,110.74863311047139,491.06121133118739,451.68660000000006,0,1053.4964444416589,1262.58,834.39975640486864,95.251113744848027,6.1321515479999995,89.241412411953092,null,null,95.373563959953088,2080.89,45.83306371768559,5.2320848992791769,116.88078465847138,580.30262374314043,451.68660000000006,0,1148.870008401612,458.29738885793915,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":12.342870649289489},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":1136.8506295775433},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":319.08744194002094},2437.273455546363,2080.9,1171.2592895124048,133.70539834616494,225.8487198083285,37.380585000000025,345.52749500000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},608.75679980832854]
[null,22,2031,94.150990075814292,494.5635051886735,134.47068000000002,0,723.18517526448784,824.92999999999984,876.66247471238523,100.07562496716727,4.1749504920000007,85.177507110254069,null,null,89.352457602254077,2073.6,43.090498457669362,4.9190066732499274,98.325940567814285,579.74101229892756,134.47068000000002,0,812.53763286674189,460.8278533144246,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":12.342870649289489},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":1498.1180802001852},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":316.05806713825933},2467.768369892382,2073.6,1190.0889129496441,135.85489873854385,34.969507650000033,0.42897800000000003,27.743691000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},63.142176650000039]
[null,23,2040,105.82531071010263,501.1264450935152,53.974799999999995,0,660.92655580361782,1129.4000000000001,585.2014837999094,66.803822351587826,6.0030964080000011,86.116175778010017,null,null,92.119272186010022,2722.3100000000004,33.838641516091712,3.8628586205584146,111.82840711810263,587.24262087152522,53.974799999999995,0,753.04582798962781,480.1511782453253,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":12.477655181878395},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":1749.5159393002066},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":248.28303940740332},2746.9075613096347,2722.3,1009.0392540534234,115.18712945815336,2987.7616403751044,424.13519500000041,2012.6555695000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":1.47},5426.0224048751052]
[null,24,2050,113.46558849808945,425.23243694233247,0.17748,0,538.87550544042188,1294.8800000000001,416.15864438436137,47.506694564424812,6.7169421720000013,44.471976908869678,null,null,51.188919080869681,3053.3,16.765112855173758,1.9138256683988308,120.18253067008945,469.70441385120216,0.17748,0,590.06442452129158,489.71432976511358,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":12.477655181878395},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":1856.4885720763234},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":199.75098265650178},2748.9939988881051,3053.3,900.33537447617493,102.77801078495148,1723.0782142499479,677.45370000000071,1048.49179,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},3449.0237042499484]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ANrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":225.02888000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":225.02888000000002},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":3498.5429272272004},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":248.55035999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":248.55035999999998},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3956.2352615952004},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":271.35864000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},271.35864000000004,4011.8906468304003,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":298.18496000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},298.18496000000005,4519.4821537008011,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":363.34199999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},363.34199999999998,2366.2859224464,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":465.22087000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},465.22087000000005,2979.1307224463999,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":112.59247999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},112.59247999999999,767.25341244480012,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":111.41528},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},111.41528,753.01834058400004,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":112.57183999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},112.57183999999999,751.81582244640003,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":154.2732},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},154.2732,995.08462244640009,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":386.69970000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},386.69970000000001,2362.7708694288003,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":393.18795},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},393.18795,2356.0876436256003,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":399.67619999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},399.67619999999999,2348.5256545680004,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":406.16444999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},406.16444999999999,2343.2068243440003,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":412.65270000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},412.65270000000004,2343.2068243440003,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":419.14095000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},419.14095000000003,2343.2068243440003,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":425.62920000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},425.62920000000003,2343.2068243440003,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":432.11745000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},432.11745000000002,2345.5887352704003,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":438.60570000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},438.60570000000001,2351.2081950288002,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":445.09395000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},445.09395000000001,2357.4982899024003,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":451.68660000000006},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},451.68660000000006,2348.3628941040001,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":134.47068000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},134.47068000000002,709.29108228480015,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":53.974799999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},53.974799999999995,346.44683476800003,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0.17748},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},0.17748,81.402039172800016,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},0,0]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ANrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":16.038466999952735},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":97.156540387831072}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":17.518940876871451},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":98.637156020303522}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":18.917166205072458},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.0438625806294233},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},102.97332119612464]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.0438625806294233},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},104.61843392603249]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":2.0877251612588466},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},111.72808794125575]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":2.0877251612588466},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},111.72794618570202]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.7928720470588235},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},109.85660763353066]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.6934485490196085},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},109.75718413549144]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.6934485490196085},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},109.75732589104517]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":6.3666547137254899},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},111.43053205575106]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.86167288843262]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.86181464398635]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.86181464398635]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.86181464398635]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.86167288843262]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},105.40575601195229]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},105.40589776750602]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.231027043373242},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},106.63706656643299]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":2.7031678051686039},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},108.10906557267462]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":4.3998311629092148},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},109.80587068596896]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":5.3270276796903353},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":1.5707663275039745E-2},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":15.797937301960784},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},110.74863311047139]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":3.6551255050148699},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.75114068434545256},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0.72405971090605303},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0.54304478317953975},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.18101492772651326},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.34390800104621017},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":6.3324682253032186E-2},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":5.3270276796903353},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":4.7122989825119241E-2},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.6934485490196085},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},94.150990075814292]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":26.078893982308358},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":4.7122989825119241E-2},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":1.877379419607843},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},105.82531071010263]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0.96280372091075594},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":38.047173529294426},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":2.6179438791732911E-2},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},113.46558849808945]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ANrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":19.869808679999998},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:X102)","v":19.939629384}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":42.639116039999998},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.27637362000000004},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:X103)","v":42.915489659999999}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":35.875235339999996},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.64584151200000006},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},36.521076851999993]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":52.57402038},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.5767842320000001},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},54.150804612000002]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.46547136},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.62203680000000006},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.4912674799999994]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.46547136},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.85488479999999989},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.72411548]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.48583573200000002},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0178784000000001},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.9074734519999996]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.48874492799999997},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.114344},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.0068482479999998]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.46547136},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3467168},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.2159474799999996]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.46547136},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.8280944000000001},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.6973250799999997]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.39274146000000004},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.1692879999999999},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.9657887799999996]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25891844400000003},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.3099471999999999},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.9726249639999995]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10764025200000001},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.4567840000000003},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.968183572]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.6012448000000004},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},6.0050041200000006]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.7309744},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},6.1347337199999998]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.8683072000000003},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},6.2720665200000001]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.0351024000000004},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},6.4388617200000002]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":4.6547136000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1800384000000004},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},6.6303448560000007]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16000578000000001},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.2964624000000002},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},6.8602275000000006]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4037593199999998},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.288010404},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4276176},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},7.1193873239999999]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.11401576},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.44510698799999998},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.5730287999999999},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},6.1321515479999995]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.14061113999999997},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.47128975200000001},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.5630496000000003},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.1749504920000007]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.4487796080000002},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.5543168000000005},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},6.0030964080000011]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.620422172},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.0965200000000008},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},6.7169421720000013]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ANrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":64.254438943100041},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":56.542757745161332},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":36.44357432793602},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":18.111352090246989},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":37.768795212588238},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":9.2765461925655313},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":368.63131158229845},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":591.02877609389657},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":139.90050168763051},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":254.54186036114751},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},394.44236204877802,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":254.54186036114751},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":950.8196483133346},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},1205.3615086744821,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":2227.2412781600406},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},2227.2412781600406,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":177.22982853504155},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},177.22982853504155,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":211.96567260556216},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},211.96567260556216,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":244.27808569441859},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},244.27808569441859,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":133.4765668583284},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":92.372152950000086},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},225.8487198083285,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":34.969507650000033},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},34.969507650000033,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":314.50122530264258},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},2987.7616403751044,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":172.30782142499478},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},1723.0782142499479,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,{"$f":"IF(OR(LEFT(P159,2)=\"ED\",LEFT(P159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(Q159,2)=\"ED\",LEFT(Q159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(R159,2)=\"ED\",LEFT(R159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(S159,2)=\"ED\",LEFT(S159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(T159,2)=\"ED\",LEFT(T159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(U159,2)=\"ED\",LEFT(U159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(V159,2)=\"ED\",LEFT(V159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(W159,2)=\"ED\",LEFT(W159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(X159,2)=\"ED\",LEFT(X159,2)=\"ET\"),1,0)","v":0}]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ANrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":27.411499999999997},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":33.738613999999998},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.8958060000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":35.634419999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":27.411499999999997},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":11.278499999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":38.652516000000006},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":3.625556},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":134.853486},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":42.278072000000009},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":146.13198600000001},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":30.430050000000001},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.1098860000000004},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":149.11262400000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},4.1098860000000004,179.54267400000001,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":23.498699999999996},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":16.875893999999999},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":8.5518720000000013},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":2.878304},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":149.964279},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},19.754197999999999,182.01485099999999,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":29.58325},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":119.437648},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":125.10960000000013},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":156.266526},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},125.10960000000013,305.28742399999999,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":33.233249999999998},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":35.910291999999991},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":68.976600000000062},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":155.41487100000001},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},68.976600000000062,224.558413,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":31.229400000000002},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":34.758943999999993},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":13.293504},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":29.752800000000033},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":126.79926300000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},29.752800000000033,206.08111100000002,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":34.372050000000002},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":37.154084000000005},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":41.362272000000004},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":128.89190100000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,241.78030700000005,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":33.390200000000007},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":39.650072000000002},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":36.070272000000003},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":48.279000000000046},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":129.74355600000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},48.279000000000046,238.85410000000002,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":30.506700000000002},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":42.339351999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":140.63280000000015},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":131.42253299999999},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},140.63280000000015,204.26858499999997,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":32.97775},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":42.725936000000004},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":42.547680000000007},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":82.236000000000089},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":119.64536100000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},82.236000000000089,237.89672700000006,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.314050000000002},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.784459999999996},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":33.572448000000001},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":31.323600000000031},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":171.42598500000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},31.323600000000031,282.09694300000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":39.719299999999997},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":40.515684},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":36.451295999999999},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":32.70960000000003},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":176.04925500000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},32.70960000000003,292.73553500000003,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":40.000349999999997},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":42.339351999999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":30.735936000000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":32.386200000000031},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":179.43154199999998},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},32.386200000000031,292.50717999999995,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":39.325099999999999},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":43.969727999999996},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.257024000000001},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":29.42940000000003},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":183.20315700000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},29.42940000000003,282.75500900000003,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":40.379949999999994},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":45.793396000000001},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":17.188416},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":31.277400000000032},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":186.99910500000001},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},31.277400000000032,290.36086699999998,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":35.226150000000004},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":43.776436000000004},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":3.725568},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":54.793200000000049},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":171.83964600000004},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},54.793200000000049,254.56780000000003,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":33.784399999999998},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":43.969727999999996},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.286934},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":45.553200000000039},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":167.21637600000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},46.840134000000042,244.97050400000001,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":35.565599999999996},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":46.364868000000001},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.0512790000000001},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":28.182000000000027},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":174.37027799999998},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},31.233279000000028,256.300746,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":40.985850000000006},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":52.222456000000001},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.4041479999999997},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":31.739400000000032},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":195.85631700000002},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},35.143548000000031,289.06462300000004,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":64.199849999999998},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":60.651668000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":4.255185},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":33.125400000000027},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":220.67597700000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},37.380585000000025,345.52749500000004,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":4.0040500000000003},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":4.1515760000000004},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.42897800000000003},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.588065000000004},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0.42897800000000003,27.743691000000005,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":32.455799999999996},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":40.582915999999997},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":4.0822099999999999},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":40.563600000000037},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":138.81976500000002},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},424.13519500000041,2012.6555695000002,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":14.4175},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":26.422176},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.9533119999999995},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.3589699999999993},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":63.386400000000066},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":59.056191000000005},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},677.45370000000071,1048.49179,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ANrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":56.073590489927142},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":56.073590489927142},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":23.338983451080125},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},92.240073076327477,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":23.338983451080125},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},92.240073076327477,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":46.67796690216025},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},207.27199608823696,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":46.67796690216025},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},207.27199608823696,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},411.48810128518801,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},411.48810128518801,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},411.48810128518801,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},411.48810128518801,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},411.48810128518801,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},411.48810128518801,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},411.48810128518801,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},411.48810128518801,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},411.48810128518801,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},411.48810128518801,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},411.48810128518801,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":16.250231020345229},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},427.73833230553322,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":35.685397079551841},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},447.17349836473983,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":58.083293407466719},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},469.57139469265474,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":70.321780941869179},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":9.2513291041302335},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},491.06121133118739,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":70.321780941869179},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":12.753622961616315},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},494.5635051886735,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":99.158448051430284},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":12.753622961616315},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":91.692939560829345},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},501.1264450935152,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":114.95737946107691},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":12.753622961616315},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},425.23243694233247,0]
[null,25,0]
[null,26,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":26}]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ANrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.5001657655771861},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.602659037077963},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28048517826421343},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":3.8831442153421762},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":2.5001657655771861}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.5288624653952296},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":7.7300317878732567},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.81688748998117633},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":12.299803697934896},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":8.5469192778544336},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":15.828666163330126}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.3043460855839113},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":7.7300317878732567},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4249465990649091},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":25.900164048159553},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.1549783869381649,32.204510133743462]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.4476306659815048},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.78000465519939111},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.850792709130284},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":39.578202696729157},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.382857385131956,48.805838017910055]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.145878805795499},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.893746006262282},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.78000465519939111},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.850792709130284},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.065029379261581},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":53.831060753051403},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},23.447886764393537,76.650690220308576]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.177038498948667},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.169075072175504},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.78000465519939111},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.850792709130284},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.716834720191251},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":68.006240511028693},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},30.099692105323207,97.132358737352263]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":17.025429749318626},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.339391247372575},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9924871390241869},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.850792709130284},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.586066226928494},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.571429444615632},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},32.968923612060451,115.92873758033102]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":20.160457847113616},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.72816489595726},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.7650839119440143},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.850792709130284},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.586066226928494},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":91.327485054135863},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},32.968923612060451,137.98119170915075]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.205932737060365},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.344594227335357},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.0550045368444163},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.850792709130284},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":26.241884432736601},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":103.16121896200106},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},37.624741817868554,159.76675046324118]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":25.988407499869172},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.206309142867962},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.0550045368444163},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.850792709130284},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":39.803904163339354},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":115.14809008660343},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},51.18676154847131,178.39781126618499]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":28.9962633842886},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.103283861122776},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.935720766920593},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.5703075308660708},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":47.734388762706274},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":126.06078131409278},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},58.836760969574016,200.09604932642475]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":32.490835959689896},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":35.640761895101136},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.997818249955827},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.0339052191491078},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":50.755101435948276},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":141.69631308095518},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},61.321071331099056,225.82572918570204]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":36.11357948312677},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":39.336142523878962},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":19.322491557513629},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.42584611006537509},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":53.909473961988603},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":157.753527038833},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},63.867384748055649,252.52574060335235]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":39.761957196170762},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":43.197857439411571},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":22.12587462521045},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":57.032659189042654},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":174.11923481013793},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},66.564723865044328,279.2049240709307]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":43.348746271847013},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":47.208276740337851},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.608655751926122},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":59.870703396793616},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":190.82894647411337},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},69.402768072795283,304.99462523822433]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":47.031746786438283},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":51.385030328018907},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.176387880693216},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":62.886960741609016},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":207.88488141071201},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},72.419025417610683,331.47804640586241]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":50.244676187714632},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":55.377819727584082},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.516191888898891},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":68.170980255569219},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":223.5581426367705},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},77.703044931570886,354.69683044096814]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":53.326105525422015},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":59.388239028510363},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.516191888898891},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.19040234728884561},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":72.563934084207304},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":238.80972167181355},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.286401107497824,377.04025811464481]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":56.569995701158916},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.617115802824252},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.516191888898891},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.64184017069949562},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":75.281684424439788},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":254.71379841295419},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},85.455589271140951,400.4171018058363]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":60.308259533604485},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":68.380255240124683},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":9.5320646760016725},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.516191888898891},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.1454850893345065},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.34249505352129},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":272.57758765234036},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},89.020044818857471,426.78229431496845]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":66.163840845287197},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":73.912211680259418},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":5.9294056389237086},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.516191888898891},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.7750412376282703},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":81.536965535401109},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":292.70514444349362},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},89.241412411953092,458.29738885793915]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":66.529044819300267},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":74.290871300797946},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8020328881284149},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.516191888898891},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.8385086867245524},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":81.536965535401109},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":294.49174530542751},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},85.177507110254069,460.8278533144246]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":69.489294351592179},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.992384069179636},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.516191888898891},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66743188404477061},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":85.448743893965244},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":307.1533079356546},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},86.116175778010017,480.1511782453253]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":70.804294987281921},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":80.402314933497721},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.967976763445073},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.64491117630092853},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":43.827065732568748},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":312.53974308088885},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},44.471976908869678,489.71432976511358]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ANrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ANrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,839.66,0,870.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,917.16,0,1008.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,990.36,0,976.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,1076.48,0,1130.4100000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,1297.6500000000001,0,30.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,1643.89,0,30.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,393.68,0,30.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,385.52,0,30.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,385.52,0,30.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,522.96,0,30.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,1297.6500000000001,0,28.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,1297.6500000000001,0,25.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,1297.6500000000001,0,22.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,1297.6500000000001,0,20.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,1297.6500000000001,0,20.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,1297.6500000000001,0,20.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,1297.6500000000001,0,20.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,1297.6500000000001,0,21.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,1297.6500000000001,0,23.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,1297.6500000000001,0,26.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,1297.95,0,22.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,386.41,0,10.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,155.1,0,31.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0.51,0,34.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.33333333333333331,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecElcOut",280,"MESSAGE","Int_V2","ANrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,167.93,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,183.43,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,198.07,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.92,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,215.3,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,41.8,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,69.25,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,41.8,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,188.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,185.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,185.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,251.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,24.65,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,54.12,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,88.09,0,0,0,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,106.66,0,0,0.09,622.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,106.66,0,0,0.27,185.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,522.15,0,0,0.27,74.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,761.77,0,0,0.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerElcOut",313,"MESSAGE","Int_V2","ANrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,645.63,0,161.22,40.98,9.36,0.24,0,0,0,0,374.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,660.35,0,140.36000000000001,87.94,10.75,0.95,0,0,0,0,404.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,736.51,0,181.61,73.989999999999995,11.88,2.2200000000000002,0,0,0,0,433.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,762.77,0,176.47,108.43,11.28,5.42,0,0,0,0,462.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,924.31,0,309.98,7.02,5.0199999999999996,1.6,13.09,0,0,0,493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,990.09,0,343.98,7.02,3.41,1.6,17.989999999999998,0,0,0,523.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1050.3499999999999,0,376.78,7.02,5.01,1.67,21.42,0,0,0,547.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1116.07,0,412.08,7.02,8.67,1.68,23.45,0,0,0,571.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1181.6099999999999,0,449.98,7.02,10.27,1.6,28.34,0,0,0,595.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1244.29,0,490.68,7.02,7.23,1.6,38.47,0,0,0,620.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1308.6300000000001,0,531.78,7.02,8,1.35,45.65,0,0,0,642.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1380.28,0,568.78,7.02,8.5,0.89,48.61,0,0,0,676.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1454.43,0,607.58000000000004,7.02,9.0299999999999994,0.37,51.7,0,0,0,712.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1530.8,0,648.28,7.02,9.56,0,54.74,0,0,0,748.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1609.21,0,690.68,7.02,10.029999999999999,0,57.47,0,0,0,785.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1689.97,0,734.98,7.02,10.54,0,60.36,0,0,0,823.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1762.76,0,777.18,7.02,10.130000000000001,0,63.87,0,0,0,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1834.21,0,819.58,7.02,9.91,0.16,66.92,0,0,0,891.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1910.23,0,864.48,7.02,10.28,0.55000000000000004,69.37,0,0,0,926.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1997.51,0,915.48,7.02,10.68,0.99,72.13,0,0,0,966.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2100.52,0,976.14,4.3600000000000003,11.27,1.53,75.19,0,0,0,1012.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2096.67,0,982.01,0.28999999999999998,11.1,1.62,74.98,0,0,0,1003.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,2747.89,0,1351.4,0,14.19,4.9800000000000004,95.84,0,0,0,1255.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,3076.36,0,1592.6,0,15.88,5.57,107.25,0,0,0,1332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.41666666666666669,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecTotCap",346,"MESSAGE","Int_V2","ANrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,195,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,213,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,230,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,250,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,72,0,448,26,83,80,60,20,38,7,260,135,860,94.34,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,72,0,448,26,83,80,60,20,38,7,260,135,860,207.17,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,72,0,448,26,83,80,60,20,38,7,260,135,860,337.2,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,72,0,448,26,83,80,60,20,38,7,260,135,860,408.25,0,0,132.63,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,44.44,0,448,26,36.89,35.56,26.67,8.89,16.89,3.11,260,135,860,408.25,0,0,383.69,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,448,26,0,0,0,0,0,0,260,135,860,1998.64,0,0,383.69,293.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,448,26,0,0,0,0,0,0,0,135,860,2915.88,0,0,216.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.45833333333333331,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerTotCap",379,"MESSAGE","Int_V2","ANrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,991.6,0,230.1,51.22,17.7,2.74,0,0,0,0,654.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1022.5,0,226.2,109.91,17.399999999999999,7.98,0,0,0,0,699.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1105.8800000000001,0,222.3,109.91,17.100000000000001,13.92,0,0,0,0,749.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1170.26,0,218.4,135.52000000000001,18.82,18.079999999999998,0,0,0,0,799.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1251.31,0,356.62,135.52000000000001,18.52,18.079999999999998,27.08,0,0,0,853.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1342.36,0,395.45,135.52000000000001,18.22,18.079999999999998,42.02,0,0,0,905.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1427.92,0,432.91,135.52000000000001,21.06,18.079999999999998,48.45,0,0,0,946.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1522.09,0,473.22,135.52000000000001,30.52,18.079999999999998,48.45,0,0,0,988.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1613.57,0,516.5,135.52000000000001,38.74,18.079999999999998,58.91,0,0,0,1030.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1697.14,0,562.98,135.52000000000001,38.44,15.33,89.34,0,0,0,1073.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1787.5,0,609.91,135.52000000000001,48.19,10.1,107.14,0,0,0,1111.8900000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1892.46,0,652.16999999999996,135.52000000000001,55.82,4.16,113.92,0,0,0,1171.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2001.28,0,696.48,135.52000000000001,64.13,0,121.01,0,0,0,1232.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2110.87,0,742.96,135.52000000000001,71.09,0,128.02000000000001,0,0,0,1295.1300000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2218.61,0,791.37,135.52000000000001,74.63,0,134.38999999999999,0,0,0,1359.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2329.2399999999998,0,841.96,135.52000000000001,78.39,0,141.16,0,0,0,1425.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2425.75,0,890.16,135.52000000000001,78.97,0,153.02000000000001,0,0,0,1484.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2518.31,0,938.57,135.52000000000001,78.67,1.86,162.88,0,0,0,1542.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2615.7399999999998,0,989.85,135.52000000000001,78.37,6.27,168.98,0,0,0,1602.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2728.03,0,1048.0899999999999,84.3,78.069999999999993,11.19,175.85,0,0,0,1672.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2903.92,0,1116.3599999999999,25.62,77.77,17.350000000000001,183.02,0,0,0,1751.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2958.76,0,1121.53,5.69,76.27,12.16,183.02,0,0,0,1736.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3803.52,0,1543.26,0,73.42,0.31,217.23,0,0,0,2173.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,4198.47,0,1818.71,0,82.17,0,255.86,0,0,0,2304.7600000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecNewCap",412,"MESSAGE","Int_V2","ANrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,17,0,0,0,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,17,0,0,0,0,0,0,0,0,0,0,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,80,0,0,0,0,732.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,94.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,112.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,71.05,0,0,132.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,167.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,91.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.54166666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerNewCap",445,"MESSAGE","Int_V2","ANrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,75.099999999999994,0,0,51.22,0,2.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,30.9,0,0,58.68,0,5.24,0,0,0,0,55.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,83.37,0,0,0,0,5.94,0,0,0,0,61.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,64.38,0,0,25.62,2.02,4.16,0,0,0,0,61.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,81.05,0,142.12,0,0,0,27.08,0,0,0,64.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,91.05,0,42.73,0,0,0,14.93,0,0,0,63.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,85.56,0,41.36,0,3.14,0,6.44,0,0,0,52.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,94.17,0,44.21,0,9.77,0,0,0,0,0,52.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,91.48,0,47.18,0,8.52,0,10.45,0,0,0,53.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,83.58,0,50.38,0,0,0,30.44,0,0,0,54.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,90.35,0,50.84,0,10.050000000000001,0,17.8,0,0,0,49.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,104.97,0,46.15,0,7.93,0,6.78,0,0,0,70.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,108.82,0,48.21,0,8.61,0,7.08,0,0,0,72.349999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,109.59,0,50.38,0,7.26,0,7.01,0,0,0,73.739999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,107.74,0,52.32,0,3.84,0,6.37,0,0,0,75.290000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,110.63,0,54.49,0,4.0599999999999996,0,6.77,0,0,0,76.849999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,96.51,0,52.09,0,0.88,0,11.86,0,0,0,70.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,92.56,0,52.32,0,0,1.86,9.86,0,0,0,68.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,97.44,0,55.17,0,0,4.41,6.1,0,0,0,71.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,112.29,0,62.14,0,0,4.92,6.87,0,0,0,80.489999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,175.89,0,72.17,0,0,6.15,7.17,0,0,0,90.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,10.97,0,4.9400000000000004,0,0,0.62,0,0,0,0,8.0500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,88.92,0,48.29,0,0,5.9,8.7799999999999994,0,0,0,57.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,39.5,0,31.44,0,1.17,6.3,13.72,0,0,0,24.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.58333333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrFinaleElc",478,"MESSAGE","Int_V2","ANrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,202.2,0,9.6,374.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,228.3,0,11.7,404.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,255.6,0,14.1,433.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,284.89999999999998,0,16.7,462.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,317,0,19.7,493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,351,0,23,523.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,383.8,0,28.1,547.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,419.1,0,33.799999999999997,571.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,457,0,40.200000000000003,595.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,497.7,0,47.3,620.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,538.79999999999995,0,55,642.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,575.79999999999995,0,58,676.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,614.6,0,61.1,712.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,655.29999999999995,0,64.3,748.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,697.7,0,67.5,785.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,742,0,70.900000000000006,823.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,784.2,0,74,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,826.6,0,77,891.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,871.5,0,80.2,926.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,922.5,0,83.8,966.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,980.5,0,88,1012.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,982.3,0,87.7,1003.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1351.4,0,115,1255.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1592.6,0,128.69999999999999,1332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrFinaleShp",511,"MESSAGE","Int_V2","ANrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-2540.29,0,-3976.91,-3155.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-2609.6799999999998,0,-4358.68,-3761.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-2586.4699999999998,0,-4356.22,-3713.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-4027.2,0,-8533.34,-5426.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1334.79,0,-1271.6600000000001,-2031.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-1732.64,0,-1346.18,-2494.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-837.86,0,-1614.76,-1426.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-594.39,0,-1430.01,-1135.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-768.91,0,-1775.41,-1335.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-858,0,-1792.26,-1434.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-871.71,0,-1747.35,-1444.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-915.52,0,-1759.08,-1488.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-938.31,0,-1767.28,-1507.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-968.32,0,-1777.32,-1534.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-973.68,0,-1783.25,-1533.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-979.37,0,-1789.7,-1533.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1004.68,0,-1847.75,-1554.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1134.25,0,-1910.64,-1715.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1131.78,0,-1931.48,-1705.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1146.3399999999999,0,-1957.08,-1708.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1154.44,0,-1936.24,-1756.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-993.1,0,-1897.37,-1600.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1022.41,0,-1929.69,-1637.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1075.67,0,-1937.93,-1677.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.66666666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrPrimaire",544,"MESSAGE","Int_V2","BOrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawBOr","index":14,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"BOr",{"$f":"C1&\"Primaire\"","v":"BOrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":510}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"BOrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"C"},"O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"BOrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"BOrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"BOrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"BOrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"BOrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"BOrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"BOrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":25.047759549437597},{"$f":"BA189","v":0},{"$f":"N44","v":48.773339999999997},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":73.821099549437591},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":116.13},{"$f":"H16/I16*1000","v":635.67639326132428},{"$f":"J16/8.76","v":72.565798317502768},{"$f":"P102","v":0.66911507999999997},{"$f":"Y218","v":1.8801069125555245},null,null,{"$f":"SUM(L16:O16)","v":2.5492219925555246},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":420.4},{"$f":"P16/(Q16+eps)*1000","v":6.0638011239174281},{"$f":"R16/8.76","v":0.69221474017322238},{"$f":"L16+D16","v":25.716874629437598},{"$f":"M16+E16","v":1.8801069125555245},48.773339999999997,0,76.370321541993121,{"$f":"Z218","v":0.10577940816663345},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":464.55418800000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":230.262732},{"$f":"SUM(X16:AA16)-AB16","v":310.7675569501597},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":420.4},{"$f":"AC16/AD16*1000","v":739.21873679866724},{"$f":"AE16/8.76","v":84.385700547793064},{"$f":"BA131","v":0},{"$f":"Y160","v":17.607051000000002},{"$f":"Z160","v":1.1597519999999999},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":18.766803000000003}]
[null,{"$f":"B45","v":2},{"$f":"C45","v":2011},{"$f":"BA74","v":25.047759549437597},{"$f":"BA190","v":0},{"$f":"N45","v":51.095879999999994},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":76.143639549437594},116.13,{"$f":"H17/I17*1000","v":655.67587659896321},{"$f":"J17/8.76","v":74.848844360612247},{"$f":"P103","v":1.9181298959999999},6.0882340919586486,null,null,{"$f":"SUM(L17:O17)","v":8.0063639879586486},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":456.6},17.534743731457073,{"$f":"R17/8.76","v":2.001683074367246},{"$f":"L17+D17","v":26.965889445437597},{"$f":"M17+E17","v":6.0882340919586486},{"$f":"N17+F17","v":51.095879999999994},{"$f":"O17+G17","v":0},{"$f":"P17+H17","v":84.150003537396245},{"$f":"Z219","v":2.4122304166695328},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":461.54907000000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":187.78373999999999},{"$f":"SUM(X17:AA17)-AB17","v":360.32756395406579},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":456.6},{"$f":"AC17/AD17*1000","v":789.15366612804598},{"$f":"AE17/8.76","v":90.086034946123974},{"$f":"BA132","v":0},{"$f":"Y161","v":32.731836999999999},25.287635999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},58.019472999999998]
[null,3,2012,70.195051445701253,71.587855350180661,273.48702000000003,0,415.26992679588193,643.98,644.84910524532108,73.612911557685052,1.9210390919999998,6.2223346698878892,null,null,8.1433737618878883,470,17.326327152584309,1.9778912274639622,72.116090537701254,77.810190020068546,273.48702000000003,0,423.41330055776984,6.3008160374061362,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":214.31865599999998},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":287.762496},356.27027659517597,470,758.02186509611909,86.532176380835509,759.44512325638482,0.906389,42.633958999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},802.98547125638481]
[null,4,2013,70.195051445701253,71.587855350180661,285.37776000000002,0,427.16066679588192,643.98,663.3135606631912,75.720726103104013,3.1942972080000001,8.2810702444778777,null,null,11.475367452477878,500.00000000000006,22.950734904496738,2.6199469069060202,73.389348653701248,79.868925594658535,285.37776000000002,0,438.63603424835981,12.894856831438979,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":418.48969956744185},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":501.40881662603147},368.61177402120916,500,737.22354804241832,84.157939274248662,0,17.364576,72.296226000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},89.660802000000004]
[null,5,2014,70.200287333459599,74.155460147911441,297.32988,0,441.68562748137106,644.01,685.8365980052655,78.291849087359083,3.1438711440000002,8.2810702444778777,null,null,11.424941388477878,526.20000000000005,21.712165314064531,2.4785576842539419,73.344158477459601,82.436530392389315,297.32988,0,453.11056886984892,20.365276435808468,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":341.63282833397272},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":393.23876853047773},421.86990510915234,526.20000000000005,801.72920013141822,91.52159818851807,25.636876650000026,0,81.904731999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},107.54160865000003]
[null,6,2015,92.773737076884615,109.94938782300177,433.60793999999993,0,636.33106489988631,907.93,700.85916854811092,80.006754400469291,2.4737863319999995,8.2810702444778777,null,null,10.754856576477877,540.9,19.883262296688937,2.269778800991888,95.247523408884618,118.23045806747965,433.60793999999993,0,647.08592147636421,25.256069850546041,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":4.4212994295490038},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":343.67492272265815},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":668.15270007276422},352.28551340635318,540.90000000000009,651.29508856785571,74.348754402723259,379.72256162819241,0,53.622038000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":48.22},481.56459962819247]
[null,7,2016,115.34718682030962,145.7433154980921,579.45420000000001,0,840.54470231840173,1171.8500000000001,717.28011462081463,81.881291623380662,2.4863928479999999,8.2810702444778777,null,null,10.767463092477877,553.79999999999995,19.442873044932192,2.2195060553575563,117.83357966830961,154.02438574256999,579.45420000000001,0,851.31216541087963,30.896985779455285,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":8.5262678132260863},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":809.89096747320605},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1349.96868787428},350.65769860248702,553.79999999999995,633.18472120347974,72.281360867977142,379.72256162819241,0,61.846286000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":44.77},486.33884762819241]
[null,8,2017,115.34718682030962,145.7433154980921,600.91385999999989,0,862.0043623184016,1171.8500000000001,735.59274849033704,83.971774941819305,2.5242123960000002,8.2810702444778777,null,null,10.805282640477877,607.30000000000007,17.792331039519105,2.0310880182099438,117.87139921630961,154.02438574256999,600.91385999999989,0,872.80964495887952,47.588625271351219,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":10.888206289069768},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":683.53693662467617},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1115.1140297456454},499.70938339833128,607.29999999999995,822.83777934847899,93.931253350282987,0,0,183.00501600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":25.759999999999998},208.765016]
[null,9,2018,115.34718682030962,145.7433154980921,622.37351999999998,0,883.4640223184017,1171.8500000000001,753.90538235985969,86.062258260257963,2.5581530160000003,8.2810702444778777,null,null,10.839223260477878,642.50000000000011,16.87038639736836,1.9258431960466165,117.90533983630962,154.02438574256999,622.37351999999998,0,894.30324557887957,59.799499446150676,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":11.420467657558609},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":191.89844797813717},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":570.12712384952374},587.29453681120231,642.5,914.07710009525658,104.34670092411605,0,0,133.87847399999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":5.8049999999999997},139.68347399999999]
[null,10,2019,115.34718682030962,145.7433154980921,643.83317999999997,0,904.92368231840169,1171.8500000000001,772.21801622938221,88.152741578696606,2.5920936359999995,8.2810702444778777,null,null,10.873163880477877,695.19999999999993,15.64033929850615,1.7854268605600629,117.93928045630962,154.02438574256999,643.83317999999997,0,915.79684619887962,76.998999252219946,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":11.71570996703907},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":318.62126635020178},685.89028906793692,695.2,986.6085861161348,112.62655092649941,0,0,188.57313199999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":3.22},191.79313199999999]
[null,11,2020,115.34718682030962,145.7433154980921,665.29283999999996,0,926.38334231840167,1171.8500000000001,790.53065009890474,90.243224897135249,2.5920936359999995,8.2810702444778777,null,null,10.873163880477877,707.6,15.366257603623819,1.754138995847468,117.93928045630962,154.02438574256999,665.29283999999996,0,937.25650619887961,83.242914229346638,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":14.941369733350433},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":298.2048128509503},737.23597731062637,707.6,1041.8823873807607,118.93634559141104,0,0,68.457491000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":35.18},103.63749100000001]
[null,12,2021,115.34718682030962,145.7433154980921,686.75285999999994,0,947.84336231840166,1171.8500000000001,808.84359117498104,92.333743284815185,1.9491613199999998,5.7188279043489496,null,null,7.6679892243489496,719.09999999999991,10.663314176390372,1.2172733078071201,117.29634814030962,151.46214340244106,686.75285999999994,0,955.51135154275062,94.180937198577098,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":17.237749746064136},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":339.68298338732961},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":613.77956826923912},792.8334536054823,719.1,1102.5357441322242,125.86024476395254,0,0,119.92309500000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":25.045000000000002},144.96809500000001]
[null,13,2022,134.40569567153673,317.82596117641003,1013.7941999999999,0,1466.0258568479467,1742.89,841.14651919968946,96.021292146083269,1.9142509679999997,5.584727326419709,null,null,7.4989782944197092,730.5,10.265541812891243,1.1718655037547081,136.31994663953674,323.41068850282971,1013.7941999999999,0,1473.5248351423663,99.516838467813258,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":19.04725501860975},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":296.17203515630388},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":983.95908620547959},904.30187757961369,730.5,1237.9218036681912,141.31527439134604,1825.5516304851164,0,58.502144000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":19.734999999999999},1903.7887744851164]
[null,14,2023,170.08019312453078,639.93909571731547,1633.8478200000002,0,2443.8671088418464,2811.7700000000004,869.15612188829311,99.218735375375928,1.7309716199999998,4.8497333191434127,null,null,6.5807049391434127,741.7,8.8724618296544264,1.0128381084080396,171.81116474453077,644.78882903645888,1633.8478200000002,0,2450.4478137809897,107.13135614739059,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":36.623341448519511},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1471.6581844888249},1122.5443268880751,741.7,1513.4748913146489,172.77110631445763,3417.1613043482666,0,83.484605000000016,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":191.69},3692.3359093482668]
[null,15,2024,186.69636197177002,789.96958457990286,1964.4667200000004,0,2941.1326665516731,3309.6300000000006,888.65905450206594,101.44509754589794,1.7309716199999998,4.8497333191434127,null,null,6.5807049391434127,752.8,8.7416378042720471,0.9979038589351652,188.42733359177001,794.81931789904627,1964.4667200000004,0,2947.7133714908164,111.89133401943803,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":51.150730117489736},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1824.2633487841799},1286.4920868435643,752.8,1708.9427296009089,195.08478648412202,1591.6096738631502,0,52.187792999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":158.44},1802.2374668631503]
[null,16,2025,186.69636197177002,789.96958457990286,2020.5934199999999,0,2997.2593665516729,3309.6300000000006,905.61765712531985,103.38101108736528,1.7309716199999998,4.8497333191434127,null,null,6.5807049391434127,763.59999999999991,8.6180001821074299,0.98378997512641897,188.42733359177001,794.81931789904627,2020.5934199999999,0,3003.8400714908162,116.57908504262863,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":61.751946211319179},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":1811.8768475532229},1370.2942551915412,763.59999999999991,1794.5184064844702,204.85369937037331,0,0,51.395907000000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":115.62},167.01590700000003]
[null,17,2026,186.69636197177002,789.96958457990286,2076.7201200000004,0,3053.3860665516731,3309.6300000000006,922.57625974857399,105.31692462883265,1.7309716199999998,4.8497333191434127,null,null,6.5807049391434127,774.4,8.4978111299824821,0.97006976369663045,188.42733359177001,794.81931789904627,2076.7201200000004,0,3059.9667714908164,121.26550441960586,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":62.888904173293625},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":1808.5059742095877},1435.6152058741282,774.4,1853.8419497341531,211.62579334864762,0,0,51.381307000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":12.4},63.781307000000005]
[null,18,2027,186.69636197177002,789.96958457990286,2132.8468200000002,0,3109.5127665516729,3309.6300000000006,939.53486237182778,107.25283817029998,1.7309716199999998,4.8497333191434127,null,null,6.5807049391434127,785.5,8.3777274844807579,0.9563615849863879,188.42733359177001,794.81931789904627,2132.8468200000002,0,3116.0934714908162,126.02115444145993,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":66.112730136440518},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":1845.426488601918},1462.8008674667988,785.5,1862.2544461703358,212.58612399204748,0,0,52.140343000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":35.159999999999997},87.300342999999998]
[null,19,2028,186.69636197177002,789.96958457990286,2188.9735200000005,0,3165.6394665516732,3309.6300000000006,956.49346499508181,109.18875171176734,1.7309716199999998,4.8497333191434127,null,null,6.5807049391434127,796.7,8.2599534819390144,0.94291706414828935,188.42733359177001,794.81931789904627,2188.9735200000005,0,3172.2201714908165,130.86488519880135,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":66.457485131361807},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":1872.2880734709204},1497.2544683500594,796.7,1879.3202815991708,214.53427872136655,0,0,53.106048999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":3.76},56.866048999999997]
[null,20,2029,186.69636197177002,789.96958457990286,2245.1002200000003,0,3221.766166551673,3309.6300000000006,973.45206761833572,111.12466525323467,1.7309716199999998,4.8497333191434127,null,null,6.5807049391434127,806.59999999999991,8.1585729470144166,0.93134394372310692,188.42733359177001,794.81931789904627,2245.1002200000003,0,3228.3468714908163,135.26251064390522,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":66.852211262515027},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":1896.7345061272445},1533.7270872699919,806.59999999999991,1901.4717174187851,217.06298144050058,0,0,48.215007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":4.3049999999999997},52.520007]
[null,21,2030,186.69636197177002,789.96958457990286,2301.2269200000001,0,3277.8928665516728,3309.6300000000006,990.41067024158963,113.06057879470201,1.06185654,2.9696264065878877,null,null,4.0314829465878876,810.2,4.9759108202149207,0.56802634933960283,187.75821851177002,792.93921098649071,2301.2269200000001,0,3281.9243494982607,138.81941237966095,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":67.464243068658533},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":1926.0174104391444},1562.1905945074359,810.2,1928.1542761138433,220.10893562943417,0,0,38.997419000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":6.6749999999999998},45.672418999999998]
[null,22,2031,172.77982722312134,789.96958457990286,2248.31612,0,3211.065531803024,3245.1,989.512043327794,112.95799581367511,0.10667051999999999,1.3237415673136914,null,null,1.4304120873136914,820.1,1.7441922781322394,0.1991087075493424,172.88649774312134,791.29332614721659,2248.31612,0,3212.4959438903375,141.98933763460667,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":69.149508176810969},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1845.8482665651081},1577.7865231366468,820.1,1923.8952848879976,219.6227494164381,0,0,34.754657999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":18.38},53.134658000000002]
[null,23,2040,135.88239467142455,787.40197978217202,2088.2374200000004,0,3011.5217944535971,3035.1200000000003,992.22495138696218,113.2676885144934,0,0,null,null,0,859.2,0,0,135.88239467142455,787.40197978217202,2088.2374200000004,0,3011.5217944535971,148.57595358891359,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":69.361770893098935},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":71.115970132888066},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1692.8596908107459},1607.7157982577517,859.2,1871.1776050485935,213.60474943477095,0,0,686.04079950000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":2.3149999999999999},688.3557995000001]
[null,24,2050,73.606441643920178,693.12476650205087,1440.9474599999999,0,2207.6786681459707,2164.17,1020.1040898570679,116.45023856815844,0,0,null,null,0,873.3,0,0,73.606441643920178,693.12476650205087,1440.9474599999999,0,2207.6786681459707,154.97994183537617,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":69.361770893098935},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":364.79478522844374},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1281.3296678688848},1515.4854982340044,873.3,1735.3549733585303,198.0998828034852,1390.208092789587,0,702.12513999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},2092.3332327895869]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"BOrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":48.773339999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":48.773339999999997},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1184.0842733760001},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":51.095879999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":51.095879999999994},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1224.322380288},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":273.48702000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},273.48702000000003,6066.0509724720005,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":285.37776000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},285.37776000000002,6090.3325887120009,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":297.26850000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":6.1379999999999997E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},297.32988,6089.7981282480005,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":433.54583999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":6.2099999999999995E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},433.60793999999993,8500.6607109839988,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":579.39138000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":6.2820000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},579.45420000000001,10921.2590655648,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":600.8503199999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":6.3539999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},600.91385999999989,10921.467193704,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":622.30925999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":6.4259999999999998E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},622.37351999999998,10921.975951377599,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":643.76819999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":6.498000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},643.83317999999997,10922.415333004799,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":665.22713999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":6.5700000000000008E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},665.29283999999996,10922.415333004799,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":686.68607999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":6.6780000000000006E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},686.75285999999994,10890.4561009632,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":1013.7263399999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":6.7860000000000004E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},1013.7941999999999,15573.329586100801,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":1633.7788800000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":6.8940000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},1633.8478200000002,24332.935320576002,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":1964.3967000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":7.0019999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},1964.4667200000004,28417.137057576001,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":2020.52232},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":7.1099999999999997E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},2020.5934199999999,28417.137057576001,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":2076.6479400000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":7.2179999999999994E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},2076.7201200000004,28417.137057576001,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":2132.7735600000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":7.3259999999999992E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},2132.8468200000002,28417.137057576001,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":2188.8991800000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":7.4340000000000003E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},2188.9735200000005,28417.137057576001,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":2245.0248000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":7.5420000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},2245.1002200000003,28417.137057576001,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":2301.1504199999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":7.6499999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},2301.2269200000001,28408.002544800001,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":2248.2481199999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":6.8000000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},2248.31612,27742.215406425599,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":2088.2374200000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},2088.2374200000004,25766.303131800003,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":1440.9474599999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},1440.9474599999999,17779.534403400001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"BOrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":25.047759549437597}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":25.047759549437597}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.195051445701253]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.195051445701253]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.200287333459599]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":67.720741639688669},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},92.773737076884615]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.058508851227113},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},134.40569567153673]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":54.733006304221171},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},170.08019312453078]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":71.3491751514604},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},186.69636197177002]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":71.3491751514604},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},186.69636197177002]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":71.3491751514604},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},186.69636197177002]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":71.3491751514604},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},186.69636197177002]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":71.3491751514604},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},186.69636197177002]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":71.3491751514604},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},186.69636197177002]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":71.3491751514604},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},186.69636197177002]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":11.132970096708361},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":71.3491751514604},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":3.4905918388977216E-3},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},172.77982722312134]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":64.533219519964135},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":71.3491751514604},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},135.88239467142455]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":2.2572664924597756},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":71.3491751514604},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},73.606441643920178]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"BOrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0.66911507999999997}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.2751975799999999},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},{"$f":"SUM(D103:O103)","v":1.9181298959999999}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.2461056199999998},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},1.9210390919999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25600924800000002},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},3.1942972080000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.2740215400000001},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25891844400000003},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},3.1438711440000002]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6097551199999998},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25310005200000002},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.4737863319999995]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6194524399999999},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25600924800000002},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.4863928479999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6630903800000001},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5242123960000002]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.697031},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5581530160000003]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5920936359999995]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5920936359999995]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.21818970000000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.9491613199999998]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18327934800000001},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.9142509679999997]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.7309716199999998]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.7309716199999998]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.7309716199999998]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.7309716199999998]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.7309716199999998]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.7309716199999998]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.7309716199999998]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.06185654},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.06185654]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.10667051999999999},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.10667051999999999]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"BOrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":759.44512325638482},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},759.44512325638482,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":25.636876650000026},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},25.636876650000026,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":379.72256162819241},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},379.72256162819241,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":379.72256162819241},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},379.72256162819241,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":1825.5516304851164},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},1825.5516304851164,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":3417.1613043482666},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},3417.1613043482666,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":1591.6096738631502},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},1591.6096738631502,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},0,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":139.02080927895869},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},1390.208092789587,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"BOrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.1597519999999999},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":17.607051000000002},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":17.607051000000002},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":1.1597519999999999},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":25.287635999999999},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":15.41358},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.83719899999999992},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":16.481058000000001},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":32.731836999999999},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":25.287635999999999},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.0771499999999996},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":14.555727999999998},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.1649919999999998},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.906389},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":17.836089000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0.906389,42.633958999999997,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":3.9493},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":23.136212},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":12.396734},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.9678419999999992},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":45.210714000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},17.364576,72.296226000000004,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.603350000000001},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":22.136135999999997},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.811744000000001},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":36.353501999999999},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},0,81.904731999999996,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":12.756750000000002},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":16.278548000000001},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":9.6949440000000013},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":14.891796000000003},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,53.622038000000003,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":5.5954499999999996},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":10.328516},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":16.722720000000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":29.199600000000004},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,61.846286000000006,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":24.809049999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":32.792408000000002},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":29.677536},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":95.726022000000015},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,183.00501600000001,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":16.0746},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":22.615164},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":30.608928000000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":64.579781999999994},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},0,133.87847399999998,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":25.382100000000001},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":32.212531999999996},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":38.610432000000003},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":92.368068000000008},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},0,188.57313199999999,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":6.0881999999999996},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":9.9503360000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":26.163648000000002},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":26.255307000000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},0,68.457491000000005,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":14.694900000000001},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":9.7570440000000005},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":10.329984},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":85.14116700000001},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},0,119.92309500000002,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":5.9275999999999991},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.7570440000000005},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.8219519999999996},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":32.995547999999999},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},0,58.502144000000001,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":8.2745500000000014},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":33.064416000000001},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},0,83.484605000000016,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":5.2158499999999997},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":4.8263040000000004},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},0,52.187792999999999,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":5.05525},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.3704600000000013},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.8263040000000004},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":32.143893000000006},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,51.395907000000008,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":5.0406500000000003},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":9.3704600000000013},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":4.8263040000000004},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":32.143893000000006},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},0,51.381307000000007,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":5.1683999999999992},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":4.8263040000000004},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},0,52.140343000000001,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":5.2450499999999991},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":5.7153600000000004},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},0,53.106048999999999,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":4.5077499999999997},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":8.891432},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.9372480000000003},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":30.878577},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},0,48.215007,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":10.14335},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":6.3282120000000006},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":2.1591360000000006},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":20.366721000000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},0,38.997419000000001,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":4.20845},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.9834199999999997},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.1591360000000006},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":25.403652000000001},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0,34.754657999999999,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":5.5845000000000002},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.0481919999999998},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":63.582129000000002},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},0,686.04079950000005,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.39825},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.1591360000000006},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":63.655128000000005},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},0,702.12513999999999,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"BOrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.587855350180661,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.587855350180661,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},74.155460147911441,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":107.38178302527099},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},109.94938782300177,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":172.08264567831793},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},317.82596117641003,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":494.19578021922331},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},639.93909571731547,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":644.22626908181076},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},789.96958457990286,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":644.22626908181076},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},789.96958457990286,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":644.22626908181076},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},789.96958457990286,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":644.22626908181076},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},789.96958457990286,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":644.22626908181076},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},789.96958457990286,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":644.22626908181076},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},789.96958457990286,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":644.22626908181076},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},789.96958457990286,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":644.22626908181076},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},789.96958457990286,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":644.22626908181076},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},787.40197978217202,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":35.79392767509033},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":657.33083882696053},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},693.12476650205087,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"BOrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.10577940816663345},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8801069125555245},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.8801069125555245},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.10577940816663345}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.4122304166695328},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.525991751829721},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12386389259113073},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":6.0882340919586486},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":2.4122304166695328}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.46307997069478912},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.7398386409058308},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.525991751829721},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47109192046695886},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25796447052037147},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.6268055053385564},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.2223346698878892,6.3008160374061362]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.823290271407774},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.8500611820851205},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47109192046695886},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.7504134574791266},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,12.894856831438979]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.881616099473004},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.8690681466569501},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.548425082846316},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.0661671068322001},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,20.365276435808468]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.0451419783934126},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.3538124482422322},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.4326877860179028},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":10.424427637892496},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,25.256069850546041]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.5554953896623642},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.295862394885658},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.9579444137592863},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.087683581147976},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,30.896985779455285]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.8182952177087204},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.286813486669743},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.664792251852222},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.81872431512053},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,47.588625271351219]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.284437698614437},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.349511945919094},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.456591091996577},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.708958709620568},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,59.799499446150676]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.5995046405350433},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.287573333619864},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.978196267946304},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":36.133725010118738},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,76.998999252219946]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.154801111504783},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.195129994991561},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.36454714375434},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":38.52843597909596},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,83.242914229346638]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.495103025248293},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.085056755002149},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.306730984688258},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.86909458520553706},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":46.2940464336384},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.7188279043489496,94.180937198577098]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.035751387871109},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.974983515012742},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":17.202577915412313},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.73499400727629638},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.303525649517091},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.584727326419709,99.516838467813258]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.790461879291014},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.847280373662226},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":20.218338488237681},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.275275406199668},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,107.13135614739059]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.26619248901269},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.71957723231171},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":20.658539135231393},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.247025162882245},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,111.89133401943803]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.727274990387444},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.574244189600087},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":21.09873978222511},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":58.178826080415995},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,116.57908504262863]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.187025845548842},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.428911146888463},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":21.538940429218826},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.110626997949737},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,121.26550441960586]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.658428605077109},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":25.301208005537951},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":21.979141076212539},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":64.082376754632321},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,126.02115444145993]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.136822507225499},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.173504864187436},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":22.50043131607352},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":67.054126511314891},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,130.86488519880135]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.547968275599377},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.984480326798295},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":22.859542370199971},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":69.870519671307562},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,135.26251064390522]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.473129482328936},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.561667967011882},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.9696264065878877},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.056474238591896},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":71.728140691728257},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.9696264065878877,138.81941237966095]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.856976503329005},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.3237415673136914},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.253406106983821},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":74.045173362360529},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.3237415673136914,141.98933763460667]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":17.366331179937937},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.531427568243007},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.844413178799343},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0,148.57595358891359]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":17.767489601711638},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.728359436634932},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":85.650311135096288},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0,154.97994183537617]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"BOrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"BOrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,387.09,0,0,0,3.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,387.09,0,0,0,21.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1981.79,0,0,0,21.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1981.79,0,0,0,32.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1981.79,0,0.09,0,32.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,2779.14,0,0.09,0,28.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,3576.49,0,0.09,0,28.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,3576.49,0,0.09,0,28.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,3576.49,0,0.09,0,28.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,3576.49,0,0.09,0,28.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,3576.49,0,0.09,0,28.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,3576.49,0,0.09,0,14.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,5119.83,0,0.09,0,14.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,8008.72,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,9354.27,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,9354.27,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,9354.27,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,9354.27,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,9354.27,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,9354.27,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,9354.27,0,0.09,0,6.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,9139.2199999999993,0,0.08,0,0.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,8488.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,5857.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.70833333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecElcOut",280,"MESSAGE","Int_V2","BOrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,116.13,527.85,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,116.13,791.77,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,116.13,1055.69,571.04,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,116.13,1055.69,1639.92,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,116.13,1055.69,2137.7800000000002,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,51.61,1055.69,2137.7800000000002,0,0,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,897.34,2137.7800000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,26.39,2137.7800000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerElcOut",313,"MESSAGE","Int_V2","BOrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,461.06,0,222.92,1.38,7.4,0,0,0,0,0,188.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,494.83,0,245.07,2.63,8.69,0.11,0,0,0,0,198,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,507.28,0,256.52999999999997,2.57,9.58,0.22,0,0,0,0,199,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,534.67999999999995,0,275.3,4.8,10.42,0.88,0,0,0,0,206.5,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,561.03,0,294.70999999999998,4.6900000000000004,11.91,0.89,0,0,0,0,211.9,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,576.14,0,309.27999999999997,3.32,13.13,0.87,0,0,0,0,212.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,588.52,0,316.26,3.34,15.32,0.88,0,0,0,0,215.9,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,644.39,0,346.57,3.43,18.940000000000001,0.86,0,0,0,0,235.4,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,680.43,0,366.3,3.5,22.24,0.86,0,0,0,0,247.5,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,735,0,396.03,3.57,26.44,0.86,0,0,0,0,266.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,746.51,0,402.63,3.57,29.24,0.86,0,0,0,0,269.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,760.14,0,409.03,3.57,29.85,0.75,0,0,0,0,275.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,771.29,0,415.43,3.57,30.37,0.63,0,0,0,0,280.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,782.87,0,421.63,3.57,31.5,0,0,0,0,0,285,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,793.49,0,427.83,3.57,31.9,0,0,0,0,0,289.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,803.78,0,433.83,3.57,32.299999999999997,0,0,0,0,0,293.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,814.03,0,439.83,3.57,32.700000000000003,0,0,0,0,0,298.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,824.57,0,446.03,3.57,33.1,0,0,0,0,0,302.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,835.2,0,452.23,3.57,33.6,0,0,0,0,0,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,844.41,0,457.73,3.57,33.9,0,0,0,0,0,311.39999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,848.39,0,461.01,2.19,34,0,0,0,0,0,313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,861.57,0,458.38,0.22,34.5,0,0,0,0,0,327,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,910.4,0,383.1,0,36.4,0,0,0,0,0,439.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,934.02,0,277.39999999999998,0,37.4,0,0,0,0,0,558.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.79166666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecTotCap",346,"MESSAGE","Int_V2","BOrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,132,600,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,132,900,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,132,1200,649.09,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,132,1200,1864.09,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,132,1200,2430,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,58.67,1200,2430,0,0,32.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,720,2430,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,30,2430,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.83333333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerTotCap",379,"MESSAGE","Int_V2","BOrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,607.4,571.37,255.08,26.73,17.7,0,0,0,0,0,330.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,607.4,0,280.88,50.13,17.399999999999999,1.21,0,0,0,0,324.8,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,621.30999999999995,0,293.89999999999998,50.13,18.32,2.52,0,0,0,0,326.52999999999997,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,632.12,0,317.13,68.94,18.02,9.6999999999999993,0,0,0,0,339.51,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,663.91,0,339.17,68.94,20.52,9.6999999999999993,0,0,0,0,348.85,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,698.86,0,354.24,68.94,22.51,9.6999999999999993,0,0,0,0,349.37,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,714.19,0,362.24,68.94,26.16,9.6999999999999993,0,0,0,0,355.77,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,782.16,0,396.95,68.94,32.869999999999997,9.6999999999999993,0,0,0,0,389.51,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,826.21,0,419.56,68.94,39.81,9.6999999999999993,0,0,0,0,410.45,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,895.74,0,453.6,68.94,48.63,9.6999999999999993,0,0,0,0,442.81,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,912.43,0,461.13,68.94,54.52,8.49,0,0,0,0,448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,952.68,0,468.44,68.94,56.66,7.18,0,0,0,0,477.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,968.92,0,475.75,68.94,58.67,0,0,0,0,0,485.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,991.59,0,482.83,68.94,66.180000000000007,0,0,0,0,0,493.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1005.88,0,489.91,68.94,67.02,0,0,0,0,0,500.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1019.73,0,496.76,68.94,67.87,0,0,0,0,0,508.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1033.54,0,503.61,68.94,68.709999999999994,0,0,0,0,0,516.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1047.69,0,510.69,68.94,69.55,0,0,0,0,0,523.94000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1062.07,0,517.77,68.94,70.599999999999994,0,0,0,0,0,531.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1074.42,0,524.05999999999995,42.22,71.23,0,0,0,0,0,538.82000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1102.21,0,527.29,18.82,71.44,0,0,0,0,0,541.58000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1159.8399999999999,0,523.54,4.18,72.489999999999995,0,0,0,0,0,565.80999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1305.19,0,482.69,0,76.48,0,0,0,0,0,760.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1425.68,0,439.69,0,78.58,0,0,0,0,0,966.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecNewCap",412,"MESSAGE","Int_V2","BOrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,649.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,1215,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,565.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,49.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.91666666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerNewCap",445,"MESSAGE","Int_V2","BOrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,571.37,1.38,26.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,30.09,23.4,0,1.21,0,0,0,0,0,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,13.91,0,17.32,0,1.22,1.31,0,0,0,0,7.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,10.82,0,27.53,18.82,0,7.18,0,0,0,0,18.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,31.79,0,26.34,0,2.79,0,0,0,0,0,14.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,34.950000000000003,0,19.37,0,2.29,0,0,0,0,0,6.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,15.33,0,12.29,0,3.95,0,0,0,0,0,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,67.97,0,39.020000000000003,0,7.01,0,0,0,0,0,39.340000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,44.04,0,26.91,0,7.23,0,0,0,0,0,26.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,69.540000000000006,0,38.33,0,9.1199999999999992,0,0,0,0,0,37.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,16.68,0,11.84,0,6.18,0,0,0,0,0,10.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,40.26,0,11.61,0,2.44,0,0,0,0,0,34.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,16.239999999999998,0,11.61,0,2.3199999999999998,0,0,0,0,0,13.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,22.67,0,11.38,0,7.81,0,0,0,0,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,14.29,0,11.38,0,1.1399999999999999,0,0,0,0,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,13.85,0,11.15,0,1.1399999999999999,0,0,0,0,0,13.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,13.81,0,11.15,0,1.1399999999999999,0,0,0,0,0,13.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,14.16,0,11.38,0,1.1399999999999999,0,0,0,0,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,14.37,0,11.38,0,1.35,0,0,0,0,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,12.35,0,10.58,0,0.93,0,0,0,0,0,12.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,27.79,0,7.53,0,0.51,0,0,0,0,0,8.3699999999999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,11.53,0,3.55,0,0.51,0,0,0,0,0,10.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,15.3,0,0,0,0.72,0,0,0,0,0,26.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,12.05,0,0,0,0.51,0,0,0,0,0,26.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.95833333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrFinaleElc",478,"MESSAGE","Int_V2","BOrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,224.3,0,7.4,188.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,247.7,0,8.8000000000000007,200.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,259.10000000000002,0,9.8000000000000007,201.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,280.10000000000002,0,11.3,208.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,299.39999999999998,0,12.8,214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,312.60000000000002,0,14,214.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,319.60000000000002,0,16.2,218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,350,0,19.8,237.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,369.8,0,23.1,249.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,399.6,0,27.3,268.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,406.2,0,30.1,271.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,412.6,0,30.6,275.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,419,0,31,280.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,425.2,0,31.5,285,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,431.4,0,31.9,289.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,437.4,0,32.299999999999997,293.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,443.4,0,32.700000000000003,298.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,449.6,0,33.1,302.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,455.8,0,33.6,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,461.3,0,33.9,311.39999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,463.2,0,34,313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,458.6,0,34.5,327,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,383.1,0,36.4,439.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,277.39999999999998,0,37.4,558.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrFinaleShp",511,"MESSAGE","Int_V2","BOrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-579.5,0,-824.67,-690.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-889.31,0,-1831.28,-1720.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-451.1,0,-1640.68,-947.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1685.5,0,-4417.3100000000004,-3316.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1342.48,0,-3553.86,-2620.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-484.73,0,-1428.43,-979.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-500.46,0,-1448.82,-995.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-527.99,0,-1660.19,-1023.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-709.97,0,-1917.46,-1220.6500000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-831.35,0,-2074.5500000000002,-1354.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-862.46,0,-2113.73,-1384.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-934.92,0,-2203.34,-1462.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-946.06,0,-2217.9899999999998,-1473.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-971.22,0,-2249.96,-1499.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-976.65,0,-2259.86,-1505.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-981.61,0,-2267.4299999999998,-1509.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1007.12,0,-2299.9699999999998,-1536.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1104.17,0,-2418.31,-1638.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1101.08,0,-2418.65,-1635.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1121.8900000000001,0,-2445.19,-1656.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1085.8699999999999,0,-2403.33,-1616.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1021.4,0,-2269.6799999999998,-1482.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-906.1,0,-2409.85,-1608.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-928.34,0,-2436.6999999999998,-1624.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.0416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrPrimaire",544,"MESSAGE","Int_V2","DRrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawDRr","index":15,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"DRr",{"$f":"C1&\"Primaire\"","v":"DRrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":807}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"DRrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"DRrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"DRrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"DRrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"DRrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"DRrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"DRrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"DRrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":227.40367615104367},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":227.40367615104367},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":975.61},{"$f":"H16/I16*1000","v":233.08870978264233},{"$f":"J16/8.76","v":26.608300203497983},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":865.6},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":227.40367615104367},{"$f":"M16+E16","v":0},0,0,227.40367615104367,{"$f":"Z218","v":6.0512689117429463},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":62.583191999999997},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":296.03813706278663},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":865.6},{"$f":"AC16/AD16*1000","v":342.0033930947165},{"$f":"AE16/8.76","v":39.041483229990469},{"$f":"BA131","v":0},{"$f":"Y160","v":0},{"$f":"Z160","v":66.345343999999997},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":66.345343999999997}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":242.14998962158916},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":242.14998962158916},1035.46,{"$f":"H17/I17*1000","v":233.85740600466377},{"$f":"J17/8.76","v":26.696050913774403},{"$f":"P103","v":0.171642564},0.67766856938288056,null,null,{"$f":"SUM(L17:O17)","v":0.84931113338288056},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":948.69999999999993},0.89523678019809028,{"$f":"R17/8.76","v":0.10219597947466784},{"$f":"L17+D17","v":242.32163218558915},0.67766856938288056,0,0,242.99930075497204,{"$f":"Z219","v":24.433766456674469},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":84.555899999999994},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":351.98896721164652},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":948.69999999999993},{"$f":"AC17/AD17*1000","v":371.02241721476395},{"$f":"AE17/8.76","v":42.354157216297253},{"$f":"BA132","v":0},{"$f":"Y161","v":4.5803779999999996},201.54336900000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},206.12374700000001]
[null,3,2012,256.89630309213464,0,0,0,256.89630309213464,1095.04,234.59992611423752,26.780813483360447,0.288010404,1.1424140837330736,null,null,1.4304244877330736,1038.8,1.3769970039654444,0.15719143880884071,257.18431349613462,1.1424140837330736,0,0,258.32672757986774,46.882299506633103,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":114.31449600000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},419.52352308650086,1038.8,403.85398833894965,46.102053463350416,0,3.1412260000000001,246.12286599999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},249.26409199999998]
[null,4,2013,271.90132381654939,0,0,0,271.90132381654939,1155.49,235.31257199677142,26.8621657530561,0.33746673599999999,1.3379347736909741,null,null,1.6754015096909742,1136.5,1.4741764273438034,0.16828498029038852,272.2387905525494,1.3379347736909741,0,0,273.57672532624036,71.610652465000413,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":227.24542075342416},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},572.43279854466493,1136.5,503.68042106877687,57.497764962189144,0,1.321529,271.11852199999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},272.44005099999998]
[null,5,2014,286.51828366016031,0,0,0,286.51828366016031,1214.8999999999999,235.83692786250748,26.922023728596745,0.79508433600000006,9.9233526517696546,null,null,10.718436987769655,1242.2,8.6285920042532354,0.98499908724352003,287.31336799616031,9.9233526517696546,0,0,297.23672064792999,94.156940477769183,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":260.87699936938168},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},652.27066049508085,1242.2,525.09310939871273,59.942135776108763,0,89.027400000000085,247.194639,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},336.22203900000011]
[null,6,2015,302.2324267910879,5.1584883016679166,0,0,307.39091509275585,1288.9000000000001,238.49089540907428,27.224988060396608,1.3130523360000002,19.631513293354214,null,null,20.944565629354216,1356.8,15.436737639445644,1.7621846620371739,303.5454791270879,24.79000159502213,0,0,328.33548072211005,117.56858528340838,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":299.06785719088896},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},747.18257291118186,1356.8,550.69470291213281,62.864692113257171,56.26,100.66980000000009,256.68230100000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},437.72210100000018]
[null,7,2016,305.48405497399153,42.395695359495399,0,0,347.87975033348692,1384.42,251.28194502642759,28.685153541829635,1.9640763360000002,35.332090668730068,null,null,37.296167004730066,1480.5,25.191602164456704,2.875753671741633,307.44813130999154,77.727786028225466,0,0,385.175917338217,140.49793035910506,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":6.9271914538039656},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":286.37826432213797},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},818.97930347326405,1480.5,553.17750994479161,63.148117573606349,406.12,162.80880000000016,251.394428,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":51.44},871.76322800000025]
[null,8,2017,305.48405497399153,42.395695359495399,0,0,347.87975033348692,1384.42,251.28194502642759,28.685153541829635,2.1978747360000002,38.334982028265635,null,null,40.532856764265638,1614.1999999999998,25.110182606873092,2.8664592016978419,307.68192970999155,80.730677387761034,0,0,388.41260709775258,171.01884392485607,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":6.974870336080313},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":429.87987983341498},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":55.379440975385307},940.90676021671857,1614.1999999999998,582.8935449242465,66.540359009617177,0,31.138800000000032,334.62742100000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0.52},366.28622100000007]
[null,9,2018,321.3961854522862,207.43798016223712,0,0,528.83416561452327,1913.6200000000001,276.35275844447864,31.547118543890257,2.5001019360000001,43.191290013271221,null,null,45.691391949271221,1758.5100000000002,25.98301513725335,2.9660976184079169,323.89628738828623,250.62927017550834,0,0,574.52555756379445,202.105900128776,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":6.974870336080313},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":119.39436118859665},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":110.59406147548809},792.40662774175939,1758.5,450.61508543745202,51.440078246284479,1800,50.358000000000054,340.83453700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},2191.1925369999999]
[null,10,2019,337.44947321662903,374.09584555288126,0,0,711.54531876951023,2446.9700000000003,290.78628621090991,33.194781530925788,3.2894091360000002,65.432289518911475,null,null,68.721698654911478,1914.1100000000001,35.902690365001206,4.0984806352741101,340.73888235262905,439.52813507179275,0,0,780.26701742442174,226.43216926245992,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":7.0211738659833047},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":310.06676228830793},703.65359826455699,1914.1000000000001,367.61590212870641,41.965285631130868,1817.62,230.63040000000024,266.710126,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0.505},2315.465526]
[null,11,2020,353.3616036949237,539.13813035562293,0,0,892.49973405054664,2976.17,299.88197382896357,34.233102035269816,3.8097531359999999,76.713181095089581,null,null,80.522934231089579,2081.9,38.677618632356406,4.4152532685338368,357.17135683092368,615.8513114507125,0,0,973.02266828163624,257.55895285093925,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":7.0211738659833047},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":586.8389544644358},650.76384053412289,2081.9,312.581699665749,35.682842427596917,1800,116.97840000000011,341.27010299999995,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},2258.2485030000003]
[null,12,2021,369.27373417321837,704.18041515836467,0,0,1073.454149331583,3505.3700000000003,306.2313391543783,34.957915428581998,3.9859569719999999,84.487270550987063,null,null,88.47322752298706,2252.5,39.277792462860951,4.4837662628836705,373.25969114521837,788.66768570935176,0,0,1161.9273768545702,298.13145536975219,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":7.0211738659833047},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":840.68326702759191},626.39673906271378,2252.5,278.08956229199276,31.745383823286847,1800,87.641400000000075,444.83176600000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},2332.4731659999998]
[null,13,2022,385.18586465151304,869.2226999611064,0,0,1254.4085646126196,4034.57,310.91505776640872,35.492586503014692,4.1513827320000001,89.092688786119766,null,null,93.244071518119767,2436.8999999999996,38.2633967408335,4.3679676644787104,389.33724738351304,958.31538874722617,0,0,1347.6526361307392,342.31706977911642,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":1079.6703117157624},617.54979345563606,2436.8999999999996,253.41614077542624,28.928783193541808,1800,52.575600000000058,484.44546600000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":2.5},2339.5210660000002]
[null,14,2023,401.09799512980766,1034.2649847638481,0,0,1435.3629798936558,4563.7700000000004,314.5125586726885,35.903260122453027,4.4825616000000004,98.284545091030452,null,null,102.76710669103045,2636.3,38.981567610150826,4.4499506404281766,405.58055672980765,1132.5495298548785,0,0,1538.1300865846863,386.4272323843627,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1312.4167283737893},619.39098985680243,2636.3,234.94708108212359,26.820443045904518,1800,97.343400000000102,483.618222,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},2380.9616220000003]
[null,15,2024,417.01012560810233,1199.3072695665899,0,0,1616.3173951746921,5092.97,317.36244179225326,36.228589245691012,4.8389616000000002,106.09028049445227,null,null,110.92924209445228,2851.9,38.896610012294715,4.4402522845085288,421.84908720810233,1305.3975500610422,0,0,1727.2466372691445,433.78278481788288,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1532.4912127328457},635.78860861572412,2851.9,222.93509892202533,25.449212205710655,1800,80.942400000000077,519.20026400000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},2400.142664]
[null,16,2025,432.92225608639694,1364.3495543693316,0,0,1797.2718104557284,5622.17,319.67582098295293,36.492673628190971,5.1787296000000005,113.53958962374524,null,null,118.71831922374524,3056.8,38.83745067500552,4.4334989355029135,438.10098568639694,1477.8891439930769,0,0,1915.9901296794737,478.11564755783593,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":1762.7175692421511},638.63860725670111,3056.8,208.92390972804927,23.849761384480512,1800,77.246400000000065,486.05987800000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},2363.306278]
[null,17,2026,448.83438656469161,1529.3918391720733,0,0,1978.2262257367649,6151.3700000000008,321.59116192600425,36.711319854566696,5.4899855999999998,120.36960810173935,null,null,125.85959370173934,3245.5,38.779723833415979,4.4269091134036502,454.32437216469162,1649.7614472738128,0,0,2104.0858194385041,518.22880181644541,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":2014.7992631290649},614.76575738742713,3245.5,189.42096976965863,21.623398375531806,1800,70.824600000000061,439.79552999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},2310.6201300000002]
[null,{"$f":"B61","v":18},2027,464.74651704298628,1694.4341239748151,0,0,2159.1806410178015,6680.57,323.20305617900891,36.895326047832071,5.8178736000000004,127.55605285386228,null,null,133.37392645386228,3445.9999999999995,38.703983300486151,4.4182629338454511,470.56439064298627,1821.9901768286772,0,0,2292.5545674716636,560.31734442065635,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":2310.1143487465874},550.00796240727504,3446,159.60765014720693,18.220051386667457,1800,74.520600000000059,461.45343700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},2335.974037]
[null,19,2028,480.65864752128095,1859.4764087775568,0,0,2340.1350562988378,7209.77,324.5783230670101,37.052319984818503,6.1699968000000007,135.2726816887519,null,null,141.44267848875191,3658.8,38.658215395311387,4.4130382871360032,486.82864432128093,1994.7490904663086,0,0,2481.5777347875896,604.4422494439882,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":2594.7081225234847},498.56226096963564,3658.8,136.26387366612977,15.555236719877827,1800,80.018400000000085,483.77985600000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},2363.798256]
[null,20,2029,496.57077799957563,2024.5186935802985,0,0,2521.089471579874,7738.9699999999993,325.76550517444497,37.187843056443491,6.5382768000000002,143.34573679777037,null,null,149.88401359777038,3884.6000000000004,38.584156308856642,4.4045840535224476,503.10905479957563,2167.8644303780688,0,0,2670.9734851776443,650.64690064315118,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":2873.1637173021072},455.70706778023077,3884.5999999999995,117.31119491845514,13.391688917631866,1800,83.714400000000083,506.581929,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},2390.2963290000002]
[null,21,2030,512.4829084778703,2189.56097838304,0,0,2702.0438868609103,8268.17,326.80071731240537,37.306017958037145,6.9303168000000008,151.94897598955549,null,null,158.87929278955551,4124.4000000000005,38.521795361548413,4.3974652239210519,519.41322527787031,2341.5099543725955,0,0,2860.923179650466,699.15480534935784,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":3149.5738118436802},417.75457241768618,4124.4000000000005,101.28856862032929,11.562621988622064,1800,89.212200000000081,531.83450799999991,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},2421.0467079999999]
[null,22,2031,592.04356086934354,2354.603263185782,0,0,2946.6468240551258,10914.17,269.98359234418427,30.820044788148891,7.2724608000000002,153.07617408148798,null,null,160.34863488148798,4371.8999999999996,36.677104892866083,4.1868841201901921,599.31602166934351,2507.6794372672698,0,0,3106.9954589366139,713.5956301027536,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":8.2622001575416988},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":5002.4186097903876},-1173.5653205934782,4371.8999999999996,-268.43370630469093,-30.643117158069742,1800,11.688600000000012,158.327369,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":11.035},1981.0509690000001]
[null,23,2040,659.2281117776987,2427.9553897647784,0,0,3087.1835015424772,13148.57,234.79233875185494,26.802778396330474,9.2350368000000014,159.69679212343135,null,null,168.93182892343134,5552.6,30.423914728798596,3.4730496265751825,668.46314857769869,2587.6521818882097,0,0,3256.1153304659083,743.68810464987735,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":8.8540601288759753},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":5782.9977366808944},-1774.3402414362326,5552.6,-319.55124472071327,-36.478452593688729,7600,652.20540000000062,3134.3356650000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":6.4549999999999992},11392.996065000001]
[null,24,2050,659.2281117776987,2427.9553897647784,0,0,3087.1835015424772,13148.57,234.79233875185494,26.802778396330474,9.5472432000000005,93.887135933965766,null,null,103.43437913396576,5738.9,18.023380636321516,2.0574635429590771,668.77535497769873,2521.8425256987443,0,0,3190.6178806764428,751.2167861475059,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":9.5490715282119663},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":5671.8793041553017},-1720.4955658031408,5738.9,-299.7953555216402,-34.223214100643858,0,991.91400000000101,825.43507999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":7.58},1824.9290800000008]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"DRrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":0},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":8.4638776608000015},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,14.268340209600002,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,16.696501833600003,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,16.696501833600003,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0,16.696501833600003,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0,16.696501833600003,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0,16.696501833600003,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},0,16.696501833600003,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},0,16.696501833600003,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},0,16.696501833600003,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},0,8.2326241728000014,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},0,2.4281616240000004,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},0,0,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},0,0,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},0,0,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},0,0,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},0,0,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},0,0,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},0,0,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},0,0,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},0,0,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},0,0,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},0,0,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"DRrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":181.87119947006107},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":32.985174868325451},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":12.547301812657132},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":227.40367615104367}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":191.70207511709143},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":36.607076422494515},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":13.840838082003227},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":242.14998962158916}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":201.53295076412175},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":40.099624349728977},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":15.263727978283931},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},256.89630309213464]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":211.36382641115208},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":43.85087953083265},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":16.686617874564639},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},271.90132381654939]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":221.19470205818243},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":47.343427458067112},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.980154143910735},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},286.51828366016031]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.45041515264373388},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},302.2324267910879]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.7020433355473825},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},305.48405497399153]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.7020433355473825},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},305.48405497399153]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.7020433355473825},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":15.912130478294653},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},321.3961854522862]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":31.824260956589306},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},337.44947321662903]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":47.736391434883963},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},353.3616036949237]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":63.648521913178612},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},369.27373417321837]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":79.560652391473269},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},385.18586465151304]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":95.472782869767926},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},401.09799512980766]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":111.38491334806257},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},417.01012560810233]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":127.29704382635722},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},432.92225608639694]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":143.2091743046519},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},448.83438656469161]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":159.12130478294654},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},464.74651704298628]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":175.03343526124118},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},480.65864752128095]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":190.94556573953585},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},496.57077799957563]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":206.85769621783052},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},512.4829084778703]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":286.41834860930379},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},592.04356086934354]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":353.60289951765895},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},659.2281117776987]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":353.60289951765895},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},659.2281117776987]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"DRrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.171642564},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":0.171642564}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.288010404},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.288010404]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.33746673599999999]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.45761760000000007},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.79508433600000006]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.97558560000000016},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3130523360000002]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.6266096000000001},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.9640763360000002]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.8604080000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.1978747360000002]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.1626352},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5001019360000001]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9519424000000001},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.2894091360000002]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4722863999999998},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.8097531359999999]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.8201328000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.9859569719999999]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":4.9456332000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.1019264},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.1513827320000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.4825616000000004},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.4825616000000004]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.8389616000000002},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.8389616000000002]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.1787296000000005},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.1787296000000005]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.4899855999999998},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.4899855999999998]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.8178736000000004},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.8178736000000004]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.1699968000000007},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.1699968000000007]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.5382768000000002},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.5382768000000002]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.9303168000000008},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.9303168000000008]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.2724608000000002},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.2724608000000002]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":9.2350368000000014},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.2350368000000014]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":9.5472432000000005},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.5472432000000005]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"DRrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},0,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":56.26},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},56.26,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":406.12},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},406.12,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},1800,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":17.62},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},1817.62,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},1800,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},1800,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},1800,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},1800,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},1800,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},1800,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},1800,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},1800,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},1800,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},1800,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},1800,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},1800,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":800},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},7600,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},0,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"DRrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":61.210499999999996},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":5.1348440000000002},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":66.345343999999997},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":33.390200000000007},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":62.231619999999992},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.5803779999999996},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":105.92154900000001},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":4.5803779999999996},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":201.54336900000001},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":36.646000000000001},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":68.374943999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":15.494976000000003},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":3.1412260000000001},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":125.60694599999999},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},3.1412260000000001,246.12286599999999,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":40.347100000000005},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":75.190588000000005},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":29.973888000000002},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.321529},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":125.60694599999999},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},1.321529,271.11852199999998,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":39.423650000000002},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":82.577703999999997},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":89.027400000000085},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":125.19328500000002},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},89.027400000000085,247.194639,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":41.923900000000003},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":90.830432000000002},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":100.66980000000009},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":123.92796900000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},100.66980000000009,256.68230100000005,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":42.34},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":99.847924000000006},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":162.80880000000016},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":109.20650400000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},162.80880000000016,251.394428,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":52.282600000000009},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":109.83187599999999},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":69.219360000000009},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":31.138800000000032},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":103.29358500000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},31.138800000000032,334.62742100000003,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":54.89235},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":120.87473200000001},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":70.193088000000003},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":50.358000000000054},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":94.874367000000007},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},50.358000000000054,340.83453700000001,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":49.851700000000001},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":132.86723999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.2336000000000006E-2},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":230.63040000000024},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":83.948850000000007},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},230.63040000000024,266.710126,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":59.578949999999999},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":146.20438799999999},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":64.604736000000003},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":116.97840000000011},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":70.882029000000003},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},116.97840000000011,341.27010299999995,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":76.5916},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":127.396236},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":50.803200000000004},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":87.641400000000075},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":190.04073},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},87.641400000000075,444.83176600000002,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":83.391550000000009},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":137.95166},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":63.376992000000008},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":52.575600000000058},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},52.575600000000058,484.44546600000007,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":86.497699999999995},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":149.56598799999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":38.144736000000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":97.343400000000102},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":209.40979800000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},97.343400000000102,483.618222,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":93.407149999999987},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":162.138372},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":43.733088000000002},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":80.942400000000077},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":219.92165400000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},80.942400000000077,519.20026400000006,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":87.603649999999988},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":156.86066},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":41.870304000000004},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":77.246400000000065},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},77.246400000000065,486.05987800000003,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":79.354649999999992},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":147.84316799999996},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":38.568095999999997},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":70.824600000000061},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":174.029616},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},70.824600000000061,439.79552999999999,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":83.942700000000002},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":157.53297999999998},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":40.473216000000008},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":74.520600000000059},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":179.50454099999999},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},74.520600000000059,461.45343700000001,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":88.658500000000004},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":167.70182},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":43.267392000000008},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":80.018400000000085},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":184.15214400000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},80.018400000000085,483.77985600000005,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":93.618850000000009},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":178.64382799999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":45.130176000000006},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":83.714400000000083},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":189.189075},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},83.714400000000083,506.581929,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":98.988},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":190.25815599999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":47.924352000000006},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":89.212200000000081},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":194.66399999999999},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},89.212200000000081,531.83450799999991,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":22.4986},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":41.330871999999992},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":15.537312000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":11.688600000000012},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":78.960585000000009},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},11.688600000000012,158.327369,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":55.636950000000006},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":92.981855999999993},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":27.137376000000003},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":68.653200000000069},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":154.17388800000001},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},652.20540000000062,3134.3356650000001,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":8.3402499999999993},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":20.001519999999999},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":6.2657280000000002},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":99.191400000000101},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":47.936010000000003},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},991.91400000000101,825.43507999999997,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"DRrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":5.1584883016679166},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},5.1584883016679166,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":42.395695359495399},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},42.395695359495399,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":42.395695359495399},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},42.395695359495399,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":42.395695359495399},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":165.04228480274173},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},207.43798016223712,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":330.08456960548347},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},374.09584555288126,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":495.1268544082252},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},539.13813035562293,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":660.16913921096693},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},704.18041515836467,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":825.21142401370867},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},869.2226999611064,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":990.2537088164504},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1034.2649847638481,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1155.2959936191921},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1199.3072695665899,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1320.3382784219339},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1364.3495543693316,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1485.3805632246756},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1529.3918391720733,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1650.4228480274173},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1694.4341239748151,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1815.4651328301591},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1859.4764087775568,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1980.5074176329008},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2024.5186935802985,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2145.5497024356423},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2189.56097838304,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2310.5919872383843},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2354.603263185782,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2383.9441138173806},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2427.9553897647784,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2383.9441138173806},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2427.9553897647784,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"DRrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.5829267494979247},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.46834216224502212},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":6.0512689117429463}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.628401639444677},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.1444038830705345},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.67766856938288056},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.6609609341592577},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.67766856938288056},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":24.433766456674469}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.970833634969971},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":12.380789860199011},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4132757614008769},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.1424140837330736},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.117400250063252},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.1424140837330736,46.882299506633103]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.650837945581186},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.238821489669078},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.573839565967248},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.3379347736909741,71.610652465000413]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.246615633197589},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.770621958113573},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.5854178780786796},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":43.992549422675118},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.9233526517696546,94.156940477769183]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.070437734851328},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":35.055142562932225},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.293578519663239},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.295851521841925},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},19.631513293354214,117.56858528340838]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":26.932211753585729},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":44.162136392118988},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.994155895039093},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.256428749617427},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},35.332090668730068,140.49793035910506]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":31.700836843616038},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":54.179752952479362},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.460557479876982},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":36.99704725457466},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":74.677696648883682},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},38.334982028265635,171.01884392485607]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":36.707493694283855},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":65.204573442774219},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.862773907206638},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":41.853355239580246},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":83.331059084511296},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},43.191290013271221,202.105900128776]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":41.254399689790276},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.323214334908087},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.866635316390795},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":64.0943547452205},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":90.987919921370789},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},65.432289518911475,226.43216926245992]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":46.688514974945598},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":90.658318420958253},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":22.759145731411937},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":75.375246321398606},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":97.452973723623487},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},76.713181095089581,257.55895285093925]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":53.674331010214793},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":102.27795645282779},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.392836752398416},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66026620430809357},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":83.827004346678976},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":114.78633115431123},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},84.487270550987063,298.13145536975219]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":61.28036126935487},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":114.86034040250378},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":33.173366301079049},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.19552068995790059},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":88.897168096161863},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":133.00300180617873},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},89.092688786119766,342.31706977911642]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":69.169699260386579},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":128.50205146874708},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":36.652495976003074},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":98.284545091030452},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":152.10298567922595},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},98.284545091030452,386.4272323843627]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":77.689238821889347},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":143.29047264091275},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":40.641331663235597},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":106.09028049445227},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":172.16174169184515},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},106.09028049445227,433.78278481788288]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":85.67944901358284},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":157.59752085417517},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":44.46026534636529},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":113.53958962374524},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":190.37841234371263},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},113.53958962374524,478.11564755783593]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":92.917279094729793},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":171.08209584306948},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":47.978009113130859},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":120.36960810173935},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":206.25141776551527},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},120.36960810173935,518.22880181644541]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":100.57357899842408},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":185.45046545237054},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":51.66951629318342},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":127.55605285386228},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":222.62378367667833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},127.55605285386228,560.31734442065635]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":108.66000062903258},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":200.74632117675583},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":55.615876479390238},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":135.2726816887519},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":239.42005115880957},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},135.2726816887519,604.4422494439882]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":117.19884906062903},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":217.0401826216698},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":59.732138669699893},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":143.34573679777037},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":256.67573029115238},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},143.34573679777037,650.64690064315118]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":126.22741038718739},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":234.39337118315106},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":64.103253866163811},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":151.94897598955549},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":274.43076991285557},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},151.94897598955549,699.15480534935784]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":128.27947720197005},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":238.16310400462572},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":65.520391036748848},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":153.07617408148798},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":281.63265785940894},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},153.07617408148798,713.5956301027536]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":133.35404800951906},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":246.64385307676798},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":67.995554323792462},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":159.69679212343135},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":295.69464923979785},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},159.69679212343135,743.68810464987735]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":134.11475090889905},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":248.46816460891714},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":68.567042883047449},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":93.887135933965766},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":300.06682774664228},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},93.887135933965766,751.2167861475059]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"DRrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"DRrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,3.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,6.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,3.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,1.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.0833333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecElcOut",280,"MESSAGE","Int_V2","DRrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,846.02,112.95,16.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,891.75,125.36,18.350000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,937.48,137.32,20.239999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,983.21,150.16,22.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1028.94,162.12,23.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1073.47,176.3,25.9,13.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1073.47,176.3,25.9,108.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1073.47,176.3,25.9,108.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1073.47,176.3,25.9,108.75,0,529.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1073.47,176.3,25.9,112.9,0,1058.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1073.47,176.3,25.9,112.9,0,1587.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1073.47,176.3,25.9,112.9,0,2116.8000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1073.47,176.3,25.9,112.9,0,2646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1073.47,176.3,25.9,112.9,0,3175.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1073.47,176.3,25.9,112.9,0,3704.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1073.47,176.3,25.9,112.9,0,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1073.47,176.3,25.9,112.9,0,4762.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1073.47,176.3,25.9,112.9,0,5292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1073.47,176.3,25.9,112.9,0,5821.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1073.47,176.3,25.9,112.9,0,6350.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1073.47,176.3,25.9,112.9,0,6879.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1073.47,176.3,25.9,112.9,0,9525.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerElcOut",313,"MESSAGE","Int_V2","DRrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1018.36,0,444.5,0,16.3,0,0,0,0,0,404.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1099.0999999999999,0,501.9,0,18.809999999999999,0.59,0,0,0,0,427.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1186.57,0,565.70000000000005,0,21.81,0.99,0,0,0,0,450.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1281.42,0,636.6,0,25.54,1.1599999999999999,0,0,0,0,473.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1371.9,0,715.2,0,20.21,1.1599999999999999,9.6300000000000008,0,0,0,496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1469.23,0,802.4,0,14.21,1.1599999999999999,20.53,0,0,0,518.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1571.76,0,899,0,8.61,1.1599999999999999,34.229999999999997,0,0,0,537.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1694.91,0,1006,0,12.79,1.1599999999999999,39.15,0,0,0,555.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1826.57,0,1124.5,0,16.64,1.1599999999999999,45.51,0,0,0,570.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1956.51,0,1255.5,0,11.63,1.1599999999999999,62.12,0,0,0,583.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2105.63,0,1400.4,0,13.67,1.1599999999999999,73.069999999999993,0,0,0,593.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2273.25,0,1525.7,0,14.04,0.56999999999999995,80.39,0,0,0,631.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2456.3000000000002,0,1662,0,16.11,0.17,86.32,0,0,0,672.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2651.58,0,1810.4,0,16.47,0,94.33,0,0,0,715.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2863.62,0,1971.9,0,17.77,0,101.83,0,0,0,760.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3064.19,0,2127.9,0,19.02,0,108.98,0,0,0,800.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3247.9,0,2274.5,0,20.170000000000002,0,115.53,0,0,0,835.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3442.89,0,2431.1999999999998,0,21.37,0,122.43,0,0,0,871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3649.44,0,2598.5,0,22.66,0,129.84,0,0,0,907.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3868.39,0,2777.2,0,24.01,0,137.59,0,0,0,945.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,4100.5600000000004,0,2968,0,25.46,0,145.84,0,0,0,985.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,4348.58,0,3146.1,0,28.56,0,153.04,0,0,0,1044.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,5523.01,0,3995.8,0,36.26,0,194.34,0,0,0,1326.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5708.27,0,4129.8,0,37.49,0,200.91,0,0,0,1370.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.1666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecTotCap",346,"MESSAGE","Int_V2","DRrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,1406,255,97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,1482,283,107,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1558,310,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1634,339,129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1710,366,139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1784,398,151,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1784,398,151,231.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1784,398,151,231.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1784,398,151,231.19,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1784,398,151,240,0,1800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1784,398,151,240,0,2700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1784,398,151,240,0,3600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1784,398,151,240,0,4500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1784,398,151,240,0,5400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1784,398,151,240,0,6300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1784,398,151,240,0,7200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1784,398,151,240,0,8100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1784,398,151,240,0,9000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1784,398,151,240,0,9900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1784,398,151,240,0,10800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1784,398,151,240,0,11700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1784,398,151,240,0,16200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.2083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerTotCap",379,"MESSAGE","Int_V2","DRrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1429.8,0,507.61,0,35.4,0,0,0,0,0,708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1521.28,0,573.16,0,34.799999999999997,6.62,0,0,0,0,739.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1621.68,0,646.01,0,37.86,11.17,0,0,0,0,779.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1732.23,0,726.98,0,44.33,13.08,0,0,0,0,818.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1840.24,0,816.74,0,43.73,13.08,19.27,0,0,0,858.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1955.1,0,916.32,0,43.13,13.08,41.06,0,0,0,897.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,2071.09,0,1026.6300000000001,0,42.53,13.08,76.3,0,0,0,930.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,2214.33,0,1148.82,0,58.28,13.08,83.03,0,0,0,960.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2364.7199999999998,0,1284.1500000000001,0,74.260000000000005,13.08,93.94,0,0,0,987.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2501.31,0,1433.75,0,73.67,13.08,143.86000000000001,0,0,0,1009.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2664.54,0,1599.22,0,88.33,6.45,169.18,0,0,0,1027.1099999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2874.38,0,1742.31,0,99.72,1.91,188.14,0,0,0,1093.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,3102.85,0,1897.96,0,114.09,0,199.52,0,0,0,1163.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,3339.83,0,2067.4299999999998,0,122.5,0,220.59,0,0,0,1237.3399999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,3595.74,0,2251.86,0,132.22999999999999,0,238.11,0,0,0,1315.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3835.75,0,2430,0,141.52000000000001,0,254.84,0,0,0,1385.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,4053.16,0,2597.42,0,150.03,0,270.17,0,0,0,1445.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,4283.1400000000003,0,2776.37,0,158.99,0,286.29000000000002,0,0,0,1507.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,4526.04,0,2967.42,0,168.61,0,303.61,0,0,0,1570.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,4782.53,0,3171.49,0,178.67,0,321.73,0,0,0,1636.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,5053.72,0,3389.38,0,189.39,0,341.04,0,0,0,1704.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,5361.91,0,3592.76,0,204.72,0,353.67,0,0,0,1806.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,6809.96,0,4563.1000000000004,0,259.95999999999998,0,423.78,0,0,0,2294.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,7038.47,0,4716.12,0,268.75,0,444.98,0,0,0,2371.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecNewCap",412,"MESSAGE","Int_V2","DRrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,76,27,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,76,29,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,76,27,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,74,32,12,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,203.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,8.81,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.2916666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerNewCap",445,"MESSAGE","Int_V2","DRrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,167.7,0,6.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,91.48,0,74.05,0,0,6.62,0,0,0,0,43.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,100.4,0,81.36,0,3.66,4.54,0,0,0,0,51.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,110.54,0,89.47,0,7.08,1.91,0,0,0,0,51.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,108.01,0,98.26,0,0,0,19.27,0,0,0,51.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,114.86,0,108.08,0,0,0,21.79,0,0,0,50.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,116,0,118.81,0,0,0,35.24,0,0,0,44.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,143.24,0,130.69,0,16.350000000000001,0,6.74,0,0,0,42.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,150.38999999999999,0,143.83000000000001,0,16.579999999999998,0,10.9,0,0,0,38.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,136.58000000000001,0,158.1,0,0.01,0,49.92,0,0,0,34.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,163.22999999999999,0,173.97,0,15.26,0,25.32,0,0,0,29.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,209.84,0,151.59,0,12,0,18.97,0,0,0,78.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,228.47,0,164.15,0,14.97,0,11.38,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,236.98,0,177.97,0,9.01,0,21.07,0,0,0,86.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,255.91,0,192.93,0,10.33,0,17.52,0,0,0,90.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,240.01,0,186.65,0,9.89,0,16.72,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,217.41,0,175.92,0,9.11,0,15.33,0,0,0,71.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,229.98,0,187.45,0,9.56,0,16.13,0,0,0,73.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,242.9,0,199.55,0,10.220000000000001,0,17.32,0,0,0,75.680000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,256.49,0,212.57,0,10.66,0,18.12,0,0,0,77.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,271.2,0,226.39,0,11.32,0,19.309999999999999,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,61.64,0,49.18,0,3.67,0,2.5299999999999998,0,0,0,32.450000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,152.43,0,110.64,0,6.41,0,14.86,0,0,0,63.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,22.85,0,23.8,0,1.48,0,21.47,0,0,0,19.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.3333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrFinaleElc",478,"MESSAGE","Int_V2","DRrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,444.5,0,16.3,404.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,501.9,0,19.399999999999999,427.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,565.70000000000005,0,22.8,450.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,636.6,0,26.7,473.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,715.2,0,31,496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,802.4,0,35.9,518.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,899,0,44,537.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1006,0,53.1,555.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1124.5,0,63.3,570.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1255.5,0,74.900000000000006,583.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1400.4,0,87.9,593.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1525.7,0,95,631.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1662,0,102.6,672.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1810.4,0,110.8,715.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1971.9,0,119.6,760.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2127.9,0,128,800.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2274.5,0,135.69999999999999,835.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2431.1999999999998,0,143.80000000000001,871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2598.5,0,152.5,907.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2777.2,0,161.6,945.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2968,0,171.3,985.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3146.1,0,181.6,1044.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3995.8,0,230.6,1326.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,4129.8,0,238.4,1370.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrFinaleShp",511,"MESSAGE","Int_V2","DRrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-450.5,0,-461.93,-469.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-462.78,0,-1501.12,-1017.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-475.04,0,-1612.55,-1023.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-487.26,0,-2399.21,-1030.1500000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-499.46,0,-1621.78,-1036.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-800.51,0,-1228.46,-1383.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-877.9,0,-1702.06,-1459.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-671.58,0,-1870.77,-1300.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-731.83,0,-1752.71,-1264.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-825.91,0,-1786.43,-1357.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-834.81,0,-1740.44,-1354.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-877.77,0,-1752.2,-1400.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-857.94,0,-1752.53,-1377.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-885.57,0,-1762.21,-1406.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-890.52,0,-1768.05,-1410.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-895.76,0,-1774.4,-1415.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-919.07,0,-1784.68,-1439.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1009.12,0,-1807.67,-1535.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1006.37,0,-1814.37,-1531.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1025.49,0,-1825.77,-1550.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-979.6,0,-1785.85,-1500.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-826.04,0,-1804.56,-1348.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-798.22,0,-1810.57,-1321.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-899.85,0,-1830.34,-1431.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.4166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErPrimaire",544,"MESSAGE","Int_V2","LErPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawLEr","index":16,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"LEr",{"$f":"C1&\"Primaire\"","v":"LErPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1104}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"LErSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"O","O","G","G","C","N","H","B","G","W","W","S","T","T",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","","","","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"LErFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"LErPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"LErSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"LErTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"LErSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"LErTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":9.4428147662264994},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":9.4428147662264994},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":31.26},{"$f":"H16/I16*1000","v":302.07340902835887},{"$f":"J16/8.76","v":34.48326587081722},{"$f":"P102","v":0.23661460799999995},{"$f":"Y218","v":0.74048244931268214},null,null,{"$f":"SUM(L16:O16)","v":0.97709705731268204},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":55.4},{"$f":"P16/(Q16+eps)*1000","v":17.637130995240266},{"$f":"R16/8.76","v":2.0133711181781124},{"$f":"L16+D16","v":9.6794293742264994},{"$f":"M16+E16","v":0.74048244931268214},0,0,10.419911823539181,{"$f":"Z218","v":0.62122572774116125},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":20.842668},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":31.883805551280339},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":55.4},{"$f":"AC16/AD16*1000","v":575.51995579928416},{"$f":"AE16/8.76","v":65.698625091242491},{"$f":"BA131","v":0},{"$f":"Y160","v":6.2329870000000014},{"$f":"Z160","v":6.8110400000000002},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":13.044027000000002}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":9.4428147662264994},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":9.4428147662264994},31.26,{"$f":"H17/I17*1000","v":302.07340902835887},{"$f":"J17/8.76","v":34.48326587081722},{"$f":"P103","v":0.33649700400000004},1.130801138316091,null,null,{"$f":"SUM(L17:O17)","v":1.4672981423160909},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":57.900000000000006},25.341936823189489,{"$f":"R17/8.76","v":2.8929151624645537},{"$f":"L17+D17","v":9.7793117702264993},1.130801138316091,0,0,10.91011290854259,{"$f":"Z219","v":0.83373566782188591},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":23.90166},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":35.645508576364477},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":57.9},{"$f":"AC17/AD17*1000","v":615.63918093893744},{"$f":"AE17/8.76","v":70.27844531266409},{"$f":"BA132","v":0},{"$f":"Y161","v":2.7243200000000001},2.3299320000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},5.054252]
[null,3,2012,9.4428147662264994,0,0,0,9.4428147662264994,31.26,302.07340902835887,34.48326587081722,0.44122805999999998,1.5300318665023802,null,null,1.9712599265023802,60.5,32.582808697133089,3.7194987097183891,9.8840428262264997,1.5300318665023802,0,0,11.41407469272888,1.0923505745288751,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":27.205055999999995},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},39.711481267257753,60.5,656.38812011996288,74.930150698625894,0,2.69841,2.8354210000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},5.5338310000000002]
[null,4,2013,9.4428147662264994,0,0,0,9.4428147662264994,31.26,302.07340902835887,34.48326587081722,0.59250625199999996,1.9528069709663223,null,null,2.545313222966322,63.199999999999996,40.273943394993395,4.5974821227161415,10.035321018226499,1.9528069709663223,0,0,11.988127989192822,1.3427553350786516,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":45.753069139633901},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},59.083952463905376,63.199999999999996,934.87266556812313,106.72062392330173,0,2.8575469999999998,2.745406,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},5.6029529999999994]
[null,5,2014,9.8820530831183913,9.2541180639617604,0,0,19.136171147080152,34.770000000000003,550.36442758355327,62.826989450177315,0.77744631600000003,2.9295065906148503,null,null,3.7069529066148501,66,56.165953122018045,6.4116384842486358,10.659499399118392,12.183624654576612,0,0,22.843124053695,2.1790764031446344,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":42.354906569773576},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},67.377107026613203,66,1020.8652579789879,116.53712990627716,92.400000000000091,9.6618890000000075,9.1693180000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},111.2312070000001]
[null,6,2015,9.8933156040643375,9.2541180639617604,0,0,19.147433668026096,34.86,549.26659977125928,62.701666640554713,0.915286716,4.7786774785005104,null,null,5.6939641945005102,69,82.521220198192736,9.4202306162320486,10.808602320064338,14.032795542462271,0,0,24.841397862526605,3.2095707341420643,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":45.198758368594447},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},75.460376680037626,69,1093.6286475367772,124.84345291515721,0,19.004867000000015,11.298209000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},54.413076000000018]
[null,7,2016,11.037222990473124,30.201425625856594,0,0,41.238648616329719,41.71,988.69931949963359,112.86521912096273,0.74926922399999996,4.7786774785005104,null,null,5.5279467025005102,72,76.777037524065832,8.7645020004641356,11.786492214473125,34.980103104357106,0,0,46.766595318830227,4.5295958716538092,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":39.086221089905237},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1.1431065172522312},91.449955477911544,72,1270.1382705265491,144.99295325645539,228.457535330875,0,14.472588,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},242.93012333087501]
[null,8,2017,11.055993858716366,30.201425625856594,0,0,41.257419484572964,41.86,985.60486107436611,112.51197044227924,0.76453361999999991,4.7786774785005104,null,null,5.5432110985005103,75.3,73.615021218650213,8.4035412350057328,11.820527478716366,34.980103104357106,0,0,46.80063058307347,5.6958014605569858,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":36.808874421615755},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},91.515956180020709,75.3,1215.3513436921742,138.73873786440345,0,0,12.78613,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},12.78613]
[null,9,2018,11.076016118175826,30.201425625856594,0,0,41.277441744032416,42.019999999999996,982.32845654527409,112.13795166041942,0.77742201599999994,4.7786774785005104,null,null,5.5560994945005104,78.5,70.778337500544296,8.0797188927561976,11.853438134175825,34.980103104357106,0,0,46.833541238532924,7.0014134431906854,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":37.77179068109681},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0.84569959184011934},92.971695485754807,78.5,1184.3528087357299,135.20009232143036,0,0,14.314564000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},14.314564000000001]
[null,10,2019,11.096038377635285,30.201425625856594,0,0,41.297464003491882,42.18,979.0769085702201,111.76677038472832,0.799853076,5.1752017084688564,null,null,5.9750547844688562,82.000000000000014,72.86652175292916,8.3180960905170274,11.895891453635285,35.376627334325448,0,0,47.272518787960735,8.3533890601671601,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":37.859082055023229},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},95.695639617925622,82,1167.0199953405565,133.22146065531467,0,4.1118000000000041,14.822889000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},18.934689000000006]
[null,11,2020,11.117312028310961,30.201425625856594,0,0,41.318737654167556,42.349999999999994,975.64905913028474,111.37546337103707,0.77419540799999997,5.3782416972972911,null,null,6.1524371052972908,85.6,71.874265240403602,8.2048247991328314,11.891507436310961,35.579667323153885,0,0,47.471174759464844,10.36080386203443,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":39.364116728103681},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0.162214766736691},99.244530297640765,85.6,1159.3987184303828,132.35145187561449,0,4.8972000000000051,22.009041,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},26.906241000000005]
[null,12,2021,12.328950275867347,45.435831125416478,0,0,57.764781401283827,73.52,785.70159686185832,89.691963112084281,0.692621928,5.1813732023552364,null,null,5.8739951303552367,89.3,65.778220937261537,7.5089293307376188,13.021572203867347,50.617204327771717,0,0,63.638776531639067,12.845853254082545,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":17.909870314304143},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":0},96.605149814800257,89.3,1081.8045891914921,123.49367456523883,166.15093478609091,1.6632000000000016,27.245766000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},195.05990078609091]
[null,13,2022,12.355229491407888,45.435831125416478,0,0,57.791060616824367,73.72999999999999,783.82016298419069,89.477187555272906,0.59935366800000001,4.9737215965132036,null,null,5.5730752645132036,93.19,59.803361561489112,6.8268677581608577,12.954583159407889,50.409552721929678,0,0,63.364135881337575,15.57571221236822,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":20.848579912633049},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":0},101.99907772111334,93.199999999999989,1094.4107051621604,124.93272889979001,0,1.9866000000000019,29.929827000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},31.916427000000006]
[null,14,2023,12.382760098164646,45.435831125416478,0,0,57.818591223581123,73.95,781.86059802002876,89.253492924660819,0.49789101599999996,4.6712403595677481,null,null,5.1691313755677477,97.200000000000017,53.180363940699003,6.0708178014496577,12.880651114164646,50.107071484984225,0,0,62.987722599148867,18.397171374116265,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":24.01800649233661},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":0},107.61355018037625,97.199999999999989,1107.1352899215665,126.38530706867198,0,1.2474000000000012,30.934120000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},32.181520000000006]
[null,15,2024,12.410290704921403,45.435831125416478,0,0,57.846121830337879,74.17,779.91265781768743,89.031125321653818,0.48851423999999999,4.7757493621977813,null,null,5.2642636021977811,101.5,51.864666026395419,5.9206239756159151,12.898804944921404,50.211580487614256,0,0,63.110385432535658,20.509257216699162,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":28.207711750660859},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1.0469145500768013},112.99108956459338,101.5,1113.2127050698855,127.07907592121981,0,1.8480000000000019,23.156641,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},25.004641000000003]
[null,16,2025,12.439072702894375,45.435831125416478,0,0,57.874903828310849,74.399999999999991,777.88849231600614,88.80005620045732,0.49659263999999997,4.9539624992622064,null,null,5.4505551392622067,106,51.420331497622676,5.8699008558929995,12.935665342894374,50.389793624678681,0,0,63.325458967573056,22.540224553274413,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":31.382800800919018},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":0.96347478437318745},118.4956592521678,106,1117.8835778506395,127.61228057655703,0,1.8480000000000019,22.267268000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},24.115268000000004]
[null,17,2026,12.466603309651132,45.435831125416478,0,0,57.902434435067612,74.61999999999999,775.964010118837,88.580366451922032,0.50609663999999999,5.2212822048588441,null,null,5.7273788448588441,110.6,51.784618845759482,5.9114861696072474,12.972699949651133,50.657113330275322,0,0,63.629813279926452,24.53934493219672,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":34.750885362695549},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":0.88480930267843527},124.24588398691478,110.6,1123.3805062108027,128.23978381401858,0,2.7720000000000029,21.918102000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},24.690102000000003]
[null,{"$f":"B61","v":18},2027,12.496636698840321,45.435831125416478,0,0,57.932467824256797,74.86,773.8774756112316,88.342177581190825,0.51702623999999997,5.595529792694137,null,null,6.1125560326941368,115.5,52.922563049046857,6.0413884759185912,13.013662938840321,51.031360918110614,0,0,64.045023856950934,26.620186797477125,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":39.19637036385047},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":0.82383424019662566},131.24839649285641,115.5,1136.3497531849041,129.72029145946394,0,3.8808000000000038,22.814086000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},26.694886000000007]
[null,19,2028,12.529172870461943,45.435831125416478,0,0,57.965003995878419,75.11999999999999,771.63210857133163,88.085857142846081,0.52557984000000002,5.782653586611783,null,null,6.3082334266117828,120.7,52.263740067018603,5.9661803729473295,13.054752710461944,51.218484712028257,0,0,64.273237422490197,28.892631483662615,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":43.871039138339626},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":0.7472328000735633},138.50032495919339,120.7,1147.4757660248004,130.99038424940645,0,1.9404000000000019,24.914795000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},26.855195000000005]
[null,20,2029,12.56296043329978,45.435831125416478,0,0,57.998791558716256,75.39,769.31677356036948,87.821549493192862,0.53603424,6.1569011744470759,null,null,6.6929354144470761,126.1,53.076410895450536,6.05895101546239,13.09899467329978,51.592732299863556,0,0,64.691726973163327,31.162108787799802,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":48.727437524446074},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":0.65816124007934873},146.13376176010436,126.1,1158.8720203021758,132.29132651851322,0,3.8808000000000038,24.882261,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},28.763061000000004]
[null,21,2030,12.597999387353834,45.435831125416478,0,0,58.033830512770308,75.67,766.93313747548973,87.549444917293357,0.38638620000000001,6.247014931279625,null,null,6.6334011312796246,131.69999999999999,50.367510484251703,5.7497158087045328,12.984385587353835,51.6828460566961,0,0,64.667231644049934,33.665787271912265,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":58.611475872387707},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":5.0848683174576221},154.07027618566678,131.70000000000002,1169.8578298076443,133.54541436160324,0,5.8212000000000064,27.450012999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},33.271213000000003]
[null,22,2031,12.626781385326808,45.435831125416478,0,0,58.062612510743286,75.899999999999991,764.98830712441759,87.327432320138996,0.29986740000000001,6.2896971438286355,null,null,6.5895645438286357,136,48.452680465765503,5.5311279070508563,12.926648785326808,51.72552826924511,0,0,64.652177054571922,34.316726495897001,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":60.075978892050998},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":3.4261464966031712},157.82938566069126,136,1160.5101886815535,132.47833204127323,0,0.78540000000000076,7.1368150000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},7.9222150000000013]
[null,23,2040,12.628731898164645,36.504793986890654,1.2370399999999999,0,50.370565885055299,73.91,681.51218894676367,77.798195085247002,1.5986878200000001,6.9826202326921907,null,null,8.5813080526921901,203.6,42.147878449266756,4.8114016494596754,14.227419718164645,43.487414219582845,1.2370399999999999,0,58.951873937747493,37.022467790711829,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":3.2494992074495377},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":113.6672884041959},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":0},212.89112934010475,203.60000000000002,1045.6342305506125,119.3646381907092,31.827107812500028,101.19850300000009,281.82133800000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":11.33},426.17694881250014]
[null,24,2050,16.535575275191672,38.871951912337529,1.2370399999999999,0,56.644567187529198,105.13,538.80497657689716,61.507417417454015,2.529568872,5.0657599185941518,null,null,7.5953287905941522,317.5,23.92229540269269,2.7308556395767911,19.06514414719167,43.937711830931683,1.2370399999999999,0,64.239895978123343,41.581578868222451,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":3.2494992074495377},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":185.61072617892879},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":0},294.6817002327241,317.5,928.13133931566654,105.9510661319254,261.52953750000023,136.34362000000013,472.21156000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},870.08471750000035]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"LErFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":5.6657104560000011},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":10.290780216000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,15.470858347200004,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,21.969081360000004,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,23.842234612800006,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0,25.206630192000006,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0,22.685967172800005,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0,22.801593916800002,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},0,22.894095312000005,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},0,22.963471358400003,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},0,19.864674619200002,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},0,15.424607649600002,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},0,10.4526576576,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},0,5.180078131200001,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},0,4.2550641792000006,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},0,4.2550641792000006,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},0,4.2550641792000006,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},0,4.2550641792000006,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},0,4.2550641792000006,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},0,4.2550641792000006,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},0,1.9656546480000001,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},0,0.69376046400000002,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":1.2370399999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},1.2370399999999999,16.303370904000001,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":1.2370399999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},1.2370399999999999,26.386022980800004,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"LErSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":9.4428147662264994}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":9.4428147662264994}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.4428147662264994]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.4428147662264994]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.4392383168918918},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.8820530831183913]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.45050083783783784},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.8933156040643375]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.47177448851351345},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.037222990473124]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.4905453567567567},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.055993858716366]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.51056761621621616},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.076016118175826]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.53058987567567573},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.096038377635285]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.55186352635135127},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.117312028310961]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.57689135067567565},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.328950275867347]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.60317056621621623},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.355229491407888]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.6307011729729729},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.382760098164646]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.65823177972972957},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.410290704921403]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.68701377770270267},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.439072702894375]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.71454438445945934},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.466603309651132]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.74457777364864863},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.496636698840321]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.77711394527027011},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.529172870461943]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.81090150810810813},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.56296043329978]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.84594046216216201},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.597999387353834]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.8747224601351351},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.626781385326808]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0.87667297297297309},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.628731898164645]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0.87667297297297309},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.8971090837837836},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":2.0097342932432429},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},16.535575275191672]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"LErTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.16970309999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.454598E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.2365527999999995E-2},{"$f":"SUM(D102:O102)","v":0.23661460799999995}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.17940042},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.454598E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.142550604},{"$f":"SUM(D103:O103)","v":0.33649700400000004}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.17940042},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.23855407199999998},0.44122805999999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.20849238},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.2365527999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.33164834399999993},0.59250625199999996]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.35880084000000001},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7540800000000006E-2},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.34910352},0.77744631600000003]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.45577403999999994},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.8408000000000005E-2},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.34910352},0.915286716]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.28607093999999994},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.6182763999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":8.7912000000000004E-2},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.34910352},0.74926922399999996]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.28607093999999994},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.909196E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1002672},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.34910352},0.76453361999999991]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.28607093999999994},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.11024639999999999},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.34910352},0.77742201599999994]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.2909196},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.12782879999999999},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.34910352},0.799853076]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.7455175999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.14968800000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.29673799200000001},0.77419540799999997]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.7455175999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.15539040000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.20946211199999998},0.692621928]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1636784000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.16394400000000001},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.11345864400000001},0.59935366800000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.17012160000000001},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.7455175999999999E-2},0.49789101599999996]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.17820000000000003},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.48851423999999999]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.18627840000000001},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.49659263999999997]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.19578240000000002},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.50609663999999999]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.20671199999999998},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.51702623999999997]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.21526560000000003},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.52557984000000002]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.22572000000000003},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.53603424]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.1454598},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.24092640000000004},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.38638620000000001]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.8486600000000005E-2},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.25138080000000002},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.29986740000000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.1976190200000001},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.4010688},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.5986878200000001]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.8667341},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.0364372000000002E-2},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.6424704},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.529568872]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"LErSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":92.400000000000091},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},92.400000000000091,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":228.457535330875},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},228.457535330875,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":166.15093478609091},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},166.15093478609091,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":3.350221875000003},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},31.827107812500028,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":13.794453750000011},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":12.35850000000001},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},261.52953750000023,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"LErTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.67232000000000003},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":4.4132900000000008},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.1387200000000002},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.40822099999999995},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.411476},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":6.2329870000000014},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.8110400000000002},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.93284400000000001},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.309589},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.3970880000000001},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.4147310000000002},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":2.7243200000000001},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":2.3299320000000003},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.21168000000000003},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.12454199999999999},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.5816450000000002},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.573868},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},2.69841,2.8354210000000002,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.32519300000000001},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.7033099999999999},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":2.5323539999999998},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},2.8575469999999998,2.745406,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1.8641210000000001},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":7.2996000000000079},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":8.1272220000000015},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0.49816799999999994},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},9.6618890000000075,9.1693180000000005,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.151348},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.5874670000000002},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":17.417400000000015},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":10.146861000000001},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},19.004867000000015,11.298209000000002,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":3.504},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.2353879999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":9.7332000000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,14.472588,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":1.62425},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":1.4286799999999997},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":9.7332000000000001},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,12.78613,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.5585499999999999},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.4286799999999997},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":2.0321280000000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.2952060000000003},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},0,14.314564000000001,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.5038},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.5211239999999999},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.6511040000000003},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.1118000000000041},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.146861000000001},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},4.1118000000000041,14.822889000000002,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":1.7556499999999999},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":1.621972},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.4452800000000003},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.8972000000000051},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":14.186139000000001},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},4.8972000000000051,22.009041,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":3.4455999999999998},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.848804},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.12700800000000001},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":1.6632000000000016},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":22.824354000000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},1.6632000000000016,27.245766000000003,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":3.74125},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.848804},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":1.566432},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":1.9866000000000019},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":23.773341000000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},1.9866000000000019,29.929827000000003,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":3.8690000000000002},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2.0744639999999999},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.2474000000000012},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":24.041004000000004},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},1.2474000000000012,30.934120000000004,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2.8068500000000003},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0.931392},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.8480000000000019},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":18.468747},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},1.8480000000000019,23.156641,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":2.6718000000000002},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0.931392},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.8480000000000019},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":17.714424000000001},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},1.8480000000000019,22.267268000000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.6535499999999996},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0.50803200000000004},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.7720000000000029},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":17.714424000000001},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},2.7720000000000029,21.918102000000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2.7922500000000001},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":3.8808000000000038},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":18.979740000000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},3.8808000000000038,22.814086000000003,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.0513999999999997},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.142944},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0.88905600000000007},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.9404000000000019},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":19.831395000000004},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},1.9404000000000019,24.914795000000005,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.0806},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.142944},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.8808000000000038},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":20.658716999999999},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},3.8808000000000038,24.882261,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":5.3289999999999997},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":1.462296},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":5.8212000000000064},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":20.658716999999999},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},5.8212000000000064,27.450012999999998,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.75190000000000001},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.27733199999999997},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.78540000000000076},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":6.107583},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0.78540000000000076,7.1368150000000004,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":2.5914999999999999},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.3782559999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.3066740000000001},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":7.3458000000000077},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":25.695648000000006},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},101.19850300000009,281.82133800000008,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":5.8144499999999999},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.3279079999999999},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":1.758729},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.8432999999999997E-2},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":11.827200000000012},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":39.078797999999999},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},136.34362000000013,472.21156000000002,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},9.2541180639617604,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},9.2541180639617604,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},30.201425625856594,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},30.201425625856594,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},30.201425625856594,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},30.201425625856594,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},30.201425625856594,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},45.435831125416478,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},45.435831125416478,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},45.435831125416478,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},45.435831125416478,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},45.435831125416478,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},45.435831125416478,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},45.435831125416478,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},45.435831125416478,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},45.435831125416478,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},45.435831125416478,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":9.2541180639617604},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},45.435831125416478,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0.32308092543593631},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},36.504793986890654,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0.32308092543593631},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":1.381553069592641},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":1.2377382910548853},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},38.871951912337529,0.25213343520065695]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"LErTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.1321396038628101E-2},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.47125762492038964},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.55990433170253318},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.0396443494848864E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.20882838089744357},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0.74048244931268214},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.62122572774116125}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.14640483304222457},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.50431599562376028},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.68733083477966139},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.0396443494848864E-2},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.56608869919748184},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":1.130801138316091},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":0.83373566782188591}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.24145299690209815},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.50431599562376028},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":7.8822477103446822E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.14425969692633855},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.94689339377517312},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.5300318665023802,1.0923505745288751]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.33650116076197167},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.50431599562376028},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.29961629361624159},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.3215560771499981},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.9528069709663223,1.3427553350786516]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.4315493246218452},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.70336958943341732},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0.70394189140447938},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.0408891978223507},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.39526021158439},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.9295065906148503,2.1790764031446344]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.53656221533799575},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.3836007082366861},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.9663706381036301},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.39526021158439},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7786774785005104,3.2095707341420643]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.31959509120560575},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.64924028055897498},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.3836007082366861},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.8541226191887903},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.39526021158439},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7786774785005104,4.5295958716538092]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.46774073244153752},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.77954824714105964},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.3836007082366861},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3.7418746002739507},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.39526021158439},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7786774785005104,5.6958014605569858]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.60989396571736421},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.90985621372314429},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.89198552153989763},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.3836007082366861},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":4.589677742210279},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.39526021158439},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7786774785005104,7.0014134431906854]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.74705352569310335},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.0485958722605404},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0425804797219582},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.7801249382050321},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.5151591824915585},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.39526021158439},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.1752017084688564,8.3533890601671601]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.9071839828492454},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.1965337402037306},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4480284440582754},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.6538454697714869E-2},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.2523897514257589},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":6.8090576949231796},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.1864318306869466},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.3782416972972911,10.36080386203443]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.2214524892014242},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.2739520027024986},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4596126716107416},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.6538454697714869E-2},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.4127815747837418},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":8.8908360905678805},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.82917151238690823},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.1813732023552364,12.845853254082545]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.5626868313740763},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.3513702652012665},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.6024848114244914},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.8112421089116904E-2},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.6043606971279987},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.059170304368385},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.448366817809217},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.9737215965132036,15.57571221236822]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.9155730779135993},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.4379867371058288},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7916938614481059},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.7246545646464853},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.251917697648732},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":7.3704134434391846E-2},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6712403595677481,18.397171374116265]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.171582062431423},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5246032090103909},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.8766448634995245},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.9028677017109104},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.936427081757824},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7757493621977813,20.509257216699162]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.4152733194756975},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.6112196809149533},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9615958655509433},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.0810808387753355},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.552135687332818},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.9539624992622064,22.540224553274413]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.657300018753276},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.7062678447748267},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0079327757608083},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.3484005443719731},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.167844292907809},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2212822048588441,24.53934493219672]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.9119773570577427},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.8013160086347004},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0079327757608083},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.722648132207266},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":19.898960656023871},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.595529792694137,26.620186797477125]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.1902914156492912},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9055623819003682},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0890223686280716},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.909771926124912},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.707755317484885},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.782653586611783,28.892631483662615]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.4712687666675528},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.009808755166036},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0890223686280716},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.2840195139602049},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.59200889733814},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.1569011744470759,31.162108787799802]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.957319634542745},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.1431827915500521},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.4016240355664813},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0890223686280716},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.8453908957131437},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":25.476262477191394},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.247014931279625,33.665787271912265]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.0258994145306142},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.1684778674159859},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.36856566486311065},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0890223686280716},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.9211314789655249},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":26.033326845322328},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.2896971438286355,34.316726495897001]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.2622666174014263},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.2941867292951739},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.35309153389557546},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0890223686280716},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.6295286987966149},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":28.376992075387154},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.9826202326921907,37.022467790711829]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.7925947218707288},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.5065120630789237},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.54089121427429787},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0890223686280716},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":7.1656797366769845E-3},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.5177030245831773},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":31.941316279444074},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.0657599185941518,41.581578868222451]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"LErPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"LErPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,2.4500000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,4.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,6.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,9.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,10.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,10.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,9.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,9.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,9.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,9.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,8.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,6.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,4.5199999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,2.2400000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,13.16,0,0,0,0,7.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,13.16,0,0,0,0,11.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.4583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecElcOut",280,"MESSAGE","Int_V2","LErSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.6100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,31.26,6.68,30.97,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,31.26,6.68,30.97,0,0,0,0,0,0,0,5,0,15.16,16.059999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerElcOut",313,"MESSAGE","Int_V2","LErTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,61.79,0,5.75,0.35,0.85,0.05,0,0,0,0,48.22,0.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,64.06,0,6.63,0.37,1.05,0.05,0,0,0,0,49.31,0.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,66.36,0,7.63,0.37,1.1200000000000001,0.08,0,0,0,0,50.48,0.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,68.64,0,8.57,0.43,1.22,0.18,0,0,0,0,51.66,1.1399999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,70.260000000000005,0,9.36,0.74,0.7,0.11,0.79,0,0,0,53.1,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,72.069999999999993,0,10.36,0.94,0.04,0.11,1.65,0,0,0,54.7,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,75.349999999999994,0,11.91,0.59,0.16,0.09,1.85,0,0,0,56.2,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,78.48,0,13.31,0.59,0.28999999999999998,0.1,2.11,0,0,0,57.7,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,81.56,0,14.71,0.59,0.47,0.11,2.3199999999999998,0,0,0,59.1,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,84.75,0,16.2,0.6,0.5,0.11,2.69,0,0,0,60.7,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,88.16,0,17.760000000000002,0.64,0.59,0.06,3.15,0,0,0,62.38,1.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,92.23,0,18.559999999999999,0.64,0.56999999999999995,0.06,3.27,0,0,0,65.48,0.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,96.48,0,19.36,0.64,0.6,0.04,3.45,0,0,0,68.709999999999994,0.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,100.9,0,20.260000000000002,0.64,0.62,0,3.58,0,0,0,72.040000000000006,0.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,105.25,0,21.16,0.64,0.65,0,3.75,0,0,0,75.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,109.73,0,22.06,0.64,0.68,0,3.92,0,0,0,78.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,114.26,0,23.06,0.64,0.68,0,4.12,0,0,0,82.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,119.05,0,24.06,0.64,0.65,0,4.3499999999999996,0,0,0,85.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,124.23,0,25.16,0.64,0.67,0,4.53,0,0,0,89.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,129.54,0,26.26,0.64,0.65,0,4.75,0,0,0,93.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,135.28,0,27.8,0.3,0.63,0,5.07,0,0,0,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,139.84,0,28.9,0.1,0.61,0,5.29,0,0,0,101.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,206.35,0,40.93,2.4700000000000002,0.36,0,8.44,0,0,0,151.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,321.26,0,63.85,3.85,0.11,7.0000000000000007E-2,13.52,0,0,0,236.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecTotCap",346,"MESSAGE","Int_V2","LErSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,73,110,80,0,0,0,0,0,0,0,0,0,0,35.56,0,0,0,32.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,73,110,80,0,0,0,0,0,0,0,10,0,0,0,0,0,0,64.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,73,110,80,0,0,0,0,0,0,0,10,0,50.55,53.54,0,0,0,249.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5833333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerTotCap",379,"MESSAGE","Int_V2","LErTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,94.9,36.89,6.7,6.7,1.45,0.59,0,0,0,0,82.6,2.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,94.9,0,7.71,7.17,1.78,0.59,0,0,0,0,81.2,5.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,94.9,36.89,8.85,7.17,1.83,0.77,0,0,0,0,80.45,9.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,94.9,0,9.99,7.17,1.83,1.23,0,0,0,0,79.75,12.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,94.9,0,11.14,10,1.83,1.23,1.58,0,0,0,81.69,13.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,94.9,0,12.41,12.41,1.83,1.23,5.35,0,0,0,84.46,13.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,104.5,0,13.78,12.41,1.83,1.23,5.35,0,0,0,87.06,13.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,108.96,0,15.38,12.41,1.83,1.23,5.35,0,0,0,89.65,13.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,113.23,0,16.98,12.41,2.31,1.23,5.35,0,0,0,92.07,13.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,117.35,0,18.690000000000001,12.41,2.71,0.64,6.24,0,0,0,94.84,11.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,122.16,0,20.52,12.41,3.75,0.64,7.3,0,0,0,99.27,8.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,131.59,0,21.43,12.41,3.78,0.47,7.67,0,0,0,107.25,4.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,141.84,0,22.35,12.41,4.1500000000000004,0,8.09,0,0,0,115.62,0.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,152.44,0,23.37,12.41,4.6399999999999997,0,8.36,0,0,0,124.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,160.12,0,24.4,12.41,4.8600000000000003,0,8.76,0,0,0,130.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,167.44,0,25.43,12.41,5.09,0,9.16,0,0,0,136.16999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,174.71,0,26.57,12.41,5.21,0,9.75,0,0,0,142.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,182.36,0,27.71,12.41,5.21,0,10.59,0,0,0,148.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,190.72,0,28.97,12.41,5.42,0,11.02,0,0,0,155.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,199.17,0,30.23,5.71,5.42,0,11.86,0,0,0,162.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,213.77,0,31.86,5.24,5.42,0,13.12,0,0,0,169.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,224.05,0,33.04,2.02,5.42,0,13.96,0,0,0,174.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,291.52,0,47.67,47.68,5.42,0,25.08,0,0,0,261.97000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,450.82,0,74.36,26.7,5.42,0,44.13,0,0,0,408.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecNewCap",412,"MESSAGE","Int_V2","LErSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,1.05,0,0,0,0,0,0,6.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,5.05,5.35,0,0,0,18.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.6666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerNewCap",445,"MESSAGE","Int_V2","LErTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,36.89,0.8,6.7,1.45,0.59,0,0,0,0,0,2.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1.1100000000000001,0.47,0.33,0,0,0,0,0,0,3.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,36.89,1.24,0,0.05,0.18,0,0,0,0,0.65,3.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1.24,0,0,0.47,0,0,0,0,0.7,3.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,1.24,2.83,0,0,1.58,0,0,0,3.34,0.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1.37,2.41,0,0,3.77,0,0,0,4.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,9.6,0,1.47,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,4.45,0,1.7,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,4.2699999999999996,0,1.7,0,0.48,0,0,0,0,0,3.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,4.12,0,1.81,0,0.39,0,0.89,0,0,0,4.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,4.8099999999999996,0,1.93,0,1.05,0,1.06,0,0,0,5.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,9.44,0,1.01,0,0.03,0,0.36,0,0,0,9.3800000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,10.25,0,1.01,0,0.37,0,0.43,0,0,0,9.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,10.6,0,1.1299999999999999,0,0.49,0,0.27,0,0,0,9.8800000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,7.69,0,1.1299999999999999,0,0.22,0,0.4,0,0,0,7.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,7.32,0,1.1299999999999999,0,0.22,0,0.4,0,0,0,7.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,7.27,0,1.24,0,0.12,0,0.6,0,0,0,7.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,7.65,0,1.24,0,0,0,0.84,0,0,0,7.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,8.36,0,1.36,0,0.21,0,0.42,0,0,0,8.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,8.44,0,1.36,0,0,0,0.84,0,0,0,8.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,14.6,0,1.74,0,0,0,1.26,0,0,0,8.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2.06,0,0.33,0,0,0,0.17,0,0,0,2.5099999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,7.1,0,1.64,5.0199999999999996,0,0,1.59,0,0,0,10.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,15.93,0,2.77,2.67,0,7.0000000000000007E-2,2.56,0,0,0,16.059999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.7083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErFinaleElc",478,"MESSAGE","Int_V2","LErFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,6.1,0,0.9,48.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,7,0,1.1000000000000001,49.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,8,0,1.2,51.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,9,0,1.4,52.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,10.1,0,1.6,54.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,11.3,0,1.8,55.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,12.5,0,2.1,57.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,13.9,0,2.5,58.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,15.3,0,2.9,60.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,16.8,0,3.3,61.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,18.399999999999999,0,3.8,63.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,19.2,0,3.9,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,20,0,4.0999999999999996,69.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,20.9,0,4.2,72.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,21.8,0,4.4000000000000004,75.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,22.7,0,4.5999999999999996,78.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,23.7,0,4.8,82.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,24.7,0,5,85.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,25.8,0,5.2,89.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,26.9,0,5.4,93.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,28.1,0,5.7,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,29,0,5.9,101.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,43.4,0,8.8000000000000007,151.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,67.7,0,13.7,236.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErFinaleShp",511,"MESSAGE","Int_V2","LErFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-575.22,0,-2480.73,-1147.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-635.04,0,-2013.28,-1175.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-580.30999999999995,0,-2889.65,-1199.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-735.31,0,-3790.6,-1434.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-765.44,0,-1492.32,-1487.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-2336.64,0,-4902.78,-4785.6400000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-481.99,0,-287.45999999999998,-970.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-512.45000000000005,0,-361.74,-1003.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-684.1,0,-1687.52,-1189.3399999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-820.7,0,-1778.61,-1336.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-851.31,0,-1743.62,-1372.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-935.96,0,-1762.8,-1463.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-959.17,0,-1771.09,-1487.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1059.96,0,-1794.06,-1595.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1051.1400000000001,0,-1800.84,-1587.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1072.3599999999999,0,-1810.24,-1608.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1098.96,0,-1826.46,-1636.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1210.54,0,-1841.26,-1755.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1209.43,0,-1912.96,-1753.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1208.33,0,-1969.99,-1750.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1154.1400000000001,0,-1905.38,-1695.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1028.17,0,-1969.08,-1592.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1338.19,0,-1952.95,-2183.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1524.62,0,-2016.98,-2391.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.7916666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArPrimaire",544,"MESSAGE","Int_V2","MArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawMAr","index":17,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"MAr",{"$f":"C1&\"Primaire\"","v":"MArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1401}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"MArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"MArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","",{"$f":"MID(INDIRECT(T6&$C$3),3,3)","v":""},"",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"MArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"MArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"MArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"MArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"MArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"MArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":46.057416468437431},{"$f":"BA189","v":27.692650751651684},{"$f":"N44","v":11.13148},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":84.881547220089104},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":178.7},{"$f":"H16/I16*1000","v":474.99466827134364},{"$f":"J16/8.76","v":54.223135647413656},{"$f":"P102","v":1.7843068800000002},{"$f":"Y218","v":0.32355001113937193},null,null,{"$f":"SUM(L16:O16)","v":2.107856891139372},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":149.4},{"$f":"P16/(Q16+eps)*1000","v":14.108814531447681},{"$f":"R16/8.76","v":1.6105952661469956},{"$f":"L16+D16","v":47.841723348437434},{"$f":"M16+E16","v":28.016200762791055},11.13148,0,86.989404111228481,{"$f":"Z218","v":0.78766873520048242},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":87.777072846428965},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":149.4},{"$f":"AC16/AD16*1000","v":587.53060807516033},{"$f":"AE16/8.76","v":67.069704118168985},{"$f":"BA131","v":287.16187500000024},{"$f":"Y160","v":3.0300199999999999},{"$f":"Z160","v":8.6358999999999995},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":298.82779500000021}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":54.736478900869869},{"$f":"BA190","v":58.154566578468533},{"$f":"N45","v":23.375920000000001},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":136.26696547933841},220.76999999999998,{"$f":"H17/I17*1000","v":617.2349752200862},{"$f":"J17/8.76","v":70.46061360959888},{"$f":"P103","v":1.8163080360000001},0.45253224639955769,null,null,{"$f":"SUM(L17:O17)","v":2.2688402823995579},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":185.3},12.244146153681145,{"$f":"R17/8.76","v":1.3977335791873453},{"$f":"L17+D17","v":56.552786936869872},58.607098824868089,23.375920000000001,0,138.53580576173798,{"$f":"Z219","v":12.195109125388926},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":150.73091488712691},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":185.3},{"$f":"AC17/AD17*1000","v":813.44260597478092},{"$f":"AE17/8.76","v":92.858744974290062},{"$f":"BA132","v":315.87806250000028},{"$f":"Y161","v":0.87179399999999996},125.06972800000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},441.81958450000036]
[null,3,2012,55.700819171140139,61.539223892559292,24.73704,0,141.97708306369944,231.36,613.66304920340349,70.05285949810542,1.8861287400000002,0.60710619500501828,null,null,2.4932349350050185,195.7,12.740086534888183,1.454347777955272,57.586947911140143,62.146330087564309,24.73704,0,144.47031799870445,16.039616435585621,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},160.50993443429007,195.7,820.18362000148227,93.62826712345688,35.097562500000031,1.0447690000000001,42.150689999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},78.293021500000037]
[null,4,2013,56.527403902420083,66.450708183645474,24.73704,0,147.71515208606556,241.91,610.6202806252968,69.705511486906033,1.8715827600000001,0.60710619500501828,null,null,2.4786889550050182,205.9,12.038314496768503,1.3742368146996009,58.398986662420086,67.057814378650491,24.73704,0,150.19384104107058,20.327742436738053,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},170.52158347780863,205.9,828.17670460324734,94.540719703567049,53.566101163235082,0,47.014469000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},100.58057016323508]
[null,5,2014,57.917872992181628,79.012165311160857,24.73704,0,161.66707830334249,251.66,642.40275889431177,73.333648275606365,0.35393414400000001,3.8594959464307763,null,null,4.2134300904307764,216.58999999999997,19.453483956952038,2.2207173466840224,58.271807136181629,82.871661257591626,24.73704,0,165.88050839377325,24.456924605202552,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},190.3374329989758,216.6,878.7508448706177,100.31402338705682,136.99896881912343,33.726000000000028,45.271829000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},215.99679781912346]
[null,6,2015,57.917872992181628,79.012165311160857,24.73704,0,161.66707830334249,251.66,642.40275889431177,73.333648275606365,0.356727348,3.8594959464307763,null,null,4.216223294430776,227.09,18.56630980776394,2.1194417588771621,58.274600340181628,82.871661257591626,24.73704,0,165.88330159777325,28.415065208756694,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":11.822899461748705},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},206.12126626827865,227.1,907.62336533808298,103.60997321210994,0,0,43.396551000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},43.396551000000002]
[null,7,2016,57.917872992181628,79.012165311160857,24.73704,0,161.66707830334249,251.66,642.40275889431177,73.333648275606365,0.40050374399999999,4.6347230926610257,null,null,5.0352268366610256,238.1,21.147529762492862,2.4141015710608289,58.318376736181627,83.646888403821876,24.73704,0,166.70230514000352,32.59229672973624,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":21.097334318409601},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},220.39193618814934,238.10000000000002,925.62761943783846,105.66525336048385,0,8.0388000000000073,45.798636000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},53.837436000000011]
[null,8,2017,57.917872992181628,79.012165311160857,24.73704,0,161.66707830334249,251.66,642.40275889431177,73.333648275606365,0.44327174400000002,5.4411375378775499,null,null,5.8844092818775504,249.09999999999997,23.622678770137792,2.6966528276413007,58.361144736181629,84.453302849038408,24.73704,0,167.55148758522003,37.181612647252798,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":27.864829795138739},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},232.59793002761157,249.1,933.75323174472737,106.59283467405564,0,8.3622000000000085,50.316677000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},58.678877000000014]
[null,9,2018,58.996256001508755,88.695298480108093,24.73704,0,172.42859448161684,281.66000000000003,612.18701442028271,69.884362376744605,0.50409734400000006,6.7643700805809059,null,null,7.2684674245809058,260.49,27.903057408353007,3.1852805260676949,59.500353345508756,95.459668560688996,24.73704,0,179.69706190619775,41.626406278154775,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":8.3648900222601892},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0},229.68835820661272,260.5,881.72114474707371,100.65309871541938,105.60711592751451,13.721400000000013,48.732153000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},168.06066892751454]
[null,10,2019,61.063507192395285,108.8737225306929,24.73704,0,194.6742697230882,341.72,569.68942327955108,65.033039187163368,0.565873344,8.1900751770963076,null,null,8.7559485210963075,271.89,32.204010889603396,3.6762569508679674,61.629380536395288,117.06379770778921,24.73704,0,203.43021824418452,46.089097416581552,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":32.649557130520975},216.86975853024509,271.89999999999998,797.60852714323323,91.051201728679601,220.07186421627435,14.784000000000015,48.928379000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},283.78424321627438]
[null,11,2020,61.063507192395285,108.8737225306929,24.73704,0,194.6742697230882,341.72,569.68942327955108,65.033039187163368,0.66851654400000005,11.086038654393215,null,null,11.754555198393216,283.59000000000003,41.449117380650669,4.7316344041838665,61.732023736395284,119.95976118508612,24.73704,0,206.42882492148141,49.986966070763572,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":24.896104437731204},231.51968655451378,283.60000000000002,816.35996669433632,93.191777019901409,0,30.03000000000003,42.735737,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},72.76573700000003]
[null,12,2021,61.063507192395285,108.8737225306929,24.73704,0,194.6742697230882,341.72,569.68942327955108,65.033039187163368,0.65742418800000002,11.389223276514262,null,null,12.046647464514262,294.09999999999997,40.961059041498309,4.6759199819061994,61.720931380395285,120.26294580720716,24.73704,0,206.72091718760245,54.578696554732609,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":16.050871117123208},245.24874262521183,294.10000000000002,833.8957586712404,95.193579756990914,0,4.4814000000000043,50.343150000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},54.824550000000002]
[null,13,2022,64.229976115412086,140.81550421588361,24.73704,0,229.7825203312957,419.05,548.34153521368739,62.596065663662948,0.64098864,11.684637498996473,null,null,12.325626138996473,303.29999999999995,40.638398083053382,4.6390865391613447,64.870964755412089,152.50014171488007,24.73704,0,242.10814647029218,58.806114537982367,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":66.390581494481935},234.52367951379262,303.29999999999995,773.23995883215514,88.26940169316839,348.36652377941465,4.6662000000000043,46.348874000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},399.38159777941468]
[null,14,2023,64.609387304787305,144.7451760761204,24.73704,0,234.09160338090771,428.55,546.24105327478162,62.356284620408864,0.66237264000000007,12.290562165015519,null,null,12.95293480501552,312.7,41.42288073105626,4.7286393528603039,65.271759944787306,157.03573824113593,24.73704,0,247.04453818592324,62.463620868236205,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":65.968075785055234},243.54008326910423,312.7,778.82981537929084,88.907513171151919,42.858164238821402,6.2832000000000061,40.100435000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},89.241799238821415]
[null,15,2024,64.609387304787305,144.7451760761204,24.73704,0,234.09160338090771,428.55,546.24105327478162,62.356284620408864,0.67852944000000004,12.646988439144369,null,null,13.325517879144369,322.39999999999998,41.332251484897789,4.718293548504314,65.28791674478731,157.39216451526477,24.73704,0,247.41712126005208,66.342423176110941,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":58.354427210266792},255.40511722589622,322.39999999999998,792.19949511754419,90.433732319354363,0,3.6960000000000037,42.526696000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},46.222696000000006]
[null,16,2025,62.350594430154246,144.7451760761204,24.73704,0,231.83281050627465,428.55,540.97027302829224,61.754597377658932,0.69468624000000001,13.003414713273219,null,null,13.698100953273219,332.4,41.209689990556932,4.7043025103375493,63.045280670154249,157.74859078939363,24.73704,0,245.53091145954787,70.319431291126804,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":50.674360796421844},265.17598195425279,332.4,797.76167856273401,91.068684767435386,0,3.6960000000000037,43.603412000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},47.299412000000011]
[null,17,2026,62.350594430154246,144.7451760761204,24.73704,0,231.83281050627465,428.55,540.97027302829224,61.754597377658932,0.7113182400000001,13.35984098740207,null,null,14.07115922740207,342.79999999999995,41.047722365786449,4.6858130554550739,63.061912670154243,158.10501706352247,24.73704,0,245.90396973367672,74.409059006622357,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":42.94274482332672},277.37028391697231,342.79999999999995,809.13151667728221,92.366611492840434,0,3.6960000000000037,44.838159000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},48.53415900000001]
[null,{"$f":"B61","v":18},2027,62.350594430154246,144.7451760761204,24.73704,0,231.83281050627465,428.55,540.97027302829224,61.754597377658932,0.72747504000000007,13.71626726153092,null,null,14.44374230153092,353.3,40.882372774192177,4.6669375313004773,63.078069470154247,158.46144333765133,24.73704,0,246.27655280780559,78.541076943060801,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":35.893475290768578},288.92415446009784,353.29999999999995,817.78702083243104,93.354682743428199,0,3.6960000000000037,45.30292,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},48.998920000000005]
[null,19,2028,62.350594430154246,144.7451760761204,24.73704,0,231.83281050627465,428.55,540.97027302829224,61.754597377658932,0.74743344,14.161800104191983,null,null,14.909233544191983,364.4,40.914471854508342,4.6706018098753814,63.098027870154247,158.90697618031237,24.73704,0,246.74204405046663,82.876905521460941,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":27.894123392436832},301.72482617949078,364.4,828.00446262209323,94.521057376951291,0,4.6200000000000045,47.537473999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},52.157474000000001]
[null,20,2029,62.350594430154246,144.7451760761204,24.73704,0,231.83281050627465,428.55,540.97027302829224,61.754597377658932,0.76359023999999998,14.518226378320831,null,null,15.28181661832083,375.70000000000005,40.675583225749463,4.6433314184645509,63.114184670154245,159.26340245444123,24.73704,0,247.11462712459547,87.265690112629159,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":19.313898295185652},315.06641894203898,375.70000000000005,838.61170865594602,95.731930211865986,0,3.6960000000000037,48.118077,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},51.814077000000005]
[null,21,2030,62.350594430154246,144.7451760761204,24.73704,0,231.83281050627465,428.55,540.97027302829224,61.754597377658932,0.64484640000000004,14.19467636718146,null,null,14.83952276718146,373.20000000000005,39.762922740578318,4.5391464315728678,62.995440830154244,158.93985244330187,24.73704,0,246.6723332734561,87.316370196084733,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":22.172576268286996},311.81612720125383,373.20000000000005,835.52016934955464,95.37901476593089,0,0,0.55565000000000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},0.55565000000000009]
[null,22,2031,62.350594430154246,144.7451760761204,24.73704,0,231.83281050627465,428.55,540.97027302829224,61.754597377658932,0.68761440000000007,14.372889504245887,null,null,15.060503904245886,399.20000000000005,37.726713186043625,4.3067024184981308,63.038208830154247,159.11806558036628,24.73704,0,246.89331441052053,89.712268701616608,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":22.412050469715215},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":21.851551849303174},337.16608173254917,399.20000000000005,844.60441315768821,96.416028899279482,0,1.8480000000000019,26.268327000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},28.116327000000005]
[null,23,2040,45.877909267992081,117.05252532446872,1.49648,0,164.4269145924608,334.6,491.41337296013387,56.097417004581494,0.81544320000000003,15.050099425090702,null,null,15.865542625090702,462.4,34.311294603692886,3.9168144524763568,46.693352467992078,132.10262474955942,1.49648,0,180.29245721755152,92.535351559658494,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":216.35181113265867},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":84.432474961540819},404.74714494832784,462.4,875.31822004396167,99.922171237895171,0,66.712800000000072,294.04325900000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},360.75605900000011]
[null,24,2050,72.869010811712272,90.845120632172168,149.32691999999997,0,313.04105144388438,553.15,565.92434501289779,64.603235732065954,0.96845760000000003,5.8721228662728073,null,null,6.8405804662728071,550,12.437419029360786,1.4197966928494048,73.837468411712265,96.717243498444972,149.32691999999997,0,319.88163191015718,96.093096792960935,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":51.818479215285777},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":20.423932249348422},447.36927566905547,550,813.3986830346463,92.853730940028115,810.40690430700079,134.90400000000011,390.06667000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},1335.3775743070009]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"MArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":11.13148},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":11.13148},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":249.52251355200005},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":23.375920000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":23.375920000000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":193.09666248000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},24.73704,236.27168868960004,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},24.73704,192.19477387680001,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},24.73704,4.9719499920000008,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},24.73704,3.5150530176000006,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},24.73704,0,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},24.73704,0,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":1.49648},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},1.49648,0,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":149.32691999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},149.32691999999997,1842.5120868000001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"MArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":7.8900567567567581},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":46.057416468437431}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":16.569119189189191},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":54.736478900869869}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},55.700819171140139]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},56.527403902420083]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.917872992181628]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.917872992181628]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.917872992181628]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.917872992181628]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.0783830093271281},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},58.996256001508755]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},61.063507192395285]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},61.063507192395285]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},61.063507192395285]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.5175837696020715},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.229976115412086]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":1.0607742972972973},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},45.877909267992081]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":28.051875841017488},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},72.869010811712272]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"MArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":1.7843068800000002}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":1.8163080360000001}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.8861287400000002]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":8.727588E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.8715827600000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.16774559999999999},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.35393414400000001]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.6911507999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.17344800000000002},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.356727348]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.21431520000000001},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.40050374399999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.25708320000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.44327174400000002]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.31790880000000005},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.50409734400000006]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.37968480000000004},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.565873344]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.48232800000000003},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.66851654400000005]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.50323680000000004},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.65742418800000002]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.5246208},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.64098864]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.54600480000000007},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.66237264000000007]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.56216160000000004},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.67852944000000004]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.57831840000000001},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.69468624000000001]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.5949504000000001},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.7113182400000001]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.61110720000000007},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.72747504000000007]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.6310656},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.74743344]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.64722239999999998},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.76359023999999998]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.64484640000000004},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.64484640000000004]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.68761440000000007},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.68761440000000007]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.81544320000000003},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.81544320000000003]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.96845760000000003},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.96845760000000003]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"MArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":287.16187500000024},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":287.16187500000024},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":315.87806250000028},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":315.87806250000028},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":35.097562500000031},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},35.097562500000031,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":53.566101163235082},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},53.566101163235082,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":136.99896881912343},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},136.99896881912343,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},0,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":105.60711592751451},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},105.60711592751451,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":45.497642875625438},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":174.5742213406489},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},220.07186421627435,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":284.42831333904348},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":63.938210440371179},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},348.36652377941465,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":42.858164238821402},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},42.858164238821402,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},0,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":81.040690430700081},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},810.40690430700079,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"MArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":8.6358999999999995},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.0300199999999999},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":3.0300199999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":8.6358999999999995},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":21.111600000000003},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":13.244704},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.87179399999999996},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":90.713424000000018},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":0.87179399999999996},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":125.06972800000003},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.0151000000000003},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.0447690000000001},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},1.0447690000000001,42.150689999999997,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":5.4238999999999997},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.8686400000000001},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,47.014469000000005,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":3.9565999999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":7.6140240000000006},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":33.726000000000028},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":33.701205000000002},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},33.726000000000028,45.271829000000004,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":5.8473000000000006},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,43.396551000000002,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":5.0990500000000001},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":3.471552},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":8.0388000000000073},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},8.0388000000000073,45.798636000000002,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":5.4238999999999997},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":8.1708480000000012},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":8.3622000000000085},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},8.3622000000000085,50.316677000000006,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":5.2742500000000003},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":4.4793320000000003},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":5.7153600000000004},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":13.721400000000013},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},13.721400000000013,48.732153000000011,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":5.1903000000000006},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":6.0963839999999996},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":14.784000000000015},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},14.784000000000015,48.928379000000007,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.5552000000000001},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.4793320000000003},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":30.03000000000003},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":33.701205000000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},30.03000000000003,42.735737,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.1904000000000003},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.7314240000000005},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":4.4814000000000043},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},4.4814000000000043,50.343150000000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":5.4895999999999994},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":4.1851919999999998},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":7.6204800000000006},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":4.6662000000000043},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":29.053602000000001},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},4.6662000000000043,46.348874000000002,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":4.9092500000000001},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":4.1851919999999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.1007360000000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":6.2832000000000061},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":29.905257000000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},6.2832000000000061,40.100435000000004,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":5.1976000000000004},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":3.6960000000000037},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":30.756912000000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},3.6960000000000037,42.526696000000001,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":5.3545500000000006},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":3.6960000000000037},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":31.584234000000006},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},3.6960000000000037,43.603412000000006,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":5.5443499999999997},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":3.6960000000000037},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},3.6960000000000037,44.838159000000005,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":5.5954499999999996},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":3.6960000000000037},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},3.6960000000000037,45.30292,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":5.9056999999999995},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":4.7650680000000003},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":2.7518400000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":4.6200000000000045},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":34.114865999999999},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},4.6200000000000045,47.537473999999996,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":6.0079000000000002},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":4.8575119999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.6960000000000037},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":34.966521},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},3.6960000000000037,48.118077,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0.11765600000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0.43799400000000005},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},0,0.55565000000000009,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.8652500000000001},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.7649160000000004},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.4394240000000003},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.8480000000000019},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.198737000000001},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},1.8480000000000019,26.268327000000003,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.6646000000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.2775599999999998},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.1854080000000002},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":7.0224000000000073},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":22.824354000000003},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},66.712800000000072,294.04325900000003,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.891},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.0339199999999993},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.0744639999999999},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":13.490400000000012},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":28.007283000000005},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},134.90400000000011,390.06667000000004,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"MArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":27.692650751651684},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":27.692650751651684},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":58.154566578468533},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":58.154566578468533},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},61.539223892559292,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},66.450708183645474,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},79.012165311160857,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},79.012165311160857,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},79.012165311160857,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},79.012165311160857,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":9.6831331689472293},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},88.695298480108093,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},108.8737225306929,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},108.8737225306929,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},108.8737225306929,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":26.079277053369932},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},140.81550421588361,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.7451760761204,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.7451760761204,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.7451760761204,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.7451760761204,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.7451760761204,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.7451760761204,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.7451760761204,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.7451760761204,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":61.539223892559292},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.7451760761204,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":33.846573140907616},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},117.05252532446872,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":7.6391684486110796},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},90.845120632172168,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"MArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.78766873520048242},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0.32355001113937193},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.78766873520048242}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.713229159714257},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.2080315019609735},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12898223526018573},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":8.273848463713696},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.45253224639955769},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":12.195109125388926}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.1706496340022809},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5989554017072274},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.270011399876113},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.60710619500501828,16.039616435585621]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.6653562022642916},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9898793014534815},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.44406205617787109},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.22844487684241},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.60710619500501828,20.327742436738053]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.0262323260839548},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6843441115909448},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.44406205617787109},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.252389751425758},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":17.30228611134978},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.8594959464307763,24.456924605202552]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.5595566345333092},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.0752680113371991},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.44406205617787109},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.252389751425758},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.336178506708315},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.8594959464307763,28.415065208756694]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.0246340745481328},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.4746236030387645},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.76069760927861396},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.0276168976560074},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.332341442870732},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6347230926610257,32.59229672973624]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.5193406428101435},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.8655475027850184},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.5059495818206063},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.8340313428725317},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":26.290774919837027},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.4411375378775499,37.181612647252798]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.0003978373852478},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.2741013038923779},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0272398216815857},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.1572638855758877},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":29.324667315195565},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.7643700805809059,41.626406278154775]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.4737980662335515},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.6734568955939437},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.5832827441999635},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.5829689820912893},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.358559710554097},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.1900751770963076,46.089097416581552]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.8892716848008391},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.0820106967013032},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.5832827441999635},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.478932459388197},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":35.432400945061467},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.086038654393215,49.986966070763572]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.4538896792640754},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.4989961897639743},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.1972468044806721},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.1545739486054607},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.911099316769429},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":38.428563881223887},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.389223276514262,54.578696554732609]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.9545886554861909},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.8807218801044341},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.8923004576286444},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.361087487857102},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.078503544763095},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.684637498996473,58.806114537982367]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.4023546947273786},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.2624475704448939},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.9926970964166846},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.967012153876148},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":43.806121506647244},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.290562165015519,62.463620868236205]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.8764207466823599},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.6533714701911482},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.2012131923610765},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.323438428004998},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":46.611417766876357},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.646988439144369,66.342423176110941]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.3648019954309252},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.052727061892714},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.409729288305468},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.679864702133848},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.4921729454977},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.003414713273219,70.319431291126804]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.8704946449531281},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.4697125549553851},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.6182453842498594},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.036290976262698},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.450606422463991},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.35984098740207,74.409059006622357]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.38084805622208},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.8866980480180562},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.8267614801942509},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.392717250391549},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.446769358626412},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.71626726153092,78.541076943060801]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.919498949524861},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.3213134424418325},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.0777530771643526},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.838250093052611},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":58.558340052329896},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.161800104191983,82.876905521460941]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.46747136632114},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.7643605288209212},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.2862691731087441},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.19467636718146},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.747589044378344},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.518226378320831,87.265690112629159]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.46747136632114},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.7750917731276807},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.2862691731087441},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.19467636718146},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.787537883527172},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.19467636718146,87.316370196084733]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.72880693569239},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.0272760143365378},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.4175570853700279},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.372889504245887},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.538628666217654},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.372889504245887,89.712268701616608]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.06305013524492},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.3262178200248496},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.5256765425263792},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.050099425090702},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.620407061862352},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},15.050099425090702,92.535351559658494]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.509151616719409},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.694146196256618},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.7148855925499937},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.8721228662728073},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":68.174913387434913},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.8721228662728073,96.093096792960935]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"MArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"MArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,118.42,0,0,0,0,107.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,248.68,0,0,0,0,83.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,263.16000000000003,0,0,0,0,102.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,263.16000000000003,0,0,0,0,83.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,263.16000000000003,0,0,0,0,2.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,263.16000000000003,0,0,0,0,1.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,263.16000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,263.16000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,15.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,607.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.8333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecElcOut",280,"MESSAGE","Int_V2","MArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,28.83,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,21.4,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,94.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26.49,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,20.92,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,30.27,38.549999999999997,36.049999999999997,16.12,30,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,63.02,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,6.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,224.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerElcOut",313,"MESSAGE","Int_V2","MArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,169.76,0,55.82,3.68,2.4,0,0,0,0,0,87.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,209.73,0,69.62,3.68,3.19,0.11,0,0,0,0,108.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,219.79,0,73.12,3.68,3.55,0.35,0,0,0,0,115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,229.82,0,76.62,3.68,4.0999999999999996,0.3,0,0,0,0,121.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,239.08,0,83.56,0.24,1.32,0.24,3.53,0,0,0,127.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,249.02,0,87.06,0.24,1.81,0.23,3.65,0,0,0,134.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,258.47000000000003,0,90.66,0.24,2.0499999999999998,0.24,4.51,0,0,0,140.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,267.77,0,94.16,0.24,2.4500000000000002,0.24,5.41,0,0,0,146.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,276.88,0,97.86,0.24,2.46,0.24,6.69,0,0,0,153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,285.88,0,101.46,0.24,2.56,0.24,7.99,0,0,0,159.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,294.02,0,105.16,0.24,1.9,0.24,10.15,0,0,0,165.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,304.45999999999998,0,108.96,0.24,1.98,0.13,10.59,0,0,0,172.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,313.45999999999998,0,112.36,0.24,2.06,0,11.04,0,0,0,177.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,322.48,0,115.76,0.24,2.0099999999999998,0,11.49,0,0,0,183.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,331.93,0,119.26,0.24,2.0699999999999998,0,11.83,0,0,0,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,341.67,0,122.86,0.24,2.13,0,12.17,0,0,0,195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,351.8,0,126.66,0.24,2.1800000000000002,0,12.52,0,0,0,201.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,362.01,0,130.46,0.24,2.2400000000000002,0,12.86,0,0,0,207.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,372.73,0,134.46,0.24,2.3199999999999998,0,13.28,0,0,0,214.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,383.71,0,138.56,0.24,2.38,0,13.62,0,0,0,220.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,380.69,0,137.80000000000001,0,2.33,0,13.57,0,0,0,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,407.26,0,147.4,0,2.5299999999999998,0,14.47,0,0,0,234.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,471.25,0,170.7,0,2.54,0,17.16,0,0,0,272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,560.55999999999995,0,203.1,0,3.02,0,20.38,0,0,0,323.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.9166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecTotCap",346,"MESSAGE","Int_V2","MArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,36,121.6,88,68,64,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,36,121.6,88,68,64,69.89,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,36,121.6,88,68,64,100,100,173.81,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,12.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,264.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.9583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerTotCap",379,"MESSAGE","Int_V2","MArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,252.26,0,64.900000000000006,4.5999999999999996,5.9,0,0,0,0,0,153.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,310.10000000000002,0,79.56,4.5999999999999996,5.8,1.26,0,0,0,0,188.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,323.83999999999997,0,83.56,4.5999999999999996,5.7,2.77,0,0,0,0,198.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,338.7,0,87.56,4.5999999999999996,6.75,2.77,0,0,0,0,209.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,349.54,0,95.51,4.5999999999999996,6.65,2.77,7.3,0,0,0,220.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,365.57,0,99.51,4.5999999999999996,6.55,2.77,7.3,0,0,0,232.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,379.53,0,103.62,4.5999999999999996,7.27,2.77,9.0500000000000007,0,0,0,242.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,394.4,0,107.62,4.5999999999999996,9.1,2.77,10.86,0,0,0,253.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,408.85,0,111.84,4.5999999999999996,10.34,2.77,13.82,0,0,0,264.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,423.07,0,115.96,4.5999999999999996,11.68,2.77,17.03,0,0,0,275.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,435.55,0,120.18,4.5999999999999996,11.58,1.51,23.53,0,0,0,287.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,452.51,0,124.52,4.5999999999999996,13.07,0,24.5,0,0,0,297.95999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,467.55,0,128.4,4.5999999999999996,14.77,0,25.51,0,0,0,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,481,0,132.29,4.5999999999999996,14.93,0,26.88,0,0,0,316.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,495.24,0,136.28,4.5999999999999996,15.37,0,27.67,0,0,0,327.02999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,509.91,0,140.38999999999999,4.5999999999999996,15.81,0,28.47,0,0,0,337.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,525.1,0,144.72999999999999,4.5999999999999996,16.25,0,29.27,0,0,0,348.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,540.41999999999996,0,149.07,4.5999999999999996,16.7,0,30.06,0,0,0,359.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,556.6,0,153.63999999999999,4.5999999999999996,17.25,0,31.06,0,0,0,370.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,573.05999999999995,0,158.32,0,17.690000000000001,0,31.85,0,0,0,382.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,573.05999999999995,0,157.36000000000001,0,17.59,0,31.85,0,0,0,379.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,612.30999999999995,0,168.33,0,18.8,0,33.85,0,0,0,406.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,707.7,0,194.93,0,20.52,0,35.24,0,0,0,470.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,841.74,0,231.93,0,24.37,0,49.58,0,0,0,559.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecNewCap",412,"MESSAGE","Int_V2","MArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,102.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,69.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,30.11,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,173.81,47.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,26.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.0416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerNewCap",445,"MESSAGE","Int_V2","MArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,23.66,0,0,4.5999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,57.84,0,15.76,0,0,1.26,0,0,0,0,37.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,13.74,0,5.0999999999999996,0,0,1.51,0,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,14.86,0,5.0999999999999996,0,1.1499999999999999,0,0,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,10.84,0,9.06,0,0,0,7.3,0,0,0,13.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,16.02,0,5.0999999999999996,0,0,0,0,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,13.97,0,5.21,0,0.82,0,1.74,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,14.86,0,5.0999999999999996,0,1.93,0,1.81,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,14.45,0,5.33,0,1.35,0,2.97,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,14.22,0,5.21,0,1.44,0,3.2,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,12.48,0,5.33,0,0,0,6.5,0,0,0,13.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,16.96,0,5.44,0,1.59,0,0.97,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,15.04,0,4.9800000000000004,0,1.8,0,1.01,0,0,0,11.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,13.45,0,4.9800000000000004,0,0.26,0,1.36,0,0,0,12.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,14.24,0,5.0999999999999996,0,0.54,0,0.8,0,0,0,12.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,14.67,0,5.21,0,0.54,0,0.8,0,0,0,12.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,15.19,0,5.44,0,0.54,0,0.8,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,15.33,0,5.44,0,0.54,0,0.8,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,16.18,0,5.67,0,0.65,0,1,0,0,0,14.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,16.46,0,5.78,0,0.54,0,0.8,0,0,0,14.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0.14000000000000001,0,0,0,0,0,0,0,0.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,7.85,0,3.29,0,0.34,0,0.4,0,0,0,7.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,10.039999999999999,0,3.9,0,0.28000000000000003,0,1.52,0,0,0,9.3800000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,13.4,0,4.8,0,0.49,0,2.92,0,0,0,11.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.0833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArFinaleElc",478,"MESSAGE","Int_V2","MArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,59.5,0,2.4,87.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,73.3,0,3.3,108.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,76.8,0,3.9,115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,80.3,0,4.4000000000000004,121.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,83.8,0,5.0999999999999996,127.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,87.3,0,5.7,134.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,90.9,0,6.8,140.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,94.4,0,8.1,146.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,98.1,0,9.4,153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,101.7,0,10.8,159.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,105.4,0,12.3,165.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,109.2,0,12.7,172.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,112.6,0,13.1,177.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,116,0,13.5,183.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,119.5,0,13.9,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,123.1,0,14.3,195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,126.9,0,14.7,201.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,130.69999999999999,0,15.1,207.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,134.69999999999999,0,15.6,214.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,138.80000000000001,0,16,220.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,137.80000000000001,0,15.9,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,147.4,0,17,234.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,170.7,0,19.7,272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,203.1,0,23.4,323.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArFinaleShp",511,"MESSAGE","Int_V2","MArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-3391.93,0,-4823.22,-4198.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-3143.8,0,-4550.83,-4238.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-3201.86,0,-5285.08,-4262.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-3259.92,0,-7304.55,-4286.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1751.13,0,-1719.92,-2481.4899999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-494.24,0,-580.27,-1009.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-571.11,0,-1700.03,-1091.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-540.04999999999995,0,-1689.23,-1050.3800000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-697.6,0,-1748.4,-1220.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-770.25,0,-1794.92,-1292.4100000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-822.21,0,-1719.56,-1340.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-831.32,0,-1743.44,-1349.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-838.18,0,-1748.71,-1355.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-899.57,0,-1764.77,-1421.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-929.08,0,-1775.09,-1452.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-947.49,0,-1783.86,-1471.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-978.83,0,-1795.62,-1504.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1076.6400000000001,0,-1820.05,-1608.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1075.6600000000001,0,-1827.09,-1606.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1117.32,0,-2994.77,-1684.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1013.26,0,-524.69000000000005,-1498.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-955.92,0,-1845.38,-1499.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1047.0899999999999,0,-1891.41,-1620.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1056.72,0,-1885.4,-1619.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.1666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrPrimaire",544,"MESSAGE","Int_V2","MOrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawMOr","index":18,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"MOr",{"$f":"C1&\"Primaire\"","v":"MOrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1698}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"MOrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"G","C","C","H","H","H","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"MOrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"MOrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","por"]
["Primary",{"$f":"C1&\"Primaire\"","v":"MOrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"MOrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"MOrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"MOrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"MOrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":281.32739115229657},{"$f":"BA189","v":5.4043621160719386},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":286.73175326836849},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":1396.01},{"$f":"H16/I16*1000","v":205.39376742886404},{"$f":"J16/8.76","v":23.446777103751604},{"$f":"P102","v":5.8183920000000004E-3},{"$f":"Y218","v":2.047337067621996E-2},null,null,{"$f":"SUM(L16:O16)","v":2.6291762676219958E-2},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":366.79999999999995},{"$f":"P16/(Q16+eps)*1000","v":7.1678742299626966E-2},{"$f":"R16/8.76","v":8.1825048287245388E-3},{"$f":"L16+D16","v":281.33320954429655},{"$f":"M16+E16","v":5.424835486748159},0,0,286.75804503104473,{"$f":"Z218","v":0.81556763545675259},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":592.96440000000007},{"$f":"SUM(X16:AA16)-AB16","v":-305.39078733349857},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":366.79999999999995},{"$f":"AC16/AD16*1000","v":-832.58120865185003},{"$f":"AE16/8.76","v":-95.043516969389273},{"$f":"BA131","v":58.941572582785085},{"$f":"Y160","v":0.13838},{"$f":"Z160","v":8.9417800000000014},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":68.021732582785091}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":283.52640281018495},{"$f":"BA190","v":5.4043621160719386},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":288.93076492625687},1400.4299999999998,{"$f":"H17/I17*1000","v":206.31574939572624},{"$f":"J17/8.76","v":23.552026186726742},{"$f":"P103","v":7.5639096000000003E-2},0.30607689160948837,null,null,{"$f":"SUM(L17:O17)","v":0.38171598760948838},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":390.70000000000005},0.97700534322937871,{"$f":"R17/8.76","v":0.11153029032298845},{"$f":"L17+D17","v":283.60204190618492},5.7104390076814271,0,0,289.31248091386635,{"$f":"Z219","v":6.6317355027353138},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":620.53650000000005},{"$f":"SUM(X17:AA17)-AB17","v":-324.5922835833984},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":390.70000000000005},{"$f":"AC17/AD17*1000","v":-830.79673300076365},{"$f":"AE17/8.76","v":-94.839809703283521},{"$f":"BA132","v":0},{"$f":"Y161","v":1.930401},63.767725999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},65.698126999999999]
[null,3,2012,285.76618256833081,11.802014489029354,0,0,297.56819705736018,1400.4299999999998,212.48344941008133,24.256101530831202,0.10182186,0.40127806525391113,null,null,0.50309992525391112,418,1.2035883378992229,0.13739592898392955,285.86800442833078,12.203292554283264,0,0,298.07129698261411,13.984009722091548,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":640.27190399999995},-328.21659729529426,418,-785.20717056290493,-89.635521753756279,63.878921273259905,0.64346700000000001,80.609400999999991,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},145.1317892732599]
[null,4,2013,285.76618256833081,11.802014489029354,0,0,297.56819705736018,1400.4299999999998,212.48344941008133,24.256101530831202,0.11636784,0.46167450874876004,null,null,0.57804234874876004,438,1.3197313898072207,0.15065426824283343,285.88255040833081,12.263688997778114,0,0,298.14623940610892,20.384443385250911,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":988.94970492409448},-670.41902213273465,438,-1530.6370368327275,-174.73025534620177,0,0.40822099999999995,70.173541999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},70.581762999999995]
[null,5,2014,291.87467281781943,29.250157324367756,0,0,321.12483014218719,1400.4299999999998,229.30444944923147,26.176307014752453,0.25560144000000001,3.0724969667425883,null,null,3.3280984067425883,460,7.2349965362396489,0.8259128466026997,292.13027425781945,32.322654291110346,0,0,324.45292854892978,26.289371492420244,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":936.09500889862602},-585.35270885727596,460,-1272.505888820165,-145.26322931737045,174.21523983616339,27.073200000000028,64.740881999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},266.02932183616343]
[null,6,2015,302.87325282283535,109.786494593321,139.09428,0,551.7540274161563,1730.3299999999997,318.8721385031505,36.400929052871064,0.41479344000000001,6.0575670125717096,null,null,6.47236045257171,483.09999999999991,13.397558378053686,1.5294016413303295,303.28804626283534,115.8440616058927,139.09428,0,558.22638786872801,32.551951315400032,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":1293.3967122009428},-700.40772330204027,483.1,-1449.8193403064381,-165.50449090256143,854.37576366343296,30.954000000000033,68.662129999999991,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},978.10189366343309]
[null,7,2016,313.87192295058742,190.32283186227426,288.88974000000002,0,793.08449481286175,2060.2399999999998,384.94762494314347,43.943792801728705,0.55972944000000002,8.7708620243775837,null,null,9.3305914643775836,502.6,18.564646765204806,2.1192519138361652,314.43165239058743,199.09369388665183,288.88974000000002,0,802.41508627723931,38.666903379828767,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1497.5597828517848},-654.26714347994221,502.6,-1301.7651083962242,-148.60332287628131,854.37576366343296,28.135800000000028,67.04355799999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},949.55512166343294]
[null,8,2017,327.65298334244471,303.66704460571026,299.58936,0,930.90938794815497,2537.9899999999998,366.79001412462424,41.871006178610074,0.64383983999999994,10.348048287397745,null,null,10.991888127397745,525.9,20.901099310113583,2.3859702408805461,328.29682318244471,314.01509289310798,299.58936,0,941.90127607555269,46.482790045947851,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1749.6922000012928},-759.09748416501782,525.9,-1443.4255260791365,-164.7746034336914,1236.1655268044108,16.354800000000015,85.69238900000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},1338.2127158044109]
[null,9,2018,341.43404373430201,417.01125734914626,310.28897999999998,0,1068.7342810834482,3015.74,354.38541820032503,40.454956415562222,0.78449904000000004,13.386582274346193,null,null,14.171081314346193,548.80999999999995,25.82147066213804,2.9476564682805981,342.21854277430202,430.39783962349247,310.28897999999998,0,1082.9053623977943,53.77881589408647,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":2014.3726951303088},-875.4778671236536,548.80000000000007,-1595.2585042340625,-182.10713518653682,1236.1655268044108,31.50840000000003,79.992701000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},1347.6666278044108]
[null,10,2019,342.48844782871817,417.01125734914626,350.89569999999998,0,1110.3954051778644,3042.6099999999997,364.94831910033309,41.660767020585972,0.98931024000000012,19.182964557366621,null,null,20.172274797366622,572.9,35.210813051168643,4.0194992067544115,343.47775806871817,436.19422190651289,350.89569999999998,0,1130.5676799752309,60.263647652492779,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":32.649557130520975},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":1962.6385006660087},-736.94696619298952,572.90000000000009,-1286.3448528416641,-146.84301973078357,0,60.106200000000058,71.098872,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},131.20507200000006]
[null,11,2020,359.5462635945305,447.79509571054393,792.92457999999999,0,1600.2659393050744,3496.5099999999998,457.67520736536562,52.246028238055437,1.1322294480000001,22.619826045740247,null,null,23.752055493740247,598.20000000000005,39.705876785929767,4.532634336293353,360.67849304253048,470.41492175628417,792.92457999999999,0,1624.0179947988147,68.570972151463295,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":24.896104437731204},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":2221.2685970271236},-501.57287592433977,598.20000000000005,-838.47020381868901,-95.715776691631163,326.5726540391085,35.851200000000034,91.080451000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},453.50430503910854]
[null,12,2021,365.77815395467172,492.86468831737773,909.35688000000005,0,1767.9997222720494,3683.43,479.98732764625623,54.793073932221034,1.1093955480000002,23.394590690340308,null,null,24.50398623834031,622.99,39.332872498670895,4.49005393820444,366.88754950267173,516.25927900771808,909.35688000000005,0,1792.5037085103897,77.789468001605627,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":16.050871117123208},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":2286.5690125325518},-398.01431518865866,623,-638.86727959656287,-72.930054748466077,478.12414752449371,10.99560000000001,101.070418,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},590.19016552449375]
[null,13,2022,368.4879237260821,512.46173114938711,975.31675999999993,0,1856.2664148754691,3764.71,493.07022715573549,56.286555611385332,1.1450467800000002,24.858754466009604,null,null,26.003801246009605,649.19000000000005,40.05576371418082,4.5725757664589981,369.63297050608207,537.32048561539671,975.31675999999993,0,1882.2702161214786,86.617665916930605,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":66.390581494481935},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":2344.4146148075006},-306.92550155983486,649.20000000000005,-472.7749561919822,-53.969743857532215,207.89669611157746,16.170000000000016,96.791241000000014,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},320.85793711157748]
[null,14,2023,368.4879237260821,512.46173114938711,999.09807999999998,0,1880.0477348754691,3764.71,499.38713337161937,57.007663626897191,1.1775456000000002,25.81417290378198,null,null,26.991718503781982,676.3,39.910865745058217,4.5560349024039057,369.66546932608207,538.27590405316914,999.09807999999998,0,1907.0394533792512,95.931342639510916,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":65.968075785055234},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":2308.6531339192079},-237.50361240061602,676.3,-351.18085524266752,-40.08913872633191,0,10.533600000000009,102.113969,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},112.647569]
[null,15,2024,368.4879237260821,512.46173114938711,1022.8794,0,1903.8290548754692,3764.71,505.70403958750319,57.728771642409043,1.226016,26.878996397741922,null,null,28.105012397741923,704.8,39.876578316321165,4.5521208123654295,369.71393972608212,539.34072754712906,1022.8794,0,1931.9340672732112,105.59073022454822,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":66.700253060174816},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":2278.2040231699457},-171.76832289723689,704.8,-243.71214940016586,-27.821021621023501,0,11.041800000000013,105.90429899999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},116.946099]
[null,16,2025,364.47229194895675,512.46173114938711,1046.6607199999999,0,1923.5947430983438,3764.71,510.95429477923761,58.328115842378722,1.2744864,27.943819891701864,null,null,29.218306291701865,734.6,39.77444363096123,4.5404616017079027,365.74677834895675,540.40555104108898,1046.6607199999999,0,1952.8130493900455,115.72082273177281,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":57.624617828732241},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":2241.4762798434699},-113.10714017814462,734.6,-153.97105932227689,-17.576604945465398,0,11.041800000000013,111.065048,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},122.10684800000001]
[null,17,2026,364.47229194895675,512.46173114938711,1070.4420399999999,0,1947.3760630983438,3764.71,517.27120099512149,59.049223857890581,1.3272336,29.097749954194015,null,null,30.424983554194014,765.69999999999993,39.734861634839582,4.5359431089999527,365.79952554895675,541.55948110358111,1070.4420399999999,0,1977.8010466525379,126.38897719808105,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":50.625838934917802},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":2216.7127460002839},-59.686233499972332,765.69999999999993,-77.949893561410903,-8.8983896759601482,0,11.965800000000012,116.964291,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},128.930091]
[null,{"$f":"B61","v":18},2027,364.47229194895675,512.46173114938711,1094.22336,0,1971.1573830983439,3764.71,523.58810721100531,59.770331873402434,1.3795056000000001,30.251680016686166,null,null,31.631185616686167,798.2,39.628145347393989,4.5237608844057062,365.85179754895677,542.71341116607323,1094.22336,0,2002.7885687150301,137.6010884381831,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":45.892857857558809},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":2241.3204106340213},-52.827245908474652,798.2,-66.182969065991784,-7.5551334550218936,0,11.965800000000012,122.92816400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},134.89396400000001]
[null,19,2028,364.47229194895675,512.46173114938711,1118.00468,0,1994.9387030983439,3764.71,529.90501342688913,60.491439888914286,1.4322528000000001,31.40561007917832,null,null,32.837862879178317,832.09999999999991,39.463841940612525,4.5050047877411563,365.90454474895677,543.86734122856546,1118.00468,0,2027.7765659775223,149.35804418581839,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":37.138240506748957},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":2248.49282629971},-32.009325914845704,832.09999999999991,-38.468123921218258,-4.3913383471710343,0,11.965800000000012,128.90177,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},140.86757]
[null,20,2029,364.47229194895675,512.46173114938711,1141.7860000000001,0,2018.720023098344,3764.71,536.22191964277295,61.212547904426138,1.4930784000000001,32.7377532787349,null,null,34.230831678734901,867.8,39.445530857732713,4.5029144814763375,365.96537034895675,545.19948442812199,1141.7860000000001,0,2052.9508547770788,161.84089487773755,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":26.248097074593076},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":2247.5814586066858},-4.3309621625016916,867.8,-4.9907376843762297,-0.56971891374157879,0,13.813800000000013,136.86039,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},150.67419000000001]
[null,21,2030,364.47229194895675,512.46173114938711,1165.5673200000001,0,2042.501343098344,3764.71,542.53882585865688,61.933655919938005,1.5729120000000003,35.397584349421443,null,null,36.970496349421445,905,40.851377181229765,4.6633992216015718,366.04520394895673,547.85931549880854,1165.5673200000001,0,2079.4718394477654,174.22558719101085,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":43.293110815720695},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":2273.0955381642925},26.105649004979114,905,28.846020999976922,3.2929247716868635,0,27.581400000000027,135.78419400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},163.36559400000004]
[null,22,2031,360.6811412026513,512.46173114938711,1086.40428,0,1959.5471523520384,3704.42,528.97542728741303,60.385322749704684,1.6142544000000001,35.397584349421443,null,null,37.011838749421443,941.2,39.324095568453252,4.4890520055311933,362.2953956026513,547.85931549880854,1086.40428,0,1996.5589911014599,177.16233088742092,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":69.178160713671858},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":2198.6229405137392},46.487191903588155,941.2,49.391406612397105,5.6382884260727293,0,0,32.198085000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},32.198085000000006]
[null,23,2040,349.26187642770162,492.92128106598977,781.84457999999995,0,1624.0277374936913,3531.87,459.82092701421385,52.490973403449068,2.3508144000000004,37.928210895736278,null,null,40.279025295736275,1343.6000000000001,29.97843502190867,3.4221957787566977,351.61269082770161,530.84949196172602,781.84457999999995,0,1664.3067627894277,189.32935431724911,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":247.61287782632843},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1897.8345235729216},205.62512107485827,1343.6,153.04042949900139,17.470368664269564,433.89897293242541,249.29520000000022,1267.2781499999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},1950.4723229324254]
[null,24,2050,362.60420099632228,423.55553276194769,506.63208000000003,0,1292.7918137582701,3117.9300000000003,414.63144257833562,47.332356458714116,3.4851168000000001,20.498966090835502,null,null,23.984082890835502,1994.3999999999999,12.025713442998018,1.372798338241783,366.08931779632229,444.05449885278318,506.63208000000003,0,1316.7758966491056,208.21896399184109,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":662.32802461665676},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1442.2664408908799},747.26709408149782,1994.4,374.68265848450551,42.771992977683276,1185.0402937489137,492.49200000000042,2071.0328199999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},3748.565113748914]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"MOrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":0.25437883680000001},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3.8156825520000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,4.9950753408000006,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,5.7582118512000013,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,5.7582118512000013,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":139.09428},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},139.09428,2712.1584160512002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":288.88974000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},288.88974000000002,5418.5889736511999,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":299.58936},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},299.58936,5418.5889736511999,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":310.28897999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},310.28897999999998,5418.5889736511999,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":320.98859999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":29.9071},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},350.89569999999998,5508.3102736512001,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":395.86937999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":397.05520000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},792.92457999999999,7644.8830152144001,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":505.63968},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":403.71719999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},909.35688000000005,9174.8058328992011,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":564.93755999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":410.37920000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},975.31675999999993,9840.406805961602,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":582.05687999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":417.0412},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},999.09807999999998,9839.6667948000013,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":599.17619999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":423.70320000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},1022.8794,9839.6667948000013,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":616.2955199999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":430.36520000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},1046.6607199999999,9839.6667948000013,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":633.41483999999991},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":437.02719999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},1070.4420399999999,9839.6667948000013,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":650.53415999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":443.68920000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},1094.22336,9839.6667948000013,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":667.65347999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":450.35120000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},1118.00468,9839.6667948000013,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":684.77279999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":457.01319999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},1141.7860000000001,9839.6667948000013,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":701.89211999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":463.67520000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},1165.5673200000001,9839.6667948000013,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":701.89211999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":384.51216000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},1086.40428,9638.3469948000002,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":781.84457999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},781.84457999999995,9647.0086482000006,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":506.63208000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},506.63208000000003,6251.2220232,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"MOrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":8.4079857507496243},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":281.32739115229657}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":283.52640281018495}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":2.2397797581458332},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},285.76618256833081]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":2.2397797581458332},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},285.76618256833081]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},291.87467281781943]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.99858000501591},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},302.87325282283535]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},313.87192295058742]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":13.7810603918573},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},327.65298334244471]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},341.43404373430201]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.4026741020506197},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},342.48844782871817]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.2566358744674648},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},359.5462635945305]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":10.488526234608697},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},365.77815395467172]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},368.4879237260821]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},368.4879237260821]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},368.4879237260821]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":18.412703247090075},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},360.6811412026513]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":13.97181919314375},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":15.018869411764706},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},349.26187642770162]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.099858000501591},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.12120099843620381},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":41.606951909697933},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},362.60420099632228]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"MOrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.8183920000000004E-3},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":5.8183920000000004E-3}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.5639096000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":7.5639096000000003E-2}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.10182186]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.11636784]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.13923360000000001},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.25560144000000001]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.29842560000000001},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.41479344000000001]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.44336160000000002},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.55972944000000002]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.52747199999999994},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.64383983999999994]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.66813120000000004},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.78449904000000004]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.87294240000000012},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.98931024000000012]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11054944799999999},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0216800000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1322294480000001]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0715760000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1093955480000002]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.454598E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1305008000000001},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1450467800000002]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1775456000000002},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1775456000000002]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.226016},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.226016]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2744864},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2744864]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3272336},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3272336]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3795056000000001},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3795056000000001]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4322528000000001},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4322528000000001]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4930784000000001},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4930784000000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.5729120000000003},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.5729120000000003]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.6142544000000001},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.6142544000000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.3508144000000004},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.3508144000000004]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4851168000000001},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4851168000000001]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"MOrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":58.941572582785085},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":58.941572582785085},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":63.878921273259905},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},63.878921273259905,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":174.21523983616339},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},174.21523983616339,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":854.37576366343296},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},854.37576366343296,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":854.37576366343296},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},854.37576366343296,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":1236.1655268044108},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},1236.1655268044108,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":1236.1655268044108},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},1236.1655268044108,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":326.5726540391085},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},326.5726540391085,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":478.12414752449371},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},478.12414752449371,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":207.89669611157746},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},207.89669611157746,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":45.673576098150043},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},433.89897293242541,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":41.696350026491288},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":76.807679348400072},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},1185.0402937489137,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"MOrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.1900999999999997},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":4.6810280000000004},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.13838},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.0706519999999999},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0.13838},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":8.9417800000000014},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.844149999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":20.220023999999999},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.930401},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":32.703552000000002},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":1.930401},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":63.767725999999996},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":13.315199999999999},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":22.421872},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":7.9591680000000009},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.64346700000000001},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":36.913161000000002},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0.64346700000000001,80.609400999999991,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":10.205399999999999},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":15.900368},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":9.2715840000000007},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.40822099999999995},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":34.796190000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0.40822099999999995,70.173541999999998,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":9.9243500000000004},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":17.051715999999999},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":27.073200000000028},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":37.764815999999996},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},27.073200000000028,64.740881999999999,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":10.395200000000001},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":17.144159999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":30.954000000000033},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":41.122769999999996},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},30.954000000000033,68.662129999999991,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":8.9315499999999997},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":14.076699999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":7.5358080000000012},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":28.135800000000028},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":36.499499999999998},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},28.135800000000028,67.04355799999999,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":11.501150000000001},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":16.186104},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":16.468704000000002},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":16.354800000000015},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":41.536431000000007},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},16.354800000000015,85.69238900000002,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":10.566750000000001},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":15.320492},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":11.303712000000001},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":31.50840000000003},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":42.801747000000006},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},31.50840000000003,79.992701000000011,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":9.7382000000000009},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":15.614631999999999},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":60.106200000000058},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":45.746040000000008},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},60.106200000000058,71.098872,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":11.723799999999999},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":15.707076000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":14.521248000000002},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":35.851200000000034},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":49.128327000000006},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},35.851200000000034,91.080451000000011,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":13.975850000000001},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":15.900368},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":15.325632000000001},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":10.99560000000001},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":55.868568000000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},10.99560000000001,101.070418,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":13.753200000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":16.186104},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":6.7737600000000011},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":16.170000000000016},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":60.078177000000011},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},16.170000000000016,96.791241000000014,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":14.355449999999999},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":16.278548000000001},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":8.0438399999999994},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":10.533600000000009},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":63.43613100000001},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},10.533600000000009,102.113969,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":14.895650000000002},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.47184},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":6.4774080000000005},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":11.041800000000013},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":68.059400999999994},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},11.041800000000013,105.90429899999999,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":15.55265},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":16.765979999999999},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":6.4774080000000005},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":11.041800000000013},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":72.269010000000009},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},11.041800000000013,111.065048,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":16.24615},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":16.858423999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":11.965800000000012},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":76.916612999999998},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},11.965800000000012,116.964291,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":16.979800000000004},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":17.051715999999999},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":11.965800000000012},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":81.953544000000008},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},11.965800000000012,122.92816400000001,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":17.698850000000004},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":17.245007999999999},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":11.965800000000012},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":87.014808000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},11.965800000000012,128.90177,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":18.644200000000001},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":17.438299999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":7.8744960000000006},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":13.813800000000013},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":92.903394000000006},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},13.813800000000013,136.86039,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":18.691650000000003},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":17.623187999999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0.67737600000000009},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":27.581400000000027},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":98.791980000000009},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},27.581400000000027,135.78419400000001,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.7777500000000002},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":8.7989880000000014},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.6832320000000003},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":15.938115000000002},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0,32.198085000000006,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":21.195550000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":27.044072},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":7.5358080000000012},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":26.241600000000023},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":77.62227},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},249.29520000000022,1267.2781499999999,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":33.171199999999999},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":37.456627999999995},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":12.91248},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":49.249200000000044},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":123.56297400000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},492.49200000000042,2071.0328199999999,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"MOrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":5.4043621160719386},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":5.4043621160719386},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":6.3976523729574142},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},11.802014489029354,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":6.3976523729574142},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},11.802014489029354,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.250157324367756,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":80.536337268953247},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},109.786494593321,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.32283186227426,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":113.34421274343602},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},303.66704460571026,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},417.01125734914626,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},417.01125734914626,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":30.783838361397681},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},447.79509571054393,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":75.853430968231407},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},492.86468831737773,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.450473800240857},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46173114938711,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.450473800240857},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46173114938711,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.450473800240857},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46173114938711,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.450473800240857},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46173114938711,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.450473800240857},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46173114938711,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.450473800240857},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46173114938711,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.450473800240857},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46173114938711,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.450473800240857},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46173114938711,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.450473800240857},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46173114938711,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.450473800240857},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46173114938711,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.450473800240857},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":4.3053451248985226},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},492.92128106598977,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":80.536337268953247},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":99.38091219917078},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":11.545495690879649},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},423.55553276194769,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"MOrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.29096469761843685},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.42695021991894816},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.047337067621996E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.7652717919367624E-2},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":2.047337067621996E-2},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.81556763545675259}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.2800449225891186},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.271191205780688},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.30607689160948837},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3.0804993743655067},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.30607689160948837},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":6.6317355027353138}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.4945062691704205},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.3162597636689348},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.72594492662121546},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":6.447298762630977},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.40127806525391113,13.984009722091548]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.4253269723067468},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.7665107799824895},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.5715935379512482},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.6210120950104248},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.46167450874876004,20.384443385250911]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.3305134858359571},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.3217746870121942},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.5715935379512482},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.6108224579938284},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.065489781620846},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.0724969667425883,26.289371492420244]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.2786455897459206},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.8854702859972114},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.5715935379512482},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.5958925038229497},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.816241901705649},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.0575670125717096,32.551951315400032]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.0932801607668763},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.169387015555987},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2589243727309101},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.3091875156288229},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.145311830774997},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.7708620243775837,38.666903379828767]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.1422844653386086},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.645699625185959},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.7610125453673611},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.8863737786489843},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.93379341005592},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.348048287397745,46.482790045947851]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.106063412255514},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.043060937416197},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.7920087975368526},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.924907765597432},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.83768274687791},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.386582274346193,53.77881589408647]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.9942714365644267},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.467250360413333},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.7920087975368526},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.72129004861786},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.010117057978164},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},19.182964557366621,60.263647652492779]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.06358334588985},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.899871475365783},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.1164721477021553},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.44120113807254013},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":22.178624907667707},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":36.491045182505509},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},22.619826045740247,68.570972151463295]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.338301683625541},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.350122491679336},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.5143022723664101},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15559761713927167},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":23.238993073201037},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.586741553934331},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},23.394590690340308,77.789468001605627]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.592712416607544},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.826435101309308},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.1321277418312743},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.0396443494848864E-2},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":24.798358022514755},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":47.066390657182481},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},24.858754466009604,86.617665916930605]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.902053555890509},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.311179402894592},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.8657954868208009},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":25.81417290378198},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.852314193905016},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},25.81417290378198,95.931342639510916]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.260665605067672},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.813553605840976},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.456591091996577},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":26.878996397741922},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":59.059919921642994},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},26.878996397741922,105.59073022454822]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.679201733845886},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.342755919554268},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.047386697172353},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":27.943819891701864},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.651478381200306},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},27.943819891701864,115.72082273177281]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":18.160991057758544},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.880389925222868},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.680657803373839},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":29.097749954194015},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":72.666938411725795},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},29.097749954194015,126.38897719808105]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.709695603892374},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.435653832252573},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.313928909575324},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":30.251680016686166},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":80.141810092462833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},30.251680016686166,137.6010884381831]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":21.323983726034022},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.008547640643382},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.94720001577681},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":31.40561007917832},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":88.07831280336417},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},31.40561007917832,149.35804418581839]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.024495940490517},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":29.599071350395295},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.665422124029714},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":32.7377532787349},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":96.55190546282202},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},32.7377532787349,161.84089487773755]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":24.729336005140421},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":31.206458444057837},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.727204670976201},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":35.397584349421443},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":105.5625880708364},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},35.397584349421443,174.22558719101085]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":25.07389946284647},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.009002214713384},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.063147269997721},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":35.397584349421443},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":107.01628193986333},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},35.397584349421443,177.16233088742092]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":27.007116853087044},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":34.4756553703672},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.750478104777383},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":37.928210895736278},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":114.09610398901749},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},37.928210895736278,189.32935431724911]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.032617049833448},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":37.892023647169268},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.928207905944779},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.498966090835502},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":125.3661153888936},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.498966090835502,208.21896399184109]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"MOrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"MOrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,1.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,891.63,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1783.27,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1783.27,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1783.27,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1783.27,0,50.69,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,2128.33,0,666.2,0,2.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,2633.54,0,666.2,0,0.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,2853.22,0,666.2,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,2853.22,0,552.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,3178.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,2059.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.2083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecElcOut",280,"MESSAGE","Int_V2","MOrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,1370.58,16.88,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1370.58,21.3,0,329.9,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,477.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,1370.58,21.3,26.87,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,1370.58,21.3,353.09,659.81,127.68,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,1370.58,21.3,353.09,659.81,314.60000000000002,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,1370.58,21.3,292.8,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,1370.58,21.3,0,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,120.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,1370.58,21.3,0,32.99,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,333.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerElcOut",313,"MESSAGE","Int_V2","MOrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,407.55,0,309.7,0,5.68,0.02,0,0,0,0,51.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,433.12,0,325.60000000000002,0,6.54,0.26,0,0,0,0,58.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,462.45,0,343.8,0,7.65,0.35,0,0,0,0,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,483.57,0,355.2,0,8.8000000000000007,0.4,0,0,0,0,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,502.72,0,367.8,0,7.17,0.4,2.93,0,0,0,81.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,522.41999999999996,0,380.5,0,5.32,0.4,6.28,0,0,0,90.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,538.39,0,390,0,4.47,0.4,9.33,0,0,0,98.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,560.04999999999995,0,401.7,0,5.3,0.4,11.1,0,0,0,107.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,579.5,0,412.5,0,5.15,0.4,14.06,0,0,0,116.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,598.29,0,423.6,0,3.83,0.4,18.37,0,0,0,126.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,619.71,0,434.8,0,4.0199999999999996,0.38,21.5,0,0,0,137.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,644.49,0,446.2,0,4.21,0.13,22.55,0,0,0,149.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,670.18,0,457.9,0,4.1500000000000004,0.05,23.79,0,0,0,163.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,696.94,0,469.7,0,4.32,0,24.78,0,0,0,177.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,724.91,0,481.7,0,4.5,0,25.8,0,0,0,192.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,754.04,0,494,0,4.68,0,26.82,0,0,0,209.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,784.24,0,506.4,0,4.87,0,27.93,0,0,0,226.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,815.68,0,519,0,5.07,0,29.03,0,0,0,245.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,848.34,0,531.79999999999995,0,5.26,0,30.14,0,0,0,264.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,882.45,0,544.79999999999995,0,5.48,0,31.42,0,0,0,286.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,917.31,0,558,0,5.2,0,33.1,0,0,0,308.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,954.39,0,578,0,5.93,0,33.97,0,0,0,323.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1359.01,0,796.6,0,7.33,0,49.47,0,0,0,490.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2014.34,0,1135.2,0,10.86,0,73.34,0,0,0,775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.2916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecTotCap",346,"MESSAGE","Int_V2","MOrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,64,2075,65,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,64,2075,82,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,64,2075,82,410,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,64,2075,82,410,375,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,64,2075,82,410,750,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,64,2075,82,410,750,0,0,40,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,64,2075,82,410,750,145.13,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,64,2075,82,410,750,357.61,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,2075,82,340,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,2075,82,0,375,450,0,40,0,1500,0,0,0,0,0,0,141.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,2075,82,0,37.5,450,0,0,0,1500,0,0,0,0,0,0,391.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.3333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerTotCap",379,"MESSAGE","Int_V2","MOrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,466.24,0,353.67,0,11.8,0.2,0,0,0,0,88.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,495.95,0,371.83,0,11.6,2.99,0,0,0,0,100.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,532.42999999999995,0,392.61,0,13.28,3.92,0,0,0,0,114.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,560.39,0,405.63,0,15.27,4.51,0,0,0,0,127.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,587.57000000000005,0,420.02,0,15.07,4.51,5.86,0,0,0,141.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,616.05999999999995,0,434.52,0,14.87,4.51,12.57,0,0,0,156.77000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,640.53,0,445.37,0,16.45,4.51,18.66,0,0,0,170.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,672.04,0,458.73,0,20.14,4.51,22.2,0,0,0,185.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,700.99,0,471.06,0,22.62,4.51,29.02,0,0,0,201.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,727.67,0,483.74,0,22.42,4.3099999999999996,42.02,0,0,0,219.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,759.78,0,496.53,0,25.65,1.52,49.78,0,0,0,237.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,798.08,0,509.55,0,29.07,0.59,52.15,0,0,0,259.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,835.76,0,522.91,0,30.47,0,55.66,0,0,0,282.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,875.09,0,536.38,0,32.17,0,57.94,0,0,0,307.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,915.9,0,550.09,0,33.5,0,60.32,0,0,0,333.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,958.51,0,564.13,0,34.83,0,62.71,0,0,0,361.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1003.02,0,578.29,0,36.26,0,65.3,0,0,0,391.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1049.54,0,592.67999999999995,0,37.700000000000003,0,67.89,0,0,0,424.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1098.03,0,607.29999999999995,0,39.14,0,70.48,0,0,0,458.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1149.1099999999999,0,622.15,0,40.799999999999997,0,73.459999999999994,0,0,0,495.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1200.32,0,637.22,0,40.75,0,79.44,0,0,0,534.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1252.06,0,660.06,0,44.11,0,79.44,0,0,0,559.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1803.74,0,909.7,0,59.16,0,112.6,0,0,0,848.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2712.55,0,1296.3699999999999,0,87.7,0,172.44,0,0,0,1340.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecNewCap",412,"MESSAGE","Int_V2","MOrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,18,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,145.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,212.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,92.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,18.53,0,0,0,0,0,0,0,0,0,0,25.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.4166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerNewCap",445,"MESSAGE","Int_V2","MOrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,8.74,0,5.57,0,0,0.2,0,0,0,0,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,29.71,0,24.06,0,0,2.79,0,0,0,0,13.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,36.479999999999997,0,26.68,0,1.88,0.93,0,0,0,0,15.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,27.96,0,18.920000000000002,0,2.19,0.59,0,0,0,0,14.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,27.19,0,20.29,0,0,0,5.86,0,0,0,15.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,28.48,0,20.399999999999999,0,0,0,6.7,0,0,0,16.899999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,24.47,0,16.75,0,1.78,0,6.09,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,31.51,0,19.260000000000002,0,3.89,0,3.54,0,0,0,17.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,28.95,0,18.23,0,2.67,0,6.82,0,0,0,17.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,26.68,0,18.579999999999998,0,0,0,13.01,0,0,0,18.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,32.119999999999997,0,18.690000000000001,0,3.43,0,7.76,0,0,0,20.190000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,38.29,0,18.920000000000002,0,3.62,0,2.38,0,0,0,22.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,37.68,0,19.260000000000002,0,1.6,0,3.5,0,0,0,24.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,39.33,0,19.37,0,1.9,0,2.2799999999999998,0,0,0,26.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,40.81,0,19.600000000000001,0,1.53,0,2.39,0,0,0,27.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,42.61,0,19.95,0,1.53,0,2.39,0,0,0,29.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,44.51,0,20.059999999999999,0,1.64,0,2.59,0,0,0,31.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,46.52,0,20.29,0,1.64,0,2.59,0,0,0,33.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,48.49,0,20.52,0,1.64,0,2.59,0,0,0,35.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,51.08,0,20.75,0,1.86,0,2.99,0,0,0,38.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,51.21,0,20.97,0,0.16,0,5.97,0,0,0,40.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,10.35,0,10.47,0,0.87,0,0,0,0,0,6.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,58.07,0,32.18,0,1.78,0,5.68,0,0,0,31.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,90.88,0,44.57,0,3.05,0,10.66,0,0,0,50.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.4583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrFinaleElc",478,"MESSAGE","Int_V2","MOrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_SAF",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,309.7,0,5.7,51.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,325.60000000000002,0,6.8,58.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,343.8,0,8,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,355.2,0,9.1999999999999993,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,367.8,0,10.5,81.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,380.5,0,12,90.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,390,0,14.2,98.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,401.7,0,16.8,107.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,412.5,0,19.600000000000001,116.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,423.6,0,22.6,126.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,434.8,0,25.9,137.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,446.2,0,26.9,149.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,457.9,0,28,163.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,469.7,0,29.1,177.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,481.7,0,30.3,192.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,494,0,31.5,209.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,506.4,0,32.799999999999997,226.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,519,0,34.1,245.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,531.79999999999995,0,35.4,264.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,544.79999999999995,0,36.9,286.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,558,0,38.299999999999997,308.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,578,0,39.9,323.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,796.6,0,56.8,490.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1135.2,0,84.2,775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrFinaleShp",511,"MESSAGE","Int_V2","MOrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_SAF",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-422,0,-1475.46,-996.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-432.97,0,-1497.12,-1001.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-443.91,0,-1613.95,-1006.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-454.83,0,-1657.45,-1011.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-465.73,0,-1645.14,-1016.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-476.61,0,-1646.15,-1021.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-487.46,0,-1662.72,-1025.6400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-518.61,0,-1676.81,-1054.1099999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-695.38,0,-1755.79,-1251.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-825.68,0,-1774.56,-1389.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-857.34,0,-1741.9,-1410.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-866.92,0,-1747.38,-1415.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-888.17,0,-1755.29,-1432.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-980.49,0,-1776.36,-1528.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-972.43,0,-1782.99,-1515.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-991.85,0,-1791.97,-1529.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1016.21,0,-1802.46,-1549.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1118.4000000000001,0,-1827.72,-1652.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1117.3699999999999,0,-1834.76,-1643.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1116.3399999999999,0,-1842.48,-1635.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1105.19,0,-1817.31,-1618.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-977.45,0,-1856.24,-1513.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1072.49,0,-1893.19,-1635.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1066.28,0,-1886.84,-1621.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArPrimaire",544,"MESSAGE","Int_V2","NArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawNAr","index":19,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"NAr",{"$f":"C1&\"Primaire\"","v":"NArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1995}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"NArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"G","C","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"NArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"NArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"NArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"NArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"NArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"NArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"NArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":55.338504568695228},{"$f":"BA189","v":0},{"$f":"N44","v":44.339399999999998},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":99.677904568695226},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":210.7},{"$f":"H16/(MAX(I16,1))*1000","v":473.07975590268262},{"$f":"J16/8.76","v":54.004538345055096},{"$f":"P102","v":0.51201849599999993},{"$f":"Y218","v":1.5523802246530238},null,null,{"$f":"SUM(L16:O16)","v":2.0643987206530237},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":365.5},{"$f":"P16/(Q16+eps)*1000","v":5.6481497143544246},{"$f":"R16/8.76","v":0.64476594912721741},{"$f":"L16+D16","v":55.850523064695231},{"$f":"M16+E16","v":1.5523802246530238},44.339399999999998,0,101.74230328934824,{"$f":"Z218","v":0.34493285271728302},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":136.89689999999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":238.98413614206549},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":365.5},{"$f":"AC16/AD16*1000","v":653.85536564176607},{"$f":"AE16/8.76","v":74.641023475087451},{"$f":"BA131","v":0},{"$f":"Y160","v":13.465551999999999},{"$f":"Z160","v":3.7817999999999996},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":17.247351999999999}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":55.338504568695228},{"$f":"BA190","v":0},{"$f":"N45","v":46.450799999999994},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":101.78930456869523},210.7,{"$f":"H17/(MAX(I17,1))*1000","v":483.10063867439601},{"$f":"J17/8.76","v":55.148474734520093},{"$f":"P103","v":0.72148060799999991},2.3969067650470972,null,null,{"$f":"SUM(L17:O17)","v":3.118387373047097},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":373.3},8.3535691748287189,{"$f":"R17/8.76","v":0.95360378708090399},{"$f":"L17+D17","v":56.059985176695228},2.3969067650470972,46.450799999999994,0,104.90769194174233,{"$f":"Z219","v":1.0401641803052291},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":151.03773000000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":256.98558612204755},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":373.3},{"$f":"AC17/AD17*1000","v":688.41571422996924},{"$f":"AE17/8.76","v":78.58626874771339},{"$f":"BA132","v":0},{"$f":"Y161","v":5.7081749999999998},7.6224280000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},13.330603]
[null,3,2012,66.980330992810096,0,48.562199999999997,0,115.5425309928101,250.13,461.92992041262579,52.731726074500664,1.0385829719999999,3.6631847413713015,null,null,4.7017677133713018,384.09999999999997,12.24099899309787,1.3973743142805788,68.018913964810096,3.6631847413713015,48.562199999999997,0,120.2442987061814,2.4567980615885285,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":138.86351999999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},261.56461676776991,384.1,680.9805174896378,77.737501996533993,0,8.558803000000001,15.531794,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},24.090597000000002]
[null,4,2013,66.980330992810096,0,50.6736,0,117.6539309928101,250.13,470.37113098312921,53.695334587115205,1.3867167600000001,4.648977539431292,null,null,6.0356942994312917,392.8,15.365820517509249,1.7540891001722887,68.367047752810095,4.648977539431292,50.6736,0,123.6896252922414,3.8313368731033721,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":227.75576051589334},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},355.27672268123808,392.8,904.47230825162444,103.25026349904388,0,6.6629969999999998,15.070269,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},21.733266]
[null,5,2014,66.994293360165685,8.3787201386422669,52.941799999999994,0,128.31481349880795,250.21,512.82847807364999,58.54206370703767,1.4317397999999999,6.952382335988986,null,null,8.384122135988985,404.49,20.72763760731219,2.3661686766338117,68.426033160165687,15.331102474631253,52.941799999999994,0,136.69893563479692,7.5749643211121374,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":229.86830825817754},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},374.14220821408662,404.5,924.94983489267406,105.58788069551073,83.659375800000092,23.885400000000022,41.044656000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},148.58943180000011]
[null,6,2015,66.994293360165685,10.072419267830634,55.05487999999999,0,132.12159262799631,250.21,528.04281454776515,60.278860108192369,1.5102750239999998,8.7523350203396806,null,null,10.262610044339681,418.19,24.54054387741045,2.8014319494760787,68.50456838416568,18.824754288170315,55.05487999999999,0,142.38420267233599,11.81144087333257,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":6.0515504427671965E-2},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":239.63559891422076},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},393.89175796431698,418.20000000000005,941.87412234413421,107.51987697992399,16.91115225193133,18.664800000000017,46.448191000000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0.66},82.684143251931346]
[null,7,2016,67.611390723354148,14.465527324486722,65.27282000000001,0,147.3497380478409,268.71999999999997,548.33930503066733,62.595811076560196,1.6939922039999999,12.031165270623658,null,null,13.725157474623659,432.8,31.712471058933765,3.6201450980518,69.305382927354145,26.496692595110382,65.27282000000001,0,161.07489552246457,17.250716105147355,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0.21363806866132679},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":622.31119889217518},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":401.45098705886255},399.39946152958589,432.8,922.82685196299883,105.34553104600444,46.60461573050015,33.759935000000027,59.635522999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":1.67},141.67007373050018]
[null,8,2017,68.259250584898794,19.077873188152736,76.50775999999999,0,163.84488377305152,288.14999999999998,568.60969555110717,64.909782597158355,1.8270837359999998,14.009655228489121,null,null,15.836738964489122,447.4,35.397270818361974,4.0407843399956596,70.0863343208988,33.08752841664186,76.50775999999999,0,179.68162273754064,23.091182411430658,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":1.3377594084844457},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":549.83424541622605},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":359.52185809802597},394.42295187565583,447.40000000000003,881.58907437562766,100.63802218899859,48.930416420472831,19.935883000000018,64.034131000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":12.26},145.16043042047284]
[null,9,2018,69.108356462396642,25.122572724283614,91.212500000000006,0,185.44342918668025,313.61999999999995,591.29975507518736,67.49997204054651,1.8703269359999999,14.606133700342712,null,null,16.476460636342711,463.7999999999999,35.524925907691816,4.0553568387776044,70.97868339839664,39.728706424626324,91.212500000000006,0,201.91988982302297,30.716725756820004,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2147757718945704},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":504.58959211355722},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":335.23196890010905},404.20901456518567,463.8,871.51577094692902,99.488101706270442,64.125647594960995,6.0263170000000059,83.605489000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":9.5649999999999995},163.32245359496102]
[null,10,2019,76.044573512222229,72.7117926992387,210.07909999999998,0,358.83546621146093,530.46,676.4609324199015,77.221567627842632,1.9458837359999999,16.031838796858114,null,null,17.977722532858113,480.79,37.392047531113775,4.2684985766111616,77.990457248222228,88.74363149609681,210.07909999999998,0,376.81318874431906,38.388732610018131,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.4311645453026096},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":317.87704850384432},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":320.38178168567106},415.12835271781307,480.79999999999995,863.41171530327188,98.562981199003644,504.8538031034027,14.784000000000015,84.114909000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":2.36},606.11271210340271]
[null,11,2020,76.044573512222229,72.7117926992387,216.65684000000002,0,365.41320621146099,530.46,688.86100028552755,78.63710048921547,1.96517988,18.333619058071967,null,null,20.298798938071968,498.4,40.727927242505395,4.6493067628430813,78.009753392222223,91.04541175731066,216.65684000000002,0,385.71200514953296,46.851787387496088,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":3.9912725874796378},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":3.2133972839268319},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},439.76846240843548,498.4,882.36047834758324,100.72608200314878,0,28.135800000000028,92.787858,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":17.015000000000001},137.93865800000003]
[null,12,2021,76.044573512222229,72.7117926992387,223.35894000000002,0,372.11530621146096,530.46,701.49550618606668,80.079395683340948,1.7875561679999996,18.10392784055016,null,null,19.891484008550158,515.5,38.586777901385631,4.4048833220759853,77.832129680222224,90.815720539788856,223.35894000000002,0,392.00679022001111,54.787734820168183,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":5.4798623062421443},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":88.816331562876186},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":70.9895872289338},470.10113168036378,515.5,911.93236019469214,104.10186760213381,0,6.3756000000000057,87.008719999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":16.234999999999999},109.61932]
[null,13,2022,81.249156496288251,135.6067763947901,230.06104000000002,0,446.91697289107833,660.29000000000008,676.84952504366004,77.265927516399543,1.4984326080000001,17.430208544965168,null,null,18.92864115296517,533.30000000000007,35.493420499925435,4.0517603310417165,82.747589104288252,153.03698493975526,230.06104000000002,0,465.84561404404349,63.749140042474586,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":9.515604620460298},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":294.50295656429898},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":356.19180327505268},477.42151199622464,533.29999999999995,895.22128632331646,102.19421076750189,685.95130506889234,6.1446000000000067,98.251709000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":44.015000000000001},834.3626140688923]
[null,14,2023,81.249156496288251,135.6067763947901,236.76314000000002,0,453.61907289107836,660.29000000000008,686.99976206072836,78.424630372229259,1.2815637479999999,17.028063770791171,null,null,18.309627518791171,551.6,33.193668452609195,3.7892315585170313,82.530720244288247,152.63484016558127,236.76314000000002,0,471.92870040986952,72.255125452115564,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":25.728716848374077},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":542.77436989925923},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":579.83791505975148},532.84899754986702,551.59999999999991,966.00615944500919,110.27467573573165,0,6.0522000000000062,93.258544000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":176.82499999999999},276.13574399999999]
[null,15,2024,81.249156496288251,135.6067763947901,243.46523999999999,0,460.32117289107833,660.29000000000008,697.14999907779656,79.583333228058976,1.3096005480000001,17.567158510411055,null,null,18.876759058411054,570.70000000000005,33.076500890275604,3.7758562660131969,82.558757044288257,153.17393490520115,243.46523999999999,0,479.19793194948937,78.5572385676587,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":39.693127945850506},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":568.73264301038409},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":579.43034027912665},586.75060119425586,570.70000000000005,1028.1244107136076,117.36580030977257,0,5.5902000000000056,69.095568,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":152.30000000000001},226.98576800000001]
[null,16,2025,81.249156496288251,135.6067763947901,250.16734,0,467.02327289107836,660.29000000000008,707.30023609486477,80.742036083888678,1.3338357479999998,18.03942332363178,null,null,19.373259071631779,589.79,32.847723886982322,3.7497401697468407,82.582992244288249,153.64619971842188,250.16734,0,486.39653196271013,84.813357899913512,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":41.94182907628786},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":1145.6450663131836},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":1118.6751271200806},640.12165813201455,589.79999999999995,1085.3198679756097,123.89496209767233,0,4.8972000000000051,68.591297999999995,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":24.524999999999999},98.013497999999998]
[null,17,2026,81.249156496288251,135.6067763947901,256.86944000000005,0,473.72537289107839,660.29000000000008,717.45047311193309,81.900738939718394,1.3530289680000001,18.623362819219221,null,null,19.976391787219221,611.4,32.673195595179081,3.7298168487647354,82.602185464288254,154.23013921400931,256.86944000000005,0,493.70176467829759,92.013279752920624,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":41.94182907628786},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":1222.4451591696702},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":1164.5196434876555},685.58238918952088,611.40000000000009,1121.3320071794583,128.00593689263223,0,6.7452000000000059,78.939029000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},85.684229000000016]
[null,{"$f":"B61","v":18},2027,81.249156496288251,135.6067763947901,263.57154000000003,0,480.42747289107837,660.29000000000008,727.60071012900141,83.059441795548111,1.413993024,21.58583208646494,null,null,22.99982511046494,632,36.392128338767435,4.1543525500876068,82.663149520288258,157.19260848125504,263.57154000000003,0,503.42729800154331,98.12965813813598,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":41.94182907628786},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":1493.2411299740083},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":1400.2461162916295},736.49379889834586,632,1165.3382893961168,133.02948509088091,0,32.386200000000031,67.059196000000014,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},99.445396000000045]
[null,19,2028,81.249156496288251,135.6067763947901,270.27364,0,487.12957289107834,660.29000000000008,737.75094714606962,84.218144651377813,1.4270666400000001,21.929427912626192,null,null,23.356494552626192,652.9,35.773463857050785,4.0837287508048838,82.676223136288257,157.53620430741628,270.27364,0,510.48606744370454,105.14217404481757,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":41.94182907628786},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":1553.0039717735085},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":1427.1684275549346},783.40561478338395,652.9,1199.8860695104672,136.97329560621773,0,4.0194000000000036,76.88433400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},80.903734000000014]
[null,20,2029,81.249156496288251,135.6067763947901,276.97573999999997,0,493.83167289107831,660.29000000000008,747.90118416313783,85.376847507207515,1.4422730400000001,21.929427912626192,null,null,23.371700952626192,675.1,34.619613319922962,3.9520106529592423,82.691429536288254,157.53620430741628,276.97573999999997,0,517.20337384370453,112.53370665388186,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":41.94182907628786},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":1612.6909195158569},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":1452.9849605094594},831.38486858027159,675.1,1231.4988425126228,140.58205964755967,0,0,81.039825000000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},81.039825000000008]
[null,21,2030,81.249156496288251,135.6067763947901,283.67784,0,500.53377289107834,660.29000000000008,758.05142118020603,86.535550363037217,1.0482912000000002,20.78856243856519,null,null,21.836853638565191,695.5,31.397345274264868,3.5841718349617429,82.297447696288245,156.39533883335528,283.67784,0,522.37062652964357,119.97361641933045,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":41.94182907628786},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":1713.6006229832187},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":1521.7145891100063},876.17210589847446,695.5,1259.7729775679002,143.80970063560505,0,0,81.570226000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},81.570226000000005]
[null,22,2031,67.9966135344485,135.6067763947901,238.81428,0,442.41766992923863,603.04000000000008,733.64564527931577,83.749502885766645,1.0753775999999999,20.78856243856519,null,null,21.86394003856519,733.5,29.80768921372476,3.4027042481420962,69.071991134448496,156.39533883335528,238.81428,0,464.28160996780383,123.43636857879443,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":42.878444042543421},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":2061.3481445933876},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1766.0364207571404},925.90814642538885,733.5,1262.3151280509733,144.09990046243988,0,0,37.965175000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":10.215},48.180175000000006]
[null,23,2040,64.123316949099632,130.80472734347762,809.48849999999993,0,1004.4165442925772,1021.11,983.65165779649317,112.28900203156314,1.5857424,22.677621691448095,null,null,24.263364091448096,941.5,25.770965577472527,2.9418910476566813,65.709059349099633,153.48234903492573,809.48849999999993,0,1028.6799083840253,130.83439387523532,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":43.044403228928402},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":2029.2965730181293},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1891.7478795659822},1340.1073989403362,941.5,1423.3748262775744,162.48571076228018,499.92132627699533,186.09360000000021,770.55459500000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":1.81},1458.3795212769955]
[null,24,2050,100.11212680617868,146.16411668525083,1303.19442,0,1549.4706634914296,1524.3899999999999,1016.4529178828448,116.03343811447999,2.1507551999999999,11.34772150257727,null,null,13.498476702577271,1274.5,10.591193960354147,1.2090404064331217,102.26288200617869,157.51183818782809,1303.19442,0,1562.969140194007,142.08839350631683,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":43.044403228928402},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":2111.2435636377213},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":2091.3677649259866},1767.9777356409868,1274.5,1387.1932017583263,158.35538832857605,1613.5392461693984,258.72000000000025,1233.8742300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},3106.1334761693988]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"NArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":44.339399999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":44.339399999999998},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1078.8200571456},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":46.450799999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":46.450799999999994},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1089.3420908496},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":48.562199999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},48.562199999999997,1105.1367040800001,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":50.6736},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},50.6736,1120.0294287072002,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":52.784999999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.15680000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},52.941799999999994,1118.466872664,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":54.896399999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.15848000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},55.05487999999999,1118.1431177807999,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":65.112660000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.16016000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},65.27282000000001,1270.6255623984,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":76.345919999999992},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.16184000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},76.50775999999999,1432.5319288175999,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":91.04898},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0.16352},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},91.212500000000006,1641.4775063663999,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":191.73599999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":18.3431},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},210.07909999999998,3340.9530125664005,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":198.12720000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":18.529640000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},216.65684000000002,3335.8423104816002,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":204.51840000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":18.840540000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},223.35894000000002,3325.2971514288001,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":210.90960000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":19.151439999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},230.06104000000002,3309.5025381984005,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":217.30080000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":19.462340000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},236.76314000000002,3297.2229779856002,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":223.69200000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":19.773240000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},243.46523999999999,3297.2229779856002,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":230.08320000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":20.084139999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},250.16734,3297.2229779856002,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":236.47440000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":20.395040000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},256.86944000000005,3296.3904654288003,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":242.8656},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":20.705939999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},263.57154000000003,3294.3785600832002,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":249.25680000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":21.016839999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},270.27364,3293.8235517120002,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":255.648},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":21.327740000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},276.97573999999997,3293.8235517120002,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":262.03919999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":21.638639999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},283.67784,3288.2734680000003,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":213.9462},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":24.868079999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},238.81428,2703.0772980000002,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":175.47425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":634.01423999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},809.48849999999993,3777.5021753999999,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":346.9461},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":956.24832000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},1303.19442,6712.7301690000004,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"NArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":31.044870464306303},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":55.338504568695228}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":31.044870464306303},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":55.338504568695228}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.980330992810096]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.980330992810096]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.994293360165685]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.994293360165685]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.61709736318845698},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},67.611390723354148]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.2649572247331129},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},68.259250584898794]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":2.1140631022309582},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},69.108356462396642]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},76.044573512222229]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},76.044573512222229]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},76.044573512222229]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.249156496288251]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.249156496288251]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.249156496288251]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.249156496288251]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.249156496288251]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.249156496288251]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.249156496288251]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.249156496288251]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.249156496288251]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":10.119674369481112},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.67707534434521577},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25141614804381407},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.2583037960784314},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},67.9966135344485]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":7.43317307259972},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.123316949099632]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":32.210947370429253},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},100.11212680617868]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"NArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":8.1457488000000008E-2},{"$f":"SUM(D102:O102)","v":0.51201849599999993}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.5639096000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.23855407199999998},{"$f":"SUM(D103:O103)","v":0.72148060799999991}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.6003468000000008E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.53529206399999996},1.0385829719999999]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.47032002000000001},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.17455176},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.3867167600000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.42183342000000001},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.1454598},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.12260160000000001},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.4317397999999999]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.142550604},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.21859199999999998},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.5102750239999998]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15709658400000001},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.38776320000000003},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.6939922039999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.20655291599999998},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.47139840000000005},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.8270837359999998]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.20655291599999998},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.51464160000000003},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.8703269359999999]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.20655291599999998},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.59019840000000001},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.9458837359999999]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18327934800000001},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.71422560000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.66038749200000002},1.96517988]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13091382000000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.74606399999999995},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.50329090799999998},1.7875561679999996]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11054944799999999},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.77695200000000009},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.20364372},1.4984326080000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.6911507999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.80736479999999999},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2815637479999999]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.6911507999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.83540160000000008},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3096005480000001]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.6911507999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.85963679999999998},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3338357479999998]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.2365527999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.89337600000000006},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3530289680000001]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1636784000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.99506880000000009},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.413993024]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0197792000000001},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4270666400000001]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0349856000000002},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4422730400000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0482912000000002},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0482912000000002]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0753775999999999},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0753775999999999]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.5857424},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.5857424]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.1507551999999999},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.1507551999999999]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"NArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":83.659375800000092},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},83.659375800000092,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":16.91115225193133},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},16.91115225193133,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":46.60461573050015},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},46.60461573050015,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":48.930416420472831},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},48.930416420472831,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":64.125647594960995},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},64.125647594960995,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":504.8538031034027},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},504.8538031034027,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":685.95130506889234},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},685.95130506889234,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":52.623297502841616},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},499.92132627699533,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":25.405694166495916},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":42.883334626543856},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":93.064895823900073},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},1613.5392461693984,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"NArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.7817999999999996},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":10.684113999999999},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.62270999999999999},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":2.158728},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":13.465551999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":3.7817999999999996},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":7.6224280000000002},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.4460709999999999},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.2621039999999999},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":5.7081749999999998},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":7.6224280000000002},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":9.4460959999999989},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.8423680000000004},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.546601},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.24333000000000005},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":8.0122020000000003},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},8.558803000000001,15.531794,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":8.1938999999999993},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.6934400000000003},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.141635},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":5.1829289999999997},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":5.5213619999999999},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},6.6629969999999998,15.070269,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":4.2558999999999996},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":9.9251240000000003},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":23.885400000000022},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":26.863632000000003},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},23.885400000000022,41.044656000000003,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":5.4713500000000002},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":11.168915999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":18.664800000000017},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":29.807925000000004},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},18.664800000000017,46.448191000000008,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":6.6320500000000004},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":7.6224280000000002},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0.449735},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":33.31020000000003},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":45.381045},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},33.759935000000027,59.635522999999999,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":6.9605500000000005},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":7.3366920000000002},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":3.0905280000000004},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":1.0862829999999999},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":18.84960000000002},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":46.646361000000006},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},19.935883000000018,64.034131000000002,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.125},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":7.9081640000000002},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":16.130016000000001},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0.29751699999999998},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":5.7288000000000059},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":50.442309000000009},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},6.0263170000000059,83.605489000000006,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":9.1505499999999991},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":7.9081640000000002},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":14.521248000000002},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":14.784000000000015},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":52.534947000000003},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},14.784000000000015,84.114909000000011,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":10.325850000000001},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":7.8157200000000007},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":12.743136},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":28.135800000000028},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":61.903152000000006},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},28.135800000000028,92.787858,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":11.340549999999999},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":13.093431999999998},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":12.108096000000002},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.3756000000000057},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":50.466642},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},6.3756000000000057,87.008719999999997,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":13.161900000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":13.379168},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":8.1285120000000006},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":6.1446000000000067},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":63.582129000000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},6.1446000000000067,98.251709000000005,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":12.3589},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":13.765751999999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":10.584},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":6.0522000000000062},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":56.549892},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},6.0522000000000062,93.258544000000001,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.2308500000000002},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":14.143932},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":5.3766720000000001},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":5.5902000000000056},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":40.344114000000005},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},5.5902000000000056,69.095568,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.1760999999999999},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":14.244779999999999},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.8263040000000004},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.8972000000000051},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":40.344114000000005},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},4.8972000000000051,68.591297999999995,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.683549999999999},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":15.488572},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":8.2131840000000018},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":6.7452000000000059},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":44.553722999999998},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},6.7452000000000059,78.939029000000005,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":9.2673500000000004},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":14.9171},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.386200000000031},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":42.874746000000009},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},32.386200000000031,67.059196000000014,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":10.282050000000002},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":15.110391999999999},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":7.7898240000000012},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":4.0194000000000036},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":43.702068000000004},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},4.0194000000000036,76.88433400000001,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":10.9354},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":15.875156},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":8.8482240000000001},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":45.381045},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},0,81.039825000000008,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":15.373799999999999},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":15.362512000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":7.9591680000000009},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":42.874746000000009},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},0,81.570226000000005,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":4.0222999999999995},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":7.6056200000000009},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.6832320000000003},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":22.654023000000006},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0,37.965175000000002,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":11.256600000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":13.597671999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":19.58880000000002},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":53.970594000000006},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},186.09360000000021,770.55459500000006,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":17.786449999999999},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":18.186256},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":7.5781440000000009},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":25.872000000000025},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":79.836573000000016},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},258.72000000000025,1233.8742300000001,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"NArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8.3787201386422669,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},10.072419267830634,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.3931080566560867},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},14.465527324486722,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":9.0054539203221005},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},19.077873188152736,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":15.05015345645298},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},25.122572724283614,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},72.7117926992387,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},72.7117926992387,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},72.7117926992387,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.6067763947901,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.6067763947901,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.6067763947901,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.6067763947901,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.6067763947901,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.6067763947901,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.6067763947901,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.6067763947901,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.6067763947901,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6936991291883676},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3787201386422669},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.6067763947901,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":5.2703702165181809},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},130.80472734347762,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":7.8148214428564655},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":66.681700996848264},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":8.7726105499947042},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},146.16411668525083,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"NArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.34493285271728302},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":9.2130168042989805E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.31938458254903135},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.5523802246530238},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.34493285271728302}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.0401641803052291},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.30607689160948837},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.94996439937660604},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":2.3969067650470972},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":1.0401641803052291}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9017297946479539},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.53287446741344535},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.38694670578055718},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.2193799527129011E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.1353725615297416},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.6631847413713015,2.4567980615885285]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6490843088687335},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.68733083477966139},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.55585201385937177},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.49492172945497687},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9522600515109176},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.648977539431292,3.8313368731033721]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.38817487119347527},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.5543414178889807},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.68733083477966139},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.55585201385937177},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.3034047965576945},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.9451171972500196},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9522600515109176},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.952382335988986,7.5749643211121374]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.88720928964889501},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.5730431095806896},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.68733083477966139},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.55585201385937177},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.1033574809083886},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.6638576393233233},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9522600515109176},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.7523350203396806,11.81144087333257]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.4921095820661718},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.2682744371686354},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.68733083477966139},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.62239046855708668},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.3156492764946508},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.8030012511328835},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9522600515109176},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.031165270623658,17.250716105147355]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.126971914283974},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.9374441714401645},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.96921370522300576},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.78310642836541333},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.133423274551788},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.057552620483515},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9522600515109176},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.009655228489121,23.091182411430658]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.9592507976319058},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.658737092344527},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.4404106043862135},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.82712417531928628},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.6858839994515051},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.658327262457359},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9522600515109176},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.606133700342712,30.716725756820004]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.793860061853211},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.3800300132488905},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.7648739545515162},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.82712417531928628},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.111589095966908},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.449968580364512},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9522600515109176},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},16.031838796858114,38.388732610018131]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.7356668462497309},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.0928912421979415},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.9271581189822919},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.73499400727629649},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.82488410777278},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":29.096071180066129},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.6328754689618865},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.333619058071967,46.851787387496088]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.7700230424745405},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.2871254300502226},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.0315211456507365},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.52104728370979791},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.439719430645047},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":33.699065201992681},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.002295652134312},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.10392784055016,54.787734820168183]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.9705021038155968},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.507421211218922},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.7729117090085733},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.44017746953872905},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.03227811138426},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":39.498305018431495},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.81688748998117633},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.430208544965168,63.749140042474586]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.0977406234220357},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.762976795109831},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.7382640050474238},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.27127216145991445},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.615926135270252},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":44.656144028536275},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.028063770791171,72.255125452115564]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.9396739418168032},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.05302566427247},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.2286629714351598},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.27127216145991445},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":16.155020874890138},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":48.335875990134262},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.567158510411055,78.5572385676587]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.7766135869114841},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.352272742840903},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.6688636184288743},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.27127216145991445},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":16.627285688110863},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.01560795173225},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.03942332363178,84.813357899913512]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.751045703535242},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.764964404080798},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.4179770001550214},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.20473370676219957},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.277763638396017},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":56.079292645149572},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.623362819219221,92.013279752920624]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.596308137463401},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.12553287868786},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.4179770001550214},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.4017746953872908E-2},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.400948865450065},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":59.989840121829701},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.58583208646494,98.12965813813598]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.534119983219851},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.503731254656024},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.128476290039616},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.78856243856519},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.975846516902074},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.929427912626192,105.14217404481757]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.531522997024011},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.95168271861813},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.935510809528095},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.78856243856519},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":68.114990128711625},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.929427912626192,112.53370665388186]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.933746459688605},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.352876618100783},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.661455736149311},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.78856243856519},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":72.025537605391762},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.78856243856519,119.97361641933045]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.300614991468374},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.046574910787761},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.997398335170828},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.78856243856519},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":74.091780341367468},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.78856243856519,123.43636857879443]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.327314221966382},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.286800145669016},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.205914431115222},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":22.677621691448095},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.014365076484694},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},22.677621691448095,130.83439387523532]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":17.949592221388169},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.945543908513905},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.897106675079039},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.34772150257727},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":86.296150701335719},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.34772150257727,142.08839350631683]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"NArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"NArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,351.9,0,0,0,4.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,351.9,0,0,0,9.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,351.9,0,0,0,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,351.9,0,0,0,22.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,351.9,0,0.28000000000000003,0,21.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,351.9,0,0.28000000000000003,0,21.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,401.93,0,0.28000000000000003,0,21.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,454.44,0,0.28000000000000003,0,22.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,523.27,0,0.28000000000000003,0,22.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1065.2,0,31.09,0,22.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1065.2,0,31.09,0,20.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1065.2,0,31.09,0,16.010000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1065.2,0,31.09,0,9.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1065.2,0,31.09,0,3.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1065.2,0,31.09,0,3.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1065.2,0,31.09,0,3.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1065.2,0,31.09,0,3.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1065.2,0,31.09,0,2.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1065.2,0,31.09,0,2.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1065.2,0,31.09,0,2.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1065.2,0,31.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,869.7,0,35.729999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,713.31,0,910.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1410.35,0,1373.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecElcOut",280,"MESSAGE","Int_V2","NArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,105.57,0,144.56,0,18.510000000000002,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,105.57,0,144.56,0,37.94,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,105.57,0,144.56,0,63.41,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,105.57,0,144.56,16.329999999999998,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,105.57,0,144.56,16.329999999999998,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,105.57,0,144.56,16.329999999999998,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,105.57,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,46.92,0,144.56,16.329999999999998,263.92,129.83000000000001,0,0,1.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,144.56,482.8,263.92,129.83000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,144.56,728.18,263.92,129.83000000000001,0,0,0,0,0,257.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerElcOut",313,"MESSAGE","Int_V2","NArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,401.65,0,236.16,0.84,5.92,0.08,0,0,0,0,122.22,0.28000000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,407.64,0,240.16,0.84,6.54,0.26,0,0,0,0,124.68,0.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,416.45,0,246.06,0.84,7.37,0.33,0,0,0,0,127.66,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,422.9,0,250.53,0.97,7.9,0.6,0,0,0,0,130.25,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,430.79,0,257.02999999999997,0.87,6.41,0.5,2.58,0,0,0,134.55000000000001,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,441.31,0,264.76,0.84,5.4,0.49,4.5999999999999996,0,0,0,139.55000000000001,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,451.38,0,268.76,0.84,3.7,0.54,8.16,0,0,0,148.25,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,463.44,0,272.45999999999998,0.84,3.67,0.71,9.92,0,0,0,157.25,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,478.63,0,276.76,0.84,4.96,0.71,10.83,0,0,0,167.15,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,493.42,0,281.06,0.84,5.66,0.71,12.42,0,0,0,177.55,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,507.82,0,285.26,0.84,5.54,0.63,15.03,0,0,0,188.83,2.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,525.23,0,294.95999999999998,0.84,5.75,0.45,15.7,0,0,0,196.07,1.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,543.78,0,304.95999999999998,0.84,5.97,0.38,16.350000000000001,0,0,0,204.1,0.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,562.53,0,315.36,0.84,6.18,0.23,16.989999999999998,0,0,0,212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,581.19000000000005,0,326.16000000000003,0.84,6.39,0.23,17.579999999999998,0,0,0,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,599.86,0,337.06,0.84,6.57,0.23,18.09,0,0,0,227,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,620.97,0,349.26,0.84,6.82,0.18,18.8,0,0,0,235.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,639.29,0,360.86,0.84,5.72,0.04,20.94,0,0,0,243.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,659.74,0,372.66,0.84,6.04,0,21.46,0,0,0,251.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,681.7,0,385.26,0.84,6.62,0,21.78,0,0,0,260.60000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,702.6,0,397.6,0,7.14,0,22.06,0,0,0,268.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,741.93,0,417.5,0,8.17,0,22.63,0,0,0,285.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,948.55,0,514.70000000000005,0,6.23,0,33.369999999999997,0,0,0,387.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1286.42,0,664.8,0,8.44,0,45.26,0,0,0,556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.6666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecTotCap",346,"MESSAGE","Int_V2","NArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,120,24,330,0,0,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,120,24,330,17.36,0,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,120,24,330,17.36,21.04,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,120,24,330,17.36,43.13,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,120,24,330,17.36,72.08,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,120,24,330,17.36,300,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,120,24,330,17.36,300,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,120,24,330,17.36,300,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,120,24,330,17.36,300,360,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,53.33,10.67,330,0,300,360,0,0,106.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,330,513.17999999999995,300,360,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,330,774,300,360,0,0,0,0,0,303.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.7083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerTotCap",379,"MESSAGE","Int_V2","NArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,501.4,196.62,270,16.22,11.8,0.9,0,0,0,0,212.4,3.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,501.4,0,274.57,16.22,11.6,2.99,0,0,0,0,208.8,9.2799999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,501.4,106.62,281.31,16.22,12.78,3.77,0,0,0,0,205.3,20.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,501.4,0,286.56,16.22,12.98,5.42,0,0,0,0,203.83,28.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,513.05999999999995,0,293.87,16.22,12.78,5.42,5.17,0,0,0,211.27,28.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,528.04,0,302.66000000000003,16.22,12.58,5.42,9.1999999999999993,0,0,0,219.92,28.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,546.21,0,307.23,16.22,12.38,6.07,16.420000000000002,0,0,0,234.98,28.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,565.29,0,311.45999999999998,16.22,12.91,7.65,20.5,0,0,0,250.55,28.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,590.29,0,316.37,16.22,16.53,8.08,21.74,0,0,0,267.68,28.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,615.36,0,321.27999999999997,16.22,19.760000000000002,7.18,24.94,0,0,0,285.68,25.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,643.65,0,326.07,16.22,22.56,5.09,31.03,0,0,0,307.52,19.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,674.71,0,337.15,16.22,25.22,4.3099999999999996,32.409999999999997,0,0,0,324.66000000000003,7.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,710.77,0,348.57,16.22,26.94,2.66,33.74,0,0,0,347.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,744.64,0,360.45,16.22,29.24,2.66,35.06,0,0,0,366.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,769.93,0,372.78,16.22,30.32,2.66,36.270000000000003,0,0,0,379.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,795.07,0,385.23,16.22,31.26,2.0099999999999998,37.33,0,0,0,392.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,824.33,0,399.16,16.22,33,0.43,38.799999999999997,0,0,0,407.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,849.72,0,412.41,16.22,32.799999999999997,0,45.81,0,0,0,421.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,877.89,0,425.88,16.22,34.44,0,46.68,0,0,0,435.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,907.85,0,440.27,0,36.33,0,46.68,0,0,0,450.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,949.97,0,454.05,0,38.01,0,46.68,0,0,0,464.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1005.08,0,476.77,0,41.37,0,46.68,0,0,0,493.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1298.08,0,587.77,0,44.64,0,71.040000000000006,0,0,0,669.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1785.33,0,759.18,0,60.54,0,104.58,0,0,0,962.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecNewCap",412,"MESSAGE","Int_V2","NArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,120.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,17.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,21.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,22.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,28.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,227.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,360,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,54.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,26.08,19.36,0,0,0,0,0,0,30.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.7916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerNewCap",445,"MESSAGE","Int_V2","NArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,196.62,4.5,16.22,0,0.9,0,0,0,0,0,3.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,9.07,0,0,2.09,0,0,0,0,0,6.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,106.62,11.24,0,1.38,0.79,0,0,0,0,0.1,11.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,9.75,0,0.4,1.65,0,0,0,0,2.13,7.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,11.66,0,11.81,0,0,0,5.17,0,0,0,11.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,14.99,0,13.29,0,0,0,4.04,0,0,0,12.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,18.170000000000002,0,9.07,0,0,0.65,7.21,0,0,0,18.649999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,19.07,0,8.73,0,0.73,1.57,4.08,0,0,0,19.170000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,25,0,9.41,0,3.81,0.43,1.24,0,0,0,20.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,25.07,0,9.41,0,3.43,0,3.2,0,0,0,21.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,28.29,0,9.3000000000000007,0,3.01,0,6.09,0,0,0,25.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,31.07,0,15.58,0,2.86,0,1.38,0,0,0,20.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,36.06,0,15.92,0,1.92,0,1.33,0,0,0,26.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,33.86,0,16.38,0,2.5,0,1.31,0,0,0,23.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,25.29,0,16.829999999999998,0,1.27,0,1.21,0,0,0,16.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,25.14,0,16.95,0,1.1399999999999999,0,1.06,0,0,0,16.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,29.27,0,18.43,0,1.94,0,1.46,0,0,0,18.309999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,25.39,0,17.75,0,0,0,7.01,0,0,0,17.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,28.17,0,17.98,0,1.84,0,0.87,0,0,0,17.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,29.96,0,18.89,0,2.09,0,0,0,0,0,18.649999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,42.12,0,18.28,0,1.88,0,0,0,0,0,17.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,11.02,0,9.0500000000000007,0,0.87,0,0,0,0,0,9.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,30.84,0,16.18,0,0.54,0,4.24,0,0,0,22.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,48.73,0,21.64,0,1.79,0,5.6,0,0,0,32.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.8333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArFinaleElc",478,"MESSAGE","Int_V2","NArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,237,0,6,122.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,241,0,6.8,125.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,246.9,0,7.7,129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,251.5,0,8.5,132.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,257.89999999999998,0,9.5,137.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,265.60000000000002,0,10.5,142.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,269.60000000000002,0,12.4,150.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,273.3,0,14.3,159.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,277.60000000000002,0,16.5,169.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,281.89999999999998,0,18.8,180.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,286.10000000000002,0,21.2,191.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,295.8,0,21.9,197.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,305.8,0,22.7,204.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,316.2,0,23.4,212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,327,0,24.2,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,337.9,0,24.9,227,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,350.1,0,25.8,235.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,361.7,0,26.7,243.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,373.5,0,27.5,251.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,386.1,0,28.4,260.60000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,397.6,0,29.2,268.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,417.5,0,30.8,285.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,514.70000000000005,0,39.6,387.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,664.8,0,53.7,556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArFinaleShp",511,"MESSAGE","Int_V2","NArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-761.05,0,-1492.52,-1125.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-638.51,0,-1516.96,-1147.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-546.41999999999996,0,-1813.39,-1168.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1202.3399999999999,0,-3657.71,-2455.7399999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-692.73,0,-1749.29,-1381.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-665.11,0,-1900.01,-1358.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-784.82,0,-2068.4,-1574.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-795.52,0,-2117.54,-1554.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-812.61,0,-2051.7199999999998,-1425.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-844.1,0,-1941.7,-1373.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-876.46,0,-1907.75,-1399.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-923.05,0,-1926.45,-1449.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-946.06,0,-1937.81,-1473.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-987.56,0,-1955.6,-1517.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-992.9,0,-1963.91,-1522.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-998.62,0,-1971.48,-1528.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1024.2,0,-2015.88,-1554.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1123.23,0,-1988.18,-1658.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1120.07,0,-2042.62,-1655.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1141.08,0,-2059.16,-1676.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1090.56,0,-2022.04,-1621.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-952.03,0,-2007.31,-1494.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1051.97,0,-2104.1,-1641.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1056.22,0,-2101.61,-1636.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.9166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArPrimaire",544,"MESSAGE","Int_V2","SArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawSAr","index":20,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"SAr",{"$f":"C1&\"Primaire\"","v":"SArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2292}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"SArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"IF(MID(INDIRECT(D$6&$C2),3,1)=\"P\",\"H\",MID(INDIRECT(D$6&$C2),3,1))","v":"I"},{"$f":"IF(MID(INDIRECT(E$6&$C2),3,1)=\"P\",\"H\",MID(INDIRECT(E$6&$C2),3,1))","v":"C"},"C","O","H","N","H","C","C","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","",{"$f":"MID(INDIRECT(AR6&$C$2),3,1)","v":""},"","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","","","","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"SArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"SArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"SArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"SArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"SArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"SArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":6308.5402895830057},{"$f":"BA189","v":32.530311772801937},{"$f":"N44","v":10865.572260000001},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":17206.642861355809},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":31162.780000000002},{"$f":"H16/I16*1000","v":552.15365449923934},{"$f":"J16/8.76","v":63.031239098086687},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":26479.200000000001},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":6308.5402895830057},{"$f":"M16+E16","v":32.530311772801937},10865.572260000001,0,17206.642861355809,{"$f":"Z218","v":0},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":215.53366799999998},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":990.30573600000002},{"$f":"SUM(X16:AA16)-AB16","v":16431.870793355811},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":26479.200000000001},{"$f":"AC16/AD16*1000","v":620.55767520755205},{"$f":"AE16/8.76","v":70.83991726113608},{"$f":"BA131","v":337.32651333333376},{"$f":"Y160","v":0},{"$f":"Z160","v":0},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":337.32651333333376}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":6418.9820015734877},{"$f":"BA190","v":72.530807302965485},{"$f":"N45","v":11738.627699999999},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":18230.140508876451},31938.05,{"$f":"H17/I17*1000","v":570.79691806094775},{"$f":"J17/8.76","v":65.159465532071664},{"$f":"P103","v":0},0,null,null,{"$f":"SUM(L17:O17)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":27260.5},0,{"$f":"R17/8.76","v":0},{"$f":"L17+D17","v":6418.9820015734877},72.530807302965485,11738.627699999999,0,18230.140508876451,{"$f":"Z219","v":30.105817824598951},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":222.09885},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":1030.78701},{"$f":"SUM(X17:AA17)-AB17","v":17451.558166701048},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":27260.5},{"$f":"AC17/AD17*1000","v":640.17747901546375},{"$f":"AE17/8.76","v":73.079620892176223},{"$f":"BA132","v":414.78937500000035},{"$f":"Y161","v":0},330.07636400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},744.8657390000003]
[null,3,2012,6468.2660055986953,72.530807302965485,12494.845920000002,0,19035.642732901662,32404.61,587.43625468418418,67.058933183126044,0,0,null,null,0,28119.5,0,0,6468.2660055986953,72.530807302965485,12494.845920000002,0,19035.642732901662,156.94905320204589,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":236.36582399999998},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":800.972352},18627.985258103708,28119.5,662.45791205760088,75.623049321643933,0,0,1390.693127,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},1390.693127]
[null,4,2013,6542.9010843872256,476.72150681845403,13518.07438,0,20537.696971205682,33593.749999999993,611.35470053821575,69.789349376508653,2.856830472,11.382170427444484,null,null,14.239000899444484,29166.5,0.48819710624996493,5.5730263270543944E-2,6545.7579148592258,488.1036772458985,13518.07438,0,20551.935972105126,423.39918025399913,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":348.05171800402394},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":1357.825504105396},19965.561366257753,29166.5,684.537444199947,78.143543858441447,4155.1494335304124,76.932360999999986,2921.3253610000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},7153.4071555304126]
[null,5,2014,6616.7897508748547,1118.4703836369131,14238.357119999999,0,21973.617254511766,34330.910000000011,640.05344613678335,73.065461887760662,2.856830472,11.382170427444484,null,null,14.239000899444484,29919.899999999998,0.47590402706692619,5.4326943729101164E-2,6619.6465813468549,1129.8525540643575,14238.357119999999,0,21987.85625541121,702.07922192380397,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":310.65637078941228},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":1258.688543868408},21741.903304256019,29919.899999999998,726.67031989598968,82.953232864839009,6713.8570242611004,0,3055.4125919999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},9769.2696162610991]
[null,6,2015,6711.263173788373,1833.7239570438608,14794.18418,0,23339.171310832236,34970.67,667.39274114085424,76.186385974983367,2.856830472,11.382170427444484,null,null,14.239000899444484,31013.7,0.45911970836887867,5.2410925612885691E-2,6714.1200042603732,1845.1061274713052,14794.18418,0,23353.410311731681,1057.041722168942,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":6.6924646487511774},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":634.89737118823462},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":1046.4745255739667},24005.567344163643,31013.7,774.03106833959328,88.359710997670462,7380.4413670608237,0,3891.763782,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":72.989999999999995},11345.195149060824]
[null,7,2016,6754.8748089598785,2158.2287128434045,16248.7672,0,25161.870721803283,36815.479999999996,683.45898849623279,78.020432476738904,2.856830472,11.382170427444484,null,null,14.239000899444484,32071.1,0.44398230492374896,5.0682911520975912E-2,6757.7316394318786,2169.6108832708492,16248.7672,0,25176.109722702728,1478.7027892622687,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":6.7497709976410185},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":876.84291673367215},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1498.8934071219128},26039.511792574398,32071.1,811.93073491630787,92.686156953916424,3359.5056835304117,0,4623.0384000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0.625},7983.1690835304125]
[null,8,2017,6829.7683248410822,2740.7588978011381,16997.327600000001,0,26567.854822642221,37541.649999999994,707.69012077631714,80.786543467616113,2.9586523320000002,11.777306481495527,null,null,14.735958813495527,33207.899999999994,0.44374859035022068,5.0656231775139351E-2,6832.7269771730826,2752.5362042826337,16997.327600000001,0,26582.590781455718,1924.2098951010692,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":8.741281234260768},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":803.35660274022132},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1259.3232794008609},28059.575281130408,33207.899999999994,844.96686876106025,96.457405109710081,6179.8150810879706,2.6707339999999999,4884.4833409999992,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":21.72},11088.689156087969]
[null,9,2018,6850.9968567380156,2936.3179478361635,17599.429640000002,0,27386.744444574182,37687.78,726.67438741613807,82.953697193623071,6.9441547320000003,86.510985509462216,null,null,93.455140241462217,34469.399999999994,2.7112494050211242,0.30950335673757129,6857.9410114700158,3022.828933345626,17599.429640000002,0,27480.199584815644,2371.6781547171195,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":9.0860362291820511},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1145.8140945206499},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":730.46674250443903},30276.311127778157,34469.399999999994,878.35329677273648,100.26864118410234,2074.60282377878,774.95880000000091,4905.9851820000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":3.76},7759.3068057787814]
[null,10,2019,6898.6198661760527,3342.8208538793551,18207.715939999998,0,28449.156660055407,38366.499999999993,741.51034522449049,84.647299683161023,7.7106523320000004,100.88387501370811,null,null,108.5945273457081,35814.6,3.0321301186018492,0.34613357518285953,6906.3305185080526,3443.704728893063,18207.715939999998,0,28557.751187401114,2876.3549678672061,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":9.0860362291820511},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1139.3655134035409},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":159.99883462442071},32422.558870276622,35814.600000000006,905.28887298131531,103.34347865083508,4308.7400225575602,149.04120000000012,5533.2124989999993,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},9990.9937215575592]
[null,11,2020,6919.0659975391527,3538.3799039143805,18809.690900000001,0,29267.136801453533,38151.14,767.13662557537032,87.572674152439532,7.7106523320000004,100.88387501370811,null,null,108.5945273457081,37025.799999999996,2.9329420929643328,0.33481074120597409,6926.7766498711526,3639.2637789280884,18809.690900000001,0,29375.73132879924,3365.4304626163712,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":9.0860362291820511},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":2141.9069535293734},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":39.364116728103681},34852.790664446067,37025.800000000003,941.31094167974936,107.45558694974308,2074.60282377878,0,5362.1616250000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},7436.7644487787802]
[null,12,2021,6919.0659975391527,3608.132818821492,19411.831699999999,0,29939.030516360643,38151.149999999994,784.74778653751321,89.583080654967262,7.7106523320000004,100.88387501370811,null,null,108.5945273457081,38087,2.8512229197804917,0.32548206846809269,6926.7766498711526,3709.0166938351999,19411.831699999999,0,30047.62504370635,3784.229385016577,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":9.0860362291820511},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":2977.2098850071861},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":17.909870314304143},36800.240479644992,38087,966.21525663992952,110.29854527853077,696.46500000000071,0,4591.6582090000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},5288.1232090000021]
[null,13,2022,6919.0659975391527,3677.8857337286036,20013.9725,0,30610.924231267756,38151.14,802.35935888856159,91.593534119698816,7.7106523320000004,100.88387501370811,null,null,108.5945273457081,39052.1,2.7807602496582846,0.31743838466418772,6926.7766498711526,3778.7696087423114,20013.9725,0,30719.518758613463,4184.6133015603164,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":9.0860362291820511},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":3766.6707587759897},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":20.848579912633049},38659.040275266314,39052.1,989.93499133891169,113.00627755010407,696.46500000000071,0,4389.7584229999993,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},5086.2234230000004]
[null,14,2023,6930.2709544891522,3816.6905640994828,19714.867700000003,0,30461.829218588638,37129.149999999994,820.42894110392081,93.656271815516078,4.850912664,89.501704586263628,null,null,94.352617250263634,39984.199999999997,2.3597475315309562,0.2693775720925749,6935.1218671531524,3906.1922686857465,19714.867700000003,0,30556.181835838903,4624.1800995498579,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":9.0860362291820511},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":5388.0962191015742},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":24.01800649233661},40553.526184227179,39984.199999999997,1014.2387789233543,115.78068252549707,1385.9307000000015,0,4819.3545600000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},6205.2852600000024]
[null,15,2024,6986.83645112673,4233.4729064051598,19877.9048,0,31098.214157531889,36942.549999999988,841.7993386361228,96.095814912799412,4.850912664,89.501704586263628,null,null,94.352617250263634,40925.699999999997,2.3054612932763665,0.26318051293109207,6991.6873637907302,4322.9746109914231,19877.9048,0,31192.566774782154,5027.3722620413973,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":9.0860362291820511},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":6324.4034243762817},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":28.207711750660859},42525.220785678343,40925.699999999997,1039.0835290704458,118.61684121808743,4161.4650000000038,0,4420.5476749999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},8582.0126750000036]
[null,16,2025,6899.8399815766479,5803.9686473467164,19883.032340000002,0,32586.840968923367,37389.609999999993,871.54803082790579,99.491784341085136,11.306418588,115.21113981292683,null,null,126.51755840092683,42130.299999999996,3.0030063493708048,0.34280894399210099,6911.1464001646482,5919.1797871596427,19883.032340000002,0,32713.358527324293,5403.1300671428144,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":16.85906939260007},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":6986.3689498010262},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":31.382800800919018},45088.333812859819,42130.3,1070.2115535104144,122.17026866557242,16810.632212081415,173.77068499999999,4119.7608639999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":84.775000000000006},21188.938761081416]
[null,17,2026,7040.4589325253519,6965.5090420155602,20429.124979999997,0,34435.092954540909,38716.079999999994,889.4261235781338,101.53266250891939,11.306418588,115.21113981292683,null,null,126.51755840092683,43340.6,2.9191464446938356,0.33323589551299493,7051.7653511133522,7080.7201818284866,20429.124979999997,0,34561.610512941836,5882.4381243507723,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":17.473393452699163},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":7008.7440749655661},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":34.750885362695549},47435.515220348178,43340.6,1094.4821996084081,124.94089036625664,12326.897721873933,0,5255.0726800000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":6.7},17588.670401873936]
[null,{"$f":"B61","v":18},2027,7148.1794338803611,7750.7585608740101,20975.522000000001,0,35874.459994754376,39590.899999999994,906.12893353660513,103.4393759744983,11.207505923999999,114.81600375887578,null,null,126.02350968287578,44441.8,2.8356976918767338,0.32370978217770935,7159.3869398043607,7865.574564632886,20975.522000000001,0,36000.483504437252,6341.1413319361891,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":20.352464420924768},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":7468.3748280988166},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":39.19637036385047},49791.155758529327,44441.8,1120.3676664430632,127.89585233368301,8290.0604493428782,0,5029.1637250000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":31.4},13350.624174342878]
[null,19,2028,7302.7622809641443,8889.5162819302368,21521.626039999996,0,37713.904602894378,40854.399999999994,923.12956751033869,105.38008761533547,11.207505923999999,114.81600375887578,null,null,126.02350968287578,45505.2,2.7694309591617685,0.31614508666230234,7313.969786888144,9004.3322856891118,21521.626039999996,0,37839.928112577254,6793.6703293830997,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":20.352464420924768},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":7529.5413822422979},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":43.871039138339626},52139.621249485237,45505.2,1145.7947937704976,130.79849243955451,12375.063436211945,0,4961.4704689999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},17336.533905211945]
[null,20,2029,7462.1412438992802,10067.057591498777,22067.730079999998,0,39596.92891539805,42158.249999999993,939.24508050969985,107.2197580490525,11.207505923999999,114.81600375887578,null,null,126.02350968287578,46579.8,2.7055399482790548,0.30885159226929848,7473.3487498232798,10181.873595257652,22067.730079999998,0,39722.952425080926,7253.8755550929136,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":20.352464420924768},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":7548.2318753900254},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":48.727437524446074},54496.684882460344,46579.8,1169.963908871664,133.55752384379727,12842.116299745496,0,5045.6316609999994,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},17887.747960745495]
[null,21,2030,7244.5751593067507,11030.440851445532,22614.388880000002,0,40889.404890752281,43241.279999999992,945.61041881166079,107.94639484151379,11.207505923999999,114.81600375887578,null,null,126.02350968287578,47342.1,2.6619754865721879,0.30387848020230457,7255.7826652307504,11145.256855204407,22614.388880000002,0,41015.428400435158,7638.1463719531284,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":20.352464420924768},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":7529.6140263947755},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":58.611475872387707},56144.929787331603,47342.1,1185.9408388586819,135.38137429893629,10494.114636002883,0,4213.0964440000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},14707.211080002884]
[null,22,2031,6722.4951640109957,11750.337222156521,22986.123300000003,0,41458.955686167523,45379.720000000008,913.60095844944647,104.29234685495965,25.518810779999999,126.45662187629176,null,null,151.97543265629176,49921.8,3.044269891235118,0.34751939397661163,6748.0139747909961,11876.793844032813,22986.123300000003,0,41610.931118823813,7849.8761706568957,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":30.154600785834269},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":8064.4304674481264},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":60.075978892050998},57495.316378822623,49921.8,1151.7075982601314,131.47347012101957,7632.001358273159,94.832634999999996,2321.3786289999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":106.905},10155.117622273159]
[null,23,2040,7244.9653979545701,12584.671961412079,23386.173439999995,0,43215.810799366649,56536.789999999994,764.38387816794432,87.258433580815563,27.374877827999999,107.03081840032104,null,null,134.40569622832103,59382,2.2634080399497898,0.2583799132362774,7272.3402757825697,12691.7027798124,23386.173439999995,0,43350.21649559497,8230.5184459513348,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":33.195046432533665},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":7712.2352435175962},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":113.6672884041959},59212.497943092232,59382,997.14556503809627,113.82940240160917,164433.70320821757,462.61794700000013,39646.478962499998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":33.159999999999997},204575.96011771756]
[null,24,2050,9307.3406978753155,12482.130033266692,31344.861940000003,0,53134.332671142009,74479.03,713.41332816958027,81.439877644929254,20.522751516,21.034133270395309,null,null,41.556884786395308,75191.31,0.55268201586579335,6.3091554322579152E-2,9327.863449391316,12503.164166537088,31344.861940000003,0,53175.889555928406,8787.2340547532822,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":33.195046432533665},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":7632.3623130562919},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":185.61072617892879},69443.070243991577,75191.3,923.55193013010251,105.42830252626742,206422.65994597517,1148.7129500000008,61037.592470000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},268608.96536597516]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"SArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":10770.653880000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":94.918379999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":10865.572260000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":259707.13486920003},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":11642.615159999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":96.012540000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":11738.627699999999},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":267964.01850419998},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":12397.739220000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":97.106700000000018},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},12494.845920000002,272933.05220460001,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":13329.86112},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":98.200860000000006},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":90.0124},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},13518.07438,281360.88262483198,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":14047.3305},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":99.295020000000008},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":91.731599999999986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},14238.357119999999,284640.23360743199,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":14600.3442},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":100.38918000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":93.450800000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},14794.18418,284467.46205463202,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0.22559999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":16051.88826},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":101.48334000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":95.17},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},16248.7672,301142.95223983197,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":16778.405280000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":102.57750000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":100.26612},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},16997.327600000001,303532.85876267526,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":17377.634040000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":103.67166},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":102.04524000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},17599.429640000002,303532.85876267526,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":17976.862799999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":104.76582000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":103.82436},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},18207.715939999998,303532.85876267526,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":18576.091560000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":105.85998000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":105.4764},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},18809.690900000001,303532.85876267526,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":19175.320319999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":107.50122},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":106.74719999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},19411.831699999999,303532.85876267526,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":19774.549080000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":109.14246},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":108.018},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},20013.9725,303532.85876267526,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":19578.157440000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":110.78370000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":3.6635999999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},19714.867700000003,291552.71646169445,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":19739.510699999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":112.42494000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":3.7061999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},19877.9048,285561.8962570944,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":19498.86},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":114.06618},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":247.8432},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},19883.032340000002,274575.46421180159,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":20040.494999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":115.70742000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":250.65959999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},20429.124979999997,274575.46421180159,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":20581.815360000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":121.80168},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":249.642},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},20975.522000000001,274575.53604330722,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":21123.442079999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":123.50520000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":252.41579999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},21521.626039999996,274575.53604330722,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":21665.068799999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":125.20872},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":255.18960000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},22067.730079999998,274575.53604330722,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":22206.695520000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":126.91224000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":258.51816000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},22614.388880000002,274575.53604330722,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":22153.333200000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":300.5181},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":510.00904000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},22986.123300000003,274572.83359651681,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":7.1740799999999991},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":22079.326559999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":715.27152000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":584.40127999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},23386.173439999995,274573.13127797755,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":20560.660319999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":10184.832420000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":599.36920000000009},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},31344.861940000003,274601.67106346402,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},0,0]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"SArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":883.85900288111873},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":6308.5402895830057}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":994.30071487160069},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":6418.9820015734877}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1043.5847188968085},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6468.2660055986953]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":21.199257919767991},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":23.80146093243243},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":13.206358594594597},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6542.9010843872256]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":42.398425716799835},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":44.899916837837836},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":27.777010432432437},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":4.6015087706563707},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6616.7897508748547]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":84.79685143359967},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":46.134236162162175},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":13.804526311969111},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6711.263173788373]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":105.99610935336767},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0.15955448108108111},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6754.8748089598785]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":42.457153916603218},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6829.7683248410822]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":63.68568581353675},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6850.9968567380156]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":106.14283973013997},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":13.201372833267792},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6898.6198661760527]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6919.0659975391527]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6919.0659975391527]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6919.0659975391527]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":80.619627713513509},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6930.2709544891522]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.671774084545385},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":136.93223244324324},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6986.83645112673]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":165.98542702702701},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":193.24483717297298},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6899.8399815766479]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":273.13390209729727},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":249.55744190270266},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7040.4589325253519]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":339.18999964864861},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":291.15869149459456},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7148.1794338803611]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":486.84013939459453},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":298.09139883243239},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7302.7622809641443]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":646.21910232972971},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":298.09139883243239},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7462.1412438992802]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4282.2550389948237},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.627829862890154},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":774.78579989189177},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":298.09139883243239},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7244.5751593067507]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":3208.8165414181681},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":699.40995811350945},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.671774084545385},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":9.0929917403285661},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.9780710745098038},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":243.50551973926869},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":1137.5115567081082},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":290.45791241351344},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":59.231451297297319},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":17.895235953925354},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6722.4951640109957]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":870.85188732556742},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":296.01306576064553},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":89.885851892821151},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":41.89059265861156},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":2328.6154394709065},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":2478.2258905297294},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":5.0847032432432444},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":220.80422592770267},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":1.765659513513514},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0.46043865122265126},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7244.9653979545701]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":58.375785853691887},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":237.96203923722425},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":96.217458547296019},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":6.3597413268359393},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":42.457153916603218},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":57.19509257625861},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":125.39636511372549},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":3523.3380870995234},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":4138.0789403189183},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":375.41736486486485},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9307.3406978753155]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"SArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":0}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.856830472]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.856830472]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.856830472]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.856830472]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.9586523320000002},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.9586523320000002]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.9586523320000002},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.9855024000000001},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.9441547320000003]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.9586523320000002},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.7106523320000004]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.9586523320000002},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.7106523320000004]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.9586523320000002},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.7106523320000004]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.9586523320000002},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.7106523320000004]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.8912664000000011E-2},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.850912664]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.8912664000000011E-2},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.850912664]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.5544185880000008},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},11.306418588]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.5544185880000008},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},11.306418588]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4555059239999997},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},11.207505923999999]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4555059239999997},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},11.207505923999999]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4555059239999997},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},11.207505923999999]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4555059239999997},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},11.207505923999999]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":11.06464212},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.7021686600000017},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},25.518810779999999]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":11.06464212},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":11.558235707999998},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},27.374877827999999]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.1054944799999999},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":14.665257036},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},20.522751516]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"SArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":337.32651333333376},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":337.32651333333376},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":414.78937500000035},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":414.78937500000035},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":1464.5400000000013},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":660.00000000000057},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},4155.1494335304124,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":2210.1313407306875},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":1298.2200000000012},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":728.20000000000061},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":446.69625000000042},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},6713.8570242611004,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":4061.2188670608207},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":1508.4300000000014},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":917.40000000000077},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":893.39250000000084},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},7380.4413670608237,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":882.20000000000073},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":446.69625000000042},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},3359.5056835304117,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":4149.20564755756},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},6179.8150810879706,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":2074.60282377878},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},2074.60282377878,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":4149.20564755756},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":159.53437500000015},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},4308.7400225575602,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":2074.60282377878},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},2074.60282377878,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},696.46500000000071,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},696.46500000000071,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":689.46570000000077},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},1385.9307000000015,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":3465.0000000000032},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},4161.4650000000038,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":12649.167212081411},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":3465.0000000000032},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},16810.632212081415,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":8165.432721873929},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":3465.0000000000032},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},12326.897721873933,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":5033.8151493428741},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":2559.7803000000026},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},8290.0604493428782,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":11251.987636211945},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":426.61080000000044},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},12375.063436211945,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":12145.651299745496},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},12842.116299745496,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":9797.6496360028832},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},10494.114636002883,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1407.1387709379012},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":5528.3975873352565},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},7632.001358273159,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":212.24074410000023},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":6341.6947551457552},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":10754.875364777146},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},164433.70320821757,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":1209.1209388500017},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":3876.1498436661036},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":12649.167212081411},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":2211.3630000000016},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},206422.65994597517,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"SArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":0},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":125.043116},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":205.03324800000001},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":0},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":330.07636400000001},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":789.05155999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":579.96086400000002},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":21.680703000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0,1390.693127,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":60.272449999999999},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":904.16955200000007},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":215.15155200000004},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":76.932360999999986},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1741.7318070000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},76.932360999999986,2921.3253610000002,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":315.13004999999998},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":718.56721199999993},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":617.55523200000005},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1404.1600980000001},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},0,3055.4125919999997,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":466.56855000000002},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":928.20499199999995},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":709.97471999999993},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1787.0155199999999},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,3891.763782,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":539.93719999999996},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":617.75282800000002},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":310.91558400000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":3154.4327880000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,4623.0384000000004,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":576.20725000000004},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":641.42689599999994},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":314.175456},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":2.6707339999999999},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":3352.6737389999998},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},2.6707339999999999,4884.4833409999992,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":597.66195000000005},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":689.42214000000001},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":774.95880000000091},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":3618.9010920000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},774.95880000000091,4905.9851820000003,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":669.64724999999999},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":709.54971999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":305.58124800000007},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":149.04120000000012},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":3848.4342809999998},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},149.04120000000012,5533.2124989999993,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":617.96690000000001},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":603.36518000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":346.901184},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":3793.9283610000007},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},0,5362.1616250000006,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":543.48500000000001},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":713.46598400000005},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":807.26284800000008},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":2527.4443770000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},0,4591.6582090000011,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":502.18889999999999},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":649.35186799999985},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":813.02054399999997},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":2425.1971109999999},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},0,4389.7584229999993,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":535.32725000000005},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":621.48420399999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1255.4740800000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2407.0690260000001},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},0,4819.3545600000007,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":496.55695000000003},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":617.47549600000002},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":858.78575999999998},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2447.7294689999999},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},0,4420.5476749999998,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":518.34379999999999},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":751.53610399999991},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":173.77068499999999},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":2849.8809600000004},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},173.77068499999999,4119.7608639999999,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":627.51165000000003},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":742.70349999999996},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":992.10182400000019},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2892.7557060000004},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},0,5255.0726800000011,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":581.32455000000004},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":672.48808000000008},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1005.9880320000001},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2769.3630630000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},0,5029.1637250000003,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":564.96889999999996},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":641.51933999999994},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1008.44352},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":2746.5387090000004},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},0,4961.4704689999999,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":573.13030000000003},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":636.88033200000007},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1041.9736320000002},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":2793.6473969999997},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},0,5045.6316609999994,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":428.39685000000003},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":463.75793200000004},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":962.63596800000016},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":2358.3056940000001},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},0,4213.0964440000007,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":211.50655},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":535.5280919999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":58.051231000000001},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":146.31321600000001},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":36.781403999999995},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1428.0307710000002},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},94.832634999999996,2321.3786289999998,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":509.74439999999998},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":680.69878800000004},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":381.40502400000003},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":30.817225999999998},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":17.879400000000018},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":2601.4653629999998},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},462.61794700000013,39646.478962499998,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":822.69904999999994},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":909.24556800000005},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":567.47174400000006},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":39.472894999999994},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":75.39840000000008},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3804.342885},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},1148.7129500000008,61037.592470000003,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"SArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":32.530311772801937},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":40.000495530163541},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":72.530807302965485},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":40.000495530163541},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},72.530807302965485,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":191.41208488768206},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":40.000495530163541},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":146.6777713137939},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":66.100843314012565},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},476.72150681845403,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":382.82416977536411},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":40.000495530163541},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":276.69813011245662},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":139.03210710380642},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":44.737877015465131},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1118.4703836369131,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":765.64833955072822},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":40.000495530163541},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":427.77160750663239},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":230.91227931028391},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":134.21363104639539},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1833.7239570438608,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":957.06042443841034},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":40.000495530163541},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":427.77160750663239},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2158.2287128434045,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":391.11810007005141},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":40.000495530163541},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":427.77160750663239},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2740.7588978011381,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":586.6771501050772},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":40.000495530163541},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":427.77160750663239},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2936.3179478361635,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":977.79525017512867},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":427.77160750663239},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3342.8208538793551,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":427.77160750663239},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3538.3799039143805,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":69.752914907111773},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":427.77160750663239},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3608.132818821492,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":139.50582981422355},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":427.77160750663239},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3677.8857337286036,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":209.25874472133532},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":496.82352297039904},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3816.6905640994828,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":279.01165962844709},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":843.85295036896503},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},4233.4729064051598,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":348.76457453555884},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":1153.7133986358779},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1190.8823777675311},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},5803.9686473467164,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":418.51748944267064},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":1898.4714509990442},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1537.9118051660971},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},6965.5090420155602,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":488.27040434978244},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":2357.5989086949335},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1794.280951421546},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},7750.7585608740101,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":558.0233192568943},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":3383.8774517427373},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1837.0072145228576},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8889.5162819302368,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":627.77623416400604},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":4491.6658464041657},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1837.0072145228576},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},10067.057591498777,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":697.5291490711179},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":5385.2961914438092},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1837.0072145228576},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},11030.440851445532,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":767.28206397822964},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":145.90580422132592},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":5889.533843026361},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1837.0072145228576},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":319.26707320668072},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":178.95150806186052},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},11750.337222156521,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":788.53856726702293},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":803.47426334278964},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":6870.4714495077751},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.385301503303367},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1409.2356070162248},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":88.354793896396799},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":44.737877015465131},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},12584.671961412079,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":382.82416977536411},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":509.52690763857572},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":116.60240021793373},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":1205.3910976330644},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":8024.1848481436537},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":867.59901732109086},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},12482.130033266692,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"SArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.405013145734342},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":18.700804678864607},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":30.105817824598951}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":83.37333657156924},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":71.59824909260945},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.9774675378671946},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0,156.94905320204589]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.497368480289758},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":165.84141603411823},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":91.221930566487202},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":160.83846517310394},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.382170427444484,423.39918025399913]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":34.239953260933902},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":231.38095760275345},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":147.54830633576205},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":288.91000472435462},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.382170427444484,702.07922192380397]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":76.795038389620331},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":316.04127697368341},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":212.30413835404812},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":451.90126845159006},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.382170427444484,1057.041722168942]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":126.04197865197744},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":372.38567520632637},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":240.66232740248537},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":739.61280800147961},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.382170427444484,1478.7027892622687]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":178.59706101986595},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":430.88935309697951},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":269.31784495810263},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.777306481495527},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1045.4056360261211},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.777306481495527,1924.2098951010692]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":233.10899749828209},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":493.77061214734022},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":269.31784495810263},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.777306481495527},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":74.733679027966687},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1375.4807001133945},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},86.510985509462216,2371.6781547171195]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":294.18661563165341},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":558.48768049160731},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":297.18949644933627},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.777306481495527},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1726.4911752946091},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},100.88387501370811,2876.3549678672061]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":350.55053908129537},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":613.51980084902357},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":328.82988330430561},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.777306481495527},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2072.5302393817465},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},100.88387501370811,3365.4304626163712]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":400.12106937349813},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":678.59406632521575},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":402.4592336277808},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.777306481495527},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2303.0550156900827},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},100.88387501370811,3784.229385016577]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":445.92503835122153},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":737.82057017167415},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":476.61373560030108},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.777306481495527},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2524.2539574371194},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},100.88387501370811,4184.6133015603164]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":494.75151132171135},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":794.50530215233152},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":591.12382495642953},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.39513605405104518},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2743.7994611193853},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},89.501704586263628,4624.1800995498579]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":540.04179777263244},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":850.82440530910856},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":669.4525102570218},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.39513605405104518},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2967.0535487026341},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},89.501704586263628,5027.3722620413973]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":587.31923328543496},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":919.37099483598809},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":669.4525102570218},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":26.104571280714257},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3226.9873287643691},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},115.21113981292683,5403.1300671428144]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":644.55372044705894},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":987.11197452241004},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":759.94077307851944},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":26.104571280714257},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3490.8316563027843},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},115.21113981292683,5882.4381243507723]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":697.57554481272894},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1048.4487009100478},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":851.69557811242009},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":25.70943522666321},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3743.421508100992},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},114.81600375887578,6341.1413319361891]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":749.10559250788617},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1106.9608104926565},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":943.67434487900175},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":25.70943522666321},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3993.9295815035553},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},114.81600375887578,6793.6703293830997]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":801.38003043630977},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1165.0498024425983},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1038.7113477194346},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":25.70943522666321},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":4248.7343744945711},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},114.81600375887578,7253.8755550929136]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":840.45352654017506},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1207.3485349125935},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1126.51206974876},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":25.70943522666321},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":4463.8322407515998},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},114.81600375887578,7638.1463719531284]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":859.74475232152008},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1256.1933264097124},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.1987961916767063},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1139.8570998892012},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":31.151257152402472},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212577},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":4594.0809920364618},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},126.45662187629176,7849.8761706568957]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":906.23784821465551},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1318.2789403464717},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.1987961916767063},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1174.6445352292571},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.001241575333447},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":90.830780633310894},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":4831.3571221609509},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},107.03081840032104,8230.5184459513348]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":981.27511360264498},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1401.2099963491125},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.1987961916767063},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1226.4028639336761},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":5.8400289853917418},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.9953080933268588},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5178.3460808678492},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.034133270395309,8787.2340547532822]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"SArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"SArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,85481.38,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,88201.63,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,89838.69,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,92568.48,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,93648.87,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,93591.95,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,2.4,99085.73,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,171.05,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,171.05,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,236.84,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,236.84,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,236.84,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,236.84,99871.46,0,136.77000000000001,4560.4399999999996,63.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,236.84,95971.36,0,136.77000000000001,4560.4399999999996,2.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,236.84,93997.67,0,136.77000000000001,4560.4399999999996,2.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,236.84,90272.5,0,136.77000000000001,8681.65,140.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,236.84,90272.5,0,136.77000000000001,11342.02,140.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,236.84,90271.12,0,141.96,12982.09,138.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,236.84,90271.12,0,141.96,16648.09,138.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,236.84,90271.12,0,141.96,20605.25,138.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,236.84,90271.12,0,141.96,23797.41,138.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,236.84,90054.2,0,336.15,32803.43,273.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,76.319999999999993,89753.36,0,800.08,66091.7,313.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,83579.92,0,11392.43,107303.8,321.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.9583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecElcOut",280,"MESSAGE","Int_V2","SArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,26550.9,2986.47,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,26550.9,3761.74,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26550.9,4228.3,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,26550.9,4517.04,0,100.42,1459.34,0,635.17999999999995,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,190.2,75.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,26550.9,4335.6899999999996,0,100.41,1459.34,0,1270.3499999999999,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,358.8,157.79,0,31.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,26550.9,3340.95,0,100.42,1459.34,0,2540.6999999999998,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,554.70000000000005,262.07,0,95.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,26550.9,4417.43,0,100.41,1459.34,0,3175.88,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0.91,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,26550.9,3172.23,0,100.41,1459.34,0,3811.05,1272.1099999999999,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,26550.9,2682.3,0,100.42,1459.34,0,3811.05,1908.16,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,26550.9,1702.43,0,100.41,1459.34,306.29000000000002,3811.05,3180.27,55.2,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,26550.9,1212.5,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,26550.9,1212.5,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,26550.9,1212.5,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,26550.9,100.97,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,644.24,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,25973.119999999999,3.63,0,100.42,1459.34,20.67,3811.05,3816.33,17.84,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,1094.24,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,24625.05,27.27,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,1360,0,90,0,0,1544.24,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,24617.72,33.159999999999997,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,2237.92,0,90,0,0,1994.24,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,24612.799999999999,36.729999999999997,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,68.14,0,0,2779.15,0,90,0,0,2326.6799999999998,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,24604.21,43.65,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,68.14,0,0,3988.92,0,90,0,0,2382.08,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,24593.88,51.96,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,68.14,0,0,5294.79,0,90,0,0,2382.08,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,24564.2,75.86,0,100.41,1459.34,20.67,3811.05,3816.33,14.74,0,0,0,0,68.14,0,0,6348.2,0,90,0,0,2382.08,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,18406.7,3469.59,0,100.41,1459.34,26.61,3811.05,3816.33,17.84,0,0,0,52.1,77.989999999999995,1949.65,0,9320.19,0,90,0,0,2321.08,336.47,0,124.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,4995.45,1468.44,0,100.41,1459.34,80,3620.5,3816.33,0,0,0,0,240.02,0,18644.28,0,20305.32,0,29,0,0,1764.47,10.029999999999999,0,3.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,334.86,694.76,0,100.41,1459.34,40,190.55,1272.1099999999999,0,0,0,0,327.71,4944.04,28209.94,0,33905.31,0,0,0,0,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerElcOut",313,"MESSAGE","Int_V2","SArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,28398.98,0,18274.7,0,426,0,0,0,0,0,7778.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,29166.67,0,18768.7,0,484.5,0,0,0,0,0,8007.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,30013.86,0,19313.900000000001,0,547.5,0,0,0,0,0,8258.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,31044.61,0,19985.5,0,607.88,9.82,0,0,0,0,8563.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,31771.759999999998,0,20453.3,0,675.48,9.82,0,0,0,0,8781.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,32856.49,0,21151.3,0,754.38,9.82,0,0,0,0,9098.2000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,33933.69,0,21508.400000000001,0,784.48,9.82,0,0,0,0,9768.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,35086.46,0,21891.5,0,816.43,10.17,0,0,0,0,10489.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,36256.44,0,22327.3,0,768.06,10.17,83.87,0,0,0,11280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,37591.599999999999,0,22785.200000000001,0,789.73,10.17,100,0,0,0,12129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,38795.839999999997,0,23126.5,0,824.23,10.17,100,0,0,0,12964.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,39907.68,0,23588.7,0,915.03,10.17,100,0,0,0,13473.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,40917.730000000003,0,23980.5,0,1006.53,10.17,100,0,0,0,13954.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,41904.629999999997,0,24341.7,0,1110.1600000000001,0.34,100,0,0,0,14432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,42888.33,0,24698.5,0,1207.26,0.34,100,0,0,0,14919.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,44119.95,0,25202.5,0,1294.17,22.53,100,0,0,0,15511.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,45384.36,0,25696.799999999999,0,1407.57,22.53,100,0,0,0,16113.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,46533.56,0,26114,0,1521.21,22.19,100,0,0,0,16684.400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,47641.62,0,26497.200000000001,0,1636.61,22.19,100,0,0,0,17249.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,48760.42,0,26875.3,0,1756.11,22.19,100,0,0,0,17826.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,49550.25,0,27063.3,0,1865.91,22.19,100,0,0,0,18290.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,52231.23,0,28390.68,22.82,1963.45,33.35,100,0,0,0,19411.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,62260.34,0,32439.78,22.82,2358.5700000000002,39.729999999999997,100,0,0,0,24421.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,79041.83,0,39217.620000000003,2.2799999999999998,3018.9,50.41,100,0,0,0,32802.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.0416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecTotCap",346,"MESSAGE","Int_V2","SArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,30471.02,5434,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,30471.02,6113,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,30471.02,6416,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,30471.02,6517,2400,665,1800,1580,722,0,0,0,0,0,0,260,0,0,0,0,130,0,0,634,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,30471.02,6517,2400,665,1800,1580,1444,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1196,631,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,30471.02,6517,2400,665,1800,1580,2888,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1048,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,30471.02,6517,2400,665,1800,1580,3610,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,30471.02,6517,2400,665,1800,1580,4332,1446,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,30471.02,6517,2400,665,1800,1580,4332,2169,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,30471.02,6517,2400,665,1800,1580,4332,3615,1332,0,0,0,0,260,0,0,0,0,180,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,1000,260,0,0,0,0,180,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,2000,260,0,0,0,0,180,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,3000,260,0,0,0,0,180,0,0,2147.4699999999998,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,4000,260,0,0,0,0,180,0,0,3647.47,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,30471.02,4617,2400,665,1800,1580,4332,4338,1332,0,0,0,5000,260,0,0,1600,0,180,0,0,5147.47,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,6000,260,0,0,2632.85,0,180,0,0,6647.47,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,7000,260,0,0,3269.58,0,180,0,0,7755.6,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,8000,260,0,0,4692.8500000000004,0,180,0,0,7940.28,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,9000,260,0,0,6229.16,0,180,0,0,7940.28,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,28190.98,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,10000,260,0,0,7468.47,0,180,0,0,7940.28,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,21124.31,4300,2058,665,1800,1580,4332,4338,1332,0,0,0,15000,0,2293.71,0,10964.93,0,180,0,0,7083.94,928.56,0,94.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,5733,1819.9,2058,665,1800,1580,2671.4,4338,1332,0,0,0,15894.99,0,21934.46,0,23888.6,0,58,0,0,4381.58,40.1,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,384.3,1463,1440.6,665,1800,1580,216.6,1446,1332,0,0,0,17394.990000000002,9319.48,34571.07,0,39888.6,0,0,0,0,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.0833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerTotCap",379,"MESSAGE","Int_V2","SArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,35619.699999999997,0,20537.900000000001,0,902.7,0,0,0,0,0,13587.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,35619.699999999997,0,20338.59,0,935.83,0,0,0,0,0,13357.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,35619.699999999997,0,20929.39,0,1057.52,0,0,0,0,0,13136.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,35784.83,0,21657.17,0,1093.04,111.19,0,0,0,0,13621.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,36648.21,0,22164.09,0,1223.6099999999999,111.19,0,0,0,0,13968.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,37926.480000000003,0,22920.48,0,1376.01,111.19,0,0,0,0,14472.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,39405.760000000002,0,23307.45,0,1434.15,111.19,0,0,0,0,15538.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,40984.410000000003,0,23722.59,0,1493.06,115.05,0,0,0,0,16685.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,42621.84,0,24194.84,0,1477.76,115.05,167.74,0,0,0,17942.900000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,44456.5,0,24691.040000000001,0,1534.65,115.05,200,0,0,0,19294.169999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,46149.55,0,25060.89,0,1601.29,115.05,200,0,0,0,20623.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,47638.559999999998,0,25561.75,0,1776.67,115.05,200,0,0,0,21431.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,49014.42,0,25986.32,0,1953.41,3.86,200,0,0,0,22197.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,50481.06,0,26377.73,0,2234.66,3.86,200,0,0,0,22956.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,51841.49,0,26764.38,0,2422.21,3.86,200,0,0,0,23732.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,53261.61,0,27310.53,0,2406.91,255.01,200,0,0,0,24673.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,54980.82,0,27846.18,0,2625.95,251.15,200,0,0,0,25631.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,56573.49,0,28298.28,0,2848.27,251.15,200,0,0,0,26539.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,58121.36,0,28713.53,0,3071.17,251.15,200,0,0,0,27438.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,59691.58,0,29123.25,0,3301.99,251.15,200,0,0,0,28355.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,60865.27,0,29326.98,0,3514.07,251.15,200,0,0,0,29094.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,63762.59,0,30772.62,440.66,3610.38,377.42,200,0,0,0,30877.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,77029.95,0,35160.400000000001,440.66,4320.8500000000004,26.58,200,0,0,0,38846.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,99569.65,0,42498.65,44.07,5508.21,0,200,0,0,0,52177.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecNewCap",412,"MESSAGE","Int_V2","SArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,380,0,0,0,0,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,101,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,634,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,722,0,1332,0,0,0,0,0,0,0,0,0,0,0,0,562,331,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,1444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,653,417,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,401,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,722,1446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,1446,0,0,0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,298.47000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1600,0,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1032.8499999999999,0,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,636.73,0,0,0,0,1108.1300000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1423.27,0,0,0,0,184.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1536.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1239.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,458.74,0,699.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,304.74,0,2067.4499999999998,0,1360.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,931.95,1263.6600000000001,0,1600,0,0,0,0,957.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.1666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerNewCap",445,"MESSAGE","Int_V2","SArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,148.79,0,48.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,938.9,0,136.99,0,0,0,0,0,8.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,165.13,0,1075.8800000000001,0,50.82,111.19,0,0,0,0,715.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,863.37,0,855.03,0,145.87,0,0,0,0,0,577.05999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1278.27,0,1104.48,0,167.7,0,0,0,0,0,734.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1479.28,0,735.07,0,73.44,0,0,0,0,0,1296.3599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1578.65,0,763.24,0,74.209999999999994,3.86,0,0,0,0,1377.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1637.43,0,820.35,0,0,0,167.74,0,0,0,1487.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1834.65,0,844.3,0,72.180000000000007,0,32.26,0,0,0,1581.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1693.06,0,717.95,0,81.94,0,0,0,0,0,1559.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1489,0,848.96,0,190.68,0,0,0,0,0,1038.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1375.86,0,772.67,0,192.04,0,0,0,0,0,996.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1466.65,0,739.51,0,296.55,0,0,0,0,0,989.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1360.43,0,734.74,0,202.85,0,0,0,0,0,1005.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1420.12,0,894.26,0,0,251.15,0,0,0,0,1171.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1719.21,0,883.75,0,234.34,0,0,0,0,0,1188.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1592.67,0,800.2,0,237.62,0,0,0,0,0,1138.1099999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1547.86,0,763.35,0,238.2,0,0,0,0,0,1128.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1570.22,0,757.83,0,246.12,0,0,0,0,0,1148.0899999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1173.69,0,551.83000000000004,0,227.38,0,0,0,0,0,969.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,579.47,0,637.23,88.13,34.56,53.16,0,0,0,0,586.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1396.56,0,809.97,0,90.09,44.54,3.87,0,0,0,1069.1099999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2253.9699999999998,0,1081.92,0,134.04,57.05,16.32,0,0,0,1563.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.2083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArFinaleElc",478,"MESSAGE","Int_V2","SArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,18274.7,0,426,7778.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,18768.7,0,484.5,8007.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,19313.900000000001,0,547.5,8258.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,19985.5,0,617.70000000000005,8563.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,20453.3,0,685.3,8781.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,21151.3,0,764.2,9098.2000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,21508.400000000001,0,794.3,9768.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,21891.5,0,826.6,10489.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,22327.3,0,862.1,11280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,22785.200000000001,0,899.9,12129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,23126.5,0,934.4,12964.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,23588.7,0,1025.2,13473.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,23980.5,0,1116.7,13954.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,24341.7,0,1210.5,14432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,24698.5,0,1307.5999999999999,14919.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,25202.5,0,1416.7,15511.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,25696.799999999999,0,1530.1,16113.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,26114,0,1643.4,16684.400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,26497.200000000001,0,1758.8,17249.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,26875.3,0,1878.3,17826.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,27063.3,0,1988.1,18290.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,28413.5,0,2096.8000000000002,19411.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,32462.6,0,2498.3000000000002,24421.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,39219.9,0,3169.3,32802.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArFinaleShp",511,"MESSAGE","Int_V2","SArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-247.65,0,-326.89,-295.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-375.85,0,-1390.07,-306.14999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-387.04,0,-1402.4,-814.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-441.29,0,-1530.32,-912.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-452.48,0,-1544.28,-921.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-463.68,0,-1555.37,-931.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-474.92,0,-1566.48,-940.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-506.37,0,-1711.13,-972.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-683.68,0,-1702.72,-1166.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-824.71,0,-1992.26,-1317.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-856.75,0,-2026.2,-1346.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-944.94,0,-2135.1799999999998,-1441.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-969.82,0,-2165.94,-1466.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1075.1500000000001,0,-2296.3000000000002,-1579.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1066.78,0,-2342.87,-1570.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1499,0,-3297.76,-2372.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1218,0,-2615.8000000000002,-1810.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1230.9000000000001,0,-2493.64,-1741.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1231.74,0,-2494.69,-1739.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1235.51,0,-2499.36,-1741.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1227.74,0,-2558.65,-1771.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1233.94,0,-2784.11,-1922.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1211.17,0,-2616.64,-1820.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1401.77,0,-2937.86,-2077.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.2916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrPrimaire",544,"MESSAGE","Int_V2","SWrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawSWr","index":21,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"SWr",{"$f":"C1&\"Primaire\"","v":"SWrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2589}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"SWrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"O"},"O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"SWrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"SWrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"SWrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"SWrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"SWrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"SWrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"SWrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":13.36763000508093},{"$f":"BA189","v":18.769463287230586},{"$f":"N44","v":7.5444400000000007},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":39.681533292311521},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":45.81},{"$f":"H16/I16*1000","v":866.21989286862083},{"$f":"J16/8.76","v":98.883549414226124},{"$f":"P102","v":0.37819547999999997},{"$f":"Y218","v":1.0578678625078597},null,null,{"$f":"SUM(L16:O16)","v":1.4360633425078597},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":122.4},{"$f":"P16/(Q16+eps)*1000","v":11.732543646981489},{"$f":"R16/8.76","v":1.3393314665503984},{"$f":"L16+D16","v":13.74582548508093},{"$f":"M16+E16","v":19.827331149738445},7.5444400000000007,0,41.117596634819378,{"$f":"Z218","v":0},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":279.72957600000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":215.53366799999998},{"$f":"SUM(X16:AA16)-AB16","v":105.31350463481942},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":122.4},{"$f":"AC16/AD16*1000","v":860.40444963087759},{"$f":"AE16/8.76","v":98.219686030922105},{"$f":"BA131","v":194.63193750000016},{"$f":"Y160","v":9.9068480000000001},{"$f":"Z160","v":0},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":204.53878550000016}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":15.997648923999851},{"$f":"BA190","v":28.000346871114481},{"$f":"N45","v":11.255559999999999},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":55.253555795114337},60.81,{"$f":"H17/I17*1000","v":908.62614364601768},{"$f":"J17/8.76","v":103.72444562169152},{"$f":"P103","v":0.43637939999999997},1.2892169511491451,null,null,{"$f":"SUM(L17:O17)","v":1.7255963511491452},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":128.39999999999998},13.439223917560383,{"$f":"R17/8.76","v":1.5341579814566648},{"$f":"L17+D17","v":16.434028323999851},29.289563822263627,11.255559999999999,0,56.97915214626348,{"$f":"Z219","v":1.1996611934235792},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":284.92776000000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":222.09885},{"$f":"SUM(X17:AA17)-AB17","v":121.00772333968709},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":128.4},{"$f":"AC17/AD17*1000","v":942.42775186672179},{"$f":"AE17/8.76","v":107.58307669711436},{"$f":"BA132","v":95.720625000000084},{"$f":"Y161","v":1.5636939999999997},13.152933000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},110.43725200000009]
[null,3,2012,22.414895086162012,50.523702815791189,20.308700000000002,0,93.247297901953203,97.41,957.26617289757939,109.27696037643601,0.73408712399999998,2.1339895898226247,null,null,2.8680767138226244,135.39999999999998,21.182250469799129,2.4180651221231884,23.148982210162011,52.657692405613815,20.308700000000002,0,96.115374615775835,3.514415928153205,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":282.28924799999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":236.36582399999998},145.55321454392902,135.4,1074.9868134706721,122.71538966560185,233.55832500000022,7.7938549999999998,25.378677,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},266.73085700000024]
[null,4,2013,23.254747794270124,53.468354679050151,21.493100000000002,0,98.216202473320266,102.2,961.01959367240966,109.70543306762667,0.76026988800000006,2.2404511173389685,null,null,3.0007210053389688,141.5,21.206508870154796,2.4208343459080819,24.015017682270123,55.708805796389122,21.493100000000002,0,101.21692347865924,5.9136218415610173,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":422.22849304466217},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":348.05171800402394},181.30732036085845,141.5,1281.3238188046535,146.26984232929834,30.534879375000028,0.71957599999999999,26.304589,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},57.559044375000028]
[null,5,2014,23.256493090189572,54.050093989375462,21.509072000000003,0,98.815659079565037,102.21000000000001,966.79052029708464,110.36421464578592,0.79495948799999994,2.8909290676241199,null,null,3.6858885556241199,146.89999999999998,25.091140608394888,2.8642854575793253,24.051452578189572,56.941023056999583,21.509072000000003,0,102.50154763518916,8.1064391006632412,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":387.24332513475639},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":310.65637078941228},187.19494108119653,146.9,1274.3018453451091,145.46824718551474,5.8085181000000059,6.7452000000000059,24.04177,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},36.595488100000011]
[null,6,2015,23.256493090189572,54.481864532650484,21.517322000000004,0,99.255679622840063,102.21000000000001,971.0955838258493,110.85566025409238,0.83962828800000011,3.7285308118269183,null,null,4.5681590998269179,151.29999999999998,30.192723724553808,3.4466579594239506,24.096121378189572,58.210395344477405,21.517322000000004,0,103.82383872266698,9.933862945397248,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":721.8543036520324},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":634.89737118823462},200.714634131862,151.30000000000001,1326.6003577783342,151.43839700665916,4.3111183500000045,8.685600000000008,20.035643,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},33.032361350000016]
[null,7,2016,23.256493090189572,54.86620309378867,21.533910000000002,0,99.656606183978241,102.21000000000001,975.01816049288948,111.30344297864035,0.85435948800000006,4.0047611742767764,null,null,4.8591206622767764,155.89999999999998,31.168188979891568,3.5580124406268916,24.110852578189572,58.87096426806545,21.533910000000002,0,104.51572684625502,11.458016130954437,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":964.2504563028624},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":875.69981021641991},204.52438906365194,155.89999999999998,1311.8947342120075,149.75967285525201,3.8375221500000039,2.8644000000000029,16.710622000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},23.412544150000009]
[null,8,2017,23.471423881832141,56.806835311763507,24.457550000000005,0,104.73580919359566,108.65,963.97431379287298,110.04272988503116,0.869090688,4.2809915367266358,null,null,5.1500822247266358,161.59999999999997,31.869320695593707,3.6380503077161768,24.340514569832141,61.087826848490145,24.457550000000005,0,109.88589141832229,13.280079278801882,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":881.96721183678733},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":803.35660274022132},201.77657979369019,161.6,1248.61744921838,142.53623849524885,20.587342179283382,2.8644000000000029,19.976869000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},43.428611179283386]
[null,9,2018,23.598566829497003,57.954777593707639,26.35285,0,107.90619442320464,112.46000000000001,959.50733081277463,109.53280032109299,0.88382188799999994,4.5572218991764943,null,null,5.4410437871764943,165.7,32.836715671986283,3.7484835241993477,24.482388717497003,62.511999492884136,26.35285,0,113.34723821038114,14.57940880998517,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1222.889983064098},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":1143.4444610108403},207.37216907362404,165.7,1251.4916661051543,142.86434544579387,12.178031644302877,2.8644000000000029,14.245684000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},29.288115644302881]
[null,10,2019,23.755288210054765,59.370484703541742,28.805430000000001,0,111.93120291359651,117.15,955.45200950573189,109.06986409882785,0.89855308800000011,4.8334522616263538,null,null,5.7320053496263537,170.39999999999998,33.638529045128926,3.8400147311791013,24.653841298054765,64.203936965168097,28.805430000000001,0,117.66320826322286,16.049170997166456,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1174.4877943461529},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":1098.8976677150497},209.3025058914925,170.4,1228.3010909125146,140.21701951056104,15.018634868493615,2.8644000000000029,16.114286,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},33.997320868493617]
[null,11,2020,23.81575302148612,59.916618906960892,29.957750000000001,0,113.69012192844701,118.96000000000001,955.70041970785974,109.09822142783787,0.90948268799999998,5.1096826240762132,null,null,6.019165312076213,173.3,34.732633074027042,3.9649124513729501,24.725235709486121,65.026301531037106,29.957750000000001,0,119.70928724052322,16.939496247745957,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":1133.7112802100316},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":1060.4288282085561},209.93123548974472,173.3,1211.37469988312,138.28478309168037,5.7937055859731927,2.8644000000000029,9.761413000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},18.419518585973197]
[null,12,2021,38.496721499496289,192.4734643970454,258.48929000000004,0,489.45947589654173,558.84,875.84903710640208,99.982766792968278,0.87458356800000003,5.5288114857200785,null,null,6.4033950537200788,175.8,36.424317709646388,4.1580271358043825,39.371305067496287,198.00227588276547,258.48929000000004,0,495.86287095026182,18.630889969152168,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":1109.1121714302915},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":1368.2234091251689},255.3825232245365,175.8,1452.6878454182963,165.83194582400643,1406.239219896406,6.7452000000000059,18.544226000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},1431.528645896406]
[null,13,2022,41.955291717621009,223.70385719450934,321.35057,0,587.00971891213044,662.46999999999991,886.09253084989587,101.15211539382373,0.897161184,6.5040402799262287,null,null,7.4012014639262285,177.9,41.603156062451923,4.7492187285904022,42.852452901621007,230.20789747443555,321.35057,0,594.41092037605665,19.750057983036506,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":1093.6041374615179},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":1425.4080200596413},282.35709576096974,177.9,1587.1674860088235,181.18350296904379,331.30996020759324,10.579800000000009,12.270416000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},354.16017620759328]
[null,14,2023,52.618249800737615,319.98254521086756,506.58641000000006,0,879.18720501160522,981.94999999999993,895.34824075727408,102.20870328279385,0.89093682000000007,6.8252902813645049,null,null,7.7162271013645052,180.39999999999998,42.772877499649539,4.8827485730193541,53.509186620737616,326.80783549223207,506.58641000000006,0,886.90343211296977,21.499123842604881,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":847.84895606347936},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1416.3368082524689},339.91470376658503,180.39999999999998,1884.2278479300726,215.09450318836446,1021.3796701951576,4.4352000000000045,19.176535999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},1044.9914061951574]
[null,15,2024,52.618249800737615,319.98254521086756,520.85320999999999,0,893.4540050116052,981.94999999999993,909.87729009787188,103.8672705591178,0.90709362000000004,7.1817165554933551,null,null,8.0888101754933555,182.9,44.225315336528716,5.04855197905579,53.525343420737613,327.16426176636094,520.85320999999999,0,901.54281518709854,22.880154064575258,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":845.8406027229662},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1410.3708422576899},359.89272971695004,182.9,1967.7021854398579,224.62353715066871,0,3.6960000000000037,15.141439999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},18.837440000000004]
[null,16,2025,52.618249800737615,319.98254521086756,535.12001000000009,0,907.72080501160531,981.94999999999993,924.40633943846967,105.52583783544175,0.91897362000000005,7.4490362610899936,null,null,8.3680098810899928,185.4,45.134896875073593,5.1523854880220998,53.537223420737618,327.43158147195754,535.12001000000009,0,916.08881489269527,24.226242437159026,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":845.4160268254135},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":1406.9526664200152},378.77841773525256,185.39999999999998,2043.0335368675978,233.22300649173491,0,2.7720000000000029,14.758342000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},17.530342000000005]
[null,17,2026,52.618249800737615,319.98254521086756,549.38681000000008,0,921.98760501160518,981.94999999999993,938.93538877906747,107.1844051117657,0.93513042000000013,7.8054625352188438,null,null,8.7405929552188439,188.10000000000002,46.467798802520811,5.3045432422968961,53.553380220737616,327.78800774608641,549.38681000000008,0,930.72819796682404,25.665408319624188,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":849.27683576504035},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":1410.5187498648277},395.15169218666074,188.10000000000002,2100.7532811624701,239.81201839754226,0,3.6960000000000037,15.778832000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},19.474832000000006]
[null,{"$f":"B61","v":18},2027,52.618249800737615,319.98254521086756,563.65361000000007,0,936.25440501160529,981.94999999999993,953.46443811966526,108.84297238808965,0.95556401999999996,8.2509953778799066,null,null,9.2065593978799072,190.8,48.25240774317286,5.508265724106491,53.573813820737612,328.23354058874747,563.65361000000007,0,945.4609644094852,27.105103394646193,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":872.23639133625113},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":1445.8517658819637},398.95069325841882,190.8,2090.9365474759898,238.69138669817235,0,4.6200000000000045,15.784634,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},20.404634000000005]
[null,19,2028,52.618249800737615,319.98254521086756,577.92041000000006,0,950.52120501160516,981.94999999999993,967.99348746026294,110.50153966441358,0.97172082000000004,8.6074216520087568,null,null,9.5791424720087566,193.5,49.504612255884808,5.6512114447357087,53.589970620737617,328.58996686287634,577.92041000000006,0,960.10034748361397,28.543603454004675,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":890.79393885883076},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":1473.6509297780674},405.78696001838193,193.5,2097.0902326531364,239.39386217501558,0,3.6960000000000037,15.771532000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},19.467532000000006]
[null,20,2029,52.618249800737615,319.98254521086756,592.18720999999994,0,964.78800501160504,981.94999999999993,982.52253680086062,112.16010694073752,0.98787762000000001,8.9638479261376052,null,null,9.951725546137606,196.2,50.722352424211941,5.7902228794762491,53.606127420737614,328.94639313700515,592.18720999999994,0,974.73973055774263,29.981770601809821,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":907.85507816088091},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":1498.8682012464199},413.70837807401335,196.2,2108.6053928339111,240.70837817738712,0,3.6960000000000037,15.767882000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},19.463882000000005]
[null,21,2030,52.618249800737615,319.98254521086756,606.45401000000004,0,979.05480501160514,981.94999999999993,997.05158614145853,113.81867421706148,0.63296693999999998,8.525270714928622,null,null,9.1582376549286213,199.39999999999998,45.928975197940481,5.2430336983950321,53.251216740737618,328.50781592579619,606.45401000000004,0,988.21304266653374,31.993569529604315,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":926.28288514614792},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":1524.6475539075363},421.84194343474974,199.39999999999998,2115.5563863327475,241.50187058593008,0,6.4218000000000055,22.057107999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},28.478908000000004]
[null,22,2031,52.618249800737615,319.98254521086756,606.44417600000008,0,979.04497101160518,981.94999999999993,997.04157137492257,113.81753097887244,0.38606382000000006,8.525270714928622,null,null,8.9113345349286224,204.8,43.512375656706539,4.9671661708569106,53.004313620737612,328.50781592579619,606.44417600000008,0,987.95630554653383,33.005206746925523,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":922.65967266588075},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1510.1727477124273},433.44843724691282,204.8,2116.4474474946915,241.60358989665428,0,0,11.091462000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},11.091462000000002]
[null,23,2040,192.43178413120927,344.13491066831261,1403.2487600000002,0,1939.8154547995221,2132.33,909.71634540597483,103.84889787739439,0.4096224,8.0106805110459067,null,null,8.4203029110459067,232.8,36.16968604245794,4.1289595938878927,192.84140653120926,352.14559117935852,1403.2487600000002,0,1948.2357577105679,34.48998397483156,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":0.77265688170987024},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1485.7955307663958},497.70286780071365,232.8,2137.898916669732,244.05238774768631,4427.8676250558783,28.089600000000029,154.64963549999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},4610.6068605558785]
[null,24,2050,190.63285119066873,317.56448133272818,1400.7117000000001,0,1908.9090325233969,2122.0699999999997,899.55045428444737,102.68840802333874,0.47757600000000006,5.6760884155019404,null,null,6.1536644155019404,277.79999999999995,22.151419781427023,2.5287008882907562,191.11042719066873,323.24056974823014,1400.7117000000001,0,1915.0626969388989,36.51130827744057,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1449.6702156308224},501.90378958551696,277.79999999999995,1806.7091057793989,206.24533170997705,903.08682701747205,55.440000000000055,221.61543,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},1180.142257017472]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"SWrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":7.5444400000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":7.5444400000000007},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":5.1338274336000014},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":11.255559999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":11.255559999999999},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":8.024496033600002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":20.308700000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},20.308700000000002,12.487688352000003,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},21.493100000000002,13.805833233600001,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":1.5972E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},21.509072000000003,13.841233233600001,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":2.4222E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},21.517322000000004,13.858933233600002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":4.0809999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},21.533910000000002,13.894333233600001,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":2.9232},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":4.1250000000000009E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},24.457550000000005,66.709249233600005,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":4.81806},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":4.1690000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},26.35285,97.9428978336,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":7.2702},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":4.2130000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},28.805430000000001,136.49171583360001,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":8.4220799999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":4.2570000000000011E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},29.957750000000001,151.33452843360001,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":236.95296000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":4.3230000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},258.48929000000004,3757.0078188336001,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":299.81358},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":4.3890000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},321.35057,4606.5908376624002,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":485.04876000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":4.4550000000000013E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},506.58641000000006,7226.2280759808009,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":499.31490000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":4.5210000000000007E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},520.85320999999999,7226.2280759808009,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":513.58104000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":4.5870000000000008E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},535.12001000000009,7226.2280759808009,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":527.84718000000009},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":4.6530000000000002E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},549.38681000000008,7226.2280759808009,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":542.11332000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":4.7190000000000003E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},563.65361000000007,7226.2280759808009,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":556.37945999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":4.7850000000000011E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},577.92041000000006,7226.2280759808009,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":570.64559999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":4.8510000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},592.18720999999994,7226.2280759808009,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":584.91174000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":4.9170000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},606.45401000000004,7221.0711231984005,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":21.493100000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":584.91174000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":3.9336000000000003E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},606.44417600000008,7217.6077462272015,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":2.5370599999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":1400.7117000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},1403.2487600000002,17283.074193,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":1400.7117000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},1400.7117000000001,17283.074193,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"SWrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.3477051351351355},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":13.36763000508093}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":7.9777240540540548},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":15.997648923999851}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.394970216216217},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},22.414895086162012]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.254747794270124]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.256493090189572]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.256493090189572]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.256493090189572]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.21493079164257159},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.471423881832141]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.3420737393074339},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.598566829497003]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.4987951198651942},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.755288210054765]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.55925993129655083},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.81575302148612]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.240228409306717},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},38.496721499496289]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":18.69879862743144},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},41.955291717621009]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},52.618249800737615]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},52.618249800737615]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},52.618249800737615]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},52.618249800737615]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},52.618249800737615]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},52.618249800737615]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},52.618249800737615]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},52.618249800737615]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.234822924324327},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},52.618249800737615]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":153.25116961017488},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.7989329405405408},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},192.43178413120927]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":153.25116961017488},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},190.63285119066873]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"SWrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.37819547999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0.37819547999999997}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.37819547999999997},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},{"$f":"SUM(D103:O103)","v":0.43637939999999997}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1636784000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},0.73408712399999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},0.76026988800000006]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4689600000000001E-2},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},0.79495948799999994]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.9358400000000009E-2},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},0.83962828800000011]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":9.4089600000000009E-2},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},0.85435948800000006]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.10882080000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},0.869090688]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.12355200000000001},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},0.88382188799999994]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.13828320000000002},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},0.89855308800000011]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.14921280000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},0.90948268799999998]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1724976},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.87458356800000003]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.6182763999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.20671199999999998},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.897161184]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.22667039999999999},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.89093682000000007]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.24282720000000002},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.90709362000000004]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.25470720000000002},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.91897362000000005]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.27086400000000005},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.93513042000000013]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.29129759999999999},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.95556401999999996]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.30745440000000002},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.97172082000000004]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.32361119999999999},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.98787762000000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.28607093999999994},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.34689600000000004},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.63296693999999998]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.3940620000000005E-2},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.35212320000000008},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.38606382000000006]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.4096224},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.4096224]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.47757600000000006},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.47757600000000006]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"SWrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":194.63193750000016},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":194.63193750000016},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":95.720625000000084},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":95.720625000000084},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":233.55832500000022},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},233.55832500000022,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":30.534879375000028},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},30.534879375000028,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":5.8085181000000059},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},5.8085181000000059,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":4.3111183500000045},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},4.3111183500000045,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":3.8375221500000039},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},3.8375221500000039,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":20.587342179283382},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},20.587342179283382,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":12.178031644302877},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},12.178031644302877,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":15.018634868493615},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},15.018634868493615,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":5.7937055859731927},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},5.7937055859731927,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":1406.239219896406},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},1406.239219896406,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":331.30996020759324},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},331.30996020759324,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":1021.3796701951576},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},1021.3796701951576,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":466.09132895325035},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},4427.8676250558783,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":90.308682701747202},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},903.08682701747205,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"SWrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":9.9068480000000001},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":9.9068480000000001},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":0},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.4965999999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.7481079999999998},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":7.9082250000000007},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.5636939999999997},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":1.5636939999999997},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":13.152933000000001},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.7733199999999996},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":7.4894189999999998},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.30443599999999998},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":22.605357000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},7.7938549999999998,25.378677,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":3.0185499999999998},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":2.7733199999999996},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.71957599999999999},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":20.512719000000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0.71957599999999999,26.304589,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":2.6280000000000001},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":2.580028},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":6.7452000000000059},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":18.833742000000001},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},6.7452000000000059,24.04177,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.9527499999999998},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":2.1934439999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":8.685600000000008},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":15.889449000000003},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},8.685600000000008,20.035643,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.7373999999999998},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":3.731376},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":2.8644000000000029},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":11.241846000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},2.8644000000000029,16.710622000000001,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":2.3068},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":4.3112519999999996},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":2.8644000000000029},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":13.358817},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},2.8644000000000029,19.976869000000001,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.3651000000000002},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":3.731376},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":2.8644000000000029},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.1492079999999998},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},2.8644000000000029,14.245684000000001,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.6826500000000002},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.017112},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":2.8644000000000029},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},2.8644000000000029,16.114286,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0.64970000000000006},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":3.344792},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":2.8644000000000029},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":5.766921},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},2.8644000000000029,9.761413000000001,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":1.7885000000000002},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.7452000000000059},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":14.940462},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},6.7452000000000059,18.544226000000002,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.79570000000000007},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":1.5211239999999999},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.8043840000000001},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":10.579800000000009},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.1492079999999998},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},10.579800000000009,12.270416000000001,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.5585499999999999},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.7144159999999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":5.9270399999999999},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":4.4352000000000045},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},4.4352000000000045,19.176535999999999,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.16435},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.7144159999999999},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":3.6960000000000037},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},3.6960000000000037,15.141439999999999,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.1461000000000001},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.8204480000000001},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":2.7720000000000029},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},2.7720000000000029,14.758342000000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.2629000000000001},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":3.6960000000000037},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},3.6960000000000037,15.778832000000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.2410000000000001},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2.7518400000000001},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":4.6200000000000045},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},4.6200000000000045,15.784634,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.2555999999999998},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.6960000000000037},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},3.6960000000000037,15.771532000000002,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.2519500000000001},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.6960000000000037},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},3.6960000000000037,15.767882000000002,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":6.4057500000000003},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":2.5043919999999997},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":1.9051200000000001},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":6.4218000000000055},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":11.241846000000001},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},6.4218000000000055,22.057107999999999,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.2738500000000001},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.2690039999999998},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.76204799999999995},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":7.7865600000000015},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0,11.091462000000002,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.6133},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.9497279999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0.71971200000000013},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":2.956800000000003},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":11.996169},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},28.089600000000029,154.64963549999999,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.4747000000000003},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.5716239999999999},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":1.566432},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":5.5440000000000058},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":15.548787000000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},55.440000000000055,221.61543,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"SWrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":18.769463287230586},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":18.769463287230586},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":28.000346871114481},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":28.000346871114481},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":50.523702815791189},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},50.523702815791189,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},53.468354679050151,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0.58173931032531212},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},54.050093989375462,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.013509853600334},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},54.481864532650484,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},54.86620309378867,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":1.9406322179748372},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},56.806835311763507,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":3.0885744999189693},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},57.954777593707639,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.5042816097530718},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},59.370484703541742,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":5.0504158131722203},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},59.916618906960892,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":137.60726130325673},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},192.4734643970454,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":168.83765410072067},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},223.70385719450934,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":265.11634211707889},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},319.98254521086756,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":265.11634211707889},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},319.98254521086756,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":265.11634211707889},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},319.98254521086756,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":265.11634211707889},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},319.98254521086756,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":265.11634211707889},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},319.98254521086756,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":265.11634211707889},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},319.98254521086756,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":265.11634211707889},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},319.98254521086756,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":265.11634211707889},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},319.98254521086756,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":265.11634211707889},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.39784841473852},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":53.468354679050151},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},319.98254521086756,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":265.11634211707889},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0.38433856113818587},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":43.935338598276047},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":34.698891391819558},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},344.13491066831261,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":273.6291427344521},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":43.935338598276047},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},317.56448133272818,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"SWrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.0578678625078597},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.0578678625078597},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.22771150248399408},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.25065120630789234},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.0578678625078597},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.72129848463169277},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.23134908864128548},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":1.2892169511491451},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":1.1996611934235792}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.22771150248399408},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.5036019649672332},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.5041415487683902E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.7831024607019779},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.23134908864128548},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.1339895898226247,3.514415928153205]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.5030293570954899},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.756552723626574},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":4.6540397608389537},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.23134908864128548},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.2404511173389685,5.9136218415610173]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.74272567549969415},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.99187358092480937},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0.65047795028515165},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":6.3718398442387381},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.23134908864128548},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.8909290676241199,8.1064391006632412]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.9208333565361515},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.1919346355008333},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":1.4880796944879497},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":7.8210949533602623},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.23134908864128548},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.7285308118269183,9.933862945397248]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.0792992559255976},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5322683835152193},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":1.7643100569378085},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":8.8464484915136214},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.23134908864128548},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.0047611742767764,11.458016130954437]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.2896993576359548},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.925491835612922},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.0405404193876677},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":10.064888085553005},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.23134908864128548},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.2809915367266358,13.280079278801882]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.4142082785848054},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.2658255836273078},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.3167707818375267},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":10.899374947773056},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.23134908864128548},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.5572218991764943,14.57940880998517]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.567680504674164},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6322209249581108},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.5930011442873857},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.849269567534179},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.23134908864128548},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8334522616263538,16.049170997166456]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.6269387611685366},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.9372948702502857},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.8692315067372447},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":12.375262616327136},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.23134908864128548},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.1096826240762132,16.939496247745957]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.7900654223047312},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.1028626395545813},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.5197094570223961},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.737961907292856},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.5288114857200785,18.630889969152168]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.8626401409326709},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.2416022980919772},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.3366774498952625E-2},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.10646152751634377},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.5399796667162295},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.572448769512906},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.5040402799262287,19.750057983036506]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.0047933742084978},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.3979718579904792},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.61396406028070871},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.9676911956708496},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":15.482394550125194},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.8252902813645049,21.499123842604881]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.1109921597236934},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.5543414178889807},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.8224801562251004},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.3241174697996998},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.392340330737483},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.1817165554933551,22.880154064575258]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.215526387472194},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.7199091871932763},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.98852075114378268},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.5914371753963383},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":17.302286111349773},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.4490362610899936,24.226242437159026]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.3307137849275472},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.8854769564975724},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.1970368470881745},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.9478634495251885},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.252180731110894},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.8054625352188438,25.665408319624188]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.4439037130628662},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.0510447258018676},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4480284440582754},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.3933962921862504},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":19.162126511723184},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2509953778799066,27.105103394646193]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.5584252874115414},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.2166124951061636},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.656544540002667},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.7498225663151006},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.112021131484305},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.6074216520087568,28.543603454004675]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.6726139502068778},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.3821802644104597},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8575990856936553},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.8650606359470587},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.1062488404439499},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.061915751245426},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.9638479261376052,29.981770601809821]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.2568737263171257},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.6106024646543498},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.79973122318579548},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0388240492340519},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.7255394917428273},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":22.087269289398787},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.525270714928622,31.993569529604315]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.3730598584324971},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.7263465996772602},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.79973122318579548},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.1083294145488489},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.7255394917428273},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":22.797470874266917},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.525270714928622,33.005206746925523]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.5202067650084117},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.9041786481892817},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.1739733706794908},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.0106805110459067},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.891625190954379},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.0106805110459067,34.48998397483156]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.7459207981723708},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.1387329880370345},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3168455104932408},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.6760884155019404},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":25.309808980737923},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.6760884155019404,36.51130827744057]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"SWrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"SWrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,80.260000000000005,0,0,0,0,2.2200000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,119.74,0,0,0,0,3.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,216.05,0,0,0,0,5.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,228.65,0,0,0,0,5.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,228.65,0,0,0.02,0,5.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,228.65,0,0,0.03,0,5.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,228.65,0,0,0.05,0,5.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,228.65,17.399999999999999,0,0.05,0,5.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,228.65,27.69,0,0.05,0,5.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,228.65,40.39,0,0.05,0,5.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,228.65,45.28,0,0.05,0,5.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,228.65,1234.1300000000001,0,0.05,0,4.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,228.65,1514.21,0,0.05,0,4.4800000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,228.65,2377.69,0,0.05,0,3.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,228.65,2377.69,0,0.05,0,3.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,228.65,2377.69,0,0.05,0,3.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,228.65,2377.69,0,0.05,0,3.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,228.65,2377.69,0,0.05,0,3.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,228.65,2377.69,0,0.05,0,3.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,228.65,2377.69,0,0.05,0,3.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,228.65,2377.69,0,0.05,0,1.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,228.65,2377.69,0,0.04,0,0.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,26.99,5693.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,5693.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.3333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecElcOut",280,"MESSAGE","Int_V2","SWrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,15.31,0,0,0,0,0,0,0,0,30.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,15.31,0,0,0,0,0,0,0,0,45.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,15.31,0,0,0,0,0,0,0,0,82.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,15.31,0,0,0,0,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,15.31,0,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,15.31,0,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,15.31,0,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,15.31,6.44,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,15.31,10.25,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,15.31,14.94,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,15.31,16.75,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,15.31,456.63,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,15.31,560.26,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,15.31,879.74,0,0,0.01,0,0,0,0,86.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,15.31,879.74,0,0,0,0,1227.02,0,0,10.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,15.31,879.74,0,0,0,0,1227.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerElcOut",313,"MESSAGE","Int_V2","SWrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,136.05000000000001,0,46.12,0.78,2.2000000000000002,0,0,0,0,0,73.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,142.02000000000001,0,48.32,0.78,2.5,0,0,0,0,0,76.599999999999994,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,148.66999999999999,0,50.23,1.37,2.86,0.04,0,0,0,0,80.7,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,154.82,0,52.33,1.37,3.17,0.13,0,0,0,0,84.3,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,159.34,0,54.23,1.37,2.74,0.13,0.73,0,0,0,87.5,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,162.47999999999999,0,55.73,1.37,2.2000000000000002,0.13,1.67,0,0,0,90,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,166.38,0,58.83,1.37,1.99,0.13,1.98,0,0,0,91.4,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,171.46,0,62.53,1.37,1.78,0.13,2.29,0,0,0,93.3,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,174.78,0,65.63,1.37,1.57,0.13,2.6,0,0,0,94.2,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,178.74,0,69.03,1.37,1.36,0.13,2.91,0,0,0,95.4,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,180.84,0,71.73,1.37,1.23,0.13,3.14,0,0,0,95.5,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,182.86,0,72.83,1.37,1.04,0.13,3.63,0,0,0,96.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,184.01,0,73.63,1.37,0.76,0.09,4.3499999999999996,0,0,0,97.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,186.01,0,74.63,1.37,0.83,0,4.7699999999999996,0,0,0,98.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,188,0,75.63,1.37,0.89,0,5.1100000000000003,0,0,0,99.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,190.06,0,76.73,1.37,0.94,0,5.36,0,0,0,101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,192.24,0,77.83,1.37,1,0,5.7,0,0,0,102.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,194.33,0,78.930000000000007,1.37,1.07,0,6.13,0,0,0,103.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,196.5,0,80.03,1.37,1.1299999999999999,0,6.47,0,0,0,104.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,198.66,0,81.13,1.37,1.19,0,6.81,0,0,0,105.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,201.97,0,83.21,0.59,1.2,0,7.3,0,0,0,107.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,208.08,0,86.03,7.0000000000000007E-2,1.29,0,7.41,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,236.36,0,97.9,0,1.28,0,8.6199999999999992,0,0,0,125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,282.35000000000002,0,116.8,0,1.75,0,10.050000000000001,0,0,0,149.19999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.4166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecTotCap",346,"MESSAGE","Int_V2","SWrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,62,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,62,0,0,0,0,0,0,0,0,91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,62,0,0,0,0,0,0,0,0,164.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,62,0,0,0,0,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,62,0,0,0,8.34,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,62,0,0,0,14.53,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,62,0,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,62,7.32,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,62,11.65,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,62,16.989999999999998,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,62,19.05,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,62,519.04999999999995,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,62,636.84,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,62,1000,0,0,20.04,0,0,0,0,173.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,62,1000,0,0,12.92,0,0,0,0,112.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,62,1000,0,0,0.55000000000000004,0,1443.55,0,0,20.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,62,1000,0,0,0,0,1443.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.4583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerTotCap",379,"MESSAGE","Int_V2","SWrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,188.5,95.28,53.1,15.04,5.9,0,0,0,0,0,129.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,195.34,0,55.47,15.04,5.8,0,0,0,0,0,130.85,2.2599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,195.34,0,57.88,26.41,5.7,0.44,0,0,0,0,137.94999999999999,2.2599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,203.6,0,60.28,26.41,5.6,1.48,0,0,0,0,144.16999999999999,2.2599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,210.8,0,62.45,26.41,5.5,1.48,1.46,0,0,0,149.71,2.2599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,216.15,0,64.16,26.41,5.4,1.48,3.34,0,0,0,154.04,2.2599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,220.91,0,67.7,26.41,5.3,1.48,3.96,0,0,0,156.46,2.2599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,227.23,0,71.92,26.41,5.2,1.48,4.58,0,0,0,159.75,2.2599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,230.96,0,75.459999999999994,26.41,5.0999999999999996,1.48,5.2,0,0,0,161.30000000000001,2.2599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,235.58,0,79.349999999999994,26.41,5,1.48,5.82,0,0,0,163.38,2.2599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,237.35,0,82.43,26.41,4.9000000000000004,1.48,6.44,0,0,0,163.55000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,242.25,0,83.69,26.41,4.8,1.04,7.9,0,0,0,167.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,244.43,0,84.6,26.41,4.8899999999999997,0,10.19,0,0,0,169.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,248.7,0,85.74,26.41,6.19,0,11.15,0,0,0,170.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,251.88,0,86.88,26.41,6.63,0,11.95,0,0,0,172.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,255.02,0,88.14,26.41,6.97,0,12.54,0,0,0,174.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,258.48,0,89.4,26.41,7.41,0,13.34,0,0,0,176.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,261.87,0,90.65,26.41,7.96,0,14.33,0,0,0,178.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,265.31,0,91.91,26.41,8.4,0,15.13,0,0,0,180.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,268.74,0,93.16,11.37,8.85,0,15.93,0,0,0,182.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,286.29000000000002,0,95.25,11.37,9.1999999999999993,0,17.32,0,0,0,185.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,303.75,0,98.27,1.26,9.6199999999999992,0,17.32,0,0,0,190.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,345.76,0,111.8,0,10.31,0,20.36,0,0,0,216.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,413.57,0,133.38,0,13.05,0,22.1,0,0,0,258.16000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecNewCap",412,"MESSAGE","Int_V2","SWrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,73.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,9.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,8.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,6.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,5.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,7.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,4.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,5.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,2.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,117.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,363.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,151.94999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,32.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerNewCap",445,"MESSAGE","Int_V2","SWrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,95.28,0,15.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,6.84,0,3.27,0,0,0,0,0,0,0,3.25,2.2599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,3.3,11.37,0,0.44,0,0,0,0,9.2899999999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,8.27,0,3.3,0,0,1.04,0,0,0,0,8.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,7.2,0,3.07,0,0,0,1.46,0,0,0,7.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,5.35,0,2.61,0,0,0,1.88,0,0,0,6.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,4.76,0,4.4400000000000004,0,0,0,0.62,0,0,0,4.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,6.32,0,5.13,0,0,0,0.62,0,0,0,5.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,3.74,0,4.4400000000000004,0,0,0,0.62,0,0,0,3.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,4.6100000000000003,0,4.78,0,0,0,0.62,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1.78,0,3.98,0,0,0,0.62,0,0,0,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,4.9000000000000004,0,2.16,0,0,0,1.46,0,0,0,6.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2.1800000000000002,0,1.81,0,0.19,0,2.29,0,0,0,3.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,4.2699999999999996,0,2.04,0,1.4,0,0.96,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,3.19,0,2.04,0,0.54,0,0.8,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3.14,0,2.16,0,0.43,0,0.6,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3.46,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3.4,0,2.16,0,0.65,0,1,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3.44,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3.43,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,17.55,0,2.98,0,0.45,0,1.39,0,0,0,4.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3.49,0,1.51,0,0.18,0,0,0,0,0,3.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4.42,0,2.3199999999999998,0,0.17,0,0.64,0,0,0,4.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,6.78,0,3.06,0,0.37,0,1.2,0,0,0,6.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrFinaleElc",478,"MESSAGE","Int_V2","SWrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,46.9,0,2.2000000000000002,73.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,49.1,0,2.5,76.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,51.6,0,2.9,80.900000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,53.7,0,3.3,84.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,55.6,0,3.6,87.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,57.1,0,4,90.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,60.2,0,4.0999999999999996,91.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,63.9,0,4.2,93.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,67,0,4.3,94.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,70.400000000000006,0,4.4000000000000004,95.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,73.099999999999994,0,4.5,95.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,74.2,0,4.8,96.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,75,0,5.2,97.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,76,0,5.6,98.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,77,0,6,99.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,78.099999999999994,0,6.3,101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,79.2,0,6.7,102.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,80.3,0,7.2,103.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,81.400000000000006,0,7.6,104.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,82.5,0,8,105.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,83.8,0,8.5,107.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,86.1,0,8.6999999999999993,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,97.9,0,9.9,125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,116.8,0,11.8,149.19999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrFinaleShp",511,"MESSAGE","Int_V2","SWrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-461.56,0,-862.24,-718.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-575.39,0,-822.23,-1226.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-618.45000000000005,0,-1570.99,-1298.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1355.87,0,-3484.07,-2747.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-540.32000000000005,0,-1670.15,-1117.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-551.61,0,-1666.34,-1126.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-730.79,0,-1663.57,-1463.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-886.61,0,-1634.85,-1734.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-903.77,0,-1412.19,-1615.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-919.6,0,-1425.79,-1524.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-925.14,0,-1469.51,-1503.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-949.98,0,-1613.17,-1478.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-953.3,0,-1770.01,-1481.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-975.94,0,-1778.71,-1504.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-967.93,0,-1785.38,-1496.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-987.29,0,-1794.41,-1516.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1011.56,0,-1804.98,-1541.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1113.33,0,-1830.55,-1650.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1112.32,0,-1837.59,-1648.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1111.31,0,-1845.31,-1645.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1100.23,0,-1825.85,-1634.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-973.47,0,-1858.01,-1528.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1063.6500000000001,0,-1894.14,-1641.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1042.72,0,-1884.07,-1606.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.6666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArPrimaire",544,"MESSAGE","Int_V2","TArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawTAr","index":22,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"TAr",{"$f":"C1&\"Primaire\"","v":"TArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2886}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"TArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"G"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","G","C","C","H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"TArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"TArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"TArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"TArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"TArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"TArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"TArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":137.91123017644998},{"$f":"BA189","v":64.859265021562862},{"$f":"N44","v":490.88031999999998},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":693.65081519801288},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":553.16999999999996},{"$f":"H16/I16*1000","v":1253.9559542238605},{"$f":"J16/8.76","v":143.14565687486993},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":451.1},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":137.91123017644998},{"$f":"M16+E16","v":64.859265021562862},490.88031999999998,0,693.65081519801288,{"$f":"Z218","v":3.2049395239962144},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":696.85575472200912},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":451.1},{"$f":"AC16/AD16*1000","v":1544.7921851518711},{"$f":"AE16/8.76","v":176.34613985751955},{"$f":"BA131","v":672.56501812500051},{"$f":"Y160","v":0},{"$f":"Z160","v":35.138549999999995},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":707.70356812500052}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":137.91123017644998},{"$f":"BA190","v":64.859265021562862},{"$f":"N45","v":537.43257999999992},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":740.20307519801281},576.05999999999995,{"$f":"H17/I17*1000","v":1284.940935315788},{"$f":"J17/8.76","v":146.68275517303516},{"$f":"P103","v":4.9456332000000006E-2},0.19552068995790059,null,null,{"$f":"SUM(L17:O17)","v":0.24497702195790061},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":473.7},0.51715647446216817,{"$f":"R17/8.76","v":5.9036127221708694E-2},{"$f":"L17+D17","v":137.96068650844998},65.054785711520765,537.43257999999992,0,740.44805221997069,{"$f":"Z219","v":10.267076855393768},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":750.71512907536442},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":473.7},{"$f":"AC17/AD17*1000","v":1584.7902239294162},{"$f":"AE17/8.76","v":180.91212601933975},{"$f":"BA132","v":0},{"$f":"Y161","v":1.321529},77.428377000000012,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},78.74990600000001]
[null,3,2012,148.3854055914201,64.859265021562862,636.83975999999984,0,850.08443061298283,627.38,1354.9753428751042,154.67755055651875,0.13673221199999999,0.54663899705507291,null,null,0.68337120905507287,520.20000000000005,1.3136701442559326,0.14996234523469551,148.52213780342009,65.405904018617932,636.83975999999984,0,850.76780182203788,27.823649476005254,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},878.59145129804313,520.20000000000005,1688.9493489005056,192.80243708909882,0,2.3732169999999999,192.48803300000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},194.86125000000004]
[null,4,2013,148.3854055914201,64.859265021562862,770.74202000000002,0,983.98669061298301,696.27,1413.2257466399285,161.32714002738911,0.19200693600000002,0.72270998487056448,null,null,0.91471692087056455,581.79999999999995,1.5722188395579968,0.17947703647922339,148.57741252742011,65.581975006433424,770.74202000000002,0,984.90140753385356,51.46843543475044,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},1036.369842968604,581.79999999999995,1781.3163337377175,203.34661344037872,0,1.1900679999999999,259.23843099999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},260.42849899999999]
[null,5,2014,186.89992623673109,173.33044434016958,487.86923999999999,0,848.09961057690066,752.01,1127.7770383065392,128.74167103955926,0.66269815200000004,9.7714820193167498,null,null,10.434180171316751,644.49,16.189824777971502,1.8481535134670666,187.56262438873108,183.10192635948633,487.86923999999999,0,858.53379074821737,73.312956746908966,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},931.84674749512635,644.5,1445.844449177853,165.05073620751747,1122.758554586705,93.832200000000086,239.50055800000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},1456.091312586705]
[null,6,2015,188.10034709051195,178.13010746601776,574.64479999999992,0,940.87525455652963,825.85,1139.2810492904639,130.05491430256438,0.76771735200000002,11.785290468144753,null,null,12.553007820144753,713.99,17.581489684685973,2.0070193703979422,188.86806444251195,189.91539793416251,574.64479999999992,0,953.42826237667441,97.392876621223337,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},1050.8211389978978,714,1471.7382899130223,168.0066540996601,52.346546443249458,20.882400000000018,264.009184,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},337.23813044324947]
[null,7,2016,182.43837484118777,190.2435429741108,106.25376,0,478.93567781529856,493.13,971.21586156854903,110.86939059001702,0.88651735199999993,14.81936912666659,null,null,15.70588647866659,776.58999999999992,20.224167808578979,2.3086949553172351,183.32489219318776,205.0629121007774,106.25376,0,494.64156429396513,118.97137223308025,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":423.49088289149762},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},1037.103819418543,776.59999999999991,1335.4414362845007,152.44765254389279,132.11271245201056,31.462200000000031,236.58388600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},400.15879845201061]
[null,8,2017,187.07740347841118,219.65865959579224,125.22807999999999,0,531.96414307420343,588.91999999999996,903.2876164406091,103.11502470783209,1.0476101520000001,19.390536092369096,null,null,20.438146244369097,867.90000000000009,23.548964447670937,2.688237950647367,188.12501363041119,239.04919568816135,125.22807999999999,0,552.40228931857257,150.00874362227609,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":379.25982003476935},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},1081.6708529756179,867.90000000000009,1246.3081610503718,142.27262112447167,320.80996686581881,47.401200000000046,340.28979900000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},708.5009658658189]
[null,9,2018,189.89219256180735,250.29150870691547,141.52564000000001,0,581.70934126872282,667.45999999999992,871.52689489815555,99.489371563716389,1.1397989520000003,21.582557678261526,null,null,22.722356630261526,943.59999999999991,24.080496640547608,2.7489151416150239,191.03199151380736,271.874066385177,141.52564000000001,0,604.43169789898434,176.04610562925086,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":353.63640160173861},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0},1134.1142051299739,943.59999999999991,1201.9014467252798,137.20336149831962,334.09091776646233,22.730400000000024,285.47033099999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},642.29164876646234]
[null,10,2019,190.90576354652225,250.29150870691547,248.78634,0,689.98361225343774,741.91,930.00985598446948,106.1655086740262,1.2158309520000001,23.23102919610746,null,null,24.446860148107461,1016.1,24.059502163041891,2.7465185117627731,192.12159449852226,273.52253790302291,248.78634,0,714.43047240154522,200.72628500892895,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":337.9709303554958},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},1253.12768776597,1016.1,1233.2720084302432,140.78447584820128,0,17.094000000000019,270.59035299999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},287.68435299999999]
[null,11,2020,193.12120746531349,277.26104436644334,286.15147999999999,0,756.53373183175677,821.34,921.09690485274882,105.14804849917225,1.3075445520000002,25.516612678958712,null,null,26.824157230958711,1093.9899999999998,24.519563461012918,2.7990369247731643,194.42875201731349,302.77765704540207,286.15147999999999,0,783.35788906271546,226.58224132148169,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":326.23706944559086},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},1336.1771998297879,1094,1221.3685556030969,139.42563420126677,294.13773715730645,23.700600000000023,283.48142200000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},601.31975915730641]
[null,12,2021,199.84975593823108,328.00034026826694,626.70982000000004,0,1154.5599162064982,1158.95,996.21201622718684,113.7228329026469,1.4272594200000002,29.00119326938119,null,null,30.428452689381189,1172.9000000000001,25.942921552665837,2.9615207251901641,201.2770153582311,357.00153353764813,626.70982000000004,0,1184.9883688958794,254.92978550019882,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":114.51737330926791},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":0},1554.435527705346,1172.9000000000001,1325.2924611691926,151.28909374077543,553.37777668578008,38.161200000000036,310.79887500000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},902.33785168578015]
[null,13,2022,199.84975593823108,328.00034026826694,638.28211999999996,0,1166.132216206498,1158.95,1006.197175207298,114.86269123370981,1.5343403400000002,32.878181639137509,null,null,34.412521979137509,1257.5,27.365822647207839,3.1239523569871963,201.38409627823108,360.87852190740443,638.28211999999996,0,1200.5447381856354,285.50937677942034,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":183.23353417854153},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":0},1669.2876491435973,1257.5,1327.4653273507734,151.53713782543076,0,43.843800000000044,335.27075600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},379.11455600000005]
[null,14,2023,199.84975593823108,328.00034026826694,649.85442,0,1177.7045162064981,1158.95,1016.1823341874092,116.00254956477274,1.7111952000000001,37.522776008914711,null,null,39.23397120891471,1360.7,28.833667383424984,3.2915145414868703,201.56095113823108,365.52311627718166,649.85442,0,1216.9384874154127,321.50166189907389,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":267.58161918604736},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":0},1806.0217685005341,1360.7,1327.2740269718042,151.51529988262607,0,49.988400000000055,394.61484400000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},444.60324400000013]
[null,15,2024,261.2168640463392,543.38762389222438,748.00541999999996,0,1552.6099079385635,1508.9499999999998,1028.9339659621351,117.45821529248117,1.9502208000000001,42.757786910182197,null,null,44.708007710182194,1472.4,30.364036749442104,3.4662142408038932,263.16708484633921,586.14541080240656,748.00541999999996,0,1597.3179156487458,359.41306665358348,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":83.782654556850517},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":0},2040.5136368591798,1472.4,1385.8419158239469,158.20113194337293,2233.4812500000016,54.285000000000053,415.65582799999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},2703.4220780000014]
[null,16,2025,218.99668284029386,620.35805385482399,759.68864000000008,0,1599.0433766951178,1636.8799999999999,976.88491318552235,111.51654260108702,2.2172831999999998,48.612088462748567,null,null,50.829371662748564,1593.1999999999998,31.903949072576911,3.6420033187873186,221.21396604029385,668.97014231757259,759.68864000000008,0,1649.8727483578664,400.02511514296145,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":82.196902214921721},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":0},2132.0947657157499,1593.1999999999998,1338.2467773761925,152.76789696075258,768.63661875000071,60.706800000000058,445.26534300000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},1274.6087617500009]
[null,17,2026,226.73945853759116,647.53069816458355,782.18373999999994,0,1656.4538967021747,1681.05,985.3686069433835,112.48500079262369,2.5166591999999999,55.17478723514602,null,null,57.69144643514602,1723.9,33.465657192883214,3.8202805014706867,229.25611773759115,702.70548539972958,782.18373999999994,0,1714.1453431373207,443.52829789869008,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":154.45821060423216},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":0},2312.131851640243,1723.9,1341.2215625269696,153.10748430673169,281.76961312500026,68.052600000000069,476.96337199999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},826.78558512500035]
[null,{"$f":"B61","v":18},2027,235.39133191798331,697.74749021509035,1267.0689200000002,0,2200.2077421330737,2022.17,1088.0429153498833,124.2058122545529,2.8440720000000002,62.361231987268965,null,null,65.205303987268962,1865.2000000000003,34.958880541989799,3.990739787898379,238.23540391798332,760.10872220235933,1267.0689200000002,0,2265.4130461203426,490.10547730845678,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":1.972667309094672},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":0},2757.4911907378937,1865.2,1478.3890149784975,168.76586928978281,520.72834381333405,74.520600000000059,510.66628100000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},1105.9152248133341]
[null,19,2028,239.33200255327748,720.61880172304507,1504.5489399999999,0,2464.4997442763224,2177.5299999999997,1131.7868154635403,129.19940815793839,3.2884419960000004,74.967345148877754,null,null,78.255787144877758,2018.19,38.775232829659252,4.4263964417419235,242.62044454927747,795.58614687192278,1504.5489399999999,0,2542.7555314212,537.85661869027626,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":2.6499802394361427},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":0},3083.2621303509122,2018.1999999999998,1527.7287336987972,174.39825727155221,237.16648706666697,130.66498500000014,523.53745100000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},891.36892306666709]
[null,20,2029,243.62547442778722,745.53952287268612,1768.4032200000001,0,2757.5682173004734,2346.81,1175.0283224038049,134.13565324244348,3.9960895320000005,84.946872093076806,null,null,88.942961625076805,2183.59,40.732445937501765,4.6498225956052242,247.62156395978724,830.48639496576288,1768.4032200000001,0,2846.5111789255502,586.51572133501554,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":3.2829709475386566},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":0},3436.3098712081041,2183.6,1573.6901773255652,179.6449974115942,258.418057406667,98.627166000000074,533.49222299999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},890.53744640666707]
[null,21,2030,248.29254531406175,772.62726325273081,2060.65742,0,3081.5772285667927,2530.83,1217.615260039905,138.99717580364214,4.8339792360000002,92.47239067138311,null,null,97.306369907383115,2362.41,41.189450564030473,4.7019920735194605,253.12652455006176,865.09965392411391,2060.65742,0,3178.8835984741759,638.49261021375617,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":3.9451564531998797},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":0},3821.321365141132,2362.4,1617.5589930329884,184.65285308595759,280.88919283333371,70.796121000000056,569.86801000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},921.55332383333382]
[null,22,2031,243.17297242460879,779.05749876580285,1728.4496600000002,0,2750.6801311904119,2344.41,1173.2931232977216,133.93757115270796,5.4844549200000001,92.919733820658521,null,null,98.404188740658526,2551.8000000000002,38.562657238134996,4.4021298217049081,248.65742734460878,871.97723258646135,1728.4496600000002,0,2849.0843199310702,652.09264987438587,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":333.40984133073351},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":0},3834.5868111361892,2551.8000000000002,1502.6988052105137,171.54095949891709,65.87418794000007,3.023603,149.10910799999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},218.00689894000004]
[null,23,2040,265.04416031624498,710.95164987205305,3684.3003199999998,0,4660.2961301882979,3778.0699999999997,1233.5123833566606,140.81191590829459,6.8175291599999994,91.406726769121207,null,null,98.224255929121199,3855.2,25.478381388479566,2.9084910260821424,271.86168947624498,802.35837664117423,3684.3003199999998,0,4758.5203861174186,697.74303106466698,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":332.9835790013741},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":0},5789.2469961834595,3855.2,1501.6722857915179,171.42377691683996,4112.9658565925774,153.6607710000001,4754.7973385000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},9021.4239660925778]
[null,24,2050,308.77699785720824,636.36239075636843,7260.7953799999996,0,8205.934768613577,6187.42,1326.2288269769269,151.39598481471768,7.8386569559999995,70.500872286049045,null,null,78.339529242049039,5777.5,13.559416571512497,1.5478786040539381,316.61565481320827,706.86326304241743,7260.7953799999996,0,8284.2742978556253,758.71206676580118,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":104.00238078898074},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":0},9146.9887454104082,5777.5,1583.208783281767,180.7315962650419,6780.4727518468389,492.4291900000004,6684.5676600000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},13957.46960184684]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"TArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":464.80847999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":490.88031999999998},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1534.9086},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":511.36073999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":537.43257999999992},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1672.3931869728001},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":610.76791999999989},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},636.83975999999984,1979.5577778959998,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":744.67018000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},770.74202000000002,2388.6622930080002,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":87.974999999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":373.82239999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},487.86923999999999,2970.7915960320001,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":91.494},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":457.07895999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},574.64479999999992,3218.6269960320001,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":78.974999999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":1.2069199999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},106.25376,1492.481836032,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":98.531999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.62424000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},125.22807999999999,1791.157396032,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":102.051},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":13.402799999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},141.52564000000001,1829.867296032,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":105.57},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":117.14449999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},248.78634,2140.6792960319999,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":109.089},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":150.99064000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},286.15147999999999,2237.6575960320001,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":112.608},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":488.02998000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},626.70982000000004,3212.2286090592002,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":116.127},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":496.08328},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},638.28211999999996,3207.8579181360001,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":119.646},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":504.13658000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},649.85442,3205.6610100000003,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":112.65054000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":123.16500000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":512.18988000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},748.00541999999996,3205.6610100000003,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":112.76145999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":126.684},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":520.24318000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},759.68864000000008,3205.6610100000003,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":130.203},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":528.29647999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},782.18373999999994,3205.6610100000003,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":133.72200000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":1009.6626600000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},1267.0689200000002,4463.5646100000004,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":137.24100000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":1243.6236799999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},1504.5489399999999,5036.6455127904001,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":140.76},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":1503.9589600000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},1768.4032200000001,5677.6781160192004,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":144.279},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":1792.69416},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},2060.65742,6381.2292434208002,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":144.279},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":1460.4864000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},1728.4496600000002,5562.3834354720002,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":129.8511},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":3430.76496},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},3684.3003199999998,10429.555340928002,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":7137.1111199999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},7260.7953799999996,18303.8254639392,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"TArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":43.008027199295348},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":4.8940512283716089},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":137.91123017644998}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":43.008027199295348},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":4.8940512283716089},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":137.91123017644998}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},148.3854055914201]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},148.3854055914201]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.14509231034792},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},186.89992623673109]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},188.10034709051195]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.304385174472189},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":22.306180944365565},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},182.43837484118777]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.298531890515335},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.5816345305827872},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},187.07740347841118]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.424717802794504},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},189.89219256180735]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":11.438288787509396},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},190.90576354652225]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":11.754366121179553},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},193.12120746531349]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},199.84975593823108]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},199.84975593823108]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},199.84975593823108]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":79.84737437837839},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},261.2168640463392]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":79.924521600000006},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},218.99668284029386]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},226.73945853759116]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":8.651873380392157},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},235.39133191798331]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":12.592544015686276},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},239.33200255327748]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":16.886015890196077},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},243.62547442778722]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":21.553086776470586},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},248.29254531406175]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.4732373999641517},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":2.5097698607033889},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":9.2123684007075859},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.36127625532591418},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":25.291359576470587},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},243.17297242460879]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":21.932138153421189},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":4.3742034100168183},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":2.3090265014308429},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":59.473259654901959},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},265.04416031624498]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":4.9445345533679159},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":2.652849797562268},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":124.22408090980392},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},308.77699785720824]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"TArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":4.9456332000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":4.9456332000000006E-2}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13673221199999999},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.13673221199999999]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.19200693600000002},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.19200693600000002]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.48232800000000003},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.66269815200000004]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.58734720000000007},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.76771735200000002]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.70614719999999997},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.88651735199999993]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.86724000000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0476101520000001]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.95942880000000019},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1397989520000003]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0354608000000001},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2158309520000001]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1271744000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3075445520000002]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13091382000000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2963456000000002},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4272594200000002]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":4.363794E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4907024000000002},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.5343403400000002]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.7111952000000001},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.7111952000000001]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.9502208000000001},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.9502208000000001]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.2172831999999998},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.2172831999999998]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.5166591999999999},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5166591999999999]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.8440720000000002},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.8440720000000002]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.9091960000000002E-3},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.2855328000000004},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.2884419960000004]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.34037593199999999},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.6557136000000003},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.9960895320000005]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.84657603600000009},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.9874032000000001},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.8339792360000002]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.3673221200000001},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.1171328000000003},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.4844549200000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.0655291600000001},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.8175291599999994]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.0866569559999997},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.8386569559999995]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"TArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":672.56501812500051},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":672.56501812500051},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":447.6118400117789},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":675.14671457492614},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},1122.758554586705,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":52.346546443249458},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},52.346546443249458,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":132.11271245201056},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},132.11271245201056,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":320.80996686581881},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},320.80996686581881,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":334.09091776646233},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},334.09091776646233,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":294.13773715730645},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},294.13773715730645,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":553.37777668578008},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},553.37777668578008,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":2233.4812500000016},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},2233.4812500000016,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":2.8716187500000023},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":765.76500000000067},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},768.63661875000071,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":281.76961312500026},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},281.76961312500026,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":520.72834381333405},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},520.72834381333405,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":237.16648706666697},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},237.16648706666697,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":258.418057406667},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},258.418057406667,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":280.88919283333371},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},280.88919283333371,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":20.880020700000024},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":44.994167240000053},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},65.87418794000007,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":83.829255089832358},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":61.762516200000071},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":216.55064746333358},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":70.80135562500007},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},4112.9658565925774,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":10.394528508016677},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":32.977617750000036},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":412.66709267666715},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":145.43153625000011},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":76.576500000000067},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},6780.4727518468389,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"TArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":35.138549999999995},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":35.138549999999995},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.570399999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.673080000000001},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.321529},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":56.184897000000007},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":1.321529},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":77.428377000000012},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":25.484299999999998},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":16.942464000000001},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.2336},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.3732169999999999},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":145.82766900000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},2.3732169999999999,192.48803300000003,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":35.437849999999997},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":21.547855999999999},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":15.156288000000002},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.1900679999999999},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":187.09643700000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},1.1900679999999999,259.23843099999999,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":31.291450000000001},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":22.791648000000002},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":93.832200000000086},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":185.41746000000003},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},93.832200000000086,239.50055800000004,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":38.609699999999997},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":25.674220000000002},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":20.882400000000018},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},20.882400000000018,264.009184,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":32.583550000000002},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":24.909455999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":31.462200000000031},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":179.09088},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},31.462200000000031,236.58388600000001,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":48.851599999999998},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":47.401200000000046},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":257.41880700000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},47.401200000000046,340.28979900000002,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":39.416350000000001},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":30.951931999999996},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":8.6365440000000024},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":22.730400000000024},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":206.46550500000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},22.730400000000024,285.47033099999999,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":36.865000000000002},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":31.237668000000003},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.329984},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":17.094000000000019},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":192.157701},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},17.094000000000019,270.59035299999999,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":38.99295},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":8.2131840000000018},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":23.700600000000023},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":202.25589600000004},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},23.700600000000023,283.48142200000001,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":43.599249999999998},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":31.531808000000002},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":26.671680000000002},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.161200000000036},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":208.996137},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},38.161200000000036,310.79887500000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":47.037550000000003},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":34.292160000000003},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":43.843800000000044},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":219.92165400000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},43.843800000000044,335.27075600000001,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":56.702750000000002},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":40.835036000000002},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":32.090688},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":49.988400000000055},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":264.98637000000008},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},49.988400000000055,394.61484400000006,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":60.374650000000003},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":44.583219999999997},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":28.873152000000005},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":54.285000000000053},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":281.82480599999997},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},54.285000000000053,415.65582799999999,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":64.966350000000006},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":48.608736000000007},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":32.175359999999998},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":60.706800000000058},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":299.51489700000008},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},60.706800000000058,445.26534300000009,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":69.908450000000002},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":53.121684000000002},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":35.900928000000008},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":68.052600000000069},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":318.03231},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},68.052600000000069,476.96337199999999,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":75.197299999999998},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":58.012811999999997},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":39.203136000000008},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":74.520600000000059},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":338.25303300000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},74.520600000000059,510.66628100000003,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":78.628299999999982},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":63.391372000000004},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":21.803040000000003},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0.103785},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":130.56120000000016},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":359.71473900000007},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},130.66498500000014,523.53745100000003,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":81.902349999999984},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":69.148111999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":9.0915660000000003},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":89.535600000000073},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":382.44176099999999},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},98.627166000000074,533.49222299999997,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":87.924849999999992},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":75.48472799999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":13.554321},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":57.241800000000062},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":406.45843200000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},70.796121000000056,569.86801000000003,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.8414},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":16.362587999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.023603},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":112.90512000000001},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},3.023603,149.10910799999999,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":75.164450000000002},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":59.617975999999992},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":42.16665600000001},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":5.687418000000001},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":10.48740000000001},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":323.55590100000001},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},153.6607710000001,4754.7973385000005,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":103.35340000000001},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":88.687411999999995},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":58.423680000000004},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":8.3097189999999994},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":40.933200000000042},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":417.99227400000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},492.4291900000004,6684.5676600000006,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"TArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":64.859265021562862},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":64.859265021562862},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},64.859265021562862,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},64.859265021562862,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},173.33044434016958,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},178.13010746601776,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.2435429741108,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":29.415116621681449},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},219.65865959579224,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},250.29150870691547,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},250.29150870691547,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},277.26104436644334,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},328.00034026826694,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},328.00034026826694,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},328.00034026826694,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":280.24654864552036},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},543.38762389222438,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":280.52347515303688},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":76.693503455083075},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},620.35805385482399,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":307.69611946279645},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":76.693503455083075},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},647.53069816458355,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":50.216792050506875},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":307.69611946279645},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":76.693503455083075},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},697.74749021509035,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":73.088103558461469},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":307.69611946279645},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":76.693503455083075},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},720.61880172304507,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":98.00882470810258},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":307.69611946279645},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":76.693503455083075},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},745.53952287268612,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":125.09656508814729},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":307.69611946279645},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":76.693503455083075},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},772.62726325273081,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":2.0911923889152111},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":129.43560821230409},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":307.69611946279645},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":76.693503455083075},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},779.05749876580285,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":7.6863176629654442},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":8.276880882877883},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":150.31881720460552},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":249.66463133211306},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":76.693503455083075},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},710.95164987205305,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":8.6393936265267257},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":11.579681403729627},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":190.11464899527903},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":263.68942045722736},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":7.6693503455083079},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},636.36239075636843,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"TArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.2049395239962144},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":3.2049395239962144}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.1690513824664581},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.97347716211322111},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.19552068995790059},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.1245483108140881},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.19552068995790059},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":10.267076855393768}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.4934398478805617},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.5187763422866492},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.3861409184155401},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.54663899705507291},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.425292367422504},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.54663899705507291,27.823649476005254]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.7256781192505883},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.4841270853246789},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431737},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":35.490104823831999},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.72270998487056448,51.46843543475044]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.579728866027317},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.5629224110341724},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431737},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.0487720344461859},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.401780063504305},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.7714820193167498,73.312956746908966]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.101267277249086},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.9046332222592834},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431737},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.062580483274189},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":70.618450715371793},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.785290468144753,97.392876621223337]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.073168713907879},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.176590945490453},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431737},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.096659141796026},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":86.953087167338737},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.81936912666659,118.97137223308025]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.528856943799365},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.279453585045033},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431737},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.667826107498531},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":110.43190768708853},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},19.390536092369096,150.00874362227609]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":27.123968808309094},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.102537355173375},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.5562528799108759},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.859847693390961},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":129.26334658585751},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.582557678261526,176.04610562925086]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.486375497034736},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.951682718618134},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.498436720844794},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":22.508319211236895},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":146.78979007243129},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},23.23102919610746,200.72628500892895]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":34.04286962135712},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.054545358172717},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.2475501025709415},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":24.793902694088146},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":165.23727623938092},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},25.516612678958712,226.58224132148169]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":38.019498125993536},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":25.930518832384376},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.6802378885888452},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.52718929491266386},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":28.474003974468527},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":184.29953065323204},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},29.00119326938119,254.92978550019882]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":42.309729313875451},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":29.033381471938956},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.8079793277547189},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.17607098781549163},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":32.702110651322016},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":204.35828666585124},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},32.878181639137509,285.50937677942034]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":47.481510294999502},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.757889763835131},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.734927489344512},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":37.522776008914711},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":228.52733435089476},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},37.522776008914711,321.50166189907389]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":52.988200298782758},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":36.824264838646656},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.368408552938497},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":42.757786910182197},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":254.23219296321557},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},42.757786910182197,359.41306665358348]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":58.913693036666693},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":41.257801772239468},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":18.3030795328966},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":48.612088462748567},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":281.55054080115866},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},48.612088462748567,400.02511514296145]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":65.289948017771863},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":46.102958576741571},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":21.577554521060382},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":55.17478723514602},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":310.55783678311627},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},55.17478723514602,443.52829789869008]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":72.148591839665499},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":51.394228537424695},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.153219425588286},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":62.361231987268965},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":341.40943750577833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},62.361231987268965,490.10547730845678]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":79.320172521697955},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":57.176069666416851},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.141845155428317},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.5355028007164968E-2},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":74.95199012087059},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},74.967345148877754,537.85661869027626]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":86.790374867075656},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.482975248989746},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.141845155428317},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3604554814348162},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":83.586416611641994},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":409.10052606352178},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},84.946872093076806,586.51572133501554]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":94.809881275462985},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":70.367834989226708},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.141845155428317},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":3.3658221391705609},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212549},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":446.17304879363815},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},92.47239067138311,638.49261021375617]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":96.61958847941473},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":71.860244465316825},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.141845155428317},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":3.8131652884459672},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.106568532212549},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":456.47097177422603},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},92.919733820658521,652.09264987438587]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":103.47523609732831},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.297919259042175},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":30.987808702847097},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.2887986840680463},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":90.117928085053165},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":485.98206700544944},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},91.406726769121207,697.74303106466698]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":112.90195964168032},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":85.386977913987693},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":36.316553376981545},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.2294259091070083},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":69.271446376942038},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":524.10657583315162},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},70.500872286049045,758.71206676580118]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"TArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"TArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,277.36,0,0,867.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,277.36,0,0,943.47,0,1.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,277.36,0,0,1114.54,0,2.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,277.36,0,0,1344.17,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,277.36,586.5,0,667.54,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,277.36,586.5,0,807.56,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,277.36,487.5,0,2.11,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,277.36,586.5,0,1.08,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,277.36,586.5,0,22.95,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,277.36,586.5,0,198.55,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,277.36,586.5,0,253.34,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,277.36,586.5,0,805.33,0,2.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,277.36,586.5,0,805.33,0,0.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,277.36,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1198.4100000000001,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1199.5899999999999,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1315.79,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1315.79,586.5,0,1516.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1315.79,586.5,0,1839.68,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1315.79,586.5,0,2192.36,0,7.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1315.79,586.5,0,2575.71,0,18.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1315.79,586.5,0,2098.4,0,29.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1315.79,527.85,0,4929.26,0,44.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1315.79,0,0,10254.469999999999,0,66.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.7083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecElcOut",280,"MESSAGE","Int_V2","TArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,260.14999999999998,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,283.04000000000002,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,334.36,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,403.25,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,132.46,55.16,283.04000000000002,0,175.95,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0.67,0,132.47,55.16,341.46,0,175.95,0,14.74,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,132.46,55.16,0.89,0,146.25,0,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,132.47,55.16,0.46,0,175.95,66.510000000000005,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,132.47,55.16,9.73,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,132.46,55.16,84.19,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,132.47,55.16,107.41,0,175.95,135.78,14.74,38.229999999999997,0,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,455.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,455.84,127.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,341.12,0,0,0,500,127.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,496.49,0,0,0,500,127.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,665.77,0,0,0,500,127.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,849.78,0,0,0,500,127.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0.92,0,132.46,55.16,4.67,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,2.0699999999999998,997.17,0,0,0,500,127.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,132.46,55.16,0,0,158.35,135.78,14.74,38.229999999999997,103.56,56.2,97.99,0,0,13.23,2344.87,0,0,0,500,127.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,132.47,55.16,0,0,0,135.78,14.74,38.229999999999997,103.56,56.2,110.76,0,0,15.2,4897.82,0,0,0,500,127.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerElcOut",313,"MESSAGE","Int_V2","TArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,525.51,0,103,0,7.9,0,0,0,0,0,340.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,547.26,0,112.7,0,8.93,0.17,0,0,0,0,351.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,596.01,0,128.6,0,10.43,0.47,0,0,0,0,380.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,661.46,0,149.30000000000001,0,12.54,0.66,0,0,0,0,419.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,714.41,0,171.3,0,4.92,0.62,10.15,0,0,0,457.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,784.54,0,196.3,0,5.61,0.62,12.36,0,0,0,499.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,845.62,0,220.5,0,4.8099999999999996,0.62,14.86,0,0,0,535.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,936.61,0,254.2,0,3.73,0.62,18.25,0,0,0,591.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1011.22,0,284.7,0,3.79,0.62,20.190000000000001,0,0,0,634.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1081.95,0,315.5,0,4.09,0.62,21.79,0,0,0,674.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1157.4100000000001,0,349.2,0,4.1500000000000004,0.62,23.72,0,0,0,716.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1236.31,0,380.3,0,4.7699999999999996,0.45,27.28,0,0,0,760.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1320.58,0,414,0,5.48,0.15,31.37,0,0,0,806.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1423.72,0,454.8,0,6.29,0,36.01,0,0,0,863.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1534.97,0,499.5,0,7.16,0,41.04,0,0,0,924.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1654.84,0,548.4,0,8.14,0,46.66,0,0,0,990,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1784.05,0,602,0,9.24,0,52.96,0,0,0,1059.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1923.38,0,660.7,0,10.45,0,59.85,0,0,0,1134.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2071.7199999999998,0,725,0,10.24,0.01,69.14,0,0,0,1213.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2233.1999999999998,0,795.3,0,11.39,1.17,76.930000000000007,0,0,0,1298.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2408.69,0,872.2,0,13.89,2.91,83.91,0,0,0,1389.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2604.33,0,948.7,0,17.36,4.7,86.64,0,0,0,1494.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3966.31,0,1522.2,0,56.9,7.1,100,0,0,0,2169,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5994.95,0,2428.8000000000002,0,134.69,10.61,100,0,0,0,3103.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.7916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecTotCap",346,"MESSAGE","Int_V2","TArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,741,138,384,177,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,741,138,384,177,400,0,200,0,21,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,741,138,384,177,400,0,200,0,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,741,138,384,177,400,0,200,175.37,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,741,138,384,177,400,0,200,358,21,53,0,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,910.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,911.69,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,401.36,0,0,0,1000,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,584.16,0,0,0,1000,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,783.34,0,0,0,1000,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,999.84,0,0,0,1000,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,66.67,40,384,177,355.56,0,200,358,21,53,222,118,0,0,0,149.91,1173.26,0,0,0,789.21,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,384,177,0,0,180,358,21,53,222,118,319.44,0,0,992.41,2758.94,0,0,0,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,384,177,0,0,0,358,21,53,222,118,361.1,0,0,1405.94,5546.22,0,0,0,1000,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.8333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerTotCap",379,"MESSAGE","Int_V2","TArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,835.27,0,118,0,17.7,0,0,0,0,0,595.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,864.22,0,128.69999999999999,0,17.399999999999999,1.91,0,0,0,0,608.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,934.04,0,146.86000000000001,0,18.100000000000001,5.34,0,0,0,0,658.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1031.1300000000001,0,170.5,0,21.38,7.06,0,0,0,0,725.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1116.8599999999999,0,195.62,0,21.08,7.06,20.309999999999999,0,0,0,791.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1222.6400000000001,0,224.17,0,20.78,7.06,24.82,0,0,0,863.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1311.91,0,251.8,0,20.48,7.06,31.64,0,0,0,927.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1445.75,0,290.29000000000002,0,20.18,7.06,41.9,0,0,0,1022.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1553.74,0,325.12,0,21.92,7.06,46.82,0,0,0,1097.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1654.74,0,360.29,0,24.06,7.06,50.53,0,0,0,1166.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1761.57,0,398.78,0,25.7,5.15,55.66,0,0,0,1239.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1881.02,0,434.29,0,31.7,1.72,63.91,0,0,0,1315.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2009.89,0,472.78,0,39.49,0,73.400000000000006,0,0,0,1395.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2165.25,0,519.37,0,46.77,0,84.22,0,0,0,1494.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2330.65,0,570.41999999999996,0,53.29,0,95.96,0,0,0,1600.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2508.64,0,626.26,0,60.59,0,109.1,0,0,0,1713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2700.17,0,687.47,0,68.77,0,123.83,0,0,0,1833.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2906.19,0,754.5,0,77.73,0,139.96,0,0,0,1962.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3121.61,0,827.93,0,82.58,0.15,168.22,0,0,0,2100.2399999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3346,0,908.21,0,82.28,13.3,187.61,0,0,0,2247.3200000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,3586.89,0,996.03,0,81.98,32.89,200,0,0,0,2404.2600000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3858.71,0,1083.3900000000001,0,80.48,33.64,200,0,0,0,2585.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,5815.02,0,1738.31,0,172.29,2.1800000000000002,194.87,0,0,0,3753.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,8646.59,0,2773.62,0,307.27999999999997,0,187.61,0,0,0,5369.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecNewCap",412,"MESSAGE","Int_V2","TArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,100,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,175.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,182.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,88.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,401.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,182.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,199.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,216.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29.98,34.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,33.630000000000003,0,0,88.68,166.91,0,0,0,22.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,4.17,0,0,47.35,318.07,0,0,0,45.58,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.9166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerNewCap",445,"MESSAGE","Int_V2","TArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,96.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,28.96,0,12.7,0,0,1.91,0,0,0,0,23.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,69.819999999999993,0,20.16,0,1,3.43,0,0,0,0,59.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,97.09,0,25.64,0,3.58,1.72,0,0,0,0,76.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,85.73,0,27.12,0,0,0,20.309999999999999,0,0,0,76.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,105.78,0,30.55,0,0,0,4.5199999999999996,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,89.27,0,29.64,0,0,0,6.81,0,0,0,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,133.84,0,40.479999999999997,0,0,0,10.26,0,0,0,105.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,107.99,0,36.83,0,2.04,0,4.92,0,0,0,84.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,101,0,37.17,0,2.44,0,3.7,0,0,0,78.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,106.83,0,40.479999999999997,0,1.94,0,5.13,0,0,0,83.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,119.45,0,37.520000000000003,0,6.3,0,8.26,0,0,0,85.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,128.87,0,40.479999999999997,0,8.1,0,9.49,0,0,0,90.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,155.35,0,48.59,0,7.58,0,10.82,0,0,0,108.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,165.41,0,53.05,0,6.82,0,11.75,0,0,0,115.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,177.99,0,57.84,0,7.6,0,13.14,0,0,0,123.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,191.53,0,63.21,0,8.48,0,14.73,0,0,0,130.69999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,206.02,0,69.03,0,9.26,0,16.13,0,0,0,139.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,215.42,0,75.430000000000007,0,5.15,0.15,28.26,0,0,0,147.83000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,224.39,0,82.28,0,0,13.14,19.38,0,0,0,157.16999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,240.89,0,89.82,0,0,19.59,12.39,0,0,0,167.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,54.36,0,19.47,0,0,4.37,0,0,0,0,46.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,205.93,0,70.94,0,9.9600000000000009,8.2200000000000006,2.27,0,0,0,132.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,283.16000000000003,0,105.53,0,13.8,12.01,8.86,0,0,0,171.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.9583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArFinaleElc",478,"MESSAGE","Int_V2","TArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,103,0,7.9,340.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,112.7,0,9.1,351.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,128.6,0,10.9,380.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,149.30000000000001,0,13.2,419.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,171.3,0,15.7,457.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,196.3,0,18.600000000000001,499.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,220.5,0,20.3,535.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,254.2,0,22.6,591.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,284.7,0,24.6,634.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,315.5,0,26.5,674.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,349.2,0,28.5,716.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,380.3,0,32.5,760.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,414,0,37,806.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,454.8,0,42.3,863.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,499.5,0,48.2,924.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,548.4,0,54.8,990,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,602,0,62.2,1059.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,660.7,0,70.3,1134.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,725,0,79.400000000000006,1213.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,795.3,0,89.5,1298.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,872.2,0,100.7,1389.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,948.7,0,108.7,1494.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1522.2,0,164,2169,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2428.8000000000002,0,245.3,3103.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArFinaleShp",511,"MESSAGE","Int_V2","TArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-1060.8,0,-1455.67,-1294.4100000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-1194.8599999999999,0,-2276.46,-1837.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1205.5899999999999,0,-2541.41,-1838.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1216.33,0,-4533.71,-1840.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-894.57,0,-1048.82,-1462.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-1193.76,0,-1169.1500000000001,-1794.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-683.44,0,-1792.41,-1213.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-880.66,0,-1706.15,-1425.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-924.96,0,-1800.77,-1466.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-932.57,0,-1808.45,-1468.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-940.16,0,-1759.81,-1469.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-967.54,0,-1768.56,-1497.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-979.16,0,-1774.73,-1509.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1039.82,0,-1790.38,-1573.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1049.99,0,-1799.25,-1584.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1050.97,0,-1805.25,-1584.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1083.25,0,-1817.18,-1618.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1104.75,0,-1826.54,-1639.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1115.8599999999999,0,-1933.34,-1652.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1127.3,0,-1957.62,-1663.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1131.73,0,-1962.69,-1666.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1134.07,0,-2150.67,-1758.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1134.56,0,-2600.63,-1772.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1134.56,0,-2600.62,-1772.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.041666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArPrimaire",544,"MESSAGE","Int_V2","ZArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawZAr","index":23,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ZAr",{"$f":"C1&\"Primaire\"","v":"ZArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":3183}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ZArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"C","H","H","H","H","H","H","H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ZArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ZArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","ELC"]
["Primary",{"$f":"C1&\"Primaire\"","v":"ZArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ZArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ZArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ZArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ZArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":172.86939516329755},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":172.86939516329755},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":673.12},{"$f":"H16/I16*1000","v":256.81809359890889},{"$f":"J16/8.76","v":29.317133972478185},{"$f":"P102","v":3.8517755039999999},{"$f":"Y218","v":10.860858639261124},null,null,{"$f":"SUM(L16:O16)","v":14.712634143261123},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":1290},{"$f":"P16/(Q16+eps)*1000","v":11.405142746625637},{"$f":"R16/8.76","v":1.3019569345463056},{"$f":"L16+D16","v":176.72117066729754},{"$f":"M16+E16","v":10.860858639261124},0,0,187.58202930655867,{"$f":"Z218","v":0.61014789058434959},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":596.06105999999988},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":62.583191999999997},{"$f":"SUM(X16:AA16)-AB16","v":721.67004519714283},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":1290},{"$f":"AC16/AD16*1000","v":559.43414356367657},{"$f":"AE16/8.76","v":63.862345155670845},{"$f":"BA131","v":0},{"$f":"Y160","v":101.12420700000003},{"$f":"Z160","v":6.689584},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":107.81379100000002}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":227.19791847583357},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":227.19791847583357},887.98,{"$f":"H17/I17*1000","v":255.85927439338002},{"$f":"J17/8.76","v":29.207679725271692},{"$f":"P103","v":7.0868014560000008},17.869804156558384,null,null,{"$f":"SUM(L17:O17)","v":24.956605612558384},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":1355.6999999999998},18.408649120287897,{"$f":"R17/8.76","v":2.1014439635031845},{"$f":"L17+D17","v":234.28471993183356},17.869804156558384,0,0,252.15452408839195,{"$f":"Z219","v":5.4714015615465916},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":553.66046999999992},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":84.555899999999994},{"$f":"SUM(X17:AA17)-AB17","v":726.73049564993846},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":1355.7},{"$f":"AC17/AD17*1000","v":536.05554005306362},{"$f":"AE17/8.76","v":61.193554800578042},{"$f":"BA132","v":0},{"$f":"Y161","v":50.801167999999997},53.298167999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},104.09933599999999]
[null,3,2012,227.19791847583357,0,0,0,227.19791847583357,887.98,255.85927439338002,29.207679725271692,11.007743724000001,40.562427754838232,null,null,51.570171478838233,1431.5,36.025268235052735,4.1124735428142394,238.20566219983357,40.562427754838232,0,0,278.76808995467184,11.197701368735236,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":646.27776000000006},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":114.31449600000001},821.92905532340717,1431.5,574.17328349521983,65.54489537616665,0,212.36855200000016,62.782424000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},275.15097600000018]
[null,4,2013,229.63017418117158,22.108754111203385,0,0,251.73892829237496,940.9,267.55120447696351,30.542374940292639,9.1603768320000007,40.562427754838232,null,null,49.722804586838237,1511.5,32.896331185252578,3.7552889480881939,238.79055101317158,62.671181866041621,0,0,301.46173287921317,35.300929247381006,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":1109.722719146707},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":227.24542075342416},1219.2399605198771,1511.5,806.64238208394113,92.082463708212458,241.12461511139352,0,264.26472999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},505.38934511139348]
[null,5,2014,233.91785644753273,76.194735306218007,0.17050000000000001,0,310.28309175375074,1044.81,296.97561446937794,33.901325852668712,8.7130915919999996,47.245420394754177,null,null,55.958511986754175,1595.7,35.068316090996738,4.0032324304790796,242.63094803953274,123.44015570097218,0.17050000000000001,0,366.2416037405049,58.704523430782658,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":1095.4470178626827},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":260.87699936938168},1259.5161456645887,1595.7000000000003,789.31888554527075,90.104895610190724,583.04722502405309,69.300000000000068,256.59403500000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},908.94126002405324]
[null,6,2015,234.46275213755115,91.916516007518197,0.17249999999999999,0,326.55176814506933,1056.8799999999999,308.97714796861459,35.271363923357832,10.684743264000002,58.187707010509875,null,null,68.872450274509873,1684.7,40.881136270019034,4.6667963778560546,245.14749540155114,150.10422301802808,0.17249999999999999,0,395.42421841957923,80.445129274638674,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":1230.2608950567387},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":299.06785719088896},1409.2730352748422,1684.6999999999998,836.51275317554598,95.492323421865976,171.46639296810207,113.4672000000001,238.361242,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},547.40483496810214]
[null,7,2016,238.05621174774234,141.04708069908125,0.17449999999999999,0,379.27779244682364,1145.57,331.08216210866527,37.794767364002887,8.421642684,58.187707010509875,null,null,66.609349694509874,1779.6999999999998,37.427290944617411,4.2725217973307545,246.47785443174234,199.23478770959113,0.17449999999999999,0,445.88714214133353,102.25054478915177,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":1557.9839922637318},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":697.174648522045},1411.1576803869466,1779.7,792.91885170924684,90.515850651740507,535.83247802531901,0,239.07180700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},774.90428502531904]
[null,8,2017,241.64967135793356,190.17764539064436,0.17649999999999999,0,432.00381674857789,1234.2599999999998,350.0103841561567,39.955523305497344,8.6909120640000008,58.187707010509875,null,null,66.878619074509871,1879.6000000000001,35.581304040303287,4.0617926986647586,250.34058342193356,248.36535240115424,0.17649999999999999,0,498.88243582308775,131.20715576238698,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.9166639330973414},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":1590.4594697636519},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":809.13969986818438},1414.3260254140396,1879.6000000000001,752.46117547033384,85.897394460083774,535.83247802531901,0,317.47660600000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":7.7},861.00908402531911]
[null,9,2018,245.24313096812475,239.30821008220741,0.17849999999999999,0,484.72984105033214,1322.9499999999998,366.4007264449391,41.826566945769301,9.2215414439999996,67.236479044956056,null,null,76.458020488956052,1984.6899999999998,38.523910781316388,4.3977067101959353,254.46467241212474,306.54468912716345,0.17849999999999999,0,561.18786153928818,157.1858704283699,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.9166639330973414},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1204.8539739470325},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":473.03076279033525},1453.1136070574526,1984.6999999999998,732.15781078120256,83.579658764977466,535.83247802531901,93.832200000000086,284.82732899999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},914.49200702531903]
[null,10,2019,245.24313096812475,239.30821008220741,0.18049999999999999,0,484.73184105033215,1322.9499999999998,366.40223821787083,41.826739522587992,10.207412424000001,92.449182611145602,null,null,102.6565950351456,2095.2999999999997,48.993745542240099,5.5928933267397376,255.45054339212476,331.75739269335304,0.18049999999999999,0,587.38843608547779,176.81542510050906,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":3.0867491766023893},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1110.2289846015244},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":337.9709303554958},1539.5486646086181,2095.3000000000002,734.76288102353737,83.877041212732578,0,261.4458000000003,215.215945,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":1.855},478.51674500000036]
[null,11,2020,260.9792484940707,387.08949251475963,0.1825,0,648.25124100883033,1622.7699999999998,399.47203917303773,45.601830955826223,10.94261292,108.53938823195531,null,null,119.48200115195532,2211.8000000000002,54.020255516509231,6.1666958352179488,271.92186141407069,495.62888074671491,0.1825,0,767.73324216078561,203.13839138184159,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":3.9353415909631533},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":921.77382521219397},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":326.23706944559086},1570.3437309001936,2211.7999999999997,709.98450623934968,81.048459616364127,1611.7464000000016,169.18440000000018,288.60166000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":9.2550000000000008},2078.7874600000018]
[null,12,2021,260.9792484940707,387.08949251475963,0.1855,0,648.25424100883038,1622.7699999999998,399.47388786385653,45.60204199359093,9.923069808000001,107.36344687148171,null,null,117.28651667948171,2329.4,50.35052660727149,5.7477770099624994,270.90231830207068,494.45293938624133,0.1855,0,765.54075768831206,247.30636695139754,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":3.9353415909631533},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":798.8331143691039},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":114.51737330926791},1701.0982072905088,2329.4,730.2731206707773,83.364511492097861,0,46.846800000000044,484.25207600000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},531.09887600000013]
[null,13,2022,260.9792484940707,387.08949251475963,0.1885,0,648.25724100883031,1622.7699999999998,399.47573655467528,45.602253031355623,8.5312656000000011,105.44156439806062,null,null,113.97282999806062,2453,46.462629432366896,5.3039531315487327,269.51051409407069,492.53105691282025,0.1885,0,762.23007100689097,294.91650551457735,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":3.9353415909631533},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":960.74846203541108},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":183.23353417854153},1838.5968459693013,2453,749.52990051744848,85.562774031672205,0,45.969000000000044,521.99151400000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},567.9605140000001]
[null,14,2023,326.27279192447452,616.72410197287297,395.09877999999998,0,1338.0956738973475,2339.02,572.0753451861666,65.305404701617192,8.7455808000000008,110.14193588813484,null,null,118.88751668813484,2583.3000000000002,46.021568028364733,5.2536036562060202,335.01837272447455,726.86603786100784,395.09877999999998,0,1456.9831905854824,329.59051953016638,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":4.9388903727220468},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":608.12792825556483},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":267.58161918604736},2132.0589095578885,2583.3000000000002,825.32377561951307,94.215042878939855,2436.0959471515798,48.741000000000049,380.16148699999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":10.945},2875.9434341515798]
[null,15,2024,326.27279192447452,616.72410197287297,406.7167,0,1349.7135938973474,2339.02,577.04234846104237,65.872414207881548,8.967974400000001,115.02052051527347,null,null,123.98849491527348,2720.5,45.575627610666324,5.2026972158294891,335.24076632447452,731.74462248814643,406.7167,0,1473.702088812621,365.88425168335351,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":6.978996393200382},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":571.87338666061453},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":129.90587586164256},2288.5328476881468,2720.5,841.21773486055747,96.029421787734876,0,50.589000000000041,397.91987100000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":22.25},470.75887100000011]
[null,16,2025,354.6693836039658,694.06417678871287,551.06230000000005,0,1599.7958603926786,2566.38,623.36671124022098,71.160583474911078,9.2027232000000012,120.16642484800876,null,null,129.36914804800875,2864.8,45.158177899873351,5.1550431392549489,363.87210680396578,814.23060163672164,551.06230000000005,0,1729.1650084406874,403.8543693578705,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":9.1080418671557499},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":570.48739388912236},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":189.23086051250186},2523.3839530423343,2864.8,880.82377584555081,100.55065934309941,820.46797412580077,53.361000000000061,416.29954900000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":23.22},1313.348523125801]
[null,17,2026,361.20579473723734,796.28768621421364,566.36710000000016,0,1723.8605809514511,2753.1600000000003,626.13890255250362,71.477043670377128,9.4493520000000011,125.57519355791405,null,null,135.02454555791405,3016.9,44.756056069961382,5.1091388207718476,370.65514673723732,921.86287977212771,566.36710000000016,0,1858.8851265093651,443.68116924222772,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":11.490152177808655},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":571.93335984048497},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":214.05011713962477},2671.9396906302618,3016.9,885.65736041309356,101.10243840332119,1114.8798454033799,56.086800000000061,436.65597700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":25.98},1633.6026224033799]
[null,{"$f":"B61","v":18},2027,369.63920021808332,928.18114365694919,581.67189999999994,0,1879.4922438750323,2994.14,627.72356799449335,71.6579415518828,9.708336000000001,131.25128197341598,null,null,140.95961797341599,3176.9,44.370177837820606,5.0650887942717588,379.34753621808329,1059.4324256303653,581.67189999999994,0,2020.4518618484483,485.40813897978182,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":14.027677306650808},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":586.26009641588678},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":279.65015492912983},2826.497619621638,3176.9,889.70305002412351,101.56427511690907,1438.46907888287,58.858800000000059,457.48919800000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":27.675000000000001},1982.4920768828699]
[null,19,2028,369.63920021808332,928.18114365694919,596.97670000000005,0,1894.7970438750326,2994.14,632.83515262313472,72.241455778896665,9.9796752000000009,137.19469009451458,null,null,147.17436529451459,3345.5,43.991739738178055,5.0218880979655314,379.61887541808329,1065.3758337514637,596.97670000000005,0,2041.9714091695473,529.17985348453522,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":16.45058973771328},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":597.53202683820723},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":154.42297639458405},3030.7109028354189,3345.5,905.9067113541829,103.41400814545467,0,61.630800000000065,479.90752000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":26.425000000000001},567.96332000000007]
[null,20,2029,369.63920021808332,928.18114365694919,612.28150000000005,0,1910.1018438750325,2994.14,637.94673725177597,72.824970005910501,10.266696,143.49452448974202,null,null,153.76122048974202,3523.0000000000005,43.644967496254765,4.9823022255998595,379.90589621808334,1071.6756681466911,612.28150000000005,0,2063.8630643647743,575.09526966681869,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":18.674992976221343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":607.75705844327217},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":17.652824689271107},3247.7375607618151,3523,921.86703399427051,105.23596278473408,0,65.326800000000063,503.41079300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":24.26},592.99759300000005]
[null,21,2030,369.63920021808332,928.18114365694919,627.58630000000005,0,1925.4066438750324,2994.14,643.05832188041722,73.408484232924337,6.6674032199999997,134.97515393055932,null,null,141.64255715055933,3709.7999999999997,38.180645088731879,4.3585211288506711,376.3066034380833,1063.1562975875086,627.58630000000005,0,2067.0492010255916,630.41385348402628,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":20.4414038744018},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":809.45843405321091},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":47.549097777354504},3479.8137946598763,3709.7999999999997,938.00576706557672,107.07828391159552,0,21.945000000000022,606.50592899999992,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":19.265000000000001},647.71592899999996]
[null,22,2031,369.63920021808332,928.18114365694919,627.56080000000009,0,1925.3811438750326,2994.14,643.0498052445887,73.407512014222462,6.3287136000000013,133.65985279831884,null,null,139.98856639831885,3896.7,35.924902198773225,4.1010162327366695,375.96791381808333,1061.8409964552679,627.56080000000009,0,2065.3697102733513,644.03166970951793,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":21.202890638450004},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":1869.5944616383395},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":884.86154034851666},3715.3371919111414,3896.7,953.45733361848272,108.84216137197292,0,0,149.30400800000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":8.3049999999999997},157.60900800000002]
[null,23,2040,576.14021669109275,1012.3753587187862,1599.8683799999999,0,3188.3839554098786,5137.630000000001,620.59431204852774,70.844099548918692,10.319388012000001,137.82692112290755,null,null,148.14630913490754,6063.5,24.432474500645373,2.7890952626307506,586.45960470309274,1150.2022798416938,1599.8683799999999,0,3336.530264544786,699.50839308158402,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":21.494006890810397},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":2607.8667765948176},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1398.2960810397003},5267.1033600722985,6063.5,868.65727056523428,99.161788877309846,9343.1181261994934,364.61126350000023,5778.2776345000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":3.1749999999999998},15489.182024199494]
[null,24,2050,1186.4371272411724,1183.1869881037856,4848.66,0,7218.2841153449581,10024.030000000001,720.09801600204287,82.202969863246906,12.329642448000001,61.996072450346411,null,null,74.325714898346405,9910.6,7.4996180754214077,0.85612078486545751,1198.7667696891724,1245.183060554132,4848.66,0,7292.6098302433047,795.44372692018067,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":22.221109845524698},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":2276.7322282112045},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1536.6486808965228},8850.3582143236927,9910.6,893.01941500249154,101.94285559389174,18120.67958976611,967.02056000000084,10518.22819,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":7.93},29613.858339766113]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ZArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":54.552697819200006},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":150.17601510720002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,250.00814587680003,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,223.71462429120001,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.17050000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0.17050000000000001,215.32324104960003,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.17249999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0.17249999999999999,240.41424449760001,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.17449999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0.17449999999999999,205.24058897280003,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.17649999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0.17649999999999999,206.07310152960002,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0.17849999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},0.17849999999999999,206.92873943520004,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0.18049999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},0.18049999999999999,207.80750268960003,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0.1825},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},0.1825,206.11935222720001,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0.1855},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},0.1855,137.85332256960001,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0.1885},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},0.1885,58.579626883200014,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":394.90727999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0.1915},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},395.09877999999998,5934.4515056831997,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":406.5222},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0.19450000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},406.7167,5934.4515056831997,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":550.86480000000006},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0.19750000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},551.06230000000005,7799.6072288832011,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":566.16660000000013},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0.20050000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},566.36710000000016,7799.6072288832011,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":581.46839999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0.20349999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},581.67189999999994,7799.6072288832011,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":596.77020000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0.20649999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},596.97670000000005,7799.6072288832011,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":612.072},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0.20949999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},612.28150000000005,7799.6072288832011,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":627.37380000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0.21249999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},627.58630000000005,7747.8758236176009,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":627.37380000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0.187},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},627.56080000000009,7741.417002000001,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":1599.8683799999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},1599.8683799999999,19899.018392270398,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":4848.66},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},4848.66,60084.977172840001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ZArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":155.22435232153151},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":172.86939516329755}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":227.19791847583357}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},227.19791847583357]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":2.4322557053380058},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},229.63017418117158]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},233.91785644753273]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},234.46275213755115]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":3.5934596101912004},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},238.05621174774234]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":7.1869192203824008},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},241.64967135793356]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},245.24313096812475]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},245.24313096812475]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},260.9792484940707]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},260.9792484940707]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},260.9792484940707]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":56.494679426391102},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},326.27279192447452]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":56.494679426391102},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},326.27279192447452]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":84.891271105882367},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},354.6693836039658]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.1943993012792788},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0.61407385770131218},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":84.891271105882367},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},361.20579473723734]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":5.1212679738353346},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":84.891271105882367},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},369.63920021808332]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":5.1212679738353346},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":84.891271105882367},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},369.63920021808332]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":5.1212679738353346},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":84.891271105882367},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},369.63920021808332]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":5.1212679738353346},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":84.891271105882367},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},369.63920021808332]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":5.1212679738353346},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":84.891271105882367},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},369.63920021808332]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":267.57692682225758},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},576.14021669109275]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":877.87383737233711},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},1186.4371272411724]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ZArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.7965007799999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.5274723999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":3.8517755039999999}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":5.6002023000000003},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.3324117679999998},{"$f":"SUM(D103:O103)","v":7.0868014560000008}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":7.10813556},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.8187696000000001},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},11.007743724000001]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":5.2559474399999999},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13382301599999999},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.84395520000000013},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},9.1603768320000007]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.6062269999999996},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13382301599999999},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0463903999999999},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},8.7130915919999996]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":6.3759879000000002},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2279168},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},10.684743264000002]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.7916521200000002},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.5491520000000003},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},8.421642684]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.8546847},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.7553888},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},8.6909120640000008]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.9177172799999997},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.2229855999999999},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},9.2215414439999996]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.9807498600000004},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1458240000000006},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},10.207412424000001]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.06317708},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.8912664000000011E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.853872},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},10.94261292]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.0620096000000006},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.5942394080000002},9.923069808000001]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.2644448000000006},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.5312656000000011]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.4787600000000003},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.7455808000000008]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7011536000000005},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.967974400000001]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.9359024000000007},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.2027232000000012]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.1825312000000006},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.4493520000000011]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.4415152000000004},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.708336000000001]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.7128544000000003},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.9796752000000009]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.9998752},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},10.266696]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.47032002000000001},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.1970831999999998},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.6674032199999997]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.3287136000000013},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.3287136000000013]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.1913880120000004},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.128000000000001},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},10.319388012000001]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.2016424479999994},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.128000000000001},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},12.329642448000001]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ZArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":241.12461511139352},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},241.12461511139352,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":267.91623901265945},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":241.12461511139352},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":74.006370900000078},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},583.04722502405309,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":171.46639296810207},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},171.46639296810207,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":1611.7464000000016},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},1611.7464000000016,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":803.74871703797851},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":1632.3472301136012},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},2436.0959471515798,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":820.46797412580077},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},820.46797412580077,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":203.72350814522628},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":806.42787942810503},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":104.7284578300486},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},1114.8798454033799,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":669.7905975316487},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":768.67848135122131},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},1438.46907888287,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":49.055463363217946},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":153.14092221963614},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":225.61226487256053},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":4.8752550000000054E-2},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":555.62871554190053},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},9343.1181261994934,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":16.074974340759567},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":1795.9929846358516},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},18120.67958976611,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ZArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.689584},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":99.602027000000021},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.5221800000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":101.12420700000003},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.689584},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":53.298167999999997},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":12.317690000000001},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.636139},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":35.847338999999998},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":50.801167999999997},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":53.298167999999997},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":60.349124000000003},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":169.41540000000018},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.4333},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":42.953151999999996},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},212.36855200000016,62.782424000000006,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":56.735599999999998},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":62.845112},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":144.68401800000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,264.26472999999999,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":40.555150000000005},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":65.441948000000011},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":69.300000000000068},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":150.596937},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},69.300000000000068,256.59403500000002,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":12.607100000000001},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":68.416963999999993},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":113.4672000000001},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":157.33717800000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},113.4672000000001,238.361242,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":68.50685},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":82.233140000000006},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":4.6992960000000012},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":83.632520999999997},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,239.07180700000001,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":40.635449999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":86.460352},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":109.69257600000002},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":80.688228000000009},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,317.47660600000006,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":37.777500000000003},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":90.964895999999996},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":79.168320000000008},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":93.832200000000086},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":76.916612999999998},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},93.832200000000086,284.82732899999996,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":31.514100000000003},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":95.763580000000005},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":14.817600000000002},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":261.4458000000003},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":73.120665000000002},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},261.4458000000003,215.215945,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":38.664450000000002},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":100.856404},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":80.607744000000011},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":169.18440000000018},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":68.473061999999999},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},169.18440000000018,288.60166000000004,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":63.623150000000003},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":87.510852},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.737439999999999},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":46.846800000000044},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":294.38063400000004},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},46.846800000000044,484.25207600000005,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":79.511600000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":91.259036000000009},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":26.375328000000003},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":45.969000000000044},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":324.84555000000006},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},45.969000000000044,521.99151400000005,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":58.615349999999999},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":95.19210799999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":27.772416},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":48.741000000000049},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":198.581613},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},48.741000000000049,380.16148699999997,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":61.539000000000001},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":99.410916},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":28.703808000000006},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":50.589000000000041},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":208.26614700000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},50.589000000000041,397.91987100000006,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":64.517399999999995},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":103.730572},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":30.100896000000006},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":53.361000000000061},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":217.950681},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},53.361000000000061,416.29954900000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":67.820650000000001},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":108.43681199999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":31.497984000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":56.086800000000061},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":228.900531},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},56.086800000000061,436.65597700000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":71.153100000000009},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":113.134648},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.937408000000005},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":58.858800000000059},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":240.26404200000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},58.858800000000059,457.48919800000004,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":74.773900000000012},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":118.31991599999998},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":34.334496000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":61.630800000000065},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":252.47920800000003},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},61.630800000000065,479.90752000000003,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":78.507850000000005},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":123.597628},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":36.197280000000006},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":65.326800000000063},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":265.10803500000003},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},65.326800000000063,503.41079300000001,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":135.33104999999998},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":134.30432399999998},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":58.720031999999996},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":21.945000000000022},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":278.15052300000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},21.945000000000022,606.50592899999992,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.261050000000004},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":37.809595999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":16.849728000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":75.383634000000001},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0,149.30400800000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":104.31335},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":160.57522800000001},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":37.509696000000005},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":9.0431329999999992},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":29.337000000000025},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":305.841477},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},364.61126350000023,5778.2776345000002,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":181.19695000000002},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":261.87704400000001},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":115.15392000000001},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":14.004055999999999},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":82.698000000000079},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":493.59490500000004},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},967.02056000000084,10518.22819,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ZArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":22.108754111203385},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},22.108754111203385,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},76.194735306218007,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},91.916516007518197,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":49.13056469156308},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},141.04708069908125,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":98.261129383126161},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.17764539064436,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},239.30821008220741,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},239.30821008220741,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},387.08949251475963,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},387.08949251475963,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},387.08949251475963,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":153.87054813069156},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},616.72410197287297,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":153.87054813069156},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},616.72410197287297,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":231.21062294653152},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},694.06417678871287,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.679440695732282},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":9.6025688689660047},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":231.21062294653152},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},796.28768621421364,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":80.092646560186139},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247812},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":231.21062294653152},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},928.18114365694919,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":80.092646560186139},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247812},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":231.21062294653152},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},928.18114365694919,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":80.092646560186139},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247812},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":231.21062294653152},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},928.18114365694919,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":80.092646560186139},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247812},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":231.21062294653152},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},928.18114365694919,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":80.092646560186139},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247812},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.411944738029697},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":231.21062294653152},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},928.18114365694919,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":84.590549757698739},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":14.041515388848726},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247812},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":20.686424263382634},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":4.8827040434978241E-3},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":283.58605719261067},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1012.3753587187862,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":77.279342553970153},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":84.590549757698739},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":14.041515388848726},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247812},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":20.686424263382634},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":4.8827040434978241E-3},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":452.88240535106155},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1183.1869881037856,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ZArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.61014789058434959},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":10.635651561822705},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.22520707743841956},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":10.860858639261124},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.61014789058434959}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.4714015615465916},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":5.3036266736747795},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":17.869804156558384},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":5.4714015615465916}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.975763373463947},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":16.337689340381175},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.22193799527129007},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},40.562427754838232,11.197701368735236]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.1747771851040989},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":16.707780868174705},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":16.337689340381175},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.4183711941022},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},40.562427754838232,35.300929247381006]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.8737574542556477},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.676652255084672},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":23.020681980297116},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.154113721442339},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},47.245420394754177,58.704523430782658]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.02363395948915},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.916870819465561},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.962968596052818},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.504624495683956},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},58.187707010509875,80.445129274638674]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.272050904112078},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":36.417244072440262},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.42861641944124962},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.962968596052818},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.132633393158194},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},58.187707010509875,102.25054478915177]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.978355227437088},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":44.303175603007837},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.433527615587895},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.962968596052818},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":56.492097316354169},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},58.187707010509875,131.20715576238698]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.423989804497523},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":52.599960487034217},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":17.654362789958494},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":43.011740630498998},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.507557346879651},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},67.236479044956056,157.1858704283699]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":26.298348156027938},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":61.334426835286308},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":19.005856004412884},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":68.224444196688552},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":70.176794104781919},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},92.449182611145602,176.81542510050906]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":29.824880240549792},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":70.533402758531011},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":26.357979091044768},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.39001771138199021},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":84.539856894936676},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":76.422129291716018},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},108.53938823195531,203.13839138184159]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":35.627861526804914},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":78.51514897040893},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":29.89116849454696},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.057559919519846},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":103.2721879596367},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.3549342578986741},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},107.36344687148171,247.30636695139754]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":42.880006804745449},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":86.838761965202224},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":32.296826416275778},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":93.49061170399743},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":132.90091032835392},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},105.44156439806062,294.91650551457735]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":48.226233439819218},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":95.521105126821482},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":34.82991084108172},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":98.190983194071649},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":151.01327012244391},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},110.14193588813484,329.59051953016638]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":53.83912222911767},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":104.58824004858313},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":37.447946267939081},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":103.06956782121028},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":170.00894313771363},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},115.02052051527347,365.88425168335351]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":59.723666845940876},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":114.04936493989295},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":40.193408197873566},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":108.21547215394557},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":189.88792937416306},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},120.16642484800876,403.8543693578705]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":65.909496418536051},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":123.93973960347319},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":43.066296630885184},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":113.62424086385086},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":210.76563658933335},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},125.57519355791405,443.68116924222772]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":72.39927423932987},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":134.25859752187333},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":46.070472976158086},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":119.30032927935279},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":232.67979424242051},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},131.25128197341598,485.40813897978182]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":79.219300321036172},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":145.05039670722138},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":49.202075824508121},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":125.24373740045138},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":255.70808063176958},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},137.19469009451458,529.17985348453522]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":86.379894921808429},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":156.32356885147266},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":52.503580676960986},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":131.54357179567882},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":279.88822521657664},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},143.49452448974202,575.09526966681869]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":98.723256584964929},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":168.57328422763911},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.3153011322404904},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":57.859355215384525},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":133.65985279831884},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":305.25795745603779},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},134.97515393055932,630.41385348402628]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":100.48003085193574},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":172.02184623736147},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":59.396196070678378},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":133.65985279831884},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":312.13359654954235},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},133.65985279831884,644.03166970951793]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":109.99431013481595},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":186.66769516373728},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":62.817404607840054},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":136.48898634921659},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":340.02898317519077},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},137.82692112290755,699.50839308158402]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":126.5210383772325},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":210.5531454382334},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":73.320437588742749},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0719051124334595},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":59.924167337912948},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":385.04910551597197},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},61.996072450346411,795.44372692018067]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ZArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ZArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,23.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,108.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,96.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0.25,0,92.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0.25,0,103.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0.25,0,88.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0.25,0,88.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0.25,0,89.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0.25,0,89.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0.25,0,88.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0.25,0,59.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0.25,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1935.82,0,0.25,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1935.82,0,0.25,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,2550.3000000000002,0,0.25,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,2550.3000000000002,0,0.25,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,2550.3000000000002,0,0.25,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,2550.3000000000002,0,0.25,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,2550.3000000000002,0,0.25,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,2550.3000000000002,0,0.25,0,2.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,2550.3000000000002,0,0.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,6503.53,0,0,0,68.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,19710,0,0,0,111.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecElcOut",280,"MESSAGE","Int_V2","ZArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,613.87,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,828.73,59.25,0,0,52.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,0,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,88.69,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,177.38,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,452.33,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,452.33,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,828.73,59.25,263.92,50.92,105.84,0,0,34.130000000000003,135.1,0,17.55,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,828.73,59.25,263.92,50.92,105.84,0,0,146.34,135.1,0,146.32,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,828.73,59.25,263.92,50.92,105.84,0,0,146.34,135.1,0,146.32,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,828.73,59.25,263.92,50.92,105.84,0,0,146.34,135.1,0,146.32,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,828.73,59.25,263.92,50.92,105.84,0,0,146.34,135.1,0,146.32,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,828.73,59.25,263.92,50.92,105.84,0,0,146.34,135.1,0,146.32,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,679.69,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,828.73,59.25,263.92,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0,0,2142.38,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,828.73,59.25,263.92,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0,0,7028.78,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerElcOut",313,"MESSAGE","Int_V2","ZArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1465.85,0,841.37,7.83,20.41,0.19,0,0,0,0,420.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1521.79,0,879.65,11.55,21.37,0.53,0,0,0,0,438.02,4.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1564.59,0,925.24,14.66,5.54,0.53,17.23,0,0,0,458.24,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1649.4,0,980.36,10.84,6.58,0.46,17.760000000000002,0,0,0,485.44,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1730.35,0,1035.7,9.5,3.92,0.46,22.02,0,0,0,514.04,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1811.25,0,1089.1500000000001,13.15,1.73,0.53,25.84,0,0,0,544.24,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1902.19,0,1165.98,7.82,5.77,0.53,32.6,0,0,0,556.94000000000005,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1995.4,0,1241.75,7.95,13.43,0.53,36.94,0,0,0,568.94000000000005,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2086.5500000000002,0,1322.22,8.08,16.98,0.53,46.78,0,0,0,580.04,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2171.0500000000002,0,1407.69,8.2100000000000009,12.37,0.53,66.2,0,0,0,590.24,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2267.5700000000002,0,1498.42,8.3800000000000008,14.16,0.34,81.099999999999994,0,0,0,599.34,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2387.15,0,1575,8.8000000000000007,14.92,0,85.48,0,0,0,639.72,5.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2513.58,0,1655.9,8.8000000000000007,15.66,0,89.74,0,0,0,682.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2639.74,0,1740.9,8.8000000000000007,16.45,0,94.25,0,0,0,722.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2772.27,0,1830.3,8.8000000000000007,17.27,0,98.93,0,0,0,765.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2911.23,0,1924.2,8.8000000000000007,18.13,0,103.87,0,0,0,809.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3057.31,0,2023,8.8000000000000007,19.04,0,109.06,0,0,0,857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3210.54,0,2126.6999999999998,8.8000000000000007,19.989999999999998,0,114.51,0,0,0,906.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3371.6,0,2235.8000000000002,8.8000000000000007,20.98,0,120.22,0,0,0,959.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3540.63,0,2350.4,8.8000000000000007,22.04,0,126.26,0,0,0,1015.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,3728.76,0,2478.73,0.97,25.29,0,130.41,0,0,0,1074.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3921,0,2605.1,0,30.32,0,133.18,0,0,0,1128.0999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,6139.69,0,4059.8,0,92.63,10.97,150,0,0,0,1750.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,10119.08,0,6646.6,0,245.32,17.88,150,0,0,0,2850.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecTotCap",346,"MESSAGE","Int_V2","ZArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,10,1200,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,10,1620,132,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,0,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,40,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,250,0,40,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,500,0,40,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,10,1620,132,300,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,532.16,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,10,1620,132,300,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,532.16,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,10,1620,132,300,120,360,0,0,0,0,0,0,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,10,1620,132,300,120,360,0,0,76.040000000000006,301,0,39.090000000000003,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,10,1620,132,300,120,360,0,0,326.04000000000002,301,0,326,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,10,1620,132,300,120,360,0,0,326.04000000000002,301,0,326,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,10,1620,132,300,120,360,0,0,326.04000000000002,301,0,326,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,10,1620,132,300,120,360,0,0,326.04000000000002,301,0,326,0,750,0,40,0,0,106.26,0,799.63,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,10,1620,132,300,120,360,0,0,326.04000000000002,301,0,326,0,750,0,40,0,0,94.45,0,799.63,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,10,1620,132,300,120,360,0,0,500,301,543,326,800,750,0,40,0,0,0.62,0,2520.4499999999998,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,10,1620,132,300,120,360,0,0,500,301,543,326,800,750,0,40,0,0,0.62,0,8001.68,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.208333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerTotCap",379,"MESSAGE","Int_V2","ZArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1761.3,697.59,963.76,151.21,41.3,2.2000000000000002,0,0,0,0,731.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1761.3,0,1010.98,169.91,40.6,6.02,0,0,0,0,719.2,51.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1761.3,277.58,1066.5999999999999,169.91,39.9,6.02,36.67,0,0,0,707.8,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1916.74,0,1125.18,169.91,39.200000000000003,6.02,36.67,0,0,0,754.86,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,2027.85,0,1186.8499999999999,169.91,38.5,6.02,51.67,0,0,0,804.35,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,2062.4,0,1252.05,169.91,37.799999999999997,6.02,76.23,0,0,0,856.61,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,2250.09,0,1333.7,169.91,38.21,6.02,76.23,0,0,0,878.58,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,2361.42,0,1420.38,169.91,63.42,6.02,76.23,0,0,0,899.34,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2464.92,0,1512.42,169.91,81.42,6.02,96.54,0,0,0,918.55,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2551.2600000000002,0,1610.17,169.91,84.22,3.81,153.12,0,0,0,936.2,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2657.19,0,1713.98,169.91,102.56,0,189.74,0,0,0,951.94,62.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2831.49,0,1801.91,169.91,111.01,0,199.89,0,0,0,1060.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,3049.34,0,1894.3,169.91,116.53,0,209.84,0,0,0,1181.6199999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,3209.93,0,1991.37,169.91,122.39,0,220.39,0,0,0,1250.8399999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,3378.54,0,2093.46,169.91,128.47,0,231.34,0,0,0,1324.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3555.29,0,2200.69,169.91,134.88999999999999,0,242.89,0,0,0,1401.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3741.1,0,2313.52,169.91,141.63,0,255.03,0,0,0,1482.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3936.04,0,2431.94,169.91,148.71,0,267.77999999999997,0,0,0,1569.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,4140.8999999999996,0,2556.5300000000002,169.91,156.12,0,281.12,0,0,0,1660.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,4356,0,2687.4,18.7,163.97,0,295.25,0,0,0,1757.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,4726.7700000000004,0,2831.01,0,177.14,0,300,0,0,0,1859.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,4990.6099999999997,0,2974.96,0,193.53,0,300,0,0,0,1951.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,7705.59,0,4636.18,0,271.06,0,263.38,0,0,0,3028.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,12669.92,0,7590.24,0,536.04999999999995,0,295.25,0,0,0,4932.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecNewCap",412,"MESSAGE","Int_V2","ZArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,120,180,0,0,0,0,0,0,0,0,0,0,0,0,106.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,532.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,267.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,76.040000000000006,301,0,39.090000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,250,0,0,286.91000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,18.309999999999999,0,57.16,0,84.21,0,0,0,0,0,7.0000000000000007E-2,0,181.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,585.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.291666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerNewCap",445,"MESSAGE","Int_V2","ZArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,697.59,7.96,151.21,0,2.2000000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,63.42,18.7,0,3.81,0,0,0,0,0,51.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,277.58,71.81,0,0,0,36.67,0,0,0,1,62.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,155.44,0,74.78,0,0,0,0,0,0,0,59.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,111.11,0,77.87,0,0,0,15,0,0,0,61.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,34.54,0,81.41,0,0,0,24.56,0,0,0,64.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,187.69,0,97.85,0,1.1100000000000001,0,0,0,0,0,34.369999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,111.33,0,102.88,0,25.91,0,0,0,0,0,33.159999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,103.5,0,108.24,0,18.7,0,20.309999999999999,0,0,0,31.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,86.34,0,113.95,0,3.5,0,56.59,0,0,0,30.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,105.93,0,120.01,0,19.04,0,36.619999999999997,0,0,0,28.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,174.31,0,104.13,0,9.15,0,10.14,0,0,0,120.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,217.84,0,108.59,0,6.23,0,9.9499999999999993,0,0,0,133.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,160.59,0,113.27,0,6.56,0,10.55,0,0,0,81.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,168.6,0,118.29,0,6.78,0,10.95,0,0,0,85.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,176.76,0,123.43,0,7.11,0,11.55,0,0,0,89.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,185.81,0,129.03,0,7.44,0,12.14,0,0,0,94.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,194.94,0,134.62,0,7.78,0,12.74,0,0,0,98.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,204.86,0,140.79,0,8.11,0,13.34,0,0,0,103.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,215.09,0,147.07,0,8.5500000000000007,0,14.14,0,0,0,108.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,370.77,0,159.81,0,13.87,0,4.75,0,0,0,114.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,52.77,0,44.99,0,3.98,0,0,0,0,0,30.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,285.79000000000002,0,191.07,0,8.86,13.07,6.35,0,0,0,125.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,496.43,0,311.61,0,27.2,20.239999999999998,17.899999999999999,0,0,0,202.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArFinaleElc",478,"MESSAGE","Int_V2","ZArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","EXELC_ZIM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,849.2,0,20.6,420.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,891.2,0,21.9,442.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,939.9,0,23.3,468.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,991.2,0,24.8,495.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1045.2,0,26.4,524.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1102.3,0,28.1,554.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1173.8,0,38.9,567,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1249.7,0,50.9,579,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1330.3,0,64.3,590.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1415.9,0,79.099999999999994,600.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1506.8,0,95.6,609.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1583.8,0,100.4,645.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1664.7,0,105.4,682.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1749.7,0,110.7,722.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1839.1,0,116.2,765.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1933,0,122,809.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2031.8,0,128.1,857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2135.5,0,134.5,906.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2244.6,0,141.19999999999999,959.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2359.1999999999998,0,148.30000000000001,1015.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2479.6999999999998,0,155.69999999999999,1074.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2605.1,0,163.5,1128.0999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4059.8,0,253.6,1750.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,6646.6,0,413.2,2850.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArFinaleShp",511,"MESSAGE","Int_V2","ZArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","EXELC_ZIM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-588.70000000000005,0,-1557.32,-786.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-920.55,0,-2374.3200000000002,-1457.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1645.12,0,-3654.56,-3537.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-606.66,0,-713.49,-1246.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-620.73,0,-610.86,-1256.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-1312.77,0,-2434.7199999999998,-2699.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-516.36,0,-1526.12,-1048.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-545.15,0,-1600.81,-1076.9100000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-732.75,0,-1749.38,-1289.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-850.79,0,-1783.53,-1416.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-882.28,0,-1739.37,-1443.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-927.92,0,-1759.84,-1493.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-938.95,0,-1765.88,-1498.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-996.55,0,-1780.85,-1556.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1006.19,0,-1789.48,-1561.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1007.11,0,-1795.44,-1555.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1037.75,0,-1807,-1582.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1133.8599999999999,0,-1828.66,-1677.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1134.9100000000001,0,-1838.57,-1673.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1156.79,0,-1850.25,-1688.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1119.4000000000001,0,-2037.1,-1642.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-968.56,0,-1969.41,-1502.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1053.96,0,-2521.7399999999998,-1670.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1049.52,0,-2512.6999999999998,-1662.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrPrimaire",544,"MESSAGE","Int_V2","ZIrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawZIr","index":24,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ZIr",{"$f":"C1&\"Primaire\"","v":"ZIrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":3480}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ZIrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"C"},"C","G","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ZIrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ZIrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","por"]
["Primary",{"$f":"C1&\"Primaire\"","v":"ZIrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ZIrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ZIrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ZIrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ZIrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":163.67770299065677},{"$f":"BA189","v":0},{"$f":"N44","v":133.01694000000001},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":296.6946429906568},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":674.66},{"$f":"H16/I16*1000","v":439.76913258627576},{"$f":"J16/8.76","v":50.201955774689011},{"$f":"P102","v":2.5455464999999999},{"$f":"Y218","v":7.1997571545595065},null,null,{"$f":"SUM(L16:O16)","v":9.7453036545595069},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":996.9},{"$f":"P16/(Q16+eps)*1000","v":9.775608039383842},{"$f":"R16/8.76","v":1.1159369907972423},{"$f":"L16+D16","v":166.22324949065677},{"$f":"M16+E16","v":7.1997571545595065},133.01694000000001,0,306.43994664521631,{"$f":"Z218","v":0.54882649454572141},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":911.50953600000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":596.06105999999988},{"$f":"SUM(X16:AA16)-AB16","v":622.43724913976223},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":996.9},{"$f":"AC16/AD16*1000","v":624.37280483475001},{"$f":"AE16/8.76","v":71.275434341866443},{"$f":"BA131","v":0},{"$f":"Y160","v":66.832948999999999},{"$f":"Z160","v":6.0172639999999999},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":72.850212999999997}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":163.67770299065677},{"$f":"BA190","v":0},{"$f":"N45","v":139.35108000000002},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":303.02878299065679},674.65,{"$f":"H17/I17*1000","v":449.16443043156715},{"$f":"J17/8.76","v":51.27447835976794},{"$f":"P103","v":3.9051107640000002},12.022220703509941,null,null,{"$f":"SUM(L17:O17)","v":15.927331467509941},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":1041.3999999999996},15.294153511961788,{"$f":"R17/8.76","v":1.7459079351554554},{"$f":"L17+D17","v":167.58281375465677},12.022220703509941,139.35108000000002,0,318.95611445816672,{"$f":"Z219","v":3.9054064102101265},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":917.69102999999996},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":553.66046999999992},{"$f":"SUM(X17:AA17)-AB17","v":686.89208086837687},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":1041.4000000000001},{"$f":"AC17/AD17*1000","v":659.58525145801491},{"$f":"AE17/8.76","v":75.295120029453756},{"$f":"BA132","v":0},{"$f":"Y161","v":36.268293999999997},36.801116,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},73.069410000000005]
[null,3,2012,163.67770299065677,0,145.68522000000002,0,309.36292299065678,674.66,458.54641299418489,52.345480935409235,5.6331731879999998,17.327922018329723,null,null,22.961095206329723,1087.8000000000002,21.107827915166983,2.4095693967085596,169.31087617865677,17.327922018329723,145.68522000000002,0,332.32401819698651,8.4598528067953556,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":1066.3302719999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":646.27776000000006},760.83638300378186,1087.8000000000002,699.42671723090803,79.843232560605941,0,36.611020999999994,49.934371999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},86.54539299999999]
[null,4,2013,182.19505932112889,0,194.24736000000001,0,376.44241932112891,762.62,493.6172921259984,56.349005950456437,5.5206842759999999,17.327922018329723,null,null,22.848606294329723,1136,20.11320976595827,2.2960285120956931,187.71574359712889,17.327922018329723,194.24736000000001,0,399.29102561545864,21.711754725348545,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":1733.9570033878908},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":1109.722719146707},1045.2370645819908,1136,920.10304980809053,105.03459472695097,0,0,145.29217,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},145.29217]
[null,5,2014,210.02694328625938,31.41950299075943,269.0376,0,510.48404627701882,894.9,570.43697203823763,65.118375803451784,6.2790243120000007,33.91510975060109,null,null,40.194134062601094,1186.2,33.884786766365067,3.8681263431923596,216.30596759825937,65.334612741360516,269.0376,0,550.67818033961987,34.053244513488835,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":1586.9229530008315},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":1095.4470178626827},1076.2073599912576,1186.2,907.27310739441714,103.56998942858644,313.71569460000035,172.00260000000014,135.31052700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},621.02882160000047]
[null,6,2015,237.80297778196757,31.41950299075943,348.39857999999992,0,617.62106077272688,1026.8699999999999,601.45983500611271,68.65979851667953,6.1368909120000001,33.91510975060109,null,null,40.052000662601088,1238.51,32.338859324735125,3.6916506078464755,243.93986869396758,65.334612741360516,348.39857999999992,0,657.67306143532801,47.695631709415672,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":1645.8374547284193},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":1230.2608950567387},1123.1559025311985,1238.5,906.86790676721716,103.5237336492257,0,0,149.57340099999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},173.683401]
[null,7,2016,242.10679408763789,68.095566280257586,361.77905999999996,0,671.98142036789545,1132.7199999999998,593.24583336384592,67.722127096329444,6.4579876560000002,39.176852622428243,null,null,45.634840278428243,1292.7,35.301957359074201,4.0299038081134935,248.56478174363789,107.27241890268583,361.77905999999996,0,717.61626064632367,61.275683360382899,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":1889.7856997714193},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1557.9839922637318},1112.9043012291688,1292.6999999999998,860.91459830522854,98.277922180962165,400,54.562200000000054,148.88996200000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},603.45216200000004]
[null,8,2017,242.10679408763789,68.095566280257586,375.15953999999999,0,685.36190036789549,1132.7099999999998,605.06387369043762,69.07121845781252,6.6323392920000002,42.94160514291422,null,null,49.573944434914218,1349,36.748661552666221,4.1950526886605273,248.73913337963791,111.0371714231718,375.15953999999999,0,734.9358448028097,77.606731117013496,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":1944.1174110533552},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1590.4594697636519},1168.4111669243009,1349,866.13133204173528,98.873439730791702,0,39.039000000000037,179.051534,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},218.09053400000005]
[null,9,2018,250.90565809165062,118.99778515729815,512.65595999999994,0,882.55940324894868,1396.6299999999999,631.92069714165439,72.137065883750509,6.9759088920000005,50.435467556473299,null,null,57.411376448473298,1407.6000000000001,40.786712452447738,4.6560174032474588,257.8815669836506,169.43325271377145,512.65595999999994,0,939.97077969742202,92.57168169582684,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1347.9279237071528},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":1204.8539739470325},1177.8270608681437,1407.6,836.76261783755604,95.520846785109143,540,77.708400000000083,164.07381800000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},781.78221800000006]
[null,10,2019,259.70461221839946,169.90000403433874,658.71209999999996,0,1088.3167162527382,1660.5699999999997,655.38743699617498,74.815917465316787,7.4648896919999999,64.264806992672689,null,null,71.729696684672689,1468.5000000000002,48.84555443253948,5.5759765333949183,267.16950191039945,234.16481102701141,658.71209999999996,0,1160.0464129374109,104.99439332936929,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":870.56683104711931},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":905.85716118084417},1231.9611258478299,1468.5,838.92483884768797,95.767675667544296,540,143.40480000000014,136.20103300000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},819.60583300000019]
[null,11,2020,269.09011522147233,247.66728287426182,822.17225999999994,0,1338.9296580957341,1942.08,689.43074337603719,78.702139654798771,7.8039729720000004,74.217978032971942,null,null,82.021951004971939,1531.7,53.549618727189689,6.1129701743367226,276.89408819347233,321.88526090723377,822.17225999999994,0,1420.951609100706,120.45664226129387,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":722.44277494360779},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":930.87330117485226},1335.1883748455298,1531.6999999999998,871.70358088759542,99.509541197214091,825,105.56700000000012,169.52613399999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},1100.0931340000002]
[null,12,2021,278.47561822454514,325.43456171418489,994.76694000000009,0,1598.6771199387301,2223.6000000000004,718.95894942378573,82.072939431939005,7.0774485479999996,73.558460108891424,null,null,80.635908656891417,1596.6,50.504765537007628,5.7653841937223325,285.55306677254515,398.99302182307633,994.76694000000009,0,1679.3130285956215,150.26367178435362,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":706.76731266481397},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":1071.0782569611381},1467.4764057984255,1596.6,919.12589615334184,104.92304750608925,825,28.551600000000029,326.80048699999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},1180.352087]
[null,13,2022,287.86103110488187,403.20184055410806,1176.4919399999999,0,1867.5548116589898,2505.1200000000003,745.49515059517694,85.102186141001937,5.9741074800000007,71.828469334988569,null,null,77.802576814988569,1664.4,46.745119451166261,5.3362008505897558,293.83513858488186,475.03030988909666,1176.4919399999999,0,1945.3573884739783,185.14278175412613,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":5.0090333437632122},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":696.88501962434532},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":1211.3635931224374},1621.0306300737755,1664.4,973.94294044326796,111.18070096384338,825,34.095600000000033,382.41013300000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":30.52},1272.0257329999999]
[null,14,2023,297.24653410795474,480.96911939403111,1367.34726,0,2145.5629135019858,2786.64,769.94621246446832,87.893403249368532,6.0872050800000004,74.310087268610687,null,null,80.397292348610691,1734.8999999999999,46.341167991323587,5.2900876702424187,303.33373918795473,555.27920666264185,1367.34726,0,2225.9602058505966,207.8483704078011,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":7.3755563275180815},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":989.05469583593435},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1649.9496808951005},1780.28914752675,1734.8999999999999,1026.1623998655543,117.14182646867059,825,25.733400000000028,248.941191,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":25.810000000000002},1125.4845909999999]
[null,15,2024,379.25393249269246,704.32371634704396,1780.2183000000002,0,2863.7959488397364,3443.2300000000005,831.71787793430474,94.944963234509672,6.2088562800000009,76.969918339297237,null,null,83.178774619297243,1808.4,45.995783354809383,5.2506602003207057,385.46278877269248,781.29363468634119,1780.2183000000002,0,2946.9747234590336,231.3974049840354,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":9.9786399194902131},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":1547.8189264624914},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":2622.6536554205668},2113.5160394044842,1808.3999999999999,1168.7215435769103,133.41570132156511,2369.4739643074522,27.581400000000027,258.188625,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":28.39},2683.6339893074523]
[null,16,2025,476.74856420016465,969.85855150154748,2286.7726199999997,0,3733.379735701712,4223.8300000000008,883.88494226844148,100.90010756489058,6.3343090800000006,79.71885597851599,null,null,86.053165058515987,1885.1000000000004,45.649124745668388,5.2110872997338342,483.08287328016468,1049.5774074800634,2286.7726199999997,0,3819.4329007602278,255.77379427130481,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":12.687167193419652},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":1176.7042572628627},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":2776.3665900962083},2488.2315293916067,1885.1,1319.9467027699363,150.67884734816624,2816.9461792972525,28.505400000000026,267.259637,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":29.54},3142.2512162972525]
[null,17,2026,476.74856420016465,969.85855150154748,2350.2836400000001,0,3796.8907557017124,4223.84,898.91917205711206,102.61634384213609,6.4635634800000004,82.556900186266958,null,null,89.020463666266963,1965.0000000000002,45.303034944434572,5.1715793315564582,483.21212768016466,1052.4154516878145,2350.2836400000001,0,3885.9112193679794,281.0106192802258,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":15.591911405947908},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":1242.4123557667806},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":2784.1188315753975},2640.8072742455365,1965,1343.9222769697387,153.41578504220763,0,29.42940000000003,276.69334499999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":31.68},337.80274500000002]
[null,{"$f":"B61","v":18},2027,476.74856420016465,969.85855150154748,2413.79466,0,3860.4017757017123,4223.8300000000008,913.95765826316676,104.33306601177703,6.5970946800000005,85.484050962550143,null,null,92.08114564255014,2048.1999999999998,44.957106553120092,5.1320897891689601,483.34565888016465,1055.3426024640976,2413.79466,0,3952.4829213442622,307.08900109825606,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":18.474191529711344},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":1334.6870502414872},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":2855.9838930559536},2756.7492711577643,2048.1999999999998,1345.9375408445292,153.64583799595081,0,30.353400000000029,285.92006700000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":31.435000000000002},347.70846700000004]
[null,19,2028,476.74856420016465,969.85855150154748,2477.3056799999999,0,3923.9127957017122,4223.84,928.99181685426345,106.0492941614456,6.7387042800000003,88.589414875897745,null,null,95.328119155897753,2135,44.650172906534543,5.0970517016591943,483.48726848016463,1058.4479663774453,2477.3056799999999,0,4019.2409148576098,334.17249488474471,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":21.241858955695101},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":1431.9060375760193},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":2909.947922983386},2896.6133832906835,2135,1356.7275799956362,154.87757762507263,0,32.201400000000028,296.93998699999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":30.185000000000002},359.32638700000001]
[null,20,2029,476.74856420016465,969.85855150154748,2540.8166999999999,0,3987.4238157017121,4223.84,944.02813925283908,107.76576932110035,6.8845906800000005,91.783885357777564,null,null,98.668476037777566,2225.4,44.337411718043583,5.0613483696396786,483.63315488016462,1061.642436859325,2540.8166999999999,0,4086.0922917394896,362.19585198182756,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":23.860988325356388},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":1530.6949983559712},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":2957.2751567336763},3045.5689736689692,2225.4,1368.5490130623571,156.2270562856572,0,33.125400000000027,307.244529,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":28.565000000000001},368.93492900000001]
[null,21,2030,476.74856420016465,969.85855150154748,2604.3277199999998,0,4050.934835701712,4223.84,959.06446165141483,109.48224448075511,4.6029897000000002,91.552294527185978,null,null,96.155284227185973,2319.6,41.453390337459673,4.7321221846415149,481.35155390016467,1061.4108460287334,2604.3277199999998,0,4147.0901199288983,392.85530773940013,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":26.239431029680343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":1648.1030558470638},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":3022.2050335031008},3192.0828810419416,2319.6000000000004,1376.1350582177706,157.09304317554461,0,69.900600000000082,336.14638000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":25.94},431.98698000000007]
[null,22,2031,476.74158301648686,969.85855150154748,2604.2257199999999,0,4050.8258545180342,4223.7900000000009,959.05001302575022,109.48059509426372,4.1082973200000001,90.142741869961412,null,null,94.251039189961418,2412.3999999999996,39.069407722421964,4.4599780505047901,480.84988033648688,1060.0012933715088,2604.2257199999999,0,4145.0768937079956,402.35843667425092,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":36.22540616182846},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":1728.0646128109161},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":3019.9192006994708},3291.8061486555198,2412.3999999999996,1364.5357936724922,155.76892621832104,0,0,104.19109900000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":108.91},213.101099]
[null,23,2040,476.6927147307423,938.4390485107881,2603.4352199999998,0,4018.5669832415301,4223.5199999999995,951.4734115717531,108.61568625248323,5.9276448000000004,96.159353431537184,null,null,102.08699823153718,3433.7,29.730902009855225,3.3939385855999116,482.62035953074229,1034.5984019423254,2603.4352199999998,0,4120.6539814730677,434.34034107423486,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":38.439265032140796},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":1697.1093036601501},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":2182.6137742602737},4107.9291169793196,3433.7,1196.3564426069022,136.57037016060528,0,621.04350000000056,3331.1326205,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":24.145},3976.3211205000007]
[null,24,2050,824.43231061373103,1052.8877528778778,4454.5556999999999,0,6331.8757634916092,7007.73,903.55589663009414,103.14565030023905,7.0795295999999999,44.424079741734566,null,null,51.503609341734567,5082.6000000000004,10.133319431321221,1.1567716245800481,831.51184021373103,1097.3118326196125,4454.5556999999999,0,6383.379372833344,484.56292397434891,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":38.471356587519104},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":1383.3301696509279},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":2749.7635272075877},5539.9802958385517,5082.6000000000004,1089.9894337226126,124.42801754824345,12141.376490388009,558.09600000000057,5506.34022,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0.35},18206.162710388009]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ZIrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":133.01694000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":133.01694000000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":3241.1242638432004},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":139.35108000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":139.35108000000002},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3290.5662595776002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":145.68522000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},145.68522000000002,3360.1041834192006,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":194.24736000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},194.24736000000001,4258.5427639872005,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":268.32150000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.71610000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},269.0376,5583.4154616672004,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":347.67407999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.72450000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},348.39857999999992,6916.0729297968001,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":361.04615999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.7329},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},361.77905999999996,6918.2004618864003,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":374.41823999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.74130000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},375.15953999999999,6916.8360663072008,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":511.90625999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0.74970000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},512.65595999999994,9081.9744417071997,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":657.95399999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0.7581},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},658.71209999999996,11247.112817107201,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":821.40575999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0.76649999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},822.17225999999994,13553.737191604801,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":993.98784000000012},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0.77910000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},994.76694000000009,15820.632216864002,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":1175.7002399999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0.79170000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},1176.4919399999999,18067.500690062399,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":1366.54296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0.80430000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},1367.34726,20376.969482462398,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":1779.4014000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0.81690000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},1780.2183000000002,25763.483846462397,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":2285.9431199999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0.82950000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},2286.7726199999997,32167.231704662398,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":2349.4415400000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0.84210000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},2350.2836400000001,32167.231704662398,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":2412.9399600000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0.85470000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},2413.79466,32167.231704662398,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":2476.4383800000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0.86730000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},2477.3056799999999,32167.231704662398,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":2539.9367999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0.87990000000000013},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},2540.8166999999999,32167.231704662398,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":2603.4352199999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0.89249999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},2604.3277199999998,32133.329943321598,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":2603.4352199999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0.79049999999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},2604.2257199999999,32125.023671241601,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":2603.4352199999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},2603.4352199999998,32123.215693800001,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":4454.5556999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},4454.5556999999999,54963.784953000002,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ZIrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":163.67770299065677}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":163.67770299065677}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},163.67770299065677]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":85.179839120171692},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},182.19505932112889]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":112.95587361587984},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},210.02694328625938]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},237.80297778196757]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},242.10679408763789]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},242.10679408763789]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},250.90565809165062]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},259.70461221839946]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.3855030030728521},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},269.09011522147233]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":18.771006006145704},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},278.47561822454514]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":28.156418886482413},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},287.86103110488187]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},297.24653410795474]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":82.007398384737684},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},379.25393249269246]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":179.50203009220988},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},476.74856420016465]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":179.50203009220988},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},476.74856420016465]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":179.50203009220988},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},476.74856420016465]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":179.50203009220988},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},476.74856420016465]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":179.50203009220988},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},476.74856420016465]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":179.50203009220988},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},476.74856420016465]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.8868285744568106E-2},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":179.50203009220988},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},476.74158301648686]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":179.50203009220988},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},476.6927147307423]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":527.24162597519864},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},824.43231061373103]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ZIrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4873625800000001},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":2.5455464999999999}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.9916232200000001},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.22400809199999999},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},{"$f":"SUM(D103:O103)","v":3.9051107640000002}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4425485999999994},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.54401965200000002},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},5.6331731879999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.0595044599999999},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.81457488},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},5.5206842759999999]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.2243589000000004},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.88149600000000006},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.2790243120000007]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.51201849600000005},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.88482240000000012},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.1368909120000001]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.55274724000000008},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1651904},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.4579876560000002]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3657248},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.6323392920000002]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.7092944000000001},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.9759088920000005]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.1982751999999999},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},7.4648896919999999]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.468380556},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.5955424000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},7.8039729720000004]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.30255638400000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.7243216000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.95712548400000008},7.0774485479999996]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.8806624000000003},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.9741074800000007]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9937600000000004},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.0872050800000004]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1154112000000005},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.2088562800000009]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.2408640000000006},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.3343090800000006]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.3701184000000004},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.4635634800000004]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.5036496000000006},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.5970946800000005]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.6452591999999999},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.7387042800000003]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7911456000000001},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.8845906800000005]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.60608249999999997},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.9969071999999999},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.6029897000000002]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":9.6973199999999989E-3},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.0986000000000002},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.1082973200000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.9276448000000004},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.9276448000000004]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.0795295999999999},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.0795295999999999]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ZIrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":313.71569460000035},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},313.71569460000035,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":400},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},400,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":540},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},540,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":540},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},540,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":825},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},825,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":825},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},825,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":825},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},825,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":825},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},825,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":2369.4739643074522},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},2369.4739643074522,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":2816.9461792972525},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},2816.9461792972525,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},0,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":70.2},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":115.49999999999999},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":1028.4376490388008},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},12141.376490388009,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ZIrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.0172639999999999},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":65.296931000000001},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.5360180000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":66.832948999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.0172639999999999},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":36.801116},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":13.200348},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.4973499999999991},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":18.570595999999998},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":36.268293999999997},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":36.801116},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":38.969347999999997},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.694083},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":10.965024},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":8.1367440000000002},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":25.780193999999998},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},36.611020999999994,49.934371999999996,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":23.290650000000003},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":40.826631999999996},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":81.17488800000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,145.29217,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.898999999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":42.650299999999994},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":172.00260000000014},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":80.761227000000005},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},172.00260000000014,135.31052700000001,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":24.776199999999996},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":44.473967999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":80.323233000000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,149.57340099999999,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":19.750150000000001},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":46.490927999999997},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":13.251168000000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":54.562200000000054},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":69.397716000000003},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},54.562200000000054,148.88996200000003,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":23.053399999999996},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":48.507888000000001},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":39.795840000000005},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":39.039000000000037},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":67.694406000000001},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},39.039000000000037,179.051534,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":22.005849999999999},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":50.810584000000006},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":25.655616000000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":77.708400000000083},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":65.601768000000007},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},77.708400000000083,164.07381800000002,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":19.695400000000003},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":53.020836000000003},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":143.40480000000014},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":63.484797000000007},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},143.40480000000014,136.20103300000002,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":23.341750000000001},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":55.415975999999993},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":30.227904000000002},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":105.56700000000012},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":60.540503999999999},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},105.56700000000012,169.52613399999998,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":43.559100000000001},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":42.751147999999993},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":37.382688000000002},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":28.551600000000029},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":203.107551},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},28.551600000000029,326.80048699999998,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":50.625499999999995},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":44.188231999999999},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":56.603232000000006},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":34.095600000000033},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":230.99316900000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},34.095600000000033,382.41013300000003,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":33.547150000000002},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":45.726163999999997},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":15.664320000000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":25.733400000000028},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":154.003557},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},25.733400000000028,248.941191,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":34.926850000000002},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":47.163248000000003},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.595711999999999},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":27.581400000000027},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":159.502815},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},27.581400000000027,258.188625,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":36.350349999999999},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":48.894472},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":17.061408000000004},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":28.505400000000026},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":164.95340700000003},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},28.505400000000026,267.259637,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":37.799399999999999},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":50.524847999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":17.527103999999998},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":29.42940000000003},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":170.84199299999997},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},29.42940000000003,276.69334499999997,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":39.237499999999997},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":52.348515999999996},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":17.992800000000003},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":30.353400000000029},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":176.34125100000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},30.353400000000029,285.92006700000002,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":40.887299999999996},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":54.071336000000002},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":18.924191999999998},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":32.201400000000028},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":183.05715900000001},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},32.201400000000028,296.93998699999997,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":42.475050000000003},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":55.995851999999992},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":19.389888000000003},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":33.125400000000027},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":189.38373899999999},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},33.125400000000027,307.244529,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":75.277600000000007},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":61.315583999999994},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":3.4292160000000003},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":69.900600000000082},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":196.12398000000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},69.900600000000082,336.14638000000002,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":11.106950000000001},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":18.169447999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":9.4832640000000019},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":65.431437000000003},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0,104.19109900000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":52.899450000000002},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":66.794991999999993},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":20.786976000000003},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":65.373000000000062},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":210.16412100000002},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},621.04350000000056,3331.1326205,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":84.731099999999998},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":98.276375999999985},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":64.096704000000003},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":55.80960000000006},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":303.52984200000003},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},558.09600000000057,5506.34022,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ZIrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},31.41950299075943,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},31.41950299075943,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},68.095566280257586,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},68.095566280257586,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":50.902218877040568},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},118.99778515729815,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},169.90000403433874,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":77.767278839923094},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},247.66728287426182,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":155.53455767984619},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},325.43456171418489,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":233.3018365197693},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},403.20184055410806,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},480.96911939403111,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":223.35459695301287},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},704.32371634704396,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":488.88943210751637},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},969.85855150154748,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":488.88943210751637},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},969.85855150154748,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":488.88943210751637},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},969.85855150154748,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":488.88943210751637},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},969.85855150154748,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":488.88943210751637},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},969.85855150154748,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":488.88943210751637},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},969.85855150154748,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":488.88943210751637},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},969.85855150154748,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":488.88943210751637},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},938.4390485107881,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":108.42172620809642},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":321.95653439728159},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":585.83342898300168},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1052.8877528778778,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ZIrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.54882649454572141},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.9725027400534652},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.22725441450604156},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":7.1997571545595065},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.54882649454572141}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.9054064102101265},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.3820553972780338},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.89263896148319011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":12.022220703509941},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":3.9054064102101265}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.4597478280991067},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.327922018329723,8.4598528067953556]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.1243086218572609},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.183489602544796},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":7.4038515222502381},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.327922018329723,21.711754725348545]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.2096002857429635},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.073565663745265},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":16.587187732271367},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.769973585304356},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.91510975060109,34.053244513488835]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.4694039098092668},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.129976011700514},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":16.587187732271367},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":22.096146809209642},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.91510975060109,47.695631709415672]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.2707883249275298},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.370350547771643},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2087260533368891},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.848930604098516},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":28.425818434346837},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},39.176852622428243,61.275683360382899]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.3734576958177431},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.79468927195866},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.8384506864429664},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":25.613683124584497},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":34.600133462794126},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},42.94160514291422,77.606731117013496]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.380581450899616},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.429053777577977},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.1784646520411393},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.107545538143576},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":40.583581815308108},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},50.435467556473299,92.57168169582684]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.176972192717789},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":37.265012372674292},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.1784646520411393},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":46.936884974342966},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":46.373944111936069},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},64.264806992672689,104.99439332936929]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.305941576321798},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":42.319428441158209},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.935510809528095},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.869218742738882},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":57.117310429148255},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":51.895761434285767},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},74.217978032971942,120.45664226129387]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.278908053871483},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":46.218702711764472},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.345135119137314},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.2038341957617336},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":59.870703396793616},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":70.42092589958034},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":3.8141889569797778},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},73.558460108891424,150.26367178435362]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.896391298685806},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":50.249051466403309},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":19.507839198353086},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":63.158735775632259},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":91.489499790683922},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},71.828469334988569,185.14278175412613]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":26.956181385426142},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":54.419672914480508},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":20.936560596490587},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":65.640353709254384},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":105.53595551140387},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},74.310087268610687,207.8483704078011]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.141812039328684},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":58.721368846590259},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":22.450232996679503},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":68.300184779940935},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":120.08399110143694},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},76.969918339297237,231.3974049840354]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":33.457278199033503},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.180967373499485},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":24.006380897894129},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":71.049122419159687},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":135.1291678008777},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},79.71885597851599,255.77379427130481]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":36.904910245413973},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":67.789270285802388},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.605004300134464},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":73.887166626910656},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":150.71143444887497},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.556900186266958,281.0106192802258]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":40.483709443810085},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":72.563907484860067},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.246103203400509},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":76.81431740319384},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":166.79528096618537},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},85.484050962550143,307.08900109825606]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":44.212984664315492},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.495680761266726},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":28.972153108717976},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":79.919681316541443},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":183.49167635044452},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},88.589414875897745,334.17249488474471]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":48.087076410523444},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":82.60298653383397},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":30.740678515061145},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":83.114151798421261},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":200.765110522409},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},91.783885357777564,362.19585198182756]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":54.95304428659054},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":88.195497852556855},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.697230819302836},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":31.053452658977733},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.855063707883147},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":218.65331294127498},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},91.552294527185978,392.85530773940013]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":55.966094143401641},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":89.852708580500774},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.28767816207826769},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":31.918408316228547},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.855063707883147},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":224.62122563411998},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},90.142741869961412,402.35843667425092]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":60.790981285946266},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":95.944989276938486},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":33.814360225648848},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":96.159353431537184},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":243.79001028570127},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},96.159353431537184,434.34034107423486]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":68.519190085161824},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":104.90864434288494},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":39.660533730460124},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":44.424079741734566},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":271.474555815842},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},44.424079741734566,484.56292397434891]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ZIrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ZIrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,1055.69,0,0,0,15.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,1055.69,0,0,0,37.270000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1055.69,0,0,0,67.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1348.94,0,0,0,70.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1788.81,0,1.05,0,65.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,2228.6799999999998,0,1.05,0,64.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,2228.6799999999998,0,1.05,0,65.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,2228.6799999999998,0,1.05,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,2941.99,0,1.05,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,3655.3,0,1.05,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,4416.16,0,1.05,0,63.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,5177.0200000000004,0,1.05,0,45.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,5937.88,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,6698.74,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,8473.34,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,10583.07,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,10583.07,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,10583.07,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,10583.07,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,10583.07,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,10583.07,0,1.05,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,10583.07,0,0.93,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,10583.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,18107.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.458333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecElcOut",280,"MESSAGE","Int_V2","ZIrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,316.70999999999998,357.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,316.70999999999998,357.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,404.68,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,536.64,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,668.61,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,668.61,357.95,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,668.61,357.94,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,668.61,357.94,263.92,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,668.61,357.95,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,668.61,357.94,527.85,281.52,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,668.61,357.94,527.85,563.04,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,668.61,357.95,527.85,844.55,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,656.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,1437.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.28000000000000003,0,0,1437.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0,0,0,1437.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0,0,0,4221.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerElcOut",313,"MESSAGE","Int_V2","ZIrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1106.01,0,485.07,5.13,17.600000000000001,0.2,0,0,0,0,488.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1145.81,0,514.92999999999995,6.17,19.53,0.77,0,0,0,0,497.63,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1185.8900000000001,0,546.6,7.1,21.23,1.87,0,0,0,0,505.34,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1233.5899999999999,0,581.79,6.31,23.2,2.8,0,0,0,0,516.24,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1261.33,0,617.75,6.65,8.74,1.81,18.55,0,0,0,527.04,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1313.7,0,656.22,6.38,12.13,1.76,18.62,0,0,0,537.74,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1360.27,0,696.52,6.38,11.88,1.9,24.52,0,0,0,545.84,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1411.36,0,738.92,6.38,13.95,1.81,28.74,0,0,0,553.54,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1460.88,0,783.72,6.38,13.32,1.81,35.97,0,0,0,560.74,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1508.94,0,830.82,6.38,10.130000000000001,1.81,46.26,0,0,0,567.44000000000005,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1561.98,0,880.42,6.38,9.57,1.61,54.62,0,0,0,573.44000000000005,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1627.78,0,916.82,6.38,10.029999999999999,1.04,57.33,0,0,0,601.71,3.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1697.27,0,954.72,6.38,10.58,0,60.62,0,0,0,632.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1765.4,0,994.22,6.38,11,0,63,0,0,0,660.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1836.22,0,1035.22,6.38,11.44,0,65.56,0,0,0,689.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1909.98,0,1078.02,6.38,11.9,0,68.2,0,0,0,720.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1986.67,0,1122.52,6.38,12.38,0,70.92,0,0,0,752.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2066.37,0,1168.92,6.38,12.87,0,73.73,0,0,0,786.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2149.3000000000002,0,1217.1199999999999,6.38,13.39,0,76.709999999999994,0,0,0,821.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2235.5,0,1267.32,6.38,13.92,0,79.78,0,0,0,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2328.87,0,1324.75,1.25,13.29,0,84.11,0,0,0,896.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2424.87,0,1379.08,0.02,15.05,0,86.25,0,0,0,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3449,0,1962.9,0,19.46,0,124.74,0,0,0,1326.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5149.83,0,2905.5,0,64.42,0,148.97999999999999,0,0,0,1963.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.541666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecTotCap",346,"MESSAGE","Int_V2","ZIrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,460,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,610,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,760,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,760,750,300,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,760,750,600,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,760,750,600,320,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,760,750,600,640,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,760,750,600,960,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,772.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,1690.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,760,750,600,1280,0,300,0,0,0,400.39,0,0,1690.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,760,750,600,1280,0,300,0,0,0,0,0,0,1690.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,760,750,600,1280,0,300,0,0,0,0,0,0,4048.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerTotCap",379,"MESSAGE","Int_V2","ZIrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1467,588.79,555.86,99.13,35.4,2.2200000000000002,0,0,0,0,855.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1467,0,590.35,119.16,34.799999999999997,8.7200000000000006,0,0,0,0,841,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1467,588.79,627.41999999999996,123.26,36.79,20.48,0,0,0,0,826.5,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1530.81,0,666.7,123.26,36.19,20.48,0,0,0,0,845.36,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1563.42,0,708.15,123.26,35.590000000000003,20.48,37.229999999999997,0,0,0,864.05,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1631.3,0,751.78,123.26,34.99,20.48,37.229999999999997,0,0,0,882.56,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1685.41,0,797.8,123.26,37.520000000000003,20.48,49.04,0,0,0,896.58,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1748.57,0,846.22,123.26,46.32,20.48,57.48,0,0,0,909.9,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1808.86,0,897.38,123.26,51.78,20.48,74.31,0,0,0,922.36,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1862.82,0,951.17,123.26,51.18,18.260000000000002,105.34,0,0,0,933.95,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1926.77,0,1007.81,123.26,57.72,11.76,128.19999999999999,0,0,0,944.33,37.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2046.11,0,1049.3800000000001,123.26,65.95,0,134.37,0,0,0,1013.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2184.81,0,1092.6600000000001,123.26,78.72,0,141.75,0,0,0,1093.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2276.7199999999998,0,1137.77,123.26,81.819999999999993,0,147.33000000000001,0,0,0,1142.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2372.41,0,1184.5899999999999,123.26,85.13,0,153.30000000000001,0,0,0,1193.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2472,0,1233.46,123.26,88.56,0,159.47,0,0,0,1246.8599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2575.56,0,1284.28,123.26,92.1,0,165.84,0,0,0,1302.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2683.06,0,1337.27,123.26,95.75,0,172.41,0,0,0,1360.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2795.08,0,1392.31,123.26,99.62,0,179.38,0,0,0,1421.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2911.45,0,1449.64,24.13,103.6,0,186.55,0,0,0,1484.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,3117.68,0,1513.3,4.09,103.81,0,201.68,0,0,0,1550.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3269.81,0,1574.88,0.45,112,0,201.68,0,0,0,1612.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4646.66,0,2241.58,0,152.97999999999999,0,277.14999999999998,0,0,0,2295.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,6968.04,0,3318,0,298.37,0,284.87,0,0,0,3397.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecNewCap",412,"MESSAGE","Int_V2","ZIrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,150,0,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,772.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,918.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,39,44.8,0,0,0,0,0,0,0,0,335.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerNewCap",445,"MESSAGE","Int_V2","ZIrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,588.79,7.16,99.13,0,2.2200000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,43.79,20.04,0,6.5,0,0,0,0,0,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,588.79,46.37,4.09,2.59,11.76,0,0,0,0,0,37.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,63.81,0,48.58,0,0,0,0,0,0,0,33.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,32.6,0,50.75,0,0,0,37.229999999999997,0,0,0,33.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,67.88,0,52.92,0,0,0,0,0,0,0,33.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,54.11,0,55.32,0,3.13,0,11.81,0,0,0,28.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,63.16,0,57.72,0,9.4,0,8.4499999999999993,0,0,0,27.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,60.29,0,60.46,0,6.06,0,16.82,0,0,0,26.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,53.96,0,63.09,0,0,0,31.04,0,0,0,26.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,63.95,0,65.94,0,7.14,0,22.85,0,0,0,24.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,119.34,0,50.87,0,8.83,0,6.18,0,0,0,83.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,138.69999999999999,0,52.58,0,13.37,0,7.38,0,0,0,94.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,91.91,0,54.41,0,3.7,0,5.57,0,0,0,63.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,95.69,0,56.12,0,3.92,0,5.97,0,0,0,65.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,99.59,0,58.18,0,4.03,0,6.17,0,0,0,67.790000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,103.56,0,60.12,0,4.1399999999999997,0,6.37,0,0,0,70.209999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,107.5,0,62.29,0,4.25,0,6.57,0,0,0,72.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,112.02,0,64.34,0,4.47,0,6.97,0,0,0,75.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,116.37,0,66.63,0,4.58,0,7.17,0,0,0,77.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,206.24,0,72.959999999999994,0,0.81,0,15.13,0,0,0,80.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,30.43,0,21.62,0,2.2400000000000002,0,0,0,0,0,26.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,144.93,0,79.48,0,4.91,0,14.15,0,0,0,86.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,232.14,0,116.94,0,15.14,0,12.08,0,0,0,124.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.708333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrFinaleElc",478,"MESSAGE","Int_V2","ZIrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_BOT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,490.2,0,17.8,488.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,521.1,0,20.3,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,553.70000000000005,0,23.1,511,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,588.1,0,26,521.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,624.4,0,29.1,532.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,662.6,0,32.5,543.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,702.9,0,38.299999999999997,551.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,745.3,0,44.5,559.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,790.1,0,51.1,566.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,837.2,0,58.2,573.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,886.8,0,65.8,579.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,923.2,0,68.400000000000006,605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,961.1,0,71.2,632.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1000.6,0,74,660.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1041.5999999999999,0,77,689.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1084.4000000000001,0,80.099999999999994,720.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1128.9000000000001,0,83.3,752.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1175.3,0,86.6,786.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1223.5,0,90.1,821.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1273.7,0,93.7,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1326,0,97.4,896.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1379.1,0,101.3,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1962.9,0,144.19999999999999,1326.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2905.5,0,213.4,1963.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrFinaleShp",511,"MESSAGE","Int_V2","ZIrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_BOT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-583.39,0,-1532.94,-719.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-601.67999999999995,0,-1559.91,-1199.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1722.65,0,-4688.22,-3380.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-467.32,0,-2966.79,-976.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1342.66,0,-2607.38,-2678.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-489,0,-568.02,-1000.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-507.09,0,-1445.04,-1018.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-535.61,0,-1678.68,-1048.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-719.44,0,-1778.15,-1252.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-842.21,0,-1762.88,-1385.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-874.13,0,-1747.79,-1416.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-919.63,0,-1759.83,-1464.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-930.55,0,-1765.86,-1472.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-987.56,0,-1780.84,-1532.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-997.32,0,-1789.5,-1540.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-998.24,0,-1795.46,-1538.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1028.58,0,-1807.02,-1568.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1123.8699999999999,0,-1828.86,-1666.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1124.94,0,-1838.8,-1666.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1146.29,0,-1850.25,-1684.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1109.3499999999999,0,-1824.55,-1642.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-961.38,0,-1842.86,-1504.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1055.79,0,-1905.82,-1633.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1057.73,0,-2208.33,-1625.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawTBw","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet1","index":26,"n_rows":44,"n_cols":47,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,"BOrZIr","ANrBOr","BOrZIr","LErSAr","DRrZAr","MOrSAr","MOrSWr","MOrZIr","NArSAr","SArSWr","SArZIr","ZArZIr","SArBOr","ZIrBOr","SArLEr","ZArDRr","SArMOr","SWrMOr","ZIrMOr","SArNAr","SWrSAr","ZIrSAr","ZIrZAr","NArBOr","NArZIr","NArZAr","BOrNAr","ZIrNAr","ZArNAr","DRrNAr","DRrANr","ANrBOr","BOrSAr","NArDRr","ANrDRr","BOrANr","MArMOr","MArZAr","NArAnr","TArZAr","MOrMAr","ZArMAr","AnrNAr","ZArTAr"]
[null,null,null,"LErSAr","ANrDRr"]
[null,null,null,"DRrZAr","AnrNAr","ANrBOr","ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr"]
[null,null,null,"MOrSAr","BOrANr"]
[null,null,null,"MOrSWr","BOrNAr"]
[null,null,null,"MOrZIr","BOrSAr"]
[null,null,null,"NArSAr","BOrZIr"]
[null,null,null,"SArSWr","DRrANr"]
[null,null,null,"SArZIr","DRrNAr"]
[null,null,null,"ZArZIr","DRrZAr"]
[null,null,null,"SArBOr","LErSAr"]
[null,null,null,"ZIrBOr","MArMOr"]
[null,null,null,"SArLEr","MArZAr"]
[null,null,null,"ZArDRr","MOrMAr"]
[null,null,null,"SArMOr","MOrSAr"]
[null,null,null,"SWrMOr","MOrSWr"]
[null,null,null,"ZIrMOr","MOrZIr"]
[null,null,null,"SArNAr","NArAnr"]
[null,null,null,"SWrSAr","NArBOr"]
[null,null,null,"ZIrSAr","NArDRr"]
[null,null,null,"ZIrZAr","NArSAr"]
[null,null,null,"NArBOr","NArZAr"]
[null,null,null,"NArZIr","NArZIr"]
[null,null,null,"NArZAr","SArBOr"]
[null,null,null,"BOrNAr","SArLEr"]
[null,null,null,"ZIrNAr","SArMOr"]
[null,null,null,"ZArNAr","SArNAr"]
[null,null,null,"DRrNAr","SArSWr"]
[null,null,null,"DRrANr","SArZIr"]
[null,null,null,"ANrBOr","SWrMOr"]
[null,null,null,"BOrSAr","SWrSAr"]
[null,null,null,"NArDRr","TArZAr"]
[null,null,null,"ANrDRr","ZArDRr"]
[null,null,null,"BOrANr","ZArMAr"]
[null,null,null,"MArMOr","ZArNAr"]
[null,null,null,"MArZAr","ZArTAr"]
[null,null,null,"NArAnr","ZArZIr"]
[null,null,null,"TArZAr","ZIrBOr"]
[null,null,null,"MOrMAr","ZIrMOr"]
[null,null,null,"ZArMAr","ZIrNAr"]
[null,null,null,"AnrNAr","ZIrSAr"]
[null,null,null,"ZArTAr","ZIrZAr"]